Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Mon 23 May 2011, 12:15 VKE - Vukile Property Fund Limited - Audited condensed results and distribution
VKE
VKE                                                                             
VKE - Vukile Property Fund Limited - Audited condensed results and distribution 
announcement for the year ended 31 March 2011                                   
Vukile Property Fund Limited                                                    
(Incorporated in the Republic of South Africa)                                  
(Registration number 2002/027194/06)                                            
JSE Share code: VKE ISIN:ZAE000056370                                           
NSX Share code: VKN                                                             
("Vukile" or "the group")                                                       
AUDITED CONDENSED RESULTS and distribution announcement for the year ended 31   
March 2011                                                                      
*  Annual distribution increased by 9%                                          
*  Successful acquisition of R541 million property portfolio                    
*  Vacancies contained at 5.1% of gross rentals (2010: 4.1%)                    
*  Successful re-financing of R462 million securitisation debt                  
*  Improvement in recurring cost to property revenue ratios                     
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 31 MARCH 2011      
                                         2011          2010                     
                                        Group         Group                     
                                         R000          R000                     
Assets                                                                          
Non-current assets                   5 487 419     5 272 170                    
Investment properties                4 984 840     4 725 437                    
-  Investment properties             5 083 993     4 811 152                    
-  Straight-line rental income                                                  
adjustment                             (99 153)      (85 715)                   
Other non-current assets               502 579       546 733                    
-  Intangible asset                    312 832       362 767                    
-  Straight-line rental income asset    99 153        85 715                    
-  Development expenditure               2 723         1 391                    
-  Furniture, fittings and computer                                             
equipment                                1 774         1 510                    
-  Available-for-sale financial asset   10 208        13 601                    
-  Financial asset at amortised cost     4 782         5 450                    
-  Goodwill                             71 107        76 299                    
Current assets                         409 218       261 066                    
Trade and other receivables             71 409        46 741                    
Cash and cash equivalents              337 809       214 325                    
Investment properties held for sale    281 422        92 333                    
Total assets                         6 178 059     5 625 569                    
Equity and reserves                  1 404 550     1 381 502                    
Non-current liabilities              3 909 613     3 463 718                    
Linked debentures and premium        2 116 916     1 890 753                    
Other interest bearing borrowings    1 226 282     1 012 203                    
Derivative financial instruments        21 867        28 136                    
Deferred taxation liabilities          544 548       532 626                    
Current liabilities                    863 896       780 349                    
Trade and other payables               173 277       136 275                    
Short-term borrowings                  449 600       460 727                    
Current taxation liabilities             5 416         2 373                    
Linked unitholders for distribution    235 603       180 974                    
Total equity and liabilities         6 178 059     5 625 569                    
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 31  
MARCH 2011                                                                      
                                           2011         2010                    
                                          Group        Group                    
R000         R000                    
Property revenue                         836 124      742 072                   
Straight-line rental income accrual       14 368        7 041                   
Gross property revenue                   850 492      749 113                   
Property expenses                       (293 603)    (267 061)                  
Net profit from property operations      556 889      482 052                   
Profit from asset management business     44 913        3 067                   
Corporate administrative expenses        (25 509)     (23 781)                  
Investment and other income               14 380       21 188                   
Operating profit before finance costs    590 673      482 526                   
Finance costs                           (161 803)    (145 340)                  
Profit before debenture interest         428 870      337 186                   
Debenture interest                      (403 948)    (319 231)                  
Profit before capital items               24 922       17 955                   
(Loss)/profit on sale of investment                                             
properties                               (14 798)       1 387                   
Amortisation of debenture premium          2 519        1 361                   
Goodwill written off on sale of                                                 
properties                                (5 192)           -                   
Impairment of intangible asset           (49 935)           -                   
(Loss)/profit before fair value                                                 
adjustments                              (42 484)      20 703                   
Fair value adjustments                    78 494      293 975                   
Gross change in fair value of                                                   
investment properties                     92 862      301 016                   
Straight-line rental income                                                     
adjustment                               (14 368)      (7 041)                  
Profit before taxation                    36 010      314 678                   
Taxation                                 (25 488)     (79 081)                  
Profit for the year                       10 522      235 597                   
Other comprehensive income                                                      
Cash flow hedges                           6 602      (11 436)                  
-  current period losses                 (16 616)     (22 390)                  
-  reclassification to profit or loss     23 218       10 954                   
Available-for-sale financial                                                    
assets - current period losses            (3 556)      (6 486)                  
Other comprehensive income (loss)                                               
for the year                               3 046      (17 922)                  
Total comprehensive income for the year   13 568      217 675                   
Earnings per linked unit (cents)          120.86       182.37                   
Diluted earnings per linked unit (cents)  120.86       182.37                   
RECONCILIATION OF GROUP NET PROFIT TO HEADLINE EARNINGS AND TO PROFIT AVAILABLE 
FOR DISTRIBUTION                                                                
                                    2011                2010                    
Cents               Cents                    
                           2011      per      2010       per                    
                          Group   linked     Group    linked                    
                           R000     unit      R000      unit                    
Attributable profit after                                                       
taxation                  10 522     3.07   235 597     77.44                   
Adjusted for:                                                                   
Debenture interest       403 948   117.79   319 231    104.93                   
Earnings per linked unit 414 470   120.86   554 828    182.37                   
Change in fair value of                                                         
investment properties    (78 494)  (22.89) (293 975)   (96.62)                  
Total tax effects of                                                            
adjustments               23 126     6.74    70 139     23.05                   
Change in goodwill                                                              
on sale of subsidiary      5 192     1.51         -         -                   
Loss/(profit)/on sale                                                           
of re-valued properties   14 798     4.31    (1 387)    (0.46)                  
Impairment of                                                                   
intangible asset          49 935    14.56         -         -                   
Amortisation of                                                                 
debenture premium         (2 519)   (0.73)   (1 361)    (0.45)                  
Headline earnings of l                                                          
inked units              426 508   124.36   328 244    107.89                   
Straight-line rental                                                            
accrual net of deferred                                                         
taxation                 (18 407)   (5.36)   (4 979)    (1.64)                  
Adjustment for reduced                                                          
distribution in respect                                                         
of new issue of shares         -        -         -      3.29                   
Profit available                                                                
for distribution         408 101   119.00   323 265    109.54                   
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY                           
FOR THE YEAR ENDED 31 MARCH 2011                                                
                                                   Re-valua-                    
                               Share                 tion of                    
                             capital        Non-  available-                    
and     distri-   for-sale-                    
                               share     butable   financial                    
R000                          premium    reserves      assets                   
Group                                                                           
Balance at 31 March 2009       20 297   1 137 743      (9 788)                  
Issue of share capital          7 299           -           -                   
Dividend distribution                           -           -                   
                              27 596   1 137 743      (9 788)                   
Profit for the year                 -           -           -                   
Change in fair value of                                                         
investment properties               -     301 016           -                   
Deferred taxation on change                                                     
in fair value of investment                                                     
properties and straight-line                                                    
rental accrual                      -     (72 201)          -                   
Share-based remuneration            -      12 078           -                   
Transfer to non-distributable                                                   
reserve                             -       1 387           -                   
Other comprehensive income                                                      
Revaluation of available-for-                                                   
sale financial asset                -           -      (6 486)                  
Revaluation of cash flow                                                        
hedges                              -           -           -                   
Balance at 31 March 2010       27 596   1 380 023     (16 274)                  
Issue of share capital          4 667           -           -                   
Dividend distribution               -           -           -                   
                              32 263   1 380 023     (16 274)                   
Profit for the year                 -           -           -                   
Change in fair value of                                                         
investment properties               -      92 862           -                   
Deferred taxation on change                                                     
in fair value of investment                                                     
properties and straight-line                                                    
rental accrual                      -     (11 958)          -                   
Share-based remuneration            -       6 177           -                   
Transfer from non-distributable                                                 
reserve                             -     (77 054)          -                   
Other comprehensive income                                                      
Revaluation of available-for-                                                   
sale financial asset                -           -      (3 556)                  
Revaluation of cash flow                                                        
hedges                              -           -           -                   
Balance at 31 March 2011       32 263   1 390 050     (19 830)                  
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 31     
MARCH 2011 (continued)                                                          
                          Cash flow     Retained                                
R000                          hedges     earnings       Total                   
Group                                                                           
Balance at 31 March 2009     (16 854)      13 703   1 145 101                   
Issue of share capital             -            -       7 299                   
Dividend distribution              -         (651)       (651)                  
                            (16 854)      13 052   1 151 749                    
Profit for the year                -      235 597     235 597                   
Change in fair value of                                                         
investment properties              -     (301 016)          -                   
Deferred taxation on change                                                     
in fair value of investment                                                     
properties and straight-line                                                    
rental accrual                     -       72 201           -                   
Share-based remuneration           -            -      12 078                   
Transfer to non-distributable                                                   
reserve                            -       (1 387)          -                   
Other comprehensive income                                                      
Revaluation of available-for-                                                   
sale financial asset               -            -      (6 486)                  
Revaluation of cash flow                                                        
hedges                       (11 436)           -     (11 436)                  
Balance at 31 March 2010     (28 290)      18 447   1 381 502                   
Issue of share capital             -            -       4 667                   
Dividend distribution              -         (824)       (824)                  
                            (28 290)      17 623   1 385 345                    
Profit for the year                -       10 522      10 522                   
Change in fair value of                                                         
investment properties              -      (92 862)          -                   
Deferred taxation on change                                                     
in fair value of investment                                                     
properties and straight-line                                                    
rental accrual                     -       11 958           -                   
Share-based remuneration           -            -       6 177                   
Transfer from non-                                                              
distributable reserve              -       77 054           -                   
Other comprehensive income                                                      
Revaluation of available-for-                                                   
sale financial asset               -            -      (3 556)                  
Revaluation of cash flow                                                        
hedges                         6 062            -       6 062                   
Balance at 31 March 2011     (22 228)       24 295  1 404 550                   
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOW FOR THE YEAR ENDED 31 MARCH 2011  
2011       2010                    
                                            Group      Group                    
                                             R000       R000                    
Cash flow from operating activities        570 910    452 245                   
Cash flow from investing activities       (371 782)  (410 110)                  
Cash flow from financing activities        (75 644)   111 383                   
Net increase in cash and cash equivalents  123 484    153 518                   
Cash and cash equivalents at the                                                
beginning of the year                      214 325     60 807                   
Cash and cash equivalents at the                                                
end of the year                            337 809    214 325                   
COMMENTS                                                                        
1  Basis of preparation                                                         
The condensed financial results included in this announcement have been prepared
in accordance with the measurement and recognition criteria of International    
Financial Reporting Standards ("IFRS") and have been prepared in accordance with
the presentation and disclosure requirements of IAS 34, Interim Financial       
Reporting, the AC 500 standards as issued by the Accounting Practices Board, or 
its successor, the Companies Act and the JSE Limited Listings Requirements.     
The accounting policies used in the preparation of the condensed financial      
results for the year ended 31 March 2011 are consistent with those applied in   
the previous financial year.                                                    
Grant Thornton, the group`s independent auditor, has audited the consolidated   
annual financial statements of Vukile Property Fund Limited from which the      
condensed consolidated financial results have been derived and have expressed an
unqualified audit opinion on the consolidated annual financial statements.  The 
audit report is available for inspection at Vukile Property Fund Limited`s      
registered office.                                                              
2  Financial results                                                            
The group`s net profit available for distribution amounted to R408.1 million for
the year ended 31 March 2011 compared to the R323.3 million for the previous    
year, an increase of 26.2%.  If acquisitions and disposals are excluded, on a   
"like for like" basis, group net property revenue increased by 9.5% from 2010 to
2011.                                                                           
The asset management business segment has performed well during the year.  Asset
management fees of R33.6 million were earned which was R3.1 million higher than 
the income forecast in the circular to shareholders dated 26 November 2009.     
Likewise, sales commission of R29.3 million was R5.3 million higher than        
forecast in the circular due to higher than expected disposals in the Sanlam    
portfolio.  Costs were well contained at R20 million.                           
Group corporate administrative expenditure of R25.5 million reflected an        
increase of R1.7 million over the previous year, an increase of 7.3%.           
Group finance costs, net of investment income, have increased by R23.2 million, 
from R124.2 million to R147.4 million.  The increase in finance costs is due to 
the additional debt of R201.8 million, raised to finance the acquisition of the 
R541 million portfolio in September 2010.                                       
The intangible asset of R362.8 million which arose on the acquisition of the    
property asset management business has been tested for impairment.  A change in 
the forecast income profile due to higher than anticipated sales of the Sanlam  
portfolio in the initial periods, together with an increase in the discount     
rate, has resulted in the discounted forecast cash flows being estimated at     
R49.93 million lower than the original carrying value.  An impairment charge of 
R49.93 million has been raised.                                                 
Summary of group financial performance                                          
                                      March    March       %                    
                                       2011     2010  change                    
Headline earnings of linked units (R`m)  427      328    30.2                   
Available for distribution (cents                                               
per linked unit)                       119.0   109.54     8.6                   
Net asset value per linked unit                                                 
(cents)                                1 003      986*    1.7                   
Distribution per linked unit (cents)  117.65   107.90     9.0                   
Loan to value ratio                     31.5%    30.2%    4.3                   
*  Adjusted to account for additional units issued in September 2010 to 932     
cents per linked unit.                                                          
Simplified income statement                                                     
                                        March     March                         
                                         2011      2010                         
Group     Group                         
                                         R000      R000  Note                   
Calculation of distributable earnings                                           
Net profit from property operations                                             
excluding straight-line income                                                  
adjustments                            542 521   475 011                        
Net income from the asset management                                            
business                                44 913     3 067     1                  
Investment and other income             14 380    21 188     2                  
Administrative expenses                (25 509)  (23 781)                       
Finance costs                         (161 803) (145 340)    3                  
Taxation (excluding deferred tax on                                             
revaluation adjustments)                (6 401)   (6 880)                       
Available for distribution             408 101   323 265                        
Note 1:  The asset management business only operated for 3 months in the        
previous year with insignificant sales commission generated in that period.     
Note 2:  The decrease in investment and other income is due to a once-off       
dividend of R8.8 million received from Vukile Investment Property Securitisation
(Pty) Ltd ("VIPS") in the prior year.                                           
Note 3:  The additional finance costs are as a result of bank debt of R201.8    
million utilised in the acquisition of the R541 million portfolio in September  
2010.                                                                           
Gross Rental Receivables ("Tenant arrears")                                     
Tenant arrears reduced by R0.75 million from the prior year to R21 million at 31
March 2011.  The allowance for impairment of receivables reduced from R10.25    
million in 2010 to R9.9 million at 31 March 2011.                               
Receivables written off during the year as uncollectable through operating costs
amounted to R8.0 million.                                                       
The net asset value of the group has increased over the reporting period by     
7.6%, from 932 cents per linked unit (adjusted for increase in units in issue)  
to 1 003 cents per linked unit at 31 March 2011.                                
The change in net asset value per linked unit, based on 351 015 218 linked units
in issue at year end, is set out in the NAV bridge (refer to the results        
announcement and slide presentation on the website www.vukileprops.co.za).      
3  Borrowings                                                                   
During November 2010, the securitisation debt of R462 million was successfully  
refinanced through a note issue via the securitisation vehicle at an all-in cost
of finance of 9.76%, which is 0.44% lower than the previous rate of 10.20%.  The
issue was 2.7 times oversubscribed.                                             
Following the extension of certain interest rate swaps and the above            
securitisation refinancing, the group`s overall cost of debt has reduced from   
10.4% per annum at 31 March 2010 to 9.77% per annum, inclusive of margins and   
costs, at 31 March 2011.                                                        
Bank loans to a subsidiary of R450 million matures in July 2011.  Four banks    
have been approached to refinance these loans.  At this stage, indicative       
facility letters have been received from certain of the above banks at          
favourable interest rates.  We intend to finalise the refinancing of the loans  
at all-in hedged rates which are lower than the current fixed and hedged rates. 
98% of the group`s total interest bearing debt was hedged at year-end.          
The company`s borrowing capacity is, in terms of its articles of association,   
not limited.  The board policy is to limit gearing to 45%.  The group`s gearing 
ratio at the end of the financial year was 31.5% compared to the bank and       
securitisation covenants of 50% and 65% respectively.  The group has unutilised 
bank facilities of R279 million.                                                
4  Distributions                                                                
The board of directors has approved a final distribution of 67.1 cents per      
linked unit for the six months to 31 March 2011, an increase of 10.2% over the  
comparable six month period.  The distribution for the full year ended 31 March 
2011 is 117.65 cents per linked unit, an increase of 9.0% over the previous     
year`s distribution of 107.90 cents per linked unit.                            
The 9.7 cents per linked unit increase in distributions year-on-year is made up 
as follows:                                                                     
                                          2011         2010                     
                                         Cents        Cents                     
per          per                     
                                        linked       linked                     
                                          unit         unit                     
Contributions to increased rental income                                        
-  Increase in rentals on new and                                               
  renewed leases                          10.3         15.7                     
-  Additional rentals from property                                             
  acquisitions                            12.8            -                     
-  Additional municipal service                                                 
  recoveries and other                     3.7          8.1                     
                                          26.8         23.8                     
Increase in property expenditure           (7.6)       (11.2)                   
Increase in net group property revenue     19.2         12.6                    
Additional income from asset management                                         
business                                   11.9          1.0                    
Less:  Adjusted prior year asset                                                
management fees for full year              (8.5)           -                    
Increased net finance costs                (6.6)        (0.5)                   
Increased administrative expenses,                                              
taxation and retained income               (0.7)        (2.7)                   
Adjustment for issue of additional                                              
linked units                               (2.3)        (3.7)                   
Less: R10 million distribution foregone                                         
by Sanlam Properties in prior year         (3.3)         3.3                    
Net increase in distribution                9.7         10.0                    
5  Group property portfolio                                                     
The property portfolio currently comprises 74 properties with a gross lettable  
area of 919 688mSquared.                                                        
At 31 March 2011, the portfolio`s vacancy (measured as a percentage of gross    
rentals) was 5.1% compared to 4.1% at 31 March 2010 (5.3% at 30 September 2010).
The largest vacancy in the portfolio is at Randburg Square, which reflected a   
vacancy at year end of 5 103mSquared.  This is due to a proposed major revamp of
the centre at an estimated cost of R64 million.  This revamp, which will        
commence shortly, entails a re-mix of tenants and the introduction of new       
tenants.  Vacancies have not been filled pending this major revamp.             
New leases and renewals of 204 795mSquared, with a contract value of R945.5     
million, were concluded during the year. This includes a new 15 year lease with 
Medi-Clinic at Louis Leipoldt hospital with a contract value of R486 million.   
82% of leases that expired during the year ended 31 March 2011 were renewed or  
are in the process of being renewed (2010: 90%).  The group is implementing a   
process to improve the lease renewal percentage.                                
The expiry profile graph (refer to the results announcement and slide           
presentation on the website www.vukileprops.co.za) reflects that 38% of leases  
will expire during the year ending 31 March 2012.                               
The forecast contracted rental escalation graph (refer to the results           
announcement and slide presentation on the website www.vukileprops.co.za)       
reflects firm contracted escalations for the year ending 31 March 2012 of       
approximately 10%.                                                              
There has been little change in the sectoral or geographical profiles since the 
previous year. (refer to the results announcement and slide presentation on the 
website www.vukileprops.co.za).                                                 
The group continuously evaluates methods of containing costs in the portfolio.  
As a result of the measures referred to above, the recurring costs to property  
revenue (excluding electricity and rates and taxes) have decreased from 16.48%  
to 15.26% year on year.                                                         
6    Acquisitions, developments and disposals                                   
6.1  Acquisitions                                                               
6.1.1   Acquisitions completed:                                                 
The following properties were acquired on 3 September 2010.                     
                                            Total   Purchase                    
rentable      price*                   
Property                         Region   area (mSquared)      R000             
Amanzimtoti Jeffels Road                                                        
(Warehouse)               KwaZulu-Natal     22 645     62 007                   
Kimberley Kimpark         Northern Cape     10 494     47 915                   
Nelspruit Sanlam Centre      Mpumalanga     13 934     39 963                   
Pinetown Westmead                                                               
Kyalami Park              KwaZulu-Natal     16 914     59 390                   
Pretoria Hatfield Sanlam                                                        
Building                        Gauteng      5 358     41 875                   
Pretoria Sanwood Park           Gauteng      6 388     55 464                   
Rustenburg Edgars Building    Northwest      9 784     83 750                   
Sandton St Andrews Complex      Gauteng     10 169     76 805                   
Sandton Sunninghill Place       Gauteng      8 774     73 986                   
                                                     541 155                    
*  Includes transaction costs                                                   
This portfolio acquisition was financed as follows:                             
                                                         R`m                    
Issue of linked units                                   235.7                   
Bank finance                                            201.8                   
Surplus cash                                            103.7                   
                                                       541.2                    
6.1.2   Future acquisitions:                                                    
Giyani Plaza                                                                    
The company announced on SENS on 11 April 2011 that Giyani Plaza is to be       
acquired from Sanlam Life Insurance at a total outlay of R71.9 million,         
including estimated transaction costs.  This 9 443mSquared centre is located in 
Giyani approximately 90 km east of Makhado (Louis Trichardt) in Limpopo         
Province, which is the administrative capital of the Mopani District            
Municipality.                                                                   
The major tenant is Pick n Pay (1 804mSquared).  The centre has 80% national    
tenants.  An initial yield of 10.2% is forecast.                                
The cost of acquisitions, developments and tenant installations for the year    
ended 31 March 2011 amounted to R622.9 million, including the R541 million      
portfolio acquisition.                                                          
6.2  Disposals                                                                  
The following properties were sold as part of the group`s ongoing winnowing     
strategy:                                                                       
Properties sold                                                                 
                                                 Sales price                    
Property                                                 R000                   
Randburg Hillcrest Centre                              16 750                   
Pongola City Shopping Centre                           31 100                   
Pretoria 227 Andries Street                            43 121                   
JHB Atlas Road Complex                                 28 700                   
Benoni Kleinfontein Offices: Erven 36 to 39             5 120                   
Benoni Kleinfontein Offices: Erf 24                     1 400                   
Benoni Kleinfontein Offices: Erven 43 to 45             5 250                   
Amanzimtoti Jeffels Road (Warehouse)                   63 400                   
Nelspruit Game                                         25 000                   
Cape Town Ndabeni Business Park                        25 000                   
Total                                                 244 841                   
The proceeds from property sales will be utilised to acquire properties that    
conform to our investment requirements and/or to fund expansions and revamps,   
thereby further enhancing the quality of the portfolio.                         
7  Valuation of portfolio                                                       
The accounting policies of the group require that directors value the entire    
portfolio every six months to fair market value.  Approximately one half of the 
portfolio is valued every six months, on a rotational basis, by registered      
independent third party valuers.                                                
The directors have valued the group`s property portfolio at R5.35 billion as at 
31 March 2011.  This is R463 million or 9.4% higher than the valuation as at 31 
March 2010.                                                                     
The external valuations by C B Richard Ellis (Pty) Ltd and Colliers Property &  
Facilities Management (Pty) Ltd at 31 March 2011 of 56.5% of the total portfolio
were R181 million or 6% higher than the directors` valuations of the same       
properties.                                                                     
The 6% difference is within acceptable industry norms.                          
8  Operating segments                                                           
R000                       Industrial     Offices      Retail                   
Group income for the                                                            
year ended 31 March 2011                                                        
Revenue                       132 670     244 812     458 642                   
Straight line rental                                                            
income accrual                  2 280       4 207       7 881                   
                             134 950     249 019     466 523                    
Expenses                      (48 790)    (77 772)   (167 041)                  
Net profit from operations     86 160     171 247     299 482                   
Group statement of financial                                                    
position at 31 March 2011                                                       
Assets                                                                          
Investment properties         898 608   1 407 496   2 764 166                   
Add: lease commissions                                                          
Goodwill                        5 091       3 977      62 039                   
Intangible Asset                                                                
Investment properties held                                                      
for sale                            -     179 019     102 403                   
                             903 699   1 590 492   2 928 608                    
Add: excluded items                                                             
Development expenditure                                                         
Furniture, fittings and                                                         
computer equipment                                                              
Available-for-sale                                                              
financial asset                                                                 
Financial asset                                                                 
at amortised cost                                                               
Trade and other receivables                                                     
Cash and cash equivalents                                                       
Total assets                                                                    
Liabilities                                                                     
Linked debentures and premium 355 454     627 563   1 133 899                   
Interest bearing borrowings   281 399     496 816     897 667                   
                             636 853   1 124 379   2 031 566                    
Add: excluded items                                                             
Equity                                                                          
Derivative financial instrument                                                 
Deferred taxation                                                               
Trade and other payables                                                        
Current taxation liabilities                                                    
Linked unitholders for distribution                                             
Total equity and liabilities                                                    
8  Operating segments (continued)                                               
Asset                                
                                      Management       Total                    
R000                           Total     business       group                   
Group income for the year                                                       
ended 31 March 2011                                                             
Revenue                      836 124       65 146     901 270                   
Straight line rental                                                            
income accrual                14 368            -      14 368                   
850 492       66 146     915 638                    
Expenses                    (293 603)     (20 233)   (313 836)                  
Net profit from operations   556 889       44 913     601 802                   
Group statement of                                                              
financial position at                                                           
31 March 2011                                                                   
Assets                                                                          
Investment properties      5 070 270                5 070 270                   
Add: lease commissions        13 723                   13 723                   
                          5 083 993                5 083 993                    
Goodwill                      71 107                   71 107                   
Intangible Asset                          312 832     312 832                   
Investment properties                                                           
held for sale                281 422                  281 422                   
                          5 436 522      312 832   5 749 354                    
Add: excluded items                                                             
Development expenditure                                 2 723                   
Furniture, fittings                                                             
and computer equipment                                  1 774                   
Available-for-sale                                                              
financial asset                                        10 208                   
Financial asset                                                                 
at amortised cost                                       4 782                   
Trade and other receivables                            71 409                   
Cash and cash equivalents                             337 809                   
Total assets                                        6 178 059                   
Liabilities                                                                     
Linked debentures and                                                           
premium                    2 116 916                2 116 916                   
Interest bearing                                                                
borrowings                 1 675 882                1 675 882                   
                          3 792 798            -   3 792 798                    
Add: excluded items                                                             
Equity                                              1 404 550                   
Derivative financial                                                            
instrument                                             21 867                   
Deferred Taxation                                     544 548                   
Trade and other payables                              173 277                   
Current taxation liabilities                            5 416                   
Linked unitholders for                                                          
distribution                                          235 603                   
Total equity and liabilities                        6 178 059                   
8  Operating segments (continued)                                               
R000                      Industrial      Offices      Retail                   
Group income for the year                                                       
ended 31 March 2010                                                             
Revenue                      114 642      208 207     419 223                   
Straight line rental income                                                     
accrual                        1 088        1 976       3 977                   
                            115 730      210 183     423 200                    
Expenses                     (40 141)     (74 022)   (152 898)                  
Net profit from operations    75 589      136 161     270 302                   
Group statement of financial                                                    
position at 31 March 2010                                                       
Assets                                                                          
Investment properties        862 833    1 396 783   2 536 987                   
Add: lease commissions                                                          
Goodwill                       5 114        4 979      66 206                   
Intangible asset                                                                
Investment properties held                                                      
for sale                      30 441            -      61 892                   
                            898 388    1 401 762   2 665 085                    
Add: excluded items                                                             
Development expenditure                                                         
Furniture, fittings and                                                         
computer equipment                                                              
Available-for-sale financial                                                    
asset                                                                           
Financial asset at                                                              
amortised cost                                                                  
Trade and other receivables                                                     
Cash and cash equivalents                                                       
Total assets                                                                    
Liabilities                                                                     
Linked debentures and                                                           
premium                      280 359      438 388     815 673                   
Interest bearing borrowings  269 123      420 820     782 987                   
                            549 482      859 208   1 598 660                    
Add: excluded items                                                             
Equity                                                                          
Derivative financial instrument                                                 
Deferred taxation                                                               
Trade and other payables                                                        
Current taxation liabilities                                                    
Linked unitholders for                                                          
distribution                                                                    
Total equity and liabilities                                                    
8  Operating segments (continued)                                               
Asset                                 
                                      management       Total                    
R000                           Total     business       group                   
Group income for the year                                                       
ended 31 March 2010                                                             
Revenue                      742 072       10 208     752 280                   
Straight line rental income                                                     
accrual                        7 041            -       7 041                   
749 113       10 208     759 321                    
Expenses                    (267 061)      (7 141    (274 202)                  
Net profit from operations   482 052        3 067     485 119                   
Group statement of financial                                                    
position at 31 March 2010                                                       
Assets                                                                          
Investment properties      4 796 603                4 796 603                   
Add: lease commissions        14 549                   14 549                   
4 811 152                4 811 152                    
Goodwill                      76 299                   76 299                   
Intangible Asset                          362 767     362 767                   
Investment properties                                                           
held for sale                 92 333                   92 333                   
                          4 979 784      362 767   5 342 551                    
Add: excluded items                                                             
Development expenditure                                 1 391                   
Furniture, fittings                                                             
and computer equipment                                  1 510                   
Available-for-sale                                                              
financial asset                                        13 601                   
Financial asset at                                                              
amortised cost                                          5 450                   
Trade and other receivables                            46 741                   
Cash and cash equivalents                             214 325                   
Total assets                                        5 625 569                   
Liabilities                                                                     
Linked debentures                                                               
and premium                1 534 420     356 333    1 890 753                   
Interest bearing                                                                
borrowings                 1 472 930                1 472 930                   
                          3 007 350     356 333    3 363 683                    
Add: excluded items                                                             
Equity                                              1 381 502                   
Derivative financial                                                            
instrument                                             28 136                   
Deferred taxation                                     532 626                   
Trade and other payables                              136 275                   
Current taxation liabilities                            2 373                   
Linked unitholders for                                                          
distribution                                          180 974                   
Total equity and liabilities                        5 625 569                   
9  Capital commitments                                                          
The group is authorised and has contracted to refurbishment and expansion       
programmes at a combined cost of R59.5 million.                                 
The group is authorised, but has not yet contracted, to upgrade shopping        
centres, replace air-conditioning units, refurbish lifts, tenant installations  
and other minor capital expenditure at an estimated cost of R179.9 million.     
A further R71.9 million is authorised and contracted for the acquisition of     
Giyani Plaza.                                                                   
The above refurbishment programme, capital expenditure and acquisition of Giyani
Plaza will be funded out of surplus cash and bank facilities.                   
10  Related party transactions                                                  
The following are related party transactions:                                   
                                   Amounts                                      
                           Amount     owed   Amount  Amounts                    
                            paid/  to/(by)    paid/  owed to                    
(re-  related     (re-  related                    
               Type of    ceived)  parties  ceived)  parties                    
Related          trans-       2011     2011     2010     2010                   
party            action       R000     R000     R000     R000                   
Sanlam Life                                                                     
Insurance                                                                       
Limited          Lease                                                          
              Rentals     1 268         -      466        -                     
Asset                                                           
           management                                                           
             fees and                                                           
     sales commission                                                           
received    (63 270)  (13 770) (10 074)  (5 953)                   
Sanlam                                                                          
Properties                                                                      
(Pty)                                                                           
Ltd      Handling fees                                                          
              on sold                                                           
           properties                                                           
            and asset                                                           
management                                                           
                 fees      1 603     419    8 933        472                    
           Consulting                                                           
                 fees     (1 431)      -     (280)         -                    
Sanlam                                                                          
Capital                                                                         
Markets                                                                         
Limited                                                                         
("SCM")     Assumption                                                          
         of company`s                                                           
          conditional                                                           
            financial                                                           
obligations                                                           
            to senior                                                           
           management        430*      -    8 998          -                    
Gensec                                                                          
Property                                                                        
Services                                                                        
Limited                                                                         
Trading                                                                         
as JHI        Property                                                          
           management                                                           
            and other                                                           
                 fees     19 469   1 487    19 538     3 331                    
Kuper Legh                                                                      
Property                                                                        
Group         Property                                                          
           management                                                           
and other                                                           
                 fees      5 373     327     7 021       371                    
*  Included in this amount is R0.4 million which has been re-imbursed by Sanlam 
Properties (Pty) Ltd ("SP") in respect of the long term incentive scheme        
liabilities assumed by the Vukile Group on the take-over of one SP employee on 1
January 2011.                                                                   
SP, Sanlam Life and SCM are subsidiaries of Sanlam Limited which held directly, 
and indirectly through Lazarus Capital (Pty) Ltd, a total of 131 727 393 (37.5%)
of the issued linked units of Vukile Property Fund Limited at 31 March 2011.    
Sanlam Limited sold a minority shareholding in JHI during the year.  Kuper Legh 
Property Group is controlled by an individual who is also a significant         
unitholder in Vukile.                                                           
All the above amounts due were paid or received by May 2011.                    
11  Prospects                                                                   
Although the negative factors that have constrained a global economic recovery  
after the sub-prime crisis seem to be dissipating, there are still some major   
risks that continue to cast a shadow over a full blown economic recovery. These 
include the disaster in Japan as well as the problems experienced by some of the
European countries related to the austerity measures imposed by the European    
Union.  These factors will continue to dampen global economic recovery for the  
foreseeable future.                                                             
Although South Africa is not isolated from the rest of the world, there are, in 
spite of the global negative sentiment, some indications that the local economy 
has turned the corner and that we should experience continued, but slow growth  
in the economy.  This is evidenced by the fact that manufacturing activity has  
increased and inventory levels in the economy are also increasing.              
The property sector "lags" the broader economic cycle by between 12 and 18      
months.  This means that trading conditions in the property sector will remain  
difficult, but we should see a stabilisation of current vacancy levels, arrear  
rentals and bad debts. It is anticipated that conditions will slowly start to   
improve over the next 6 to 12 months, but it will in all probability be a       
gradual process.                                                                
Vukile is well positioned to take advantage of any opportunities and to continue
to deliver reasonable distribution growth.                                      
The information contained in this paragraph has not been reviewed or reported on
by the group`s auditors.                                                        
12  Payment of debenture interest and dividend                                  
Notice is hereby given of a distribution amounting to 67.12 cents per linked    
unit for the six months ended 31 March 2011.  The distribution comprises        
interest on debentures of 66.98 cents per linked unit and a dividend of 0.14    
cents per linked unit.                                                          
Last date to trade cum distribution     Thursday, 9 June 2011                   
Linked units trade ex distribution       Friday, 10 June 2011                   
Record date for unitholders                                                     
to participate in the distribution       Friday, 17 June 2011                   
Payment of distribution to unitholders   Monday, 20 June 2011                   
Linked unit certificates may not be dematerialised or re-materialised between   
Friday 10 June 2011 and Friday 17 June 2011, both days inclusive.               
On behalf of the board                                                          
AD Botha                                        G van Zyl                       
Chairman                                  Chief executive                       
Roodepoort                                                                      
23 May 2011                                                                     
Vukile Property Fund Limited                                                    
Incorporated in the Republic of South Africa                                    
Registration number 2002/027194/06                                              
ISIN:  ZAE000056370                                                             
JSE Share code: VKE                                                             
NSX Share code:  VKN                                                            
JSE sponsor:  One Capital, 17 Fricker Road, Illovo, 2196                        
NSX sponsor:  IJG Securities (Pty) Ltd, Windhoek, Namibia                       
Executive directors: G van Zyl (CEO), MJ Potts (Financial Director), HC Lopion  
(Director Asset Management)                                                     
Non-executive directors:  AD Botha (Chairman), HSC Bester, PJ Cook, JM          
Hlongwane, PS Moyanga, MH Serebro, UJ van der Walt                              
Registered office: 1st floor Meersig Building, Constantia Boulevard, Constantia 
Kloof, 1709                                                                     
Company Secretary:  J Neethling                                                 
Transfer secretaries:  Link Market Services South Africa (Pty) Ltd, Johannesburg
Investor and media relations:  Contact Helen McKane on vukile@dpapr.com, or Tel:
011 728-4701. www.vukileprops.co.za.                                            
Date: 23/05/2011 12:15:01 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: