Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Fri 24 Jun 2011, 14:08 FWD - Freeworld Coatings Limited - Unaudited interim results for the six
FWD
FWD                                                                             
FWD - Freeworld Coatings Limited - Unaudited interim results for the six        
months ended 31 March 2011                                                      
FREEWORLD COATINGS LIMITED                                                      
(Incorporated in the Republic of South Africa)?                                 
(Registration number 2007/021624/06)                                            
Share code: FWD ISIN: ZAE000109450                                              
("Freeworld Coatings", "the company" or "the Group")                            
UNAUDITED INTERIM RESULTS FOR THE SIX MONTHS ENDED 31 MARCH 2011                
- Trading conditions remained difficult, as expected.                           
- Revenue maintained at similar levels.                                         
- EBITDA excluding unusual items 9% lower.                                      
- Well positioned for any economic upturn.                                      
COMMENTARY                                                                      
FREEWORLD COATINGS CEO, NAUMAN MALIK SAID:                                      
"Trading conditions in the prevailing economic climate remained difficult in    
the first half of the year as predicted. Excluding unusual items, our trading   
performance was robust with the adjusted EBITDA being 9% lower on similar       
turnover levels. With Freeworld Coatings now part of the Kansai Paint group,    
we expect to utilize Kansai`s global experiences to introduce new               
technologies and enter new markets, while continuing to invest in our strong    
brands and focus on controlling costs."                                         
Freeworld Coatings is a leader in the marketing and manufacture of Decorative   
and Performance Coatings in all Southern African territories, with some         
presence and export sales in other regions.                                     
FINANCIAL REVIEW                                                                
Revenue from continuing operations at R1 385 million was marginally higher      
than the comparative period, with earnings before interest, depreciation and    
tax (`EBITDA`) excluding unusual items of R204 million being 9% down due to     
particularly tough trading conditions in the Performance Coatings segment.      
The reported EBITDA of R152 million was 32% lower due to the following          
unusual items:                                                                  
- Costs occasioned by the Kansai transaction of R20 million.                    
- IFRS 2 charge of R30 million on the second allocation of the Share            
Appreciation Rights referred to in the Annual Report, approved in September     
2008 and issued in February 2011.                                               
Operating profit of R107 million was impacted by a higher depreciation and      
amortisation charge, as a consequence of the capital expenditure program.       
Net finance costs for the period amounted to R38 million and were 18% lower     
due to the reduction in interest rates, as the bulk of our borrowings are       
linked to JIBAR.                                                                
The taxation charge of R27 million translates into an effective tax rate,       
excluding STC, of 36,8%, which compares adversely against the comparative       
period`s 31,3% and the corporate tax rate of 28%, as there is limited tax       
relief on the transaction costs.                                                
Income from associates of R9 million was 24% higher than the comparative        
period with improved results from DuPont Freeworld, which supplies coatings     
to the motor manufacturers, and Valspar, which supplies can coatings,           
compensating for lower powder coatings sales in the Akzo Nobel business.        
Headline earnings per share at 24 cents were 50% lower than the comparative     
period for the reasons stated above, with earnings per share at 18 cents        
being 54% down.                                                                 
Cash generated from operations at R68 million was 47% down on the comparative   
period due to lower EBITDA and an increased investment in working capital.      
Net cash used in investing activities totalled R80 million, and includes R67    
million of capital expenditure and R22 million of intangibles.                  
Interest-bearing debt, net of cash, was 2% higher at R881 million and           
translates into a debt/equity ratio of 29%, as against last March`s 32%.        
DECORATIVE COATINGS SEGMENT                                                     
The Decorative Coatings segment performed well increasing revenue by 3%, with   
EBITDA excluding unusual items at R148 million only marginally lower than the   
comparative period. The Retail channel remained resilient, but consumers`       
discretionary spend was adversely impacted and hence led to some product mix    
changes. The Commercial sector remains under pressure due to the reduction in   
building plans passed, and the ongoing delay in the flow through of South       
Africa`s R800 billion infrastructural program. In addition, tight credit        
conditions are also still holding back any significant redecoration of large    
properties.                                                                     
The African territories continued to perform well on the back of the            
increased demand for commodities, and together with good export volumes         
benefited the first half`s trading results.                                     
PERFORMANCE COATINGS SEGMENT                                                    
The Performance Coatings segment`s revenues were 3% lower than the              
comparative period with EBITDA declining by 33% to R42 million due to tough     
market conditions, in South Africa and around the world. Reduced demand in      
the automotive refinish sector compounded by product mix changes and            
increased competitive pressures. Costs associated with the expansion of our     
distribution footprint also impacted the results. Colourant Systems recorded    
increased sales levels in South Africa, but was adversely affected by weaker    
demand from its export customers in Australia and Europe.                       
DIVIDEND                                                                        
The Board has decided not to pay an interim dividend.                           
EVENTS SUBSEQUENT TO THE YEAR-END                                               
On 18 April 2011, the Competition Commission conditionally approved the         
proposed merger of Kansai Paint Co., Ltd and Freeworld Coatings Limited.        
Kansai accepted these conditions and declared its offer of R12 per share        
unconditional in all respects. Kansai now holds 92,4% of the issued shares of   
Freeworld.                                                                      
On 28 April 2011, Messrs RM Godsell, MM Ngoasheng, DB Ntsebeza, PM Surgey and   
Ms B Ngonyama resigned from the Board, with Messrs H Ishino, AJ Phillips, HM    
Bharuka, S Kobayashi and NH Malik being appointed to the Board.                 
On 31 May 2011, the Australian business, which comprises the Glen Waverley      
site and manufacturing assets together with the related employees, was sold.    
On 3 June 2011, Mr AJ Lamprecht announced his retirement and resigned from      
the Board, with Mr NH Malik being appointed as CEO in his stead. Following      
his appointment, Mr Malik becomes an executive director on the Board.           
OUTLOOK                                                                         
Whilst the prevailing economic climate is expected to improve, it is subject    
to a number of uncertainties. On the international front these include          
sovereign debt problems in Europe and the possibility that commodity prices     
could increase in response to tensions in the Middle East. These will           
inevitably flow through to the local environment, which is also subject to      
inflation pressures.                                                            
The Board is confident that Freeworld Coatings will continue to achieve         
competitive performance in these challenging and uncertain economic             
circumstances.                                                                  
H Ishino                NH Malik                                                
Chairman                Chief Executive Officer                                 
On behalf of the board                                                          
ELA Chamberlain                                                                 
Group Company Secretary                                                         
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY                           
R`000              Share       Foreign      Net          Cash         Equity    
                 capital     currency     actuarial    flow         Compensa-   
                 and         trans-       gains/       hedge        tion        
                 premium     lation       (losses)     reserve      reserves    
reserves     on post-                               
                                        retire-                                 
                                        ment                                    
                                        benefits                                
Balance at      1   2 583 409   (610)        847          (9 618)      (21 697) 
October 2009                                                                    
Total               -           (5 547)      -            2 572        -        
comprehensive                                                                   
income for the                                                                  
period                                                                          
Freeworld Coatings  -           -            -            -            1 029    
Limited SARs                                                                    
expense recognised                                                              
in equity                                                                       
New shares issued   1 101       -            -            -            -        
during the period                                                               

Dividends on        -           -            -            -            -        
ordinary shares                                                                 
Balance at     31   2 584 510   (6 157)      847          (7 046)      (20 668) 
March 2010                                                                      
Total               -           (3 751)      659          3 272                 
comprehensive                                                                   
income for the                                                                  
period                                                                          
Barloworld Limited  -           -            -            -            (5 508)  
Share                                                                           
Option/Rights                                                                   
expense recognised                                                              
in equity                                                                       
Freeworld Coatings  -           -            -            -            2 907    
Limited SARs                                                                    
expense recognised                                                              
in equity                                                                       
Purchase of         -           -            -            -                     
additional share                                                                
in subsidiary                                                                   
Balance at     1    2 584 510   (9 908)      1 506        (3 774)      (23 269) 
October 2010                                                                    
Total               -           (1 542)      -            3 774        -        
comprehensive                                                                   
income for the                                                                  
period                                                                          
Barloworld Limited  -           -            -            -            (1 132)  
Share                                                                           
Option/Rights                                                                   
expense recognised                                                              
in equity                                                                       
Freeworld Coatings  -           -            -            -            27 716   
Limited SARs                                                                    
expense recognised                                                              
in equity                                                                       
Dividends on        -           -            -            -            -        
ordinary shares                                                                 
Balance at 31       2 584 510   (11 450)     1 506        -            3 315    
March 2011                                                                      

R`000             Total        Total        Attribut-    Non-         Total     
                other        retained     able         Con-         equity      
                reserves     income       to           trolling                 
Freeworld    interest                   
                                        Coatings                                
                                        Limited                                 
                                        Share-                                  
holders                                 
Balance at 1       (31 078)     292 292      2 844 623    25 140       2 869 763
October 2009                                                                    
Total              (2 975)      80 069       77 094       2 280        79 374   
comprehensive                                                                   
income for the                                                                  
period                                                                          
Freeworld          1 029        -            1 029        -            1 029    
Coatings Limited                                                                
SARs expense                                                                    
recognised in                                                                   
equity                                                                          
New shares issued  -            -            1 101        -            1 101    
during the period                                                               
Dividends on       -            (14 271)     (14 271)     (3 359)      (17 630) 
ordinary shares                                                                 
Balance at 31      (33 024)     358 090      2 909 576    24 061       2 933 637
March 2010                                                                      
Total              180          70 744       70 924       3 541        74 465   
comprehensive                                                                   
income for the                                                                  
period                                                                          
Barloworld         (5 508)      3 668        (1 840)      -            (1 840)  
Limited Share                                                                   
Option/Rights                                                                   
expense                                                                         
recognised in                                                                   
equity                                                                          

                                                                                
Freeworld          2 907        -            2 907        -            2 907    
Coatings Limited                                                                
SARs expense                                                                    
recognised in                                                                   
equity                                                                          
Purchase of        -            (1 622)      (1 622)      (2 841)      (4 463)  
additional share                                                                
in subsidiary                                                                   
                                                                                
Balance at 1       (35 445)     430 880      2 979 945    24 761       3 004 706
October 2010                                                                    
Total              2 232        37 052       39 284       921          40 205   
comprehensive                                                                   
income for the                                                                  
period                                                                          
Barloworld         (1 132)      -            (1 132)      -            (1 132)  
Limited Share                                                                   
Option/Rights                                                                   
expense                                                                         
recognised in                                                                   
equity                                                                          
Freeworld          27 716       -            27 716       -            27 716   
Coatings Limited                                                                
SARs expense                                                                    
recognised in                                                                   
equity                                                                          
Dividends on       -            (14 271)     (14 271)     (5 922)      (20 193) 
ordinary shares                                                                 
Balance at 31      (6 629)      453 661      3 031 542    19 760       3 051 302
March 2011                                                                      

SEGMENTAL REPORTING                                                             
For management purposes, the group is organised into two major operating        
divisions, namely Decorative and Performance Coatings.                          
Decorative Coatings covers the architectural and decorative customer and        
product segments describing products used primarily in the do it yourself       
(`DIY`) and building/construction sectors of the coatings market. It covers     
interior and exterior broad wall.                                               
Performance Coatings describing high technology products used for               
applications primarily in the construction, industrial and automotive           
industries. Performance Coatings are typically utilised to safeguard against:   
- chronic exposure to corrosive, caustic or acidic agents, chemical mixtures    
or solutions;                                                                   
- repeated exposure to high temperatures;                                       
- exterior exposure of steel and non-ferrous metal structures;                  
- repeated heavy abrasion, including mechanical wear and repeated scrubbing     
with industrial grade solvents, cleansers or scouring agents.                   
Information regarding the group`s reportable segments is presented below.       
                     Six months ended 31 March 2011                             
Income statement      Decora-      Perform-    Elimina-     Total               
R`000                 tive         ance        tions        Group               
                    Coatings     Coatings                                       
Consolidated segment   987 709      443 710     (46 114)     1 385 305          
revenue                                                                         
Segment result                                                                  
EBITDA before fair     105 591      43 993      1 361        150 945            
value adjustments                                                               
Fair value             3 127        (2 237)     -            890                
adjustments                                                                     
EBITDA after fair      108 718      41 756      1 361        151 835            
value adjustments                                                               
Depreciation and       (32 576)     (12 442)    -            (45 018)           
Amortisation                                                                    
Segmental operating    76 142       29 314      1 361        106 817            
profit                                                                          
Finance costs                                                (41 481)           
Income from                                                  3 188              
investments                                                                     
Income tax expense                                           (26 821)           
Profit after tax                                             41 703             

Income from                                                  8 505              
associates                                                                      
                                                                                
Profit for the period                                        (12 235)           
from discontinued                                                               
operations                                                                      
Profit for the period                                       37 973              
Attributable to                                              (921)              
minority shareholders                                                           
Attributable to                                              37 052             
Freeworld Coatings                                                              
Limited shareholders                                                            
Financial position    March 2011                                                
R`000                                                                           
Segmental total        3 870 722    838 150     (287 237)    4 421 635          
assets                                                                          
Segmental non          (648 647)    (260 069)   188 622      (720 094)          
interest bearing                                                                
liabilities                                                                     
Segmental net          3 222 075    578 081     (98 615)     3 701 541          
operating assets                                                                
Segmental interest     (982 344)    (13 553)    98 615       (897 282)          
bearing liabilities                                                             
Segmental cash and     16 126       -           -            16 126             
cash equivalents                                                                
Segmental net assets   2 255 857    564 528     -            2 820 385          
Investment in                                               200 838             
associates                                                                      
Non-current assets                                          32 149              
held for sale                                                                   
Net assets                                                   3 053 372          

                                                                                
                        Six months ended 31 March 2010                          
Income statement          Decora-tive   Perform-ance  Elimina-       Total Group
R`000                     Coatings      Coatings      tions                     
Consolidated segment       962 715       457 334       (42 056)       1 377 993 
revenue                                                                         
Segment result                                                                  
EBITDA before fair value   175 234       64 508        (5 384)        234 358   
adjustments                                                                     
Fair value adjustments     (8 119)       (1 820)       -              (9 939)   
                                                                                
EBITDA after fair value    167 115       62 688        (5 384)        224 419   
adjustments                                                                     
Depreciation and           (28 765)      (11 373)      -              (40 138)  
Amortisation                                                                    
Segmental operating        138 350       51 315        (5 384)        184 281   
profit                                                                          
Finance costs                                                         (52 734)  
Income from investments                                               6 289     
Income tax expense                                                    (43 696)  
Profit after tax                                                      94 140    
Income from associates                                                6 872     
Profit for the period                                                 (18 663)  
from discontinued                                                               
operations                                                                      
Profit for the period                                                82 349     
Attributable to minority                                              (2 280)   
shareholders                                                                    
Attributable to Freeworld                                             80 069    
Coatings Limited                                                                
shareholders                                                                    

Financial position        March 2010                                            
R`000                                                                           
Segmental total assets     3 700 197     828 393       (224 873)      4 303 717 
Segmental non interest     (616 449)     (227 780)     149 428        (694 801) 
bearing liabilities                                                             
Segmental net operating    3 083 748     600 613       (75 445)       3 608 916 
assets                                                                          
Segmental interest         (967 089)     (33 192)      75 445         (924 836) 
bearing liabilities                                                             
Segmental cash and cash    59 048        2 303         -              61 351    
equivalents                                                                     
Segmental net assets       2 175 707     569 724       -              2 745 431 
Investment in associates                                             188 206    
Non-current assets held                                              -          
for sale                                                                        
Net assets                                                            2 933 637 
                         12 months ended 30 September 2010                      
Income statement          Decora-         Perform-ance  Elimina-     Total Group
R`000                     tive            Coatings      tions                   
Coatings                                                
Consolidated segment       1 933 430       911 097       (88 434)     2 756 093 
revenue                                                                         
Segment result                                                                  
EBITDA before fair value   322 426         118 976       (2 116)      439 286   
adjustments                                                                     
Fair value adjustments     (13 565)        (3 671)                    (17 236)  
EBITDA after fair value    308 861         115 305       (2 116)      422 050   
adjustments                                                                     
Depreciation and           (60 143)        (23 587)      0            (83 730)  
Amortisation                                                                    
Segmental operating        248 718         91 718        (2 116)      338 320   
profit                                                                          
Finance costs                                                         (100 679) 
Income from investments                                               11 919    
Income tax expense                                                    (72 774)  
Profit after tax                                                      176 786   
Income from associates                                                16 370    
Profit for the period                                                 (36 523)  
from discontinued                                                               
operations                                                                      
Profit for the period                                                156 633    
Attributable to minority                                              (5 819)   
shareholders                                                                    
Attributable to Freeworld                                             150 814   
Coatings Limited                                                                
shareholders                                                                    
                                                                                
Financial position        September 2010                                        
R`000                                                                           
Segmental total assets     3 738 743       883 441       (276 973)    4 345 211 
Segmental non interest     (769 420)       (198 754)     202 575      (765 599) 
bearing liabilities                                                             
Segmental net operating    2 969 323       684 687       (74 398)     3 579 612 
assets                                                                          
Segmental interest         (832 532)       (66 510)      74 398       (824 644) 
bearing liabilities                                                             
Segmental cash and cash    49 967          2 327         -            52 294    
equivalents                                                                     
Segmental net assets       2 186 758       620 504       -            2 807 262 
Investment in associates                                             197 444    
Non-current assets held                                              -          
for sale                                                                        
Net assets                                                            3 004 706 
CONDENSED CONSOLIDATED                                                          
INCOME STATEMENT                                                                
for the six months ended 31 March                                               
R`000                          Notes  Unaudited      Unaudited      Audited     
6 months       6 months       12 months      
                                   March          March          September      
                                   2011           2010           2010           
Continuing operations                  1 385 305      1 377 993      2 756 093  
Revenue                                                                         
Earnings before interest, tax,         150 945        234 358        439 286    
depreciation and amortisation                                                   
and fair value adjustments                                                      
Fair value adjustments                 890            (9 939)        (17 236)   
Earnings before interest, tax,         151 835        224 419        422 050    
depreciation and amortisation                                                   
(EBITDA)                                                                        
Depreciation and amortisation          (45 018)       (40 138)       (83 730)   
Operating profit                       106 817        184 281        338 320    
Finance costs                          (41 481)       (52 734)       (100 679)  
Income from investments                3 188          6 289          11 919     
Profit before taxation                 68 524         137 836        249 560    
Income tax expense                     (26 821)       (43 696)       (72 774)   
Profit after taxation                  41 703         94 140         176 786    
Income from associates                 8 505          6 872          16 370     
Profit for the period from             50 208         101 012        193 156    
continuing operations                                                           
Discontinued operations                                                         
Loss for the period from       11      (12 235)       (18 663)       (36 523)   
discontinued operations                                                         
Profit for the period                  37 973         82 349         156 633    
Attributable to:                                                                
Non-controlling interest               921            2 280          5 819      
Equity holders of Freeworld            37 052         80 069         150 814    
Coatings Limited                                                                
Earnings per share (basic and  8      18              39             74         
diluted in cents)                                                               
CONDENSED CONSOLIDATED STATEMENT OF                                             
COMPREHENSIVE INCOME                                                            
for the six months ended 31 March                                               
R`000                                Unaudited      Unaudited      Audited      
6 months       6 months       12 months      
                                   March          March          September      
                                   2011           2010           2010           
Profit for the year                   37 973         82 349         156 633     
Other comprehensive income                                                      
Movement on foreign currency          (1 542)        (5 547)        (9 298)     
translation reserve                                                             
Increase in fair value of hedging     3 774          2 572          8 116       
instruments                                                                     
Other comprehensive income for the    2 232          (2 975)        (523)       
period before tax                                                               
Total comprehensive income for the    40 205         79 374         153 838     
period                                                                          
Attributable to:                                                                
Non-controlling interest              921            2 280          5 819       
Equity holders of Freeworld Coatings  39 284         77 094         148 019     
Limited                                                                         
Total comprehensive income for the    40 205         79 374         153 838     
period                                                                          
                                                                                
CONDENSED CONSOLIDATED STATEMENT OF                                             
FINANCIAL POSITION                                                              
as at 31 March                                                                  
R`000                                 Unaudited     Unaudited     Audited       
March         March         September       
                                    2011          2010          2010            
Assets                                                                          
Non-current assets                     3 650 376     3 568 418     3 632 318    
Property, plant and equipment          710 868       665 261       709 978      
Goodwill                               1 889 201     1 892 460     1 890 507    
Intangible assets                      794 101       785 174       785 432      
Investment in associates               200 838       188 206       197 444      
Finance lease receivables              1 047         33            -            
Long term loans and receivables        11 264        7 421         17 153       
Deferred taxation assets               43 057        29 863        31 804       
Current assets                         988 223       984 856       962 631      
Inventories                            468 197       428 974       457 213      
Trade and other receivables            496 504       487 084       447 278      
Taxation                               7 396         7 447         5 846        
Cash and cash equivalents              16 126        61 351        52 294       

Non-current assets held for sale       32 149        -             -            
                                                                                
Total assets                           4 670 748     4 553 274     4 594 949    

Equity and liabilities                                                          
Capital and reserves                                                            
Share capital and premium              2 584 510     2 584 510     2 584 510    
Other reserves                         (6 629)       (33 024)      (35 445)     
Retained income                        453 661       358 090       430 880      
Equity attributable to shareholders    3 031 542     2 909 576     2 979 945    
of Freeworld Coatings Limited                                                   
Non-controlling interest               19 760        24 061        24 761       
Total equity                           3 051 302     2 933 637     3 004 706    
Non-current liabilities                876 144       908 207       906 183      
Interest-bearing liabilities           597 335       632 729       638 308      
Deferred taxation liabilities          252 393       250 192       251 709      
Provisions                             26 416        25 286        16 166       
Current liabilities                    737 486       711 430       684 060      
Trade and other payables               430 255       407 767       471 808      
Provisions                             1 030         2 705         16 307       
Current tax payable                    5 905         8 851         9 609        
Short term loans and bank overdrafts   300 296       292 107       186 336      
                                                                                
Liabilities associated with non-       5 816         -             -            
current assets held for sale                                                    
                                                                                
Total equity and liabilities          4 670 748     4 553 274     4 594 949     
CONDENSED CONSOLIDATED                                                          
CASH FLOW STATEMENT                                                             
for the six months ended 31 March                                               
R`000                            Unaudited      Unaudited        Audited        
6 months       6 months         12 months        
                               March          March            September        
                               2011           2010             2010             
Cash flows from operating                                                       
activities                                                                      
Cash receipts from customers      1 503 300      1 366 896        2 791 378     
Cash paid to employees and        (1 435 329)    (1 238 894)      (2 399 779)   
suppliers                                                                       
Cash generated from operations    67 971         128 002          391 599       
Finance costs                     (41 921)       (54 179)         (103 647)     
Dividends received from           5 109          279              539           
associates                                                                      
Interest received                 3 209          6 174            12 262        
Income tax paid                   (43 084)       (44 281)         (75 086)      
Cash flow from operations         (8 716)        35 995           225 667       
Dividends paid (including         (20 193)       (17 630)         (17 628)      
minority shareholders)                                                          
Cash (outflow)/inflow from        (28 909)       18 365           208 039       
operating activities                                                            
Cash flow from investing                                                        
activities                                                                      
Proceeds on decrease in long      6 147          2 201            (4 076)       
term financial assets                                                           
Acquisition of property, plant    (67 126)       (51 300)         (131 179)     
and equipment                                                                   
Replacement capital expenditure  (23 080)       (38 051)         (62 378)       
Expansion capital expenditure    (44 046)       (13 249)         (68 801)       
Acquisition of intangible assets  (21 960)       (1 987)          (15 691)      
Proceeds on disposal of           2 694          2 892            7 898         
property, plant and equipment                                                   
Net cash used in investing        (80 245)       (48 195)         (150 545)     
activities                                                                      
Net cash (outflow)/inflow before  (109 154)      (29 830)         57 494        
financing activities                                                            
Cash flows from financing                                                       
activities                                                                      
VAT recovered on incorporation    -              1 101            1 101         
costs orginally utilised against                                                
share premium                                                                   
Increase in long term interest-   (40 974)       (35 124)         (25 736)      
bearing borrowings                                                              
Increase in short term interest-  113 960        86 750           (19 020)      
bearing liabilities                                                             
                                                                                
Net cash used in financing                                                      
activities                       72 986         52 726           (43 655)       
Net (decrease)/increase in cash   (36 168)       22 896           13 839        
and cash equivalents                                                            
Cash and cash equivalents at      52 294         38 455           38 455        
beginning of year                                                               
Cash and cash equivalents at end  16 126         61 351           52 294        
of year                                                                         
NOTES TO THE CONDENSED CONSOLIDATED                                             
FINANCIAL STATEMENTS                                                            
for the six months ended 31 March                                               
1. STATEMENT OF COMPLIANCE                                                      
- This unaudited interim report has been prepared using accounting policies     
compliant with International Financial Reporting Standards (IFRS), the AC 500   
standards as issued by the Accounting Practices Board and is in compliance      
with IAS 34 Interim Financial Reporting, the JSE Limited Listings               
Requirements and the South African Companies Act.                               
2. ACCOUNTING POLICIES                                                          
The accounting policies and methods of computation used are consistent with     
those applied in the preparation of the `annual financial statements for the    
year ended 30 September 2010, except where the group has adopted new or         
revised accounting standards` and interpretations of those standards.           
The group has adopted the following revised accounting standards, amendments    
and interpretations in the current period, which did not have an impact on      
the reported results:                                                           
Conceptual Framework for Financial Reporting 2010                               
- IFRS 2 Share-based Payments (Amendments relating to group cash-settled        
share-based payment transactions)                                               
- IFRS 3 (amendment) Business Combinations (Measurement of non-controlling      
interests, Transition requirements for contingent consideration from a          
business combination that occurred before the effective date of the revised     
IFRS, un-replaced and voluntarily replaced share-based payment awards)          
- IAS 27 (amendment) Consolidated and separate financial statements             
(Transition requirements for amendments made as a result of IAS 27 (as          
amended in 2008))                                                               
- IAS 32 Financial instruments: Presentation (amendment relating to             
classification on rights issues)                                                
- IFRIC 19 Extinguishing financial liabilities with equity instruments          
3. RELATED PARTY TRANSACTIONS                                                   
There has been no significant change in related party relationships since the   
previous year.                                                                  
Other than in the normal course of business, there have been no significant     
transactions during the year.                                                   
4.  Interim financial statements                                                
The preparation of this unaudited interim financial statements for the        
  six months ended 31 March 2011 was supervised by the CFO, Mr DA Thomas        
  CA(SA).                                                                       
5.  SUPPLEMENTARY STATEMENT OF FINANCIAL POSITION AND INCOME STATEMENT          
INFORMATION                                                                   
   R`000                             Unaudited      Unaudited     Audited       
                                   March          March         September       
                                   2011           2010          2010            
Net asset value per share (cents)  1 497          1 439         1 439        
   Weighted average number of shares  203 872        203 872       203 872      
  in issue (000`s)                                                              
   Headline earnings per share        24             39            74           
(basic and diluted in cents)                                                  
6.  Other IAS34 disclosable items                                               
   IAS 34.17     Inventory written     2 437          938           4 983       
               down to net                                                      
realisable value                                                 
               during the period                                                
   IAS 34.17     Impairment losses     502           -             -            
               recognised on                                                    
intangible assets                                                
   IAS 34.17     Acquisitions of       67 230         51 300       131 180      
               items of property,                                               
               plant and equipment                                              
IAS 34.17     Disposals of items    (3 202)        (3 026)       (7 824)     
               of property, plant                                               
               and equipment                                                    
7.  Earnings before interest, tax,                                              
depreciation and amortisation                                                 
  (EBITDA)                                                                      
   EBITDA includes the following                                                
  unusual items:                                                                
- costs occasioned by the Kansai  20 500         -              -            
  transaction                                                                   
   - an IFRS 2 charge on the second   30 325         -             -            
  allocation of the Share                                                       
Appreciation Rights referred to                                               
  in the 2010 Annual Report,                                                    
  approved in September 2008 and                                                
  issued in February 2011                                                       

NOTES TO THE CONDENSED CONSOLIDATED                                             
FINANCIAL STATEMENTS CONTINUED                                                  
for the six months ended 31 March                                               
R`000                                 Unaudited      Unaudited     Audited      
                                   6 months       6 months      12 months       
                                   March          March         September       
                                   2011           2010          2010            
8.  Earnings per share                                                          
   8.1  Fully converted weighted                                                
      average number of shares                                                  
        Weighted average number of     203 872        203 872       203 872     
ordinary shares                                                           
        Fully converted weighted       203 872        203 872       203 872     
      average number of shares                                                  
   8.2  Earnings                                                                
Profit for the year from       37 052         80 069        150 814     
      continuing operations                                                     
      attributable to equity                                                    
      holders of Freeworld Coatings                                             
Limited                                                                   
        Total earnings                 37 052         80 069        150 814     
        Earnings per share (cents)     18             39            74          
        Basic and diluted                                                       
Weighted average number of     203 872        203 872       203 872     
      ordinary shares- basic                                                    
        - diluted                     208 047        203 872       204 186      
        Earnings per share - basic     18             39            74          
and diluted (cents)                                                       
   8.3  Headline earnings per share    24             48            74          
        Profit for the year from       49 288         98 732        187 337     
      continuing operations                                                     
attributable to Freeworld                                                 
      Coatings Limited shareholders                                             
        Adjusted for the following                                              
        Impairment of                 502             -             -           
intangible assets                                                         
        - Loss on disposal of          25             -             12          
        intangible assets                                                       
        - Loss/(profit) on             182            166           (75)        
disposal of plant and                                                   
        equipment and                                                           
        intangible assets                                                       
        - Impairment of                -              -             372         
property, plant                                                         
        and equipment                                                           
        Tax effect of above            (199)          (35)          (86)        
        Headline earnings              49 798         98 863        187 560     
Weighted average number of     203 872        203 872       203 872     
      shares in issue for the year                                              
      - basic                                                                   
        - diluted                     208 047        203 872       204 186      
Headline earnings per share    24             48            74          
      - basic and diluted (cents)                                               
9.  Commitments                                                                 
   Capital expenditure commitments                                              
to be incurred:                                                               
   Contracted                         14 848         23 799        21 767       
   Approved but not yet contracted    23 464         11 441        30 632       
                                      38 312         35 240        52 399       
Operating lease commitments        57 913         44 716        48 869       
   Finance lease commitments          -              455           319          
10. Contingent liabilities                                                      
   Guarantees to third parties                                                  
Customs and services              1 536          1 536         1 536         
   Bank overdrafts                   6 000          6 000         6 000         
   Payment guarantees                4 839          13 988        14 583        
                                      12 375         21 524        22 119       

  Other                                                                         
  In terms of the Unbundling Agreement, Freeworld Coatings Limited has          
  guaranteed the first A$5 million of any environmental claim made on           
Barloworld Limited by the purchaser of the Australian business for a          
  maximum period of eight years. An environmental insurance policy is in        
  place in this regards. This would give rise to a contingent asset and         
  contingent liability.                                                         

  A decision from the Medical Schemes Appeal Board, upholding a decision by     
  the Registrar of Medical Schemes not to allow a change in the definition      
  of Employer to extend to "unbundled" employers within the rules of the        
Barloworld Medical Scheme, may have an impact on the Freeworld Coatings       
  employees remaining as members of that fund. Freeworld Coatings in            
  conjunction with the Trustees of the Barloworld Medical Scheme, have          
  decided to take the Medical Schemes Appeal Board ruling on the definition     
of "Employers" on review to the Hight Court. The Financial effects have       
  not been qualified as it is not practical to do so at this stage.             
                                                                                
11. Non-current assets held for sale                                            
The board has decided to divest its Australian operations and as at 31       
  March 2011 was in the process of finalising a sale and purchase               
  agreement.                                                                    
  As at the reporting date the following items were included in a draft         
agreement for disposal to a third party.                                      
   R`000                             Unaudited      Unaudited     Audited       
                                   March          March         September       
                                   2011           2010          2010            
Property                           32 149         -             -            
   Employee entitlements              (5 816)        -             -            
12. Share appreciation rights granted                                           
  The second allocation of the Share Appreciation Rights, which was             
approved by the remuneration committee on 22 September 2008, were issued      
  on 28 February 2011. The delay in issuing was caused by the Company being     
  in a closed period due to continued corporate action.                         
13. Corporate governance                                                        
The Group recognises the need to conduct its business with integrity,         
  transparency and equal opportunity and subscribes to the spirit of good       
  corporate governance as set out in the King II report. The Group is           
  currently in the process of reviewing and evaluating its compliance with      
King III and a detailed programme has been adopted to ensure optimal          
  compliance.                                                                   
14. Events after reporting date                                                 
  Change in major shareholder                                                   
On 18 April 2011, the Competition Commission conditionally approved the       
  proposed merger of Kansai Paint Co., Ltd and Freeworld Coatings Limited.      
  Kansai accepted these conditions and declared its offer of R12 per share      
  unconditional in all respects. Kansai now holds 92,4% of the issued           
shares of Freeworld.                                                          
  Change in Directorate                                                         
  On 28 April 2011, Messrs RM Godsell, MM Ngoasheng, DB Ntsebeza, PM Surgey     
  and Ms B Ngonyama resigned from the Board, with Messrs H Ishino, AJ           
Philips, HM Bharuka, S Kobayashi and NH Malik being appointed to the          
  Board.                                                                        
  Australian divestment                                                         
  On 31 May 2011 the Australian business, which comprises the Glen Waverley     
site and manufacturing assets together with the related employees, was        
  sold.                                                                         
  Change in CEO                                                                 
  On 3 June 2011 Mr AJ Lamprecht announced his retirement and resigned from     
the Board with Mr NH Malik being appointed CEO in his stead. Following        
  his appointment Mr NH Malik becomes an executive director on the Board.       
The registered office of Freeworld Coatings: Balvenie, Kildrummy Office Park,   
Umhlanga Drive, Paulshof 2056?(PostNet Suite 263, Private Bag X87, Bryanston    
2021)                                                                           
Directors: H Ishino* (Chairman), AJ Phillips (Vice Chairman),     NH Malik      
(Chief Executive Officer), S Kobayashi*, HM Bharuka$,    E Links, NDB Orleyn,   
DA Thomas                                                                       
(*Japan), (Pakistan), ($India), (Australia)                                     
Company Secretary: ELA Chamberlain                                              
Transfer secretaries: Link Market Services South Africa Proprietary Limited     
Sponsor                                                                         
RAND MERCHANT BANK (A division of FirstRand Bank Limited)                       
Date: 24/06/2011 14:08:01 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.                                          
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: