Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Thu 11 Aug 2011, 8:00 MPT - Mpact Limited - Unaudited interim results for the half-year ended 30
MPT
MPT                                                                             
MPT - Mpact Limited - Unaudited interim results for the half-year ended 30      
June 2011                                                                       
Mpact Limited                                                                   
(Incorporated in the Republic of South Africa)                                  
(Company registration number 2004/025229/06)                                    
JSE Share Code: MPT      JSE ISIN: ZAE 000156501                                
("Mpact" or "the Company")                                                      
UNAUDITED INTERIM RESULTS FOR THE HALF-YEAR ENDED 30 JUNE 2011                  
MPACT GROUP PROFILE                                                             
The Group is one of the largest South African packaging producers, involved in  
the manufacture and supply of paper and plastic packaging products. The paper   
business is integrated across the recycled paper-based corrugated packaging     
value chain and comprises three divisions being recycling, packaging and        
industrial paper and corrugated. The plastic business manufactures rigid        
plastic packaging such as bottles, containers and preforms for the fast moving  
consumer goods markets; styrene trays and plastic jumbo bins. The Group         
employs approximately 3 500 people across its 29 operations in South Africa,    
Namibia, Mozambique and Zimbabwe.                                               
Mpact was listed on the Main Board of the securities exchange operated by the   
JSE Limited ("JSE") on 11 July 2011.                                            
GROUP PERFORMANCE REVIEW                                                        
Revenue of R3,006 million was in line with the comparable prior year period     
with higher average selling prices offset by lower volumes in the paper         
business and in Paperlink, the paper merchanting business, which was sold at    
the end of March 2011.                                                          
Operating profit of R192 million was 12,5% up on the comparable prior year      
period.                                                                         
Paper segment                                                                   
Revenue was 2.2% higher at R2,169 million. Sales volumes for the first quarter  
exceeded the comparable prior year period but lower demand in the second        
quarter resulted in a net decline in external sales volumes for the half year   
period compared to prior year.                                                  
Operating profit of R245 million was 12.8% better than the comparable prior     
year period attributable mainly to higher average selling prices and cost       
savings.                                                                        
Plastics segment                                                                
Revenue of R715 million was 15.5% higher than the comparable prior year period  
due to increased volumes and higher average selling prices. Selling prices      
increased on the back of higher raw material costs.                             
Operating profit for the period increased by 18.5% to R30 million which         
includes insurance income of R5 million. The comparable prior year period       
operating profit included insurance income of R17 million and an impairment     
charge of R4,8 million.                                                         
Special items                                                                   
Demerger and listing transaction costs reported to 30 June 2011 amount to R5,4  
million. It is estimated another R43 million of demerger and listing            
transaction costs will be incurred in the second half of the year following     
the successful demerger and listing of Mpact in July.                           
Finance costs                                                                   
Finance costs of R201 million were lower than the comparable prior year period  
by 7,6%.                                                                        
On 5 July 2011 net debt was substantially reduced as part of the capital        
restructuring prior to listing on the JSE on 11 July 2011. Consequently, net    
interest costs in the second half of the year will be substantially lower than  
the first half.                                                                 
Tax                                                                             
The effective tax rate is 31.9%, which is the normal company income tax rate    
of 28% adjusted for non-deductible expenses.                                    
Earnings per share                                                              
In terms of a special resolution passed on 28 April 2011 the number of          
ordinary shares in issue was increased from 159,950 ordinary shares to          
23,192,750 ordinary shares following a share split. Thus the number of          
ordinary shares in issue on 30 June 2011 was 23,192,750.                        
On 5 July 2011 an additional 140,853,726 ordinary shares were issued to the     
then shareholders as part of Mpact`s capital restructuring prior to listing.    
Consequently the Company listed on 11 July 2011 with 164,046,476 issued         
ordinary shares.                                                                
On the basis of 164,046,476 issued ordinary shares, basic earnings per          
ordinary share for the six months ended 30 June 2011 are 1.0 cent compared to   
a loss per ordinary share of 19.2 cents for the six months ended 30 June 2010,  
and headline earnings per ordinary share for the six months ended 30 June 2011  
are 0.8 cents compared to a headline loss per ordinary share of 18.4 cents for  
the six months ended 30 June 2010.                                              
Borrowings                                                                      
Net debt at 30 June 2011 was R3,697 million, an increase of R50 million from    
31 December 2010. Cash proceeds from the sale of Paperlink amounted to R93      
million.                                                                        
On 5 July 2011 the following major changes to net debt occurred pursuant to     
the demerger of Mpact from Mondi and the listing on the JSE:                    
A further 140,853,726 ordinary shares were issued for proceeds of R2,090       
million                                                                         
 The Company drew down R1,790 million against new banking facilities            
 Existing bank loans of R1,144 million were settled                             
All outstanding shareholder loans amounting to R2,833 million were repaid.     
At the date of listing, 11 July 2011, the Group`s net debt amounted to R1,718   
million which is a reduction of R1,979 million, compared to 30 June 2011.       
Dividends                                                                       
No interim dividend is proposed.                                                
Audit                                                                           
The information set out in the announcement has not been audited or reviewed    
by the Company`s external auditors.                                             
OUTLOOK                                                                         
Earnings in the second half of the year are expected to be enhanced as a        
result of the significant capital restructuring on 5 July 2011, in which net    
debt was reduced to R1,718 million (30 June 2011: R3,697 million).              
Due to seasonal effects, trading in the second half of the year is typically    
better than the first.                                                          
However, demand remains a concern due to ongoing economic weakness and          
consumer uncertainty. Demand is also likely to be impacted by increased         
competition from direct and indirect imports on the back of the continued       
strength of the rand.                                                           
The paper manufacturing and plastics businesses were affected by industry wide  
industrial action in July. While it is anticipated that some of the lost        
production and sales will be recovered before the end of the financial year,    
the full extent will only be known in due course.                               
CHANGE IN DIRECTORATE                                                           
Due to the demerger from Mondi and the listing of Mpact on the JSE, the         
following changes to the Board of directors were made:                          
The following directors were appointed on 21 April 2011:                        
AJ Phillips (Non-executive Chairman); EL Leong (Executive director); NP         
Dongwana (Non-executive director); NB Langa-Royds (Non-executive director);     
TDA Ross (Non-executive director and Chairman of the Audit Committee)           
The following directors and alternate directors resigned on 4 May 2011:         
DA Hathorn; ACW King; PA Laubscher; KA Mills; MC Ramaphosa; RM Smith; RP von    
Veh; R Govender; K Sewpersad                                                    
On 11 July 2011, WR Somerville was appointed Company secretary.                 
AJ Phillips                             BW Strong                               
Chairman                                Chief Executive Officer                 
11 August 2011                                                                  
Condensed consolidated statement of comprehensive income                        
                                             (Unaudited)          (Unaudited)   
                                        Six months ended     Six months ended   
                                            30 June 2011         30 June 2010   
Note                   Rm                   Rm   
Revenue                           4               3 006.3              2 968.5  
Cost of sales                                   (1 829.9)            (1 861.7)  
Gross margin                                      1 176.4              1 106.8  
Administration and other                                                        
operating expenditure                             (978.7)              (931.1)  
Special items                     6                 (5.4)                (4.8)  
Operating profit                  5                 192.3                170.9  
Share of associates` profit /                                                   
(loss)                                                1.6                (0.2)  
Total profit from operations                                                    
and associates                                      193.9                170.7  
Finance costs                     7               (200.7)              (217.1)  
Investment income                                    15.9                 18.6  
Profit / (loss) before tax                            9.1               (27.8)  
Tax (charge) / credit                               (2.9)                  2.7  
Profit / (loss) for the period                                                  
from continuing operations                            6.2               (25.1)  
Other comprehensive income /                                                    
(loss), net of taxation                             (1.3)                 12.0  
Effect of options to equity holders                     -                    -  
Effect of cash flow hedges                            3.7                (5.4)  
Actuarial gains / (losses) and                                                  
surplus restrictions on post-                                                   
retirement benefit schemes                          (5.8)                 14.4  
Exchange differences on                                                         
translation of foreign operations                     0.2                    -  
Taxation on other comprehensive income                0.6                  3.0  
Total comprehensive income / (loss)                   4.9               (13.1)  
Profit / (loss) attributable to:                                                
Equity holders of Mpact Limited                       1.7               (31.5)  
Non-controlling interests in                                                    
subsidiaries                                          4.5                  6.4  
Profit / (loss) for the period                        6.2               (25.1)  
Comprehensive income / (loss)                                                   
attributable to:                                                                
Equity holders of Mpact Limited                       0.4               (19.5)  
Non-controlling interests in                                                    
subsidiaries                                          4.5                  6.4  
Total comprehensive income / (loss)                   4.9               (13.1)  
Earnings / (loss) per share                                                     
(cents)                           8.                                            
Basic earnings / (loss) per                                                     
share                                                1.0               (19.2)   
Diluted earnings /                                                              
(loss) per share                                      1.0               (19.2)  
Basic headline earnings /                                                       
(loss) per share                                      0.8               (18.4)  
Diluted headline                                                                
earnings / (loss) per share                          0.8               (18.4)   
                                                                    (Audited)   
                                                                   Year ended   
%     31 December 2010   
                                                  Change                   Rm   
Revenue                                               1.3              6 258.7  
Cost of sales                                       (1.7)            (3 859.7)  
Gross margin                                          6.3              2 399.0  
Administration and other operating expenditure        5.1            (1 913.7)  
Special items                                        12.5                (6.3)  
Operating profit                                                                
12.5                479.0   
Share of associates` profit / (loss)                                       3.4  
Total profit from operations and associates          13.6                482.4  
Finance costs                                       (7.6)              (434.6)  
Investment income                                  (14.5)                 48.1  
Profit / (loss) before tax                                                95.9  
Tax (charge) / credit                                                   (46.4)  
Profit / (loss) for the period from continuing                                  
operations                                                                49.5  
Other comprehensive income / (loss), net of                                     
taxation                                                                 (7.1)  
Effect of options to equity holders                                        3.0  
Effect of cash flow hedges                                               (7.5)  
Actuarial gains / (losses) and surplus restrictions                             
on post-retirement benefit schemes                                      (13.7)  
Exchange differences on translation of foreign                                  
operations                                                               (0.4)  
Taxation on other comprehensive income                                    11.5  
Total comprehensive income / (loss)                                       42.4  
Profit / (loss) attributable to:                                                
Equity holders of Mpact Limited                                           36.8  
Non-controlling interests in subsidiaries                                 12.7  
Profit / (loss) for the period                                            49.5  
Comprehensive income / (loss) attributable to:                                  
Equity holders of Mpact Limited                                           29.7  
Non-controlling interests in subsidiaries                                 12.7  
Total comprehensive income / (loss)                                       42.4  
Earnings / (loss) per share (cents)                                             
Basic earnings / (loss) per share                                        22.4   
Diluted earnings / (loss) per share                                      22.4   
Basic headline earnings / (loss) per share                               23.1   
Diluted headline earnings / (loss) per                                          
share                                                                     23.1  
Condensed consolidated statement of financial position                          
                                                                  (Unaudited)   
                                                                        As at   
30 June 2011   
                                                        Note               Rm   
ASSETS                                                                          
Non-current assets                                                     3 107.2  
Goodwill and other intangible assets                                   1 080.5  
Property, plant and equipment                                          1 921.7  
Other non-current financial assets and investment in                            
associates                                                                71.0  
Deferred tax assets                                                       34.0  
Current assets                                                         2 225.8  
Inventories                                                              730.7  
Trade and other receivables                                            1 270.1  
Cash and cash equivalents                                                225.0  
Assets classified as held for sale                         12                -  
Total assets                                                           5 333.0  
EQUITY AND LIABILITIES                                                          
Capital and reserves                                                            
Stated capital/Share capital and premium                   10            244.3  
Other reserves                                                          (83.0)  
Accumulated loss                                                        (55.6)  
Equity attributable to the equity holders of Mpact Limited               105.7  
Non-controlling interests in subsidiaries                                 77.4  
Total equity                                                             183.1  
Non-current liabilities                                                3 919.6  
Long-term borrowings                                       11          3 777.9  
Retirement benefit obligations                                            69.2  
Deferred taxation liabilities                                             12.4  
Other non-current liabilities                                             60.1  
Current liabilities                                                    1 230.3  
Short-term borrowings                                      11            142.8  
Trade and other payables and provisions                                1 075.1  
Current tax liabilities                                                   12.4  
Liabilities directly associated with assets classifed as                        
held for sale                                              12                -  
Total equity and liabilities                                           5 333.0  
                                             (Unaudited)            (Audited)   
As at                As at   
                                            30 June 2010     31 December 2010   
                                                      Rm                   Rm   
ASSETS                                                                          
Non-current assets                                3 156.3              3 125.9  
Goodwill and other intangible assets              1 108.1              1 087.6  
Property, plant and equipment                     1 906.5              1 897.9  
Other non-current financial assets and                                          
investment in associates                             62.6                 89.6  
Deferred tax assets                                  79.1                 50.8  
Current assets                                    2 225.8              1 959.6  
Inventories                                         698.3                680.6  
Trade and other receivables                       1 288.8              1 177.6  
Cash and cash equivalents                           238.7                101.4  
Assets classified as held for sale                      -                171.0  
Total assets                                      5 382.1              5 256.5  
EQUITY AND LIABILITIES                                                          
Capital and reserves                                                            
Stated capital/Share capital and premium            244.3                244.3  
Other reserves                                     (62.7)               (78.1)  
Accumulated loss                                  (126.6)               (58.3)  
Equity attributable to the equity holders of                                    
Mpact Limited                                        55.0                107.9  
Non-controlling interests in subsidiaries            67.2                 73.2  
Total equity                                        122.2                181.1  
Non-current liabilities                           3 943.8              3 761.3  
Long-term borrowings                              3 766.2              3 589.8  
Retirement benefit obligations                       45.6                 73.5  
Deferred taxation liabilities                        29.1                 20.3  
Other non-current liabilities                       102.9                 77.7  
Current liabilities                               1 316.1              1 223.4  
Short-term borrowings                               149.2                151.5  
Trade and other payables and provisions           1 155.8              1 060.1  
Current tax liabilities                              11.1                 11.8  
Liabilities directly associated with assets                                     
classifed as held for sale                              -                 90.7  
Total equity and liabilities                      5 382.1              5 256.5  
Condensed consolidated statement of cash flows                                  
                        (Unaudited)          (Unaudited)            (Audited)   
                   Six months ended     Six months ended           Year ended   
30 June 2011         30 June 2010     31 December 2010   
                                 Rm                   Rm                   Rm   
Operating cash flows                                                            
before movements in                                                             
working capital                342.4                332.9                807.8  
Net increase in                                                                 
working capital              (109.4)               (52.0)              (128.4)  
Cash generated from                                                             
operations                     233.0                280.9                679.4  
Taxation paid                  (5.5)               (22.9)               (30.0)  
Net cash inflows                                                                
from operating activities      227.5                258.0                649.4  
Investment in property,                                                         
plant and equipment          (167.0)              (137.8)              (269.4)  
Other investing activities      90.5                  6.7                (4.9)  
Net cash outflows                                                               
from investing activities     (76.5)              (131.1)              (274.3)  
Issue of shares                    -                    -                    -  
Net proceeds from                                                               
(repayment of) borrowings      184.9                 13.6              (164.4)  
Interest paid                (189.5)              (210.3)              (416.3)  
Other financing activities    (17.2)                (1.7)                (8.8)  
Net cash outflows                                                               
from financing activities     (21.8)              (198.4)              (589.5)  
Net increase/(decrease)                                                         
in cash and cash equivalents   129.2               (71.5)              (214.4)  
Cash and cash equivalents at                                                    
beginning of the period         95.8                310.2                310.2  
Cash and cash equivalents                                                       
at end of the period          225.0                238.7                 95.8   
Cash and cash equivalents includes overdrafts.                                  
Condensed consolidated statement of changes in equity                           
Stated                                 
                                  capital/Share     Share-based     Cash flow   
                                    capital and        payments         hedge   
                                        premium        reserves      reserves   
Rm              Rm            Rm   
Balance 1 January 2010                     244.3             9.6        (19.7)  
Total comprehensive income                                                 1.6  
Issue of shares under employee                                                  
share scheme                                               (1.8)                
Share scheme charges for the year                            3.3                
Dividends paid to non-controlling                                               
shareholders                                                                    
Reclassification                                           (0.3)                
Contribution paid to Mondi share                                                
incentive scheme                                           (2.4)                
Balance at 30 June 2010 (unaudited)        244.3             8.4        (18.1)  
Total comprehensive income                                               (1.5)  
Share scheme charges for the year                            3.8                
Dividends paid to non-controlling                                               
shareholders                                                                    
Contribution paid to Mondi share                                                
incentive scheme                                           (0.1)                
Balance at 31 December 2010                                                     
(audited)                                  244.3            12.1        (19.6)  
Total comprehensive income                                                 2.7  
Issue of shares under employee                                                  
share scheme                                               (0.6)                
Share scheme charges for the year                            3.8                
Dividends paid to non-controlling                                               
shareholders                                                                    
Reclassification                                           (0.4)                
Contribution paid to Mondi share                                                
incentive scheme                                           (6.4)                
Balance at 30 June 2011 (unaudited)        244.3             8.5        (16.9)  
                                                          Post-                 
                                                     retirement                 
benefits         Other   
                                                       reserves     reserves    
                                                             Rm            Rm   
Balance 1 January 2010                                       6.5        (69.9)  
Total comprehensive income                                  10.4                
Issue of shares under employee share scheme                                     
Share scheme charges for the year                                               
Dividends paid to non-controlling shareholders                                  
Reclassification                                                                
Contribution paid to Mondi share incentive scheme                               
Balance at 30 June 2010 (unaudited)                         16.9        (69.9)  
Total comprehensive income                                (20.2)           2.6  
Share scheme charges for the year                                               
Dividends paid to non-controlling shareholders                                  
Contribution paid to Mondi share incentive scheme                               
Balance at 31 December 2010 (audited)                      (3.3)        (67.3)  
Total comprehensive income                                 (4.2)           0.2  
Issue of shares under employee share scheme                                     
Share scheme charges for the year                                               
Dividends paid to non-controlling shareholders                                  
Reclassification                                                                
Contribution paid to Mondi share incentive scheme                               
Balance at 30 June 2011 (unaudited)                        (7.5)        (67.1)  
                                                                        Total   
attributable to   
                                                               equity holders   
                                              Accumulated            of Mpact   
                                                     loss             Limited   
Rm                  Rm   
Balance 1 January 2010                              (97.2)                73.6  
Total comprehensive income                          (31.5)              (19.5)  
Issue of shares under employee share scheme            1.8                   -  
Share scheme charges for the year                                          3.3  
Dividends paid to non-controlling shareholders                               -  
Reclassification                                       0.3                   -  
Contribution paid to Mondi share incentive scheme                        (2.4)  
Balance at 30 June 2010 (unaudited)                (126.6)                55.0  
Total comprehensive income                            68.3                49.2  
Share scheme charges for the year                                          3.8  
Dividends paid to non-controlling shareholders                               -  
Contribution paid to Mondi share incentive scheme                        (0.1)  
Balance at 31                                                                   
December 2010 (audited)                             (58.3)               107.9  
Total comprehensive income                             1.7                 0.4  
Issue of shares under employee share scheme            0.6                   -  
Share scheme charges for the year                                          3.8  
Dividends paid to non-controlling shareholders                               -  
Reclassification                                       0.4                   -  
Contribution paid to Mondi share incentive scheme                        (6.4)  
Balance at 30 June 2011 (unaudited)                 (55.6)               105.7  
                                                              Non-              
                                                       controlling      Total   
interests     Equity   
                                                                Rm         Rm   
Balance 1 January 2010                                         62.5      136.1  
Total comprehensive income                                      6.4     (13.1)  
Issue of shares under employee share scheme                                  -  
Share scheme charges for the year                                          3.3  
Dividends paid to non-controlling shareholders                (1.7)      (1.7)  
Reclassification                                                             -  
Contribution paid to Mondi share incentive scheme                        (2.4)  
Balance at 30 June 2010 (unaudited)                            67.2      122.2  
Total comprehensive income                                      6.3       55.5  
Share scheme charges for the year                                          3.8  
Dividends paid to non-controlling shareholders                (0.3)      (0.3)  
Contribution paid to Mondi share incentive scheme                        (0.1)  
Balance at 31                                                                   
December 2010 (audited)                                        73.2      181.1  
Total comprehensive income                                      4.5        4.9  
Issue of shares under employee share scheme                                  -  
Share scheme charges for the year                                          3.8  
Dividends paid to non-controlling shareholders                (0 3)      (0.3)  
Reclassification                                                             -  
Contribution paid to Mondi share incentive scheme                        (6.4)  
Balance at 30 June 2011 (unaudited)                            77.4      183.1  
Other reserves consist of the option to equity holder reserves, revaluation     
reserves and foreign currency translation reserves.                             
Notes                                                                           
1. Basis of preparation                                                         
This unaudited interim report has been prepared using accounting policies       
compliant with International Financial Reporting Standards (IFRS), the AC500    
standards as issued by the Accounting Practices Board and is in compliance      
with IAS 34: Interim Financial Reporting, the JSE Limited`s listing             
requirements and the South African Companies Act. The accounting polices and    
methods of computation used are consistent with those applied in the            
preparation of the annual financial statements for the year ended 31 December   
2010, except where the group has adopted new or revised accounting standards    
and interpretations of those standards.                                         
The preparation of these condensed consolidated unaudited interim financial     
results for the half-year ended 30 June 2011 was supervised by the Chief        
Financial Officer, Mr EL Leong CA(SA).                                          
2. Accounting policies                                                          
The accounting polices and methods of computation used are consistent with      
those applied in the preparation of the annual financial statements for the     
year ended 31 December 2010.                                                    
The following new or revised accounting standards and interpretations, which    
had no impact on the Group, were adopted in the current period:                 
- IAS 24         : Related Party disclosure.                                    
- IAS 32         : Financial Instrument presentation.                           
- IFRIC 14       : IAS 19 - The limit on a Deferred Benefit Asset,              
Minimum Funding Requirements and their Interaction.           
                  November 2009 amendments with respect to voluntary prepaid    
                  contributions.                                                
- IFRIC 19       : Extinguishing Financial Liabilities with Equity Instruments  
3. Seasonality                                                                  
The Group`s operating results from normal trading activities for the second     
half are historically better than those from the first half.                    
                        (Unaudited)          (Unaudited)            (Audited)   
Six months ended     Six months ended           Year ended   
                       30 June 2011         30 June 2010     31 December 2010   
                                 Rm                   Rm                   Rm   
4. Group segment analysis                                                       
Revenue                                                                         
Paper                        2 169.4              2 122.3              4 428.3  
Plastics                       714.5                618.8              1 309.9  
Corporate and other                                                             
business *                     131.8                236.2                542.0  
                            3 015.7              2 977.3              6 280.2   
Less: Inter-segment revenue    (9.4)                (8.8)               (21.5)  
Total revenue                3 006.3              2 968.5              6 258.7  
Operating profit                                                                
Paper                          244.6                216.8                526.0  
Plastics                        29.5                 24.9                 85.1  
Corporate and other business *(81.8)               (70.8)              (132.1)  
Total operating profit         192.3                170.9                479.0  
Share of associates                                                             
profit / (loss)                  1.6                (0.2)                  3.4  
Net finance costs            (184.8)              (198.5)              (386.5)  
Profit / (loss) before tax       9.1               (27.8)                 95.9  
Special items per                                                               
segment (included                                                               
in operating profit)                                                            
Paper                              -                    -                  0.7  
Plastics                           -                  4.8                  5.6  
Corporate and other business     5.4                    -                    -  
Total special items              5.4                  4.8                  6.3  
Assets                                                                          
Paper                        2 712.7              2 626.7              2 577.3  
Plastics                     1 078.1                984.8              1 028.0  
Corporate and other                                                             
business                    1 542.2              1 770.6              1 651.2   
Total assets                 5 333.0              5 382.1              5 256.5  
* includes Paperlink its paper merchant division.                               
includes Paperlink its paper merchant division, goodwill and other intangible   
assets.                                                                         
5. Operating profit                                                             
Included in operating                                                           
profit are:                                                                     
Amortisation of                                                                 
intangible assets               12.0                 20.7                 41.4  
Depreciation                   145.9                135.7                278.1  
6. Special items                                                                
Asset impairments                  -                  4.8                  6.3  
Listing transaction costs        5.4                    -                    -  
                                5.4                  4.8                  6.3   
7. Finance costs                                                                
Bank and other borrowings      191.1                207.9                416.3  
Defined benefit arrangements     9.6                  9.2                 18.3  
                              200.7                217.1                434.6   
8. Pro forma                                                                    
earnings/(loss) per share                                                       
and headline earnings                                                           
(loss) per share                                                                
Basic earnings/(loss) per                                                       
share (cents)                                                                   
basic                           1.0               (19.2)                 22.4   
diluted                         1.0               (19.2)                 22.4   
Headline earnings/(loss)                                                        
per share (cents)                                                               
basic                           0.8               (18.4)                 23.1   
diluted                         0.8               (18.4)                 23.1   
The calculation of basic EPS and HEPS has been based on the profit for the      
reported period, as shown below, and on 164,046,476 ordinary shares, which      
represents the aggregate number of shares that were listed on 11 July 2011.     
The Group was not a stand-alone entity prior to the demerger date. The number   
of shares in issue has therefore been retrospectively applied to the            
comparative period, so that meaningful comparison can be made.                  
The calculation of headlines earnings, based on basic earnings is as follows:   
                                 Rm                   Rm                   Rm   
Basic  earnings/(loss)                                                          
attributable to equity                                                          
holders of Mpact Limited         1.7               (31.5)                 36.8  
Asset impairments                  -                  4.8                  6.3  
Profit on disposal of                                                           
property, plant and equipment                                                   
and intangible assets          (0.5)                (1.0)                (1.6)  
Related non-controlling                                                         
interests                          -                (1.3)                (1.4)  
Related tax                      0.1                (1.1)                (2.2)  
Headline earnings/(loss)                                                        
attributable to                                                                 
equity holders of                                                               
Mpact Limited                    1.3               (30.1)                 37.9  
Number of ordinary                                                              
shares                                                                          
Number of shares in                                                             
issue *                  164,046,476          164,046,476          164,046,476  
Weighted average                                                                
number of shares used                                                           
for basic earnings per                                                          
share calculation        164,046,476          164,046,476          164,046,476  
Weighted average                                                                
number of shares used                                                           
for diluted earnings                                                            
per share calculation    164,046,476          164,046,476          164,046,476  
* The number of ordinary shares has been retrospectively restated, to           
represents the aggregate number of shares in issue at listing date.             
9. Dividend per share (cents)                                                   
No interim dividend is proposed.                                                
10. Stated capital/Share capital and premium                                    
Ordinary                                                                        
Balance at beginning of period                                                  
(1 January 2010:159 950 shares                                                  
of R0.001 each) (1 January                                                      
2011:159 950 shares of                                                          
R0.001 each)                       -                    -                    -  
Conversion to shares of no                                                      
par value                      244.3                    -                    -  
Balance at end of period                                                        
(30 June 2011:23 192 750                                                        
shares with no par value)                                                       
(30 June 2010 and 31                                                            
December 2010:159 950 shares                                                    
of R0.01 each)                 244.3                     -                   -  
Share premium                      -                244.3                244.3  
Balance at beginning of                                                         
the period                     244.3                244.3                244.3  
Conversion to shares of                                                         
no par value                 (244.3)                    -                    -  
Total issued stated                                                             
capital/share                                                                   
capital and premium            244.3                244.3                244.3  
By special resolution passed on 28 April 2011 the share capital of Mpact was    
altered by: (a) increasing the authorised share capital from 1 000 000 shares   
of R0.001 each to 1 500 000 ordinary shares of R0.001 each; (b) sub-dividing    
all authorised shares from 1 500 000 ordinary shares of R0.001 each into 217    
500 000 ordinary shares of R0.0000069 each (c) sub-dividing all issued shares   
from 159 950 ordinary shares of R0.001 each into 23 192 750 ordinary shares of  
R0.0000069 each; (d) converting all issued and authorised ordinary shares in    
the company with a par value of R0.0000069 each into ordinary shares of no par  
value.                                                                          
                        (Unaudited)          (Unaudited)            (Audited)   
                   Six months ended     Six months ended           Year ended   
                       30 June 2011         30 June 2010     31 December 2010   
Rm                   Rm                   Rm   
11. Borrowings                                                                  
- Bank borrowings*           1 014.7              1 143.8              1 078.3  
- Shareholder loans         2 740.8              2 598.4              2 490.5   
- Finance lease liability       22.4                 24.0                 21.0  
Long-term borrowings         3 777.9              3 766.2              3 589.8  
Short-term borrowings                                                           
and short-term portion                                                          
of long-term borrowings        142.8                149.2                151.5  
Total borrowings             3 920.7              3 915.4              3 741.3  
* Comprises bullet and term loans.                                              
Mezzanine and other loans.                                                      
The company`s borrowing powers are not restricted.                              
In July 2011, the company restructured its debt, refer to note 17.              
12. Disposal of businesses                                                      
Pursuant to a written sale of business agreement between Mondi Limited and the  
Company, dated 30 March 2011, the Company disposed of Paperlink,its paper       
merchant division, to Mondi Limited, as a going concern, with effect from 1     
April 2011, for a consideration of R93 million, payable in cash. The            
consideration paid for the business was the value of the assets sold less the   
value of the liabilities assumed by Mondi Limited.                              
13. Commitments                                                                 
- Contracted capital                                                            
commitments                     63.1                131.2                143.9  
- Approved capital commitments  79.7                 29.1                 34.2  
Capital commitments            142.8                160.3                178.1  
These commitments will be met from existing cash resources and borrowing        
facilities available to the Group.                                              
14. Contingent liabilities                                                      
Loans and guarantees           13.0                   7.3                 13.2  
There has been no change in the status of the contingent liabilities referred   
to in the pre-listing statement issued on 31 May 2011.                          
15. Asset value per share                                                       
Asset value per share is disclosed in accordance with the JSE Listing           
Requirements. Net asset value per share is defined as net assets divided by     
the number of ordinary share in issue as at 30 June 2011(retrospectively        
applied to the net assets of the comparative balance sheet). The number of      
ordinary shares has been retrospectively restated to represent the aggregate    
number of shares at listing date, 11 July 2011.                                 
Net asset value per                                                             
share (cents)                 111.6                  74.5                110.4  
16.  Related parties                                                            
The Group has a related party relationship with its associates and joint        
ventures. Transactions between the Company and its respective subsidiaries,     
which are related parties have been eliminated on consolidation and are not     
disclosed in this note.                                                         
The Group and its subsidiaries, in the ordinary course of business, enter into  
various sales, purchase and services transactions with joint ventures and       
associates and others in which the Group has a material interest. These         
transactions are under terms that are no less favourable than those arranged    
with third parties.These transactions in total are not significant.             
There have been no significant changes to the related parties referred to in    
the pre-listing statement issued on 31 May 2011.                                
17. Post-balance sheet events                                                   
The following post-balance sheet events occured that have no impact on the      
Group`s reported financial position as at 30 June 2011:                         
With effect from 1 July 2011, the Company sold a 25% stake in its Recycling     
business to Mondi Limited.                                                      
On 5 July 2011 the Company received an equity injection and its debt was        
restructured. The Company drew down R1,790 million on its new banking           
facilities and issued an additional 140,853,726 ordinary shares for a           
consideration of R2,089.8 million. Funds were then applied to repay its old     
bank borrowings of R1,143.8 million, Mondi Limited loans amounting to R2,664.9  
million and Shanduka loan of R168.4 million.                                    
On 11 July 2011, Mpact Limited listed on the Johannesburg Stock Exchange.       
It is estimated that a further cost of R43 million will be incurred in          
respect of the demerger and listing transaction in the second half of 2011.     
Directors:                                                                      
Non-Executive: AJ Phillips (Chairman), NP Dongwana, NB Langa-Royds, TDA Ross,   
AM Thompson Executive: BW Strong (Chief executive officer), EL Leong            
(Chief financial officer)                                                       
Company secretary: WR Somerville                                                
Registered office:                                                              
4th Floor, No.3 Melrose Boulevard, Melrose Arch, 2196                           
(Postnet Suite #179, Private Bag X1, Melrose Arch, 2076)                        
Transfer secretaries:                                                           
Link Market Services South Africa (Proprietary) Limited                         
13th Floor, Rennie House, 19 Ameshoff Street, Braamfontein, 2001                
(PO Box 4844, Johannesburg, 2000, South Africa)                                 
Sponsors:                                                                       
Rand Merchant Bank (a division of FirstRand Bank Limited)                       
1 Merchant Place, corner Fredman Drive and Rivonia Road, Sandton, 2196          
(PO Box 786273, Sandton, 2146)                                                  
Disclaimer                                                                      
This document including, without limitation, those statements concerning the    
demand outlook, expansion projects and its capital resources and expenditure,   
contain certain forward-looking views. By their nature, forward-looking         
statements involve risk and uncertainty and although Mpact believes that the    
expectations reflected in such forward-looking statements are reasonable, no    
assurance can be given that such expectations will prove to have been correct.  
Accordingly, results could differ materially from those set out in the forward- 
looking statements as a result of, among other factors, changes in economic     
and market conditions, success of business and operating initiatives, changes   
in the regulatory environment and other government action and business and      
operational risk management. While Mpact takes reasonable care to ensure the    
accuracy of the information presented, Mpact accepts no responsibility for any  
consequential, indirect, special or incidental damages, whether foreseeable or  
unforeseeable, based on claims arising out of misrepresentation or negligence   
arising in connection with a forward-looking statement. This document is not    
intended to contain any profit forecasts or profit estimates.                   
Date: 11/08/2011 08:00:01 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: