Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Fri 19 Aug 2011, 12:04 SAC - SA Corporate Real Estate Fund - Condensed consolidated unaudited interim
SAC
SAC                                                                             
SAC - SA Corporate Real Estate Fund - Condensed consolidated unaudited interim  
financial statements for the 6 months ended 30 June 2011                        
SA Corporate Real Estate Fund                                                   
(Incorporated in the Republic of South Africa)                                  
Share Code: SAC ISIN Code: ZAE000083614                                         
A Collective Investment Scheme in property registered in terms of the Collective
Investment Schemes Control Act, No. 45 of 2002 and managed by SA Corporate Real 
Estate Fund Managers Limited ("SA Corporate Fund Managers")                     
(Registration number 1994/009895/06)                                            
("SA Corporate" or "the Fund")                                                  
CONDENSED CONSOLIDATED UNAUDITED INTERIM FINANCIAL STATEMENTS FOR THE 6 MONTHS  
ENDED 30 JUNE 2011                                                              
Interim distribution                                                            
-  1.2 % higher than December 2010                                              
-  0.8% higher than June 2010                                                   
Gearing                                                                         
-  Low gearing of 20.3%                                                         
-  84% of debt is fixed                                                         
Portfolio activity                                                              
-  Standing portfolio value up 1.9% since December 2010                         
-  Disposal of 6 properties for R181.9m                                         
Property performance                                                            
-  Industrial vacancies decreased to 1.7%                                       
-  Overall vacancies decreased to 6.3%                                          
INTRODUCTION                                                                    
SA Corporate Real Estate Fund is a JSE listed Property Unit Trust which owns a  
portfolio of retail, industrial and office buildings located primarily in the   
major metropolitan areas of South Africa.                                       
FINANCIAL RESULTS AND PORTFOLIO PERFORMANCE                                     
The distribution for first half of the year to June 2011 (14.35cpu) increased by
0.8% relative to the comparable period in June 2010 (14.24 cpu) and increased by
1.2% relative to the second half of 2010 (14.18 cpu).                           
The Fund outperformed the Listed Property sector in the year-to-date June 2011  
producing a total return of 9.6% vs. 2.8% and the discount to net asset value   
(347cpu) narrowed from 12.6% at June 2010 to 4.2% at June 2011.                 
Industrial rental growth (14.5%) was underpinned by the take-up of 1.7% vacant  
space (3.4% to 1.7%), 85.1% retention ratio on expiries combined with 8.3%      
positive rental reversions. Retail rental income decreased by 3% partially      
attributable to the sale of retail properties and negative rental reversions.   
The office rental income decrease of 7.1% is mainly attributable to disposals.  
Rental growth (excluding recoveries) in respect of the standing portfolio       
amounted to 1.6% driven by a gradual reduction in vacancies and a marginal      
positive rental reversions of 1.1%.                                             
The slow pace of economic recovery was reflected in negative retail rental      
reversions and lower turnover rentals. This, coupled with a turnover adjustment 
of R7m relating to prior years in respect of one retail tenant, has resulted in 
a net R1.1m reversal of rental turnover for the six month period to June 2011   
versus turnover rental income of R3.6m reported at June 2010.                   
Income from the Investment in Oryx Properties Limited ("Oryx") reflects a 44%   
reduction compared to the same period last year. The reduction is due to a      
difference in accounting treatment this year where only the six months          
distribution has been accrued in June 2011 compared to the full twelve months in
June 2010.                                                                      
Property expenses increased by 10.9% compared to June 2010. Municipal costs     
increased by 16% due to an increase in electricity and water of 32% and 21%     
respectively. Bad debts increased by 25% (R13.7m) compared to June 2010 (R11.0m)
and were, concentrated mainly in the restaurant and home product related        
industries, indicative of pressure on consumer discretionary spend.             
Interest paid decreased by 0.3% for the 6 months to June 2011 (R79.7m) vs. June 
2010 (R79.9m). Interest received decreased by 28.2% (R4.4m) due to lower overall
rental growth and interest rate environment.                                    
Fund expenses reduced by 17% compared to June 2010 driven by base effects caused
by fees relating to the stepped-rate debt restructuring in the prior year       
period.                                                                         
The breakdown of distributable earnings is set out below:                       
                                    6 months to  6 months to  12 months to      
                                     30.06.2011   30.06.2010    31.12.2010      
DISTRIBUTABLE EARNINGS (R000)          Unaudited    Unaudited       Audited     
Rent (excluding straight lining                                                 
adjustment)                              438,792      426,537       871,994     
Net property expenses                    (57,440)     (54,360)     (108,003)    
Property expenses                      (208,433)    (187,926)     (392,325)     
Recovery of property expenses           150,993      133,566       284,322      
Net property income                      381,352      372,177       763,991     
Taxation on distributable income            (440)           -             -     
Interest income from associate                                                  
company (Oryx)                             8,468       15,141        15,620     
Net funding cost                         (68,431)     (64,222)     (129,665)    
Interest received                        11,261       15,688        35,893      
Interest paid                           (79,692)     (79,910)     (165,558)     
Fund expenses                            (22,158)     (26,665)      (58,218)    
Distributable earnings                   298,791      296,431       591,728     
Units in issue                         2,081,869    2,081,869     2,081,869     
Distribution (cents per unit)              14.35        14.24         28.42     
- Interim                                 14.35        14.24         14.24      
- Final                                       -            -         14.18      
PROPERTY VALUATIONS                                                             
The value of the Fund`s independently valued property portfolio increased by    
R10,7m to R8,78bn as at 30 June 2011 (31 December 2010: R8,77bn). The standing  
portfolio, representing properties held for the full 12 months in June 2011     
increased by R144m (1.9%) from December 2010.                                   
The capitalisation and discount rates in the Fund`s standing portfolio at 30    
June 2011 were calculated on a weighted basis:                                  
Property type    Capitalisation     Discount rate (%)    Growth in standing     
                      rate (%)                               portfolio (%)      
30.06.2011 31.12.2010 30.06.2011 31.12.2010 30.06.2011 31.12.2010      
Retail           9.5        9.5       15.5       15.5        0.6        1.4     
Industrial       9.7       10.0       16.0       16.1        3.5        2.4     
Commercial      10.0       10.0       16.0       16.0        1.3        4.7     
Portfolio total  9.6        9.8       15.8       15.8        1.9        2.1     
The portfolio valuation gives rise to a net asset value ("NAV") of 347cpu, a    
4.5% improvement over June 2010 (332cpu).                                       
PORTFOLIO INVESTMENT ACTIVITY                                                   
The portfolio comprised 159 properties. The sectorial and geographic weightings 
by value are set out below:                                                     
Sectoral Spread                                                                 
Industrial                                                                      
38%                                                                             
R3,3bn                                                                          
703 588m2                                                                       
92 properties                                                                   
Retail                                                                          
53%                                                                             
R4,7bn                                                                          
537 076m2                                                                       
45 properties                                                                   
Offices                                                                         
9%                                                                              
R0,8bn                                                                          
98 547m2                                                                        
22 properties                                                                   
Geographic Spread                                                               
Gauteng                                                                         
45%                                                                             
R4,0bn                                                                          
628 949m2                                                                       
69 properties                                                                   
KwaZulu Natal                                                                   
40%                                                                             
R3,5bn                                                                          
526 969m2                                                                       
64 properties                                                                   
Western Cape                                                                    
9%                                                                              
R0,8bn                                                                          
117 520m2                                                                       
16 properties                                                                   
Other                                                                           
6%                                                                              
R0,5bn                                                                          
65 773m2                                                                        
10 properties                                                                   
The table below sets out the development activity during the year under review. 
Developments       Cost (Rm)  Completion         Yield      Sector   Region     
                                   date  forecast 1st                           
                                            12 months                           
                                                  (%)                           
Musgrave Shopping                                                               
Centre, Durban          144      10/2011           7.3      Retail  KwaZulu     
                                                                     Natal      
89 Davenport Road,                                                              
Glenwood, Durban         22      08/2011          11.0      Retail  KwaZulu     
                                                                     Natal      
Hayfields Mall,                                                                 
Pietermaritzburg         22      12/2011          12.0      Retail  KwaZulu     
Natal      
Sarel Baard Crescent,                                                           
Centurion                58      04/2011           8.4  Industrial  Gauteng     
There were no acquisitions for the 6 months ending 30 June 2011.                
Disposals recognised in the 6 months to 30 June 2011                            
Properties                 Transfer     Proceeds     Carrying    Exit yield     
                              date         (Rm)     value at       on sale      
                                                     date of     price (%)      
sale (Rm)                    
191 Chapel Street, Durban   02/2011         19.0         18.7          12.1     
17 Timber Street,                                                               
Pietermaritzburg            02/2011         11.0         10.8          11.7     
40 Grey Street,                                                                 
Bloemfontein                03/2011          2.4          2.4           7.8     
Quarry, 57 Hilton Ave,                                                          
Hilton                      03/2011         41.0         40.3          10.1     
Montclair Mall, Durban      06/2011         78.5         73.3          10.8     
Total Disposals                            151.9        145.5          10.8     
Unconditional disposals                                                         
Property                  Effective   Contracted     Carrying    Exit yield     
transfer date   sale price  value at 30       on sale      
                                           (Rm)    June 2011     price (%)      
                                                        (Rm)                    
Paradys Park, Brackenfell   07/2011         30.0         29.5          10.6     
Total unconditional disposals               30.0         29.5          10.6     
LEASE EXPIRIES AND VACANCIES                                                    
Vacancies in terms of rentable area and rental income were as follows:          
Property type     Vacancy as % of GLA        Vacancy as % of rental income      
30.06.2011 31.12.2010 30.06.2010 30.06.2011 31.12.2010 30.06.2010      
Retail          10.2       10.4        8.3        9.6       11.2       10.5     
Industrial       1.7        2.9        3.4        1.4        2.2        2.8     
Commercial      17.2       19.5       19.4       16.2       12.6       20.4     
Portfolio total  6.3        7.3        6.7        7.1        8.0        8.9     
Retail vacancies (10.2%) remained largely unchanged since December 2010 (10.4%),
but lettings in developments reflects the positive benefits of capital          
investment to improve portfolio quality. Retail occupancy levels in the         
convenience and neighbourhood centres are likely to remain under pressure in the
forthcoming year, however new building supply constraints and access to services
should temper increases in sector vacancies.                                    
The Fund`s industrial vacancy as at end June 2011 was 1.7% (December 2010:      
2.9%). Minimal speculative industrial development together with the high quality
of the portfolio means that the Fund`s industrial portfolio should remain well  
let.                                                                            
The office vacancy (including offices in retail) as at end June 2011 was 17.2%  
(December 2010: 19.5%). A high proportion (44%) of the Fund`s office vacancies  
relate to office space in retail centres. Refurbishment work at Musgrave Centre 
has seen the vacant office component decrease from 2,512m2 at December 2010 to  
1497m2 as at June 2011. Lettings at the end of July 2011 have reduced the office
portfolio vacancies to 14.3%.                                                   
The lease expiry profile and vacancies (by GLA) are set out below:              
Property  Vacant (%)                      Expiring (%)                          
type                   Monthly    2011    2012    2013    2014   Thereafter     
Retail         10.2        9.3     6.3    15.3    12.6    11.2         35.1     
Industrial      1.7        1.2     9.7    26.3    18.9     7.8         34.4     
Commercial     17.2        4.9     5.7    21.0    13.0    16.5         21.7     
Total           6.3        4.7     8.1    21.5    16.0     9.8         33.6     
TENANT RETENTION AND RENTAL REVERSION                                           
The table below reflects the Fund retention ratio and rental reversion per      
sector for a rolling 12 month period ending June 2011:                          
Property type     Expiries (m2)  Retention (m2)  Retention (%)     Retention    
reversion (%)      
Retail                 103,346          76,373           73.9          (3.8)    
Industrial             215,072         182,945           85.1           8.3     
Commercial              19,264          14,887           77.3           1.1     
Total                  337,682         274,205           81.2           1.4     
BORROWINGS                                                                      
Gearing remained low with debt amounting to 20.3% of the total portfolio (30    
June 2010: 22%). 84% of the debt is fixed, with the earliest fix expiring in    
December 2012. The debt profile is detailed below:                              
Type                  Maturity        Fixed           Rm   Interest    Swap     
                         date       expiry                    Rate              
                                      date                     (%)              
Fixed               13.09.2013   13.09.2013          100      10.57      No     
Fixed               31.12.2012   31.12.2012          500      10.82      No     
Fixed               11.09.2014   05.06.2013          400       9.75     Yes     
Variable            31.12.2011          N/A          285       7.24      No     
Fixed               13.08.2013   31.07.2014          270       9.07     Yes     
Fixed               13.08.2013   31.07.2014           30       9.07     Yes     
Fixed               29.04.2015   31.07.2015          200      10.09     Yes     
Total                                              1,785       9.60             
The Fund has an additional R200m floating facility, which was unutilised at June
2011.                                                                           
PROSPECTS                                                                       
The Board believes that the Fund could deliver distribution growth of between 1%
and 3% in financial year 2011. Rental growth in the retail portfolio is expected
to be muted while tough trading conditions persist compounded by large increases
in tenants` electricity expenses. The Fund`s quality industrial portfolio is    
expected to continue to produce pleasing results. Capital expenditure and       
prudent repairs and maintenance will improve asset quality and income           
sustainability but comes at the cost of short-term distribution growth. Disposal
proceeds from higher yielding but volatile assets will also be directed towards 
high quality less risky, but initially lower yielding assets. The investment    
strategy coupled with additional appropriately structured gearing should place  
the Fund on a path to sustainably produce distribution growth in line with the  
sector over the medium term. This information has not been reviewed or reported 
on by SA Corporate`s auditors.                                                  
6 months to  6 months to  12 months to      
CONDENSED CONSOLIDATED STATEMENT      30.06.2011   30.06.2010    31.12.2010     
OF FINANCIAL POSITION (R000)           Unaudited    Unaudited       Audited     
Assets                                                                          
Non-current assets                    8,658,407    8,508,320     8,493,622      
Investment property                   8,330,417    8,225,497     8,171,109      
- At valuation                        7,603,000    8,050,275     7,347,450      
- Straight line rental adjustment      (208,783)    (183,726)    (198,641)      
- Properties under development          936,200      358,948     1,022,300      
Investment in associate                 157,154      133,041       155,892      
Rental receivable - straight line                                               
adjustment                              170,836      149,782     166,621        
Current assets                          986,009      852,482       908,384      
Properties classified as held for                                               
disposal                                243,788      121,602       402,518      
Trade receivables                        19,900       30,732         8,761      
Other receivables and accrued interest  163,483      112,477       154,607      
Rental receivable - straight line                                               
adjustment                               37,947       33,944        32,020      
Cash resources and short term                                                   
investments                             520,891      553,727       310,478      
Total assets                           9,644,416    9,360,802     9,402,006     
Unitholders` funds and liabilities                                              
Unitholders` funds                    7,217,128    6,904,075     7,125,735      
Non-current liabilities               1,641,588    1,911,352     1,835,645      
Interest bearing borrowings           1,499,842    1,800,000     1,684,330      
Interest rate swap derivative            17,699       10,351        31,541      
Deferred taxation                       124,047      101,001       119,774      
Current liabilities                     785,700      545,375       440,626      
Interest bearing borrowings             285,196       90,000             -      
Trade and other payables                180,161      138,686       124,946      
Capital gains taxation and secondary                                            
taxation on companies                    19,810       18,795        18,795      
Unclaimed distributions                   1,742        1,463         1,589      
Distributions payable                   298,791      296,431       295,296      
Total unitholders` funds and                                                    
liabilities                            9,644,416    9,360,802     9,402,006     
NAV cpu                                      347          332           342     
                                    6 months to  6 months to  12 months to      
CONDENSED CONSOLIDATED STATEMENT      30.06.2011   30.06.2010    31.12.2010     
OF COMPREHENSIVE INCOME (R000)         Unaudited    Unaudited       Audited     
Revenue                                  605,832      573,538     1,182,374     
Income                                   632,692      609,517     1,257,105     
Rent                                    438,792      426,537       871,994      
Straight line rental adjustment          16,047       13,435        26,058      
Recovery of property expenses           150,993      133,566       284,322      
Income from associate company                                                   
- Interest income                         8,468       15,141        15,620      
- Share of post-acquisition reserves      7,131        5,150        23,219      
Interest                                 11,261       15,688        35,892      
Expenses                                (310,283)    (294,501)     (616,100)    
Accounting and secretarial fees          (5,184)      (5,733)      (10,369)     
Audit fees                                 (799)        (738)       (1,427)     
Administrative fees                      (2,122)      (5,053)      (11,696)     
Interest paid                           (79,692)     (79,910)     (165,558)     
Property expenses                      (208,433)    (187,926)     (392,325)     
Service fees                            (14,053)     (15,141)      (34,725)     
Operating income                         322,409      315,016       641,005     
Interest rate swap mark to market        13,842            -       (31,540)     
Debt restructure costs                  (13,737)      (9,158)      (22,894)     
Capital profit / (loss) on disposal                                             
of investment properties                  3,767         (987)          359      
Revaluation of investment properties    108,115       35,192       148,766      
- Revaluations                          124,162       48,627       174,824      
- Straight line rental adjustment       (16,047)     (13,435)      (26,058)     
Revaluation of investment property                                              
under development                       (36,750)      26,768       139,994      
Impairment of investment in associate    (5,869)      (5,430)         (649)     
Taxation                                                                        
Capital gains taxation ("CGT") and                                              
deferred tax on property transactions   (15,330)      (2,131)      (22,901)     
Net profit attributable to unitholders   376,447      359,270       852,140     
Interest rate swap mark to market              -      (19,311)       (8,960)    
Debt restructure costs                    13,737        9,158        22,894     
Total comprehensive income attributable                                         
to unitholders`                          390,184      349,117       866,074     
Units in issue (000)                   2,081,869    2,081,869     2,081,869     
Weighted units in issue (000)          2,081,869    2,081,869     2,081,869     
                                          Cents        Cents         Cents      
Distribution per unit                      14.35        14.24         28.42     
- Interim                                  14.35        14.24         14.24     
- Final                                        -            -         14.18     
Net profit per unit                        18.08        17.26         40.93     
- Interim                                  18.08        17.26         17.26     
- Final                                        -            -         23.67     
Headline earnings per unit                 15.52        14.58         27.98     
                                       Total     Share       Non   Distri-      
                                               capital   Distri-   butable      
CONDENSED CONSOLIDATED STATEMENT                          butable  reserves     
OF CHANGES IN UNITHOLDERS` FUNDS (R000)                  reserves               
Unitholders` funds at 1 January                                                 
2010                                6,851,389 7,076,649  (225,260)        -     
Total comprehensive income for                                                  
the period                            349,117         -   (10,153)  359,270     
Net profit for the period *          359,270         -         -   359,270      
Interest rate swap valuation                                                    
adjustment                           (19,311)        -   (19,311)        -      
Amortisation of debt restructure       9,158         -     9,158         -      
Revaluation of investment properties        -         -    35,192   (35,192)    
Revaluation of investment properties                                            
under development                           -         -    26,768   (26,768)    
Impairment of investment in associate       -         -    (5,430)    5,430     
Capital loss on disposal of fixed                                               
properties transferred to non                                                   
distributable reserves                      -         -      (987)      987     
Taxation on property revaluation                                                
and disposals *                             -         -       287      (287)    
Straight line rental adjustment net                                             
of taxation                                 -         -    11,017   (11,017)    
Share of associate company`s                                                    
post-acquisition reserves                   -         -     5,150    (5,150)    
Debt restructure costs                      -         -    (9,158)    9,158     
7,200,506 7,076,649  (172,574)  296,431      
Distribution attributable to                                                    
unitholders                          (296,431)        -         -  (296,431)    
Unitholders` funds at 30 June                                                   
2010                                6,904,075 7,076,649  (172,574)        -     
Total comprehensive income for                                                  
the period                            516,957         -    24,087   492,870     
Net profit for the period            492,870         -         -   492,870      
Interest rate swap valuation                                                    
adjustment                            10,351         -    10,351         -      
Amortisation of hedge reserve         13,736         -    13,736         -      
Impairment of interest rate swap            -         -   (31,540)   31,540     
Revaluation of investment properties        -         -   113,574  (113,574)    
Revaluation of investment properties                                            
under development                           -         -   113,226  (113,226)    
Revaluation of investment in associate      -         -     4,781    (4,781)    
Capital profit on disposal of fixed                                             
properties transferred to non                                                   
distributable reserves                      -         -     1,346    (1,346)    
Taxation on property revaluation and                                            
disposals                                   -         -   (19,146)   19,146     
Straight line rental adjustment net                                             
of taxation                                 -         -    10,999   (10,999)    
Share of associate company`s                                                    
post-acquisition reserves                   -         -    18,069   (18,069)    
Debt restructure costs                      -         -   (13,736)   13,736     
                                   7,421,032 7,076,649    49,086   295,297      
Distribution attributable to                                                    
unitholders                          (295,297)        -         -  (295,297)    
Unitholders` funds at 31 December                                               
2010                                7,125,735 7,076,649    49,086         -     
Total comprehensive income for                                                  
the period                            390,184         -    13,737   376,447     
Net profit for the period            376,447         -         -   376,447      
Amortisation of hedge reserve         13,737         -    13,737         -      
Revaluation of interest rate swap           -         -    13,842   (13,842)    
Revaluation of investment properties        -         -   108,115  (108,115)    
Impairment of investment properties                                             
under development                           -         -   (36,750)   36,750     
Impairment of investment in associate       -         -    (5,869)    5,869     
Capital profit on disposal of fixed                                             
properties transferred to non                                                   
distributable reserves                      -         -     3,767    (3,767)    
Taxation on property revaluation,                                               
disposals and dividends                     -         -   (15,478)   15,478     
Straight line rental adjustment net                                             
of taxation                                 -         -    16,635   (16,635)    
Share of associate company`s                                                    
post-acquisition reserves                   -         -     7,131    (7,131)    
Debt restructure costs                      -         -   (13,737)   13,737     
                                   7,515,919 7,076,649   140,479   298,791      
Distribution attributable to                                                    
unitholders                          (298,791)        -         -  (298,791)    
Unitholders` funds at 30 June 2011  7,217,128 7,076,649   140,479         -     
* Adjusted for the change in accounting policy. Refer to the notes to the       
condensed consolidated financial statements for further detail.                 
6 months to 6 months to 12 months to      
ABRIDGED CONSOLIDATED STATEMENT OF      30.06.2011  30.06.2010   31.12.2010     
CASH FLOW (R000)                         Unaudited   Unaudited      Audited     
Net cash flows from operating activities    29,247      47,875      (68,228)    
Net cash flows from investing activities    80,458    (133,001)    (133,675)    
Net cash flows from financing activities   100,708     210,802       84,330     
Net increase /(decrease) in cash           210,413     125,676     (117,573)    
Cash resources at beginning of period      310,478     428,051      428,051     
Cash resources at end of period            520,891     553,727      310,478     
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS                        
The results have been prepared in accordance with IAS 34 - Interim Financial    
Reporting, the AC 500 standards as issued by the Accounting Practices Board, the
requirements of the Collective Investment Schemes Control Act as well as the JSE
requirements. The accounting policies and methods of computation are consistent 
in all respects with those applied in the prior year and the recognition and    
measurement criteria in accordance with International Financial Reporting       
Standards "IFRS", except for the following change in accounting policy relating 
to the treatment of income taxes.                                               
1 Changes in accounting policy:                                                 
Changes to IAS 12 (Income taxes). The carrying amount of investment property,   
using the fair value model, will be recovered entirely through sale. The        
amendment requires entities to apply the CGT rate to their entire investment    
property revaluations (where tax is applicable), and no longer require a split  
of the property with a portion (land) attracting the CGT rate and a portion (the
building) attracting the full income tax rate. Further, where investment        
property moves in or out of the "held for disposal" category, there will be no  
adjustment to the tax rate applied to the building portion of the revaluation.  
Although only effective in 2012, SA Corporate has exercised the early adoption  
option in 2010 resulting in a retrospective restatement of the comparative      
information. This has the effect of a lower deferred tax charge on upward       
revaluations in profit and loss; no release of any deferred tax when properties 
are moved into "held for disposal" and similarly no increase when they are      
removed from that category; and a net increase in NAV per unit.                 
                                      6 months to  6 months to                  
                                       30.06.2010   30.06.2010                  
                                       Previously   New (based                  
reported    on IAS 12                  
                                                    amendments)                 
                                        Unaudited    Unaudited  Difference      
Effect on the condensed consolidated                                            
statement of financial position                                                 
Deferred tax                              189,870      101,001      88,869      
Non distributable reserves                261,443      172,574      88,869      
Effect on the condensed consolidated                                            
statement of comprehensive income                                               
CGT and deferred tax on property                                                
transactions                              (27,739)      (2,131)     25,608      
2 Headline earnings and distribution attributable to unitholders                
6 months to      6 months to       12 months to      
                            30.06.2011       30.06.2010         31.12.2010      
                            Unaudited        Unaudited           Audited        
                           R 000    CPU     R 000    CPU     R 000     CPU      
Net profit for the year   376,447  18.08   359,270  17.26   852,140   40.93     
Adjustments for:                                                                
Capital (profit)/ loss                                                          
on disposal of investment                                                       
properties                (3,767)             987             (359)             
Revaluation of                                                                  
investment properties   (108,115)         (35,192)        (148,766)             
Impairment of                                                                   
investment property                                                             
under development         36,750          (26,768)        (139,994)             
Impairment of investment                                                        
in associate               5,869            5,430              649              
Taxation thereon          15,918              286           18,859              
Headline earnings         323,102  15.52   303,441  14.58   582,529   27,98     
Straight line rental                                                            
adjustment                (16,047)         (13,435)         (26,058)            
Taxation thereon             (588)           2,417            4,042             
Taxation on distributable                                                       
income                       (440)               -                -             
Share of associate                                                              
company`s after tax                                                             
profit                     (7,131)          (5,150)         (23,219)            
Debt restructure costs     13,737            9,158           22,894             
Interest rate swap mark                                                         
to market                 (13,842)               -           31,540             
Distributable income      298,791          296,431          591,728             
Distributable income                                                            
attributable to                                                                 
unitholders               298,791  14.35   296,431  14.24   591,728   28.42     
Interim                  298,791  14.35   296,431  14.24   296,431   14.24      
Final                          -      -         -      -   295,297   14.18      
Weighted headline                                                               
earnings per unit                  15.52            14.58             27.98     
3 Primary operational segments (R000)                                           
Business segment              Industrial Commercial      Retail       Group     
Extract from statement of                                                       
comprehensive income                                                            
Total Revenue                    208,311     63,345     334,176     605,832     
Rental income (excluding                                                        
straight line rental adjustment) 175,654     40,748     222,390     438,792     
Net property expenditure         (15,304)    (6,875)    (35,261)    (57,440)    
Property expenses               (39,560)   (13,637)   (155,236)   (208,433)     
Recovery of property expenses    24,256      6,762     119,975     150,993      
Net property income              160,350     33,873     187,129     381,352     
Straight line rental adjustment    8,401     15,835      (8,189)     16,047     
Interest income from associate         -          -           -       8,468     
Net interest paid                      -          -           -     (68,431)    
Debt restructure costs                 -          -           -     (13,737)    
Group expenses                         -          -           -     (22,158)    
Share of associate company`s                                                    
after tax profit                       -          -           -       7,131     
Interest rate swap mark to market      -          -           -      13,842     
Headline earnings                                                   322,514     
Other information                                                               
Properties                     3,255,815    732,417   4,585,973   8,574,205     
At valuation                  3,324,700    766,900   3,511,400   7,603,000      
Classified as held for                                                          
disposal                         20,633          -     223,155     243,788      
Property under development            -          -     936,200     936,200      
Straight line rental                                                            
adjustment                      (89,518)   (34,483)    (84,782)   (208,783)     
Revaluation / (impairment) of                                                   
investment properties excluding                                                 
straight line adjustment,                                                       
net of taxation                   92,499      8,626     (46,347)     54,778     
Comparable period growth      Industrial Commercial      Retail       Group     
rates                                  %          %           %           %     
Rental income (excluding straight                                               
line rental adjustment)            14.5       (7.1)       (3.0)        2.9      
Property expenses                  13.3       (4.7)       11.9        10.9      
Recovery of property expenses      (0.5)     (18.8)       18.9        13.0      
Net property income                12.2      (10.6)       (2.2)        2.5      
DISTRIBUTION DECLARATION AND IMPORTANT DATES                                    
Notice is hereby given of the declaration of distribution no. 33 in respect of  
the income distribution period 1 January 2011 to 30 June 2011. The distribution 
amounts to 14.35 cpu and has been declared out of earnings.                     
Last date to trade cum distribution               Friday, 16 September 2011     
Units will trade ex-distribution                  Monday, 19 September 2011     
Record date to participate in the distribution    Friday, 23 September 2011     
Payment of distribution                           Monday, 26 September 2011     
Unit certificates may not be dematerialised or re-materialised between Monday,  
19 September and Friday, 23 September 2011 both days inclusive.                 
SA Corporate Real Estate Fund Managers Limited                                  
Registered office                                                               
Mutual Park                                                                     
Jan Smuts Drive                                                                 
5th Floor Pinelands                                                             
7405                                                                            
PO Box 333                                                                      
Mutual Park 7451                                                                
Tel: (021) 530-4500                                                             
Registered auditors                                                             
Deloitte & Touche                                                               
1st Floor                                                                       
The Square                                                                      
Cape Quarter                                                                    
27 Somerset Road                                                                
Cape Town                                                                       
8005                                                                            
Transfer secretaries                                                            
Computershare Investor Services                                                 
(Pty) Ltd                                                                       
Ground Floor, 70 Marshall Street                                                
Johannesburg 2001                                                               
PO Box 61051                                                                    
Marshalltown 2107                                                               
Sponsor                                                                         
Nedbank Capital                                                                 
A division of Nedbank                                                           
Limited                                                                         
135 Rivonia Road                                                                
Sandton                                                                         
2196                                                                            
Managed by Old Mutual Property                                                  
A licenced financial services provider                                          
Directors: KM Roman (Chairman), LB van Niekerk (Managing)*, AM Basson*, RJ      
Biesman-Simons, GP Dingaan, KJ Forbes, BM Kodisang, SH Mia, IN Mkhari, MM       
Ngcobo, ES Seedat, WC van der Vent                                              
*Executive                                                                      
Alternates: A Beattie, N Corbishley, P Zagaretos                                
OLD MUTUAL PROPERTY (PTY) LTD                                                   
SECRETARIES                                                                     
19 August 2011                                                                  
Date: 19/08/2011 12:04:00 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: