Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Fri 14 Oct 2011, 7:06 RDI - Rockwell Diamonds Incorporated - Unaudited interim results for 6 months
RDI
RDI                                                                             
RDI - Rockwell Diamonds Incorporated - Unaudited interim results for 6 months   
ended 31 August 2011                                                            
ROCKWELL DIAMONDS INCORPORATED                                                  
(A company incorporated in accordance with the laws of British Columbia,        
Canada)                                                                         
(Incorporation number BCO354545)                                                
(Formerly Rockwell Ventures Inc.)                                               
(South African registration number: 2007/031582/10)                             
Share code on the JSE Limited: RDI    ISIN: CA77434W2022                        
Share code on the TSXV: RDI   CUSIP Number: 77434W103                           
Share code on the OTCBB:   RDIAF                                                
("Rockwell")                                                                    
UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE 6         
MONTHS ENDED 31 AUGUST 2011                                                     
Index                                                                           
The reports and statements set out below comprise the unaudited condensed       
interim consolidated financial statements presented to the shareholders:        
Index                                                                           
Notice of no Auditor Review of Condensed Interim Consolidated Financial         
Statements                                                                      
Statement of Financial Position                                                 
Statement of Comprehensive Income                                               
Statement of Changes in Equity                                                  
Statement of Cash Flows                                                         
Accounting Policies                                                             
Notes to the Unaudited Condensed Interim Consolidated Financial Statements      
The unaudited condensed interim consolidated financial statements, which have   
been prepared on the going concern basis, were approved by the board on 12      
October 2011 and were signed on its behalf by:                                  
James Campbell                                                                  
Director, Chief Executive Officer                                               
Dr Mark Bristow                                                                 
Director                                                                        
Notice of no Auditor Review of Condensed Interim Consolidated Financial         
Statements                                                                      
In accordance with National Instrument 51102 Part 4, subsection 4.3(3)(a), if   
an auditor has not performed a review of these condensed interim consolidated   
financial statements they must be accompanied by a notice indicating that       
these condensed interim consolidated financial statements have not been         
reviewed by an auditor.                                                         
The accompanying unaudited condensed interim consolidated financial             
statements of the Company have been prepared by and are the responsibility of   
the Company`s management.                                                       
Statement of Financial Position                                                 
                          31 August    28 February   31 August                  
Figures in Canadian   Not  2011         2011          2010                      
Dollar                e(s                                                       
)                                                          
                                                                                
                                                                                
Assets                                                                          
Non-current assets                                                              
Mineral property      2    23 097 370   23 562 969    24 824 032                
interests                                                                       
Property, plant and   3    61 580 648   62 828 438    60 981 504                
equipment                                                                       
Investment in         4    211 886      129 660       124 440                   
associate                                                                       
Other financial       5    2 821 038    2 042 291     2 098 734                 
assets                                                                          
Reclamation deposits  15   2 753 712    2 759 611     3 083 294                 
                                                                                
                          90 464 654   91 322 969    91 112 004                 

Current assets                                                                  
Inventories           6    4 468 430    2 628 089     4 290 932                 
Loan to related party 7    2 477 794    92 398        47 965                    
Trade and other       8    136 180      5 366 797     10 370 361                
receivables                                                                     
Cash and cash         9    15 316 139   4 771 124     4 631 430                 
equivalents                                                                     

                          22 398 543   12 858 408    19 340 688                 
                                                                                
Total assets               112 863 197  104 181 377   110 452 692               

Equity and                                                                      
liabilities                                                                     
Equity                                                                          
Equity attributable                                                             
to equity holders of                                                            
Company                                                                         
Share capital         10   142 875 439  135 989 508   135 989 508               
Reserves                   3 451 120    1 530 969     4 004 472                 
Retained loss              (52 338      (52 686       (50 407 079)              
                          752)         500)                                     
                          93 987 807   84 833 977    89 586 901                 
Non-controlling            176 298      647 407       475 502                   
interest                                                                        
                                                                                
Total equity               94 164 105   85 481 384    90 062 403                

Liabilities                                                                     
Non-current                                                                     
liabilities                                                                     
Loans from related    7    423 664      424 572       437 615                   
parties                                                                         
Capital lease         13   733 465      -             -                         
obligation                                                                      
Deferred tax          14   4 907 636    5 840 000     4 079 066                 
Reclamation           15   3 982 709    3 814 638     3 641 881                 
obligation                                                                      
                                                                                
10 047 474   10 079 210    8 158 562                  
                                                                                
Current liabilities                                                             
Loans from related    7    334 998      72 064        174 180                   
parties                                                                         
Current tax payable        261 142      245 228       397 762                   
Capital lease         13   290 235      142 630       1 008 467                 
obligation                                                                      
Trade and other       17   6 847 629    6 373 382     7 354 018                 
payables                                                                        
Bank overdraft        9    917 614      1 787 479     3 297 300                 
                                                                                
8 651 618    8 620 783     12 231 727                 
                                                                                
Total liabilities          18 699 092   18 699 993    20 390 289                
                                                                                
Total equity and           112 863 197  104 181 377   110 452 692               
liabilities                                                                     
Statement of Comprehensive                                                      
Income                                                                          
3 months     6 months      3 months     6 months            
                    ended        ended         ended        ended               
                    31 August    31 August     31 August    31 August           
Figures in     Not  2011         2011          2010         2010                
Canadian       e(s                                                              
Dollar         )                                                                
                                                                                
                                                                                

Revenue        20   9 205 918    17 711 457    11 387 950   19 844 532          
Cost of sales  21   (6 499 593)  (14 502       (12 571      (18 527 779)        
                                 416)          420)                             

Gross profit        2 706 325    3 209 041     (1 183 470)  1 316 753           
(loss)                                                                          
Other               (212 368)    (106 588)     84 528       89 218              
(expenses)                                                                      
income                                                                          
General and         (2 406 632)  (4 172 490)   (960 829)    (3 135 966)         
administratio                                                                   
n expenses                                                                      
                                                                                
Operating      22   87 325       (1 070 037)   (2 059 771)  (1 729 995)         
profit (loss)                                                                   
Investment     23   69 006       176 267       82 105       95 451              
income                                                                          
Income from         67 562       82 435        21 102       23 429              
equity                                                                          
accounted                                                                       
investments                                                                     
Finance costs  24   (131 831)    (240 943)     (43 157)     (180 670)           
                                                                                
Profit (loss)       92 062       (1 052 278)   (1 999 721)  (1 791 785)         
before                                                                          
taxation                                                                        
Income tax     25   994 364      932 364       (295 679)    (1 362 132)         
recovery                                                                        
(expense)                                                                       
                                                                                
Profit (loss)       1 086 426    (119 914)     (2 295 400)  (3 153 917)         
for the                                                                         
period                                                                          
Other                                                                           
comprehensive                                                                   
income:                                                                         
Exchange            944 886      (186 674)     (4 796 433)  (4 812 016)         
differences                                                                     
on                                                                              
translating                                                                     
foreign                                                                         
operations                                                                      
                                                                                
Total               2 031 312    (306 588)     (7 091 833)  (7 965 933)         
comprehensive                                                                   
income (loss)                                                                   
                                                                                
Profit (loss)                                                                   
attributable                                                                    
to:                                                                             
Owners of the       1 263 946    347 748       (2 071 718)  (2 798 721)         
Company                                                                         
Non-                (177 520)    (467 662)     (223 682)    (355 196)           
controlling                                                                     
interest                                                                        

                    1 086 426    (119 914)     (2 295 400)  (3 153 917)         
                                                                                
Total                                                                           
comprehensive                                                                   
income (loss)                                                                   
attributable                                                                    
to:                                                                             
Owners of the       2 208 832    161 074       (6 868 151)  (7 610 737)         
Company                                                                         
Non-                (177 520)    (467 662)     (223 682)    (355 196)           
controlling                                                                     
interest                                                                        
                                                                                
                    2 031 312    (306 588)     (7 091 833)  (7 965 933)         
                                                                                
Earnings                                                                        
(loss) per                                                                      
share                                                                           
Per share                                                                       
information                                                                     
Basic and      26   0.06         0.01          (0.20)       (0.23)              
diluted                                                                         
earnings                                                                        
(loss) per                                                                      
share (c)                                                                       
Headline       26   0.04         0.01          (0.06)       (0.08)              
earnings                                                                        
(loss) per                                                                      
share (c)                                                                       
Statement of                                                                    
Changes in Equity                                                               
Figures  Share        Foreign      Share-based Convertible  Total               
in       capital      currency     payment     instruments  reserves            
Canadia               translation  reserve     reserve                          
n                     reserve                                                   
Dollar                                                                          
                                                                                
Opening  127 999 040  (7 979 683)  6 195 051   -            (1 784 632)         
balance                                                                         
as                                                                              
previou                                                                         
sly                                                                             
reporte                                                                         
d                                                                               
Adjustm                                                                         
ents                                                                            
Effects  -            680 591      -           -            680 591             
of                                                                              
transit                                                                         
ion to                                                                          
IFRS                                                                            

Balance  127 999 040  (7 299 092)  6 195 051   -            (1 104 041)         
at 01                                                                           
March                                                                           
2010 as                                                                         
restate                                                                         
d                                                                               
Changes                                                                         
in                                                                              
equity                                                                          
Total    -            1 750 124    -           -            1 750 124           
compreh                                                                         
ensive                                                                          
income                                                                          
(loss)                                                                          
for the                                                                         
year                                                                            
Share-   -            -            884 886     -            884 886             
based                                                                           
payment                                                                         
expense                                                                         
Rights   4 583 644    -            -           -            -                   
offerin                                                                         
g at                                                                            
subscri                                                                         
ption                                                                           
price                                                                           
of                                                                              
$0.05                                                                           
per                                                                             
share                                                                           
Private  3 406 824    -            -           -            -                   
placeme                                                                         
nt, net                                                                         
of                                                                              
issue                                                                           
costs                                                                           
at                                                                              
$0.065                                                                          
per                                                                             
share                                                                           
Foreign  -            -            -           -            -                   
exchang                                                                         
e                                                                               
movemen                                                                         
t                                                                               
                                                                                
Total    7 990 468    1 750 124    884 886     -            2 635 010           
changes                                                                         
                                                                                
                                                                                
Opening  135 989 508  (6 363 878)  7 079 937   -            716 059             
balance                                                                         
as                                                                              
previou                                                                         
sly                                                                             
reporte                                                                         
d                                                                               
Adjustm                                                                         
ents                                                                            
Effects  -            814 910      -           -            814 910             
of                                                                              
transit                                                                         
ion to                                                                          
IFRS                                                                            
                                                                                
Balance  135 989 508  (5 548 968)  7 079 937   -            1 530 969           
at 01                                                                           
March                                                                           
2011 as                                                                         
restate                                                                         
d                                                                               
Changes                                                                         
in                                                                              
equity                                                                          
Total    -            (186 674)    -           -            (186 674)           
compreh                                                                         
ensive                                                                          
income                                                                          
(loss)                                                                          
for the                                                                         
six                                                                             
months                                                                          
Private  435 715      -            -           -            -                   
placeme                                                                         
nt, net                                                                         
of                                                                              
issue                                                                           
costs                                                                           
at                                                                              
$0.065                                                                          
per                                                                             
share                                                                           
Subscri  6 450 216    -            -           -            -                   
ptions                                                                          
receive                                                                         
d, net                                                                          
of                                                                              
issue                                                                           
costs                                                                           
at                                                                              
$0.075                                                                          
per                                                                             
share                                                                           
(refer                                                                          
note                                                                            
12)                                                                             
Share-   -            -            155 840     -            155 840             
based                                                                           
payment                                                                         
expense                                                                         
Convert  -            -            -           1 950 985    1 950 985           
ible                                                                            
bond-                                                                           
equity                                                                          
compone                                                                         
nt                                                                              
Foreign  -            -            -           -            -                   
exchang                                                                         
e                                                                               
movemen                                                                         
t                                                                               
                                                                                
Total    6 885 931    (186 674)    155 840     1 950 985    1 920 151           
changes                                                                         
                                                                                
Balance  142 875 439  (5 735 642)  7 235 777   1 950 985    3 451 120           
at 31                                                                           
August                                                                          
2011                                                                            
                                                                                
Note(s)  10                        11          12                               
Statement of Changes                                                            
in Equity                                                                       
(continued)                                                                     
Figures in     Retained      Total        Non-          Total equity            
Canadian       loss          attributable controlling                           
Dollar                       to equity    interest                              
                             holders of                                         
                             the Company                                        

                                                                                
                                                                                
Opening        (49 020 317)  77 194 091   648 941       77 843 032              
balance as                                                                      
previously                                                                      
reported                                                                        
Adjustments                                                                     
Effects of     1 411 958     2 092 549    -             2 092 549               
transition to                                                                   
IFRS                                                                            
                                                                                
Balance at 01  (47 608 359)  79 286 640   648 941       79 935 581              
March 2010 as                                                                   
restated                                                                        
Changes in                                                                      
equity                                                                          
Total          (5 078 141)   (3 328 017)  (88 097)      (3 416 114)             
comprehensive                                                                   
income (loss)                                                                   
for the year                                                                    
Share-based    -             884 886      -             884 886                 
payment                                                                         
expense                                                                         
Rights         -             4 583 644    -             4 583 644               
offering at                                                                     
subscription                                                                    
price of                                                                        
$0.05 per                                                                       
share                                                                           
Private        -             3 406 824    -             3 406 824               
placement,                                                                      
net of issue                                                                    
costs at                                                                        
$0.065 per                                                                      
share                                                                           
Foreign        -             -            86 563        86 563                  
exchange                                                                        
movement                                                                        
                                                                                
Total changes  (5 078 141)   5 547 337    (1 534)       5 545 803               
                                                                                
                                                                                
Opening        (54 147 253)  82 558 314   647 407       83 205 721              
balance as                                                                      
previously                                                                      
reported                                                                        
Adjustments                                                                     
Effects of     1 460 753     2 275 663    -             2 275 663               
transition to                                                                   
IFRS                                                                            
                                                                                
Balance at 01  (52 686 500)  84 833 977   647 407       85 481 384              
March 2011 as                                                                   
restated                                                                        
Changes in                                                                      
equity                                                                          
Total          347 748       161 074      (467 662)     (306 588)               
comprehensive                                                                   
income (loss)                                                                   
for the six                                                                     
months                                                                          
Private        -             435 715      -             435 715                 
placement,                                                                      
net of issue                                                                    
costs at                                                                        
$0.065 per                                                                      
share                                                                           
Subscriptions  -             6 450 216    -             6 450 216               
received, net                                                                   
of issue                                                                        
costs at                                                                        
$0.075 per                                                                      
share (refer                                                                    
note 12)                                                                        
Share-based    -             155 840      -             155 840                 
payment                                                                         
expense                                                                         
Convertible    -             1 950 985    -             1 950 985               
bondequity                                                                      
component                                                                       
Foreign        -             -            (3 447)       (3 447)                 
exchange                                                                        
movement                                                                        

Total changes  347 748       9 153 830    (471 109)     8 682 721               
                                                                                
Balance at 31  (52 338 752)  93 987 807   176 298       94 164 105              
August 2011                                                                     
                                                                                
Note(s)                                                                         
Statement of Cash Flows                                                         
6 months       12 months      6 months                  
                        ended          ended          ended                     
                        31 August      28 February    31 August                 
Figures in     Note(s)  2011           2011           2010                      
Canadian                                                                        
Dollar                                                                          
                                                                                
Cash flows                                                                      
from                                                                            
operating                                                                       
activities                                                                      
                                                                                
Cash           18       7 067 947      10 808 399     21 077                    
generated                                                                       
from                                                                            
operations                                                                      
Investment              176 267        101 953        95 451                    
income                                                                          
Finance costs           (240 943)      (449 003)      (180 670)                 
Tax refunded   19       15 914         (899 141)      (2 693)                   
(paid)                                                                          
                                                                                
Net cash                7 019 185      9 562 208      (66 835)                  
inflow                                                                          
(outflow)                                                                       
from                                                                            
operating                                                                       
activities                                                                      

Cash flows                                                                      
from                                                                            
investing                                                                       
activities                                                                      
                                                                                
Purchase of    3        (8 805 356)    (10 790 700)   (4 412 963)               
property,                                                                       
plant and                                                                       
equipment                                                                       
Proceeds from  3        6 379 283      301 518        235 506                   
sale of                                                                         
property,                                                                       
plant and                                                                       
equipment                                                                       
Purchase of    2        -              (845 773)      -                         
mineral                                                                         
property                                                                        
interests                                                                       
Acquisition             -              (95 690)       (95 690)                  
of associate                                                                    
Repayment of            (2 123 370)    (634 248)      (445 951)                 
loans to                                                                        
group                                                                           
companies                                                                       
Proceeds from           (778 747)      (1 024 738)    (1 361 892)               
sale of                                                                         
financial                                                                       
assets                                                                          
Sale of                 5 899          -              -                         
reclamation                                                                     
deposits                                                                        

Net cash                (5 322 291)    (13 089 631)   (6 080 990)               
outflow from                                                                    
investing                                                                       
activities                                                                      
                                                                                
Cash flows                                                                      
from                                                                            
financing                                                                       
activities                                                                      
                                                                                
Proceeds on    10       -              7 990 468      7 990 468                 
share issue                                                                     
Proceeds on    10       6 885 931      -              -                         
subscriptions                                                                   
received                                                                        
Proceeds from           1 950 985      -              -                         
convertible                                                                     
bond                                                                            
Capital lease           881 070        (3 298 941)    (2 328 054)               
obligation                                                                      
proceeds                                                                        
(repayments)                                                                    
                                                                                
Net cash                9 717 986      4 691 527      5 662 414                 
inflow from                                                                     
financing                                                                       
activities                                                                      

Net movement            11 414 880     1 164 104      (485 411)                 
in cash and                                                                     
cash                                                                            
equivalents                                                                     
for the                                                                         
period                                                                          
Cash and cash           2 983 645      1 819 541      1 819 541                 
equivalents                                                                     
at the                                                                          
beginning of                                                                    
the period                                                                      

Total cash     9        14 398 525     2 983 645      1 334 130                 
and cash                                                                        
equivalents                                                                     
at end of the                                                                   
period                                                                          
Accounting Policies                                                             
1. The accounting policies are an integral part of these unaudited condensed    
interim consolidated financial statements, details of the which are available   
on the Company`s web site.                                                      
Notes to the Unaudited Condensed Interim Consolidated Financial Statements      
2. Mineral property                                                             
interests                                                                       
                                        August 31, 2011                         
                                                                                
Figures in Canadian  Cost               Accumulated        Carrying value       
Dollar                                  depletion                               
                                                                                
Mineral property     31 221 946         (8 124 576)        23 097 370           
interests                                                                       
2. Mineral property                                                             
interests (continued)                                                           
                                         February 28, 2011                      
                                                                                
Figures in Canadian   Cost               Accumulated       Carrying value       
Dollar                                   depletion                              
                                                                                
Mineral property      31 540 840         (7 977 871)       23 562 969           
interests                                                                       
2. Mineral property                                                             
interests (continued)                                                           
                                        August 31, 2010                         

Figures in Canadian  Cost               Accumulated        Carrying value       
Dollar                                  depletion                               
                                                                                
Mineral property     30 967 209         (6 143 177)        24 824 032           
interests                                                                       
Reconciliation of                                                               
mineral property                                                                
interests - August 31,                                                          
2011                                                                            
                                Foreign                                         
                 Opening        exchange                                        
balance        movements       Depletion      Total            
Figures in                                                                      
Canadian Dollar                                                                 
Wouterspan       13 890 989     17 753          -              13 908 742       
Holpan           1 072 472      1 371           (147 286)      926 557          
Klipdam          (227 805)      (291)           -              (228 096)        
Saxendrift       7 398 138      9 455           (348 435)      7 059 158        
Niewejaarskraal  239 459        306             -              239 765          
Makoenskloof     332 727        425             -              333 152          
Windsorton Erf   856 997        1 095           -              858 092          
2004                                                                            
                                                                                
23 562 977     30 114          (495 721)      23 097 370       
2. Mineral property                                                             
interests (continued)                                                           
Reconciliation of mineral property interests - February 28, 2011                
Figures in Canadian  Opening balance    Effects of         Additions            
Dollar                                  transition to                           
                                        IFRS                                    
Mineral property     30 850 998         (30 850 998)       -                    
interests                                                                       
Wouterspan           -                  13 722 048         -                    
Holpan               -                  1 468 070          -                    
Klipdam              -                  571 902            -                    
Saxendrift           -                  7 743 816          -                    
Niewejaarskraal      -                  235 907            -                    
Makoenskloof         -                  327 791            -                    
WindsortonErf 2004   -                  -                  845 773              

                     30 850 998         (6 781 464)        845 773              
Reconciliation of mineral property interests - February 28, 2011 (continued)    
Figures in Canadian  Foreign exchange   Depletion          Total                
Dollar               movements                                                  
Mineral property     -                  -                  -                    
interests                                                                       
Wouterspan           168 941            -                  13 890 989           
Holpan               88 394             (483 992)          1 072 472            
Klipdam              107 977            (907 684)          (227 805)            
Saxendrift           199 374            (545 052)          7 398 138            
Niewejaarskraal      3 552              -                  239 459              
Makoenskloof         4 928              -                  332 719              
WindsortonErf 2004   11 224             -                  856 997              
                                                                                
                     584 390            (1 936 728)        23 562 969           
Reconciliation of                                                               
mineral property                                                                
interests - August 31,                                                          
2010                                                                            
Figures in    Opening      Effects of   Foreign      Depletion   Total          
Canadian      balance      transition   exchange                                
Dollar                     to IFRS      movements                               
Mineral       30 850 998   (30 850      -            -           -              
property                   998)                                                 
interests                                                                       
Wouterspan    -            13 642 143   468 882      -           14 111 025     
Holpan        -            1 564 113    251 453      (213 842)   1 601 724      
Klipdam       -            687 553      499 627      (535 975)   651 205        
Saxendrift    -            7 878 492    397 235      (361 856)   7 913 871      
Niewejaars-   -            236 149      5 770        -           241 919        
kraal                                                                           
Makoenskloof  -            297 031      7 257        -           304 288        
                                                                                
              30 850 998   (6 545 517)  1 630 224    (1 111 673) 24 824 032     
                                                                                
3. Property, plant and                                                          
equipment                                                                       
                                        August 31, 2011                         
                                                                                
Figures in Canadian  Cost               Accumulated        Carrying value       
Dollar                                  depreciation                            
                                                                                
Land and buildings   7 495 750          (1 354 601)        6 141 149            
Plant and machinery  79 759 000         (36 129 561)       43 629 439           
Motor vehicles       1 591 255          (1 079 770)        511 485              
Office equipment     1 043 864          (667 948)          375 916              
Construction in      10 922 659         -                  10 922 659           
progress *                                                                      
                                                                                
                     100 812 528        (39 231 880)       61 580 648           
3. Property, plant and                                                          
equipment (continued)                                                           
                                        February 28, 2011                       
                                                                                
Figures in Canadian  Cost               Accumulated        Carrying value       
Dollar                                  depreciation                            
                                                                                
Land and buildings   7 502 768          (1 149 217)        6 353 551            
Plant and machinery  85 045 595         (35 833 250)       49 212 345           
Motor vehicles       1 594 663          (1 006 082)        588 581              
Office equipment     1 006 922          (615 659)          391 263              
Construction in      6 282 698          -                  6 282 698            
progress *                                                                      

                     101 432 646        (38 604 208)       62 828 438           
3. Property, plant and                                                          
equipment (continued)                                                           
August 31, 2010                           
                                                                                
Figures in         Cost               Accumulated        Carrying value         
Canadian Dollar                       depreciation                              

Land and           7 015 112          (126 874)          6 888 238              
buildings                                                                       
Plant and          85 527 576         (35 386 712)       50 140 864             
machinery                                                                       
Motor vehicles     1 861 642          (1 077 003)        784 639                
Office equipment   1 006 033          (577 942)          428 091                
Construction in    2 739 672          -                  2 739 672              
progress *                                                                      
                                                                                
                   98 150 035         (37 168 531)       60 981 504             
3. Property, plant and equipment (continued)                                    
Reconciliation of property, plant and equipment - August 31, 2011               
Figures in Canadian  Opening balance    Additions          Disposals            
Dollar                                                                          
Land and buildings   6 353 551          9 099              -                    
Plant and machinery  49 212 345         3 993 437          (6 508 485)          
Motor vehicles       588 581            -                  -                    
Office equipment     391 263            39 445             -                    
Construction in      6 282 698          4 763 375          -                    
progress *                                                                      
                                                                                
                     62 828 438         8 805 356          (6 508 485)          
Reconciliation of                                                               
property, plant and                                                             
equipment - August 31,                                                          
2011 (continued)                                                                
Figures in Canadian  Foreign exchange   Depreciation       Total                
Dollar               movements                                                  
Land and buildings   (11 794)           (209 707)          6 141 149            
Plant and machinery  (56 004)           (3 011 854)        43 629 439           
Motor vehicles       (577)              (76 519)           511 485              
Office equipment     (706)              (54 086)           375 916              
Construction in      (123 414)          -                  10 922 659           
progress *                                                                      
                                                                                
(192 495)          (3 352 166)        61 580 648           
3. Property, plant and equipment (continued)                                    
Reconciliation of property, plant and equipment - February 28, 2011             
Figures in       Opening        Additions       Disposals      Foreign          
Canadian Dollar  balance                                       exchange         
                                                               movements        
Land and         6 627 966      93 310          -              183 030          
buildings                                                                       
Plant and        50 926 945     4 396 818       (341 821)      1 238 687        
machinery                                                                       
Motor vehicles   781 353        111 711         (256 207)      63 454           
Office           454 472        39 439          -              20 724           
equipment                                                                       
Construction in  -              6 149 422       -              133 276          
progress *                                                                      
                                                                                
58 790 736     10 790 700      (598 028)      1 639 171        
Reconciliation of property, plant and equipment -                               
February 28, 2011 (continued)                                                   
Figures in Canadian  Depreciation       Impairment loss    Total                
Dollar                                                                          
Land and buildings   (550 755)          -                  6 353 551            
Plant and machinery  (6 723 588)        (284 696)          49 212 345           
Motor vehicles       (111 730)          -                  588 581              
Office equipment     (123 372)          -                  391 263              
Construction in      -                  -                  6 282 698            
progress *                                                                      
                                                                                
(7 509 445)        (284 696)          62 828 438           
3. Property, plant and equipment (continued)                                    
Reconciliation of property, plant and equipment - August 31, 2010               
Figures in Canadian  Opening balance    Additions          Disposals            
Dollar                                                                          
Land and buildings   6 627 966          65 072             -                    
Plant and machinery  50 926 945         1 488 513          (201 010)            
Motor vehicles       781 353            92 770             -                    
Office equipment     454 472            26 936             -                    
Construction in      -                  2 739 672          -                    
progress                                                                        
                                                                                
58 790 736         4 412 963          (201 010)            
Reconciliation of                                                               
property, plant and                                                             
equipment -                                                                     
August 31, 2010                                                                 
(continued)                                                                     
Figures in Canadian  Foreign exchange   Depreciation       Total                
Dollar               movements                                                  
Land and buildings   360 919            (165 719)          6 888 238            
Plant and machinery  2 683 156          (4 756 740)        50 140 864           
Motor vehicles       37 623             (127 107)          784 639              
Office equipment     2 950              (56 267)           428 091              
Construction in      -                  -                  2 739 672            
progress                                                                        
                                                                                
                     3 084 648          (5 105 833)        60 981 504           
Components of property, plant and equipment are depreciated over their          
estimated useful life. The depreciation charge for the six months ending        
August 31, 2011 was $3,352,166 (August 31, 2010- $5,105,833).                   
The Company`s bankers have registered two notarial general covering bonds       
(First Lien) of ZAR 10 million ($1.4 million) over all loose assets on the      
property known as Holpan, Barkley West, Northern Cape (refer Note 27).          
(*) Construction in progress at Tirisano.?                                      
4. Investment in                                                                
associate                                                                       
Figures in Canadian        31 August        28 February      31 August          
Dollar                     2011             2011             2010               
Name of company                                                                 
Flawless Diamonds Trading                                                       
House (Pty) Ltd - 20%                                                           
                                                                                
Carrying amount                                                                 
Opening balance            129 660          -                -                  
Cost of investment in      -                95 690           95 690             
associate                                                                       
Share of profit for the    82 435           34 396           23 429             
period                                                                          
Foreign exchange           (209)            (426)            5 321              
adjustments                                                                     
                                                                                
Closing balance            211 886          129 660          124 440            
                                                                                
Summarised financial                                                            
information of                                                                  
associate                                                                       
Figures in Canadian        31 August        28 February      31 August          
Dollar                     2011             2011             2010               
                                                                                
Total assets               3 034 195        9 690 007        10 981 656         
Total liabilities          1 923 613        8 969 428        10 335 462         
Net assets                 1 110 582        703 579          646 194            
Revenue                    30 866 077       60 383 011       28 427 620         
Total net earnings for     412 174          206 374          122 511            
the year                                                                        
Capital commitments and    -                -                -                  
contingent liabilities of                                                       
associate                                                                       
On April 21, 2010 the Company acquired a 20% shareholding in Flawless           
Diamonds Trading House (Pty) Ltd ("Flawless") incorporated in the Republic of   
South Africa for ZAR700,000 ($95,690) cash.Flawless is a registered diamond     
broker which provides specialist diamond valuation, marketing and tender        
sales services to the Company.                                                  
As the Company has significant influence over Flawless`s operations it          
accounts for the investment using the equity method and includes a prorata      
share of the Flawless`s net income (loss) for the year.??The carrying amounts   
of associates are shown net of impairment losses.                               
5. Other financial                                                              
assets                                                                          
Figures in Canadian        31 August        28 February      31 August         
 Dollar                     2011             2011             2010              
                                                                                
 At fair value through                                                          
profit or loss -                                                               
 designated                                                                     
 Investments                1 559 222        1 199 182        706 368           
                                                                                
The Company invests in investment policies with endowment benefits on          
 maturity of the policies. Premiums are invested on an initial lump sum         
 and/or monthly annuity premium basis with the insurers and invested in         
 specific investment plans. Policy investment value at any one time             
represents the value of premiums and growth after deduction of                 
 administration and investment fees. Withdrawals could be made against the      
 policies before endowment against the deduction of penalties, which is lower   
 than the investment value. To surrender the policy prior to maturity date      
will similarly attract penalties at a lower rate, and represents the value     
 accessible at any one stage. Fair value at any one stage represents the        
 surrender value of the investments. The fair value of the policies at August   
 31, 2011 amounted to $4,312,934 (February 28, 2011 $3,958,793) of which        
$2,753,712 (February 28, 2011 $2,759,611) has been disclosed as reclamation    
 deposits (Refer note 15).                                                      
                                                                                
 Figures in Canadian        31 August        28 February      31 August         
Dollar                     2011             2011             2010              
                                                                                
 Loans and receivables                                                          
 Etruscan Diamonds Limited  1 186 897        768 030          1 228 686         
Represents amounts paid                                                        
 to Etruscan Diamonds                                                           
 Limited.?                                                                      
 Deposits                   74 919           75 079           163 680           
This deposit relates to                                                        
 deposits on motor                                                              
 vehicles only delivered                                                        
 in the 2011 fiscal year.                                                       

                            1 261 816        843 109          1 392 366         
                                                                                
 Total other financial      2 821 038        2 042 291        2 098 734         
assets                                                                         
                                                                                
                                                                                
 Non-current assets                                                             
At fair value through      1 559 222        1 199 182        706 368           
 profit or loss                                                                 
 Loans and receivables      1 261 816        843 109          1 392 366         
                                                                                
2 821 038        2 042 291        2 098 734         
                                                                                
 6. Inventories                                                                 
                                                                                
Rough diamond inventories  1 493 867        824 513          1 936 655         
 Mine supplies              2 974 563        1 803 576        2 354 277         
                                                                                
                            4 468 430        2 628 089        4 290 932         
As at August 31, 2011, rough diamond inventories were valued at net             
realizable value and mine supplies at cost less accumulative impairment         
charges. No write-down of inventory was done during the six months ended        
August 31, 2011. Mine supplies were written down by $190,700 to $1,803,578      
during the 2011 fiscal year.                                                    
The net realizable value of diamond inventories are estimated at the average    
price per carat achieved for the most recent diamond tender taking into         
account the variable factors of clarity, carat, shape and colour.As at          
February 28, 2011, rough diamond inventories were written down by $708,334      
from cost to net realizable value.                                              
Figures in Canadian       31 August        28 February       31 August          
Dollar                    2011             2011              2010               
7. Loans to (from)                                                              
related parties                                                                 
                                                                                
Current assets            2 477 794        92 398            47 965             
Non-current liabilities   (423 664)        (424 572)         (437 615)          
Current liabilities       (334 998)        (72 064)          (174 180)          
                                                                                
                          1 719 132        (404 238)         (563 830)          

8.Trade and other                                                               
receivables                                                                     
                                                                                
Trade receivables         34 291           4 743 033         10 127 254         
Prepayments               101 889          82 808            243 107            
VAT                       -                540 956           -                  
                                                                                
136 180          5 366 797         10 370 361         
                                                                                
9.Cash and cash                                                                 
equivalents                                                                     

Cash and cash                                                                   
equivalents consist of:                                                         
                                                                                
Bank balances             4 707 031        4 771 124         4 629 408          
Short-term cash deposits  10 609 108       -                 2 022              
Bank overdraft            (917 614)        (1 787 479)       (3 297 300)        
                                                                                
14 398 525       2 983 645         1 334 130          
                                                                                
                                                                                
Current assets            15 316 139       4 771 124         4 631 430          
Current liabilities       (917 614)        (1 787 479)       (3 297 300)        
                                                                                
                          14 398 525       2 983 645         1 334 130          
                                                                                
10. Share capital                                                               
                                                                                
Reconciliation of number                                                        
of shares issued:                                                               
Beginning of period       518 185 238      370 843 069       370 843 069        
Rights offering at        -                92 710 767        92 710 767         
subscription price of                                                           
$0.05 per share                                                                 
Private placement, net    6 703 292        54 631 402        54 631 402         
of issue costs at $0.065                                                        
per share                                                                       
Share consolidation 15:1  (489 895 959)    -                 -                  
(#)                                                                             
Private placement, net    500 000          -                 -                  
of issue costs at $0.75                                                         
per share                                                                       

                          35 492 571       518 185 238       518 185 238        
                                                                                
                                                                                
Issued                                                                          
Ordinary                  142 875 439      135 989 508       135 989 508        
                                                                                
The Company`s authorized share capital consists of an unlimited number of       
common shares, without par value, and an unlimited number of preferred shares   
without par value, of which no preferred shares have been issued.               
# Effective July 11, 2011 the Company completed a consolidation of its          
outstanding Common Shares on the basis of 15 pre-consolidated common shares     
for 1 post consolidated common share.                                           
11.Share-based payments                                                         
The Company has a share-based payment plan approved by the shareholders that    
allows the Company to grant options for up to 10% of the issued and             
outstanding shares of the Company at any one time, typically vesting over two   
years, to its directors, employees, officers, and consultants.The exercise      
price of each share option is set by the board of directors at the time of      
the grant and cannot be less than the market price (less permissible            
discounts) on the Toronto Stock Exchange.Share options have a maximum term of   
five years and typically terminate 30 days following the termination of the     
optionee`s employment, except in the case of retirement or death.               
From time to time, the Company may grant share options to employees,            
directors, and service providers.The Company uses the Black-Scholes option      
pricing model to estimate a value for these options.This model, and other       
models which are used to fair value share options, require inputs such as       
expected volatility, expected life to exercise, and interest rates.Changes in   
any of these inputs could cause a significant change in the share-based         
payment expense charged in a period.                                            
Effective July 11, 2011 the Company completed a consolidation of its            
outstanding Common Shares on the basis of 15 pre-consolidated common shares     
for 1 post consolidated common share. The effect of the share consolidation     
has been applied retrospectively.                                               
Figures in Canadian Dollar                                                      
The continuity of share-based payments for the year ended August 31, 2011 is    
as follows:                                                                     
Expiry      Exercise   Feb 28,    Granted /  Exercised  Expired /  August       
date        price      2011       Issued                cancelled  31, 2011     
September   $ 9.30     392 767    -          -          -          392 767      
24, 2012                                                                        
November    $ 9.45     72 433     -          -          -          72 433       
14, 2012                                                                        
June 20,    $ 6.75     63 333     -          -          (63 333)   -            
2011                                                                            
December    $ 0.90     912 173    -          -          (1 100)    911 073      
7, 2014                                                                         
January     $ 1.05     40 000     -          -          -          40 000       
18, 2015                                                                        
October 8,  $ 0.98     1 002 800  -          -          -          1 002 800    
2015                                                                            
                                                                                
2 483 506  -          -          (64 433)   2 419 073    
                                                                                
Weighted               $ 2.70     -          -          $ 2.70     $ 2.85       
average                                                                         
exercise                                                                        
price                                                                           
Weighted                                                           -            
average                                                                         
fair value                                                                      
of share                                                                        
options                                                                         
granted                                                                         
during the                                                                      
period                                                                          
As at August 31, 2011, 2,148,139 of the share options outstanding with a        
weighted average exercise price of $2.85 per share have vested with grantees.   
Figures in Canadian Dollar                                                      
The continuity of share-based payments for the year ended February 28, 2011     
is as follows:                                                                  
Expiry      Exercise   Feb 28,    Granted /  Exercised  Expired /  Feb 28,      
date        price      2010       Issued                cancelled  2011         
September   $ 9.30     393 100    -          -          (333)      392 767      
24, 2012                                                                        
November    $ 9.45     73 433     -          -          (1 000)    72 433       
14, 2012                                                                        
June 20,    $ 6.75     63 333     -          -          -          63 333       
2011                                                                            
December    $ 0.90     951 393    -          -          (39 220)   912 173      
7, 2014                                                                         
January     $ 1.05     40 000     -          -          -          40 000       
18, 2015                                                                        
October 8,  $ 0.98     -          1 002 800  -          -          1 002 800    
2015                                                                            
                                                                                
                       1 521 259  1 002 800  -          (40 553)   2 483 506    
                                                                                
Weighted               $ 3.75     $ 0.98     -          $ 1.20     $ 2.70       
average                                                                         
exercise                                                                        
price                                                                           
Weighted                                                           $ 0.84       
average                                                                         
fair value                                                                      
of share                                                                        
options                                                                         
granted                                                                         
during the                                                                      
period                                                                          
As at February 28, 2011, 1,055,678 of the share options outstanding with a      
weighted average exercise price of $0.90 per share have vested with grantees.   
Figures in Canadian Dollar                                                      
The continuity of share-based payments for the year ended August 31, 2010 is    
as follows:                                                                     
Expiry      Exercise   Feb 28,    Granted /  Exercised  Expired /  August       
date        price      2010       Issued                cancelled  31, 2010     
September   $ 9.30     393 100    -          -          (333)      392 767      
24, 2012                                                                        
November    $ 9.45     73 433     -          -          (1 000)    72 433       
14, 2012                                                                        
June 20,    $ 6.75     63 333     -          -          -          63 333       
2011                                                                            
December    $ 0.90     951 393    -          -          (9 000)    942 393      
7, 2014                                                                         
January     $ 1.05     40 000     -          -          -          40 000       
18, 2015                                                                        
                                                                                
                       1 521 259  -          -          (10 333)   1 510 926    
                                                                                
Weighted               $ 3.75     -          -          $ 2.10     $ 3.75       
average                                                                         
exercise                                                                        
price                                                                           
Weighted                                                           -            
average                                                                         
fair value                                                                      
of share                                                                        
options                                                                         
granted                                                                         
during the                                                                      
period                                                                          
As at August 31, 2010, 1,183,755 of the share options outstanding with a        
weighted average exercise price of $4.05 per share have vested with grantees.   
Using a Black-Scholes option pricing model with the assumptions noted below,    
the fair values of share options vested have been reflected in the statement    
of operations as follows:                                                       
Figures in Canadian Dollar    Granted /   Exercised   Expired /   August 31,    
                              Issued                  cancelled   2010          
Exploration and engineering   57          33 027      4 612       25 578        
Operations and                27 483      122 813     70 906      27 092        
administration                                                                  
                                                                                
Total share-based payment     27 540      155 840     75 518      52 670        
cost expensed to operations,                                                    
with the offset credited to                                                     
share-based payment reserve                                                     
                                                                                

12. Prepaid capital contributions                                               
Prepaid capital contributions in respect of a private placement completed       
after the quarter-end is reflected as share capital, the issuing of shares to   
be issued after the date of review.                                             
An amount received is convertible and/or repayable at the discretion of the     
Company for a period of twelve months, and is valued on the residual method     
at date the review date.                                                        
13. Capital lease obligation                                                    
Figures in           31 August          28 February        31 August            
Canadian Dollar      2011               2011               2010                 
Minimum lease                                                                   
payments due                                                                    
- within one year    376 010            143 997            1 028 721            
- in second to       717 838            -                  -                    
fifth year                                                                      
inclusive                                                                       
                     1 093 848          143 997            1 028 721            
less: future         (70 148)           (1 367)            (20 254)             
finance charges                                                                 

Present value of     1 023 700          142 630            1 008 467            
minimum lease                                                                   
payments                                                                        

Present value of                                                                
minimum lease                                                                   
payments due                                                                    
- within one year    290 235            142 630            1 008 467            
- in second to       733 465            -                  -                    
fifth year                                                                      
inclusive                                                                       

                     1 023 700          142 630            1 008 467            
                                                                                
Non-current          733 465            -                  -                    
liabilities                                                                     
Current              290 235            142 630            1 008 467            
liabilities                                                                     
                                                                                
1 023 700          142 630            1 008 467            
Included in property, plant and equipment are mining equipment that the         
Company acquired pursuant to three year capital lease obligations.              
Capital lease obligations as detailed above are secured over plant and          
equipment and are repayable, on average, in 36 monthly installments.            
Interest is charged at rates of between 1.25% to 2.00% less the prevailing      
prime rate, which is currently 9.00%, per annum. There are no significant       
restrictions imposed on the lessee as a result of the lease obligations.        
14. Deferred tax                                                                
Figures in Canadian Dollar     31 August       28 February    31 August         
                               2011            2011           2010              
Deferred tax liability                                                          

Temporary differences          4 907 636       5 840 000      4 079 066         
                                                                                
Reconciliation of deferred                                                      
tax liability                                                                   
                                                                                
At beginning of the year       5 840 000       11 545 000     11 545 000        
Effects of transition to IFRS  -               (8 638 066)    (8 638 066)       
Recognised through statement   (932 364)       2 933 066      1 172 132         
of comprehensive income                                                         
                                                                                
                               4 907 636       5 840 000      4 079 066         
15. Reclamation                                                                 
obligation                                                                      
Reconciliation of                                                               
obligation - August                                                             
31, 2011                                                                        
Figures in Canadian   Opening       Reclamation   Foreign       Total           
Dollar                balance       (expenditure  exchange                      
                                    incurred) /   movements                     
obligation                                  
                                    recognized                                  
Holpan, Wouterspan,   2 565 377     44 206        (5 876)       2 603 707       
and Klipdam Mines                                                               
Saxendrift Mine       1 249 261     133 600       (3 859)       1 379 002       
                                                                                
                      3 814 638     177 806       (9 735)       3 982 709       
Reconciliation of                                                               
obligation - February                                                           
28, 2011                                                                        
Figures in Canadian   Opening       Reclamation   Foreign       Total           
Dollar                balance       (expenditure  exchange                      
incurred) /   movements                     
                                    obligation                                  
                                    recognized                                  
Holpan, Wouterspan,   2 918 102     (426 066)     73 341        2 565 377       
and Klipdam Mines                                                               
Saxendrift Mine       804 882       427 875       16 504        1 249 261       
                                                                                
                      3 722 984     1 809         89 845        3 814 638       
Reconciliation of                                                               
obligation - August                                                             
31, 2010                                                                        
Figures in    Opening      Reclamation  Foreign     Accretion    Total          
Canadian      balance      (expenditur  exchange    expense                     
Dollar                     e incurred)  movements                               
                           /                                                    
                           obligation                                           
recognized                                           
Holpan,       2 918 102    (545 328)    137 275     -            2 510 049      
Wouterspan,                                                                     
and Klipdam                                                                     
Mines                                                                           
Saxendrift    804 882      -            57 106      269 844      1 131 832      
Mine                                                                            
                                                                                
3 722 984    (545 328)    194 381     269 844      3 641 881      
The liability is based on the disturbance of the natural physical environment   
due to the alluvial mining methods that the Company engages in. The volume of   
disturbance is quantified on a monthly basis by a professional surveyor         
through physical observation and technical quantification in cubic meters and   
is therefore not discounted.                                                    
The Company does not make use of a mining contractor and applies an internal    
costing rate per cubic meter which is based on applying its own resources and   
equipment in doing such rehabilitation. This costing rate represents the        
operating cost, including fuel, applying specific mining fleet units to the     
rehabilitation process and labor usage.                                         
The physical disturbance in the cubic meters multiplied by the costing rate     
represents the rehabilitation liability at any one stage.                       
As required by regulatory authorities, at August 31, 2011, the Company had      
cash reclamation deposits totaling $2,753,712 (February 28, 2011 -              
$2,759,611) comprised of $1,652,227 (February 28, 2011 - $1,686,913) for the    
Holpan, Wouterspan and Klipdam mine and $1,101,485 (February 28, 2011 -         
$1,072,698) for the Saxendrift mine.These deposits are invested in interest     
bearing money market linked investments at rates ranging from 9.5% to 11.0%     
per annum.These investments have been pledged as security in favour of the      
guarantees the bank issued on behalf of the Company. Refer to note 27.          
16. Related parties                                                             
Figures in Canadian Dollar    31 August       28 February     31 August         
                              2011            2011            2010              
Related party balances                                                          
                                                                                
Balances payable                                                                
Banzi Trade (e)               121 724         34 385          23 814            
Hunter Dickinson Services     130 252         34 113          79 009            
Inc. (a)                                                                        
Seven Bridges Trading (c)     -               -               10 941            
Flawless Diamonds Trading     -               3 566           60 416            
House (d)                                                                       
CEC Engineering (b)           8 528           -               -                 
                                                                                
Current balances payable      334 998         72 064          174 180           

Liberty Lane (f)              423 664         424 572         437 616           
                                                                                
Non-current balances payable  423 664         424 572         437 615           

                                                                                
Balances receivable                                                             
Banzi Trade (e)               83 510          92 398          47 965            
Flawless Diamonds Trading     2 394 284       -               -                 
House (d)                                                                       
                                                                                
Current balances receivable   2 477 794       92 398          47 965            

Related party transactions                                                      
                                                                                
Services rendered and                                                           
expenses reimbursed:                                                            
Hunter Dickinson Services     183 424         467 151         295 908           
Inc. (a)                                                                        
CEC Engineering (b)           33 012          23 331          -                 
Seven Bridges Trading (c)     50 083          134 483         63 106            
Banzi Trade 26 (e)            132 882         165 077         90 950            
Flawless Diamonds Trading     3 390 728       420 006         144 962           
House (d)                                                                       
Sales rendered to:                                                              
Banzi Trade 26 (Pty) Ltd (e)  128             143             394               
All related party transactions are arm`s length transaction in the normal       
course of business.                                                             
(a)Hunter Dickinson Services Inc. ("HDSI") is a private company with a          
director in common with the Company. HDSI provides geological, technical,       
corporate development, administrative and management services to, and incurs    
third party costs on behalf of, the Company on a full cost recovery market      
related basis pursuant to an agreement dated November 21, 2008.                 
(b)CEC Engineering Ltd is a private company owned by David Copeland, Chairman   
and a director of the Company, which provides engineering and project           
management services at market rates.                                            
(c)Seven Bridges Trading 14 (Pty) Ltd ("Seven Bridges Trading") is a wholly-    
owned subsidiary of Randgold Resources Ltd, a public company where Mark         
Bristow, a director of the Company, serves in an executive capacity. Seven      
Bridges Trading provides office, conferencing, information technology, and      
other administrative and management services at market rates to the Company`s   
South African subsidiaries                                                      
(d)Flawless Diamonds Trading House (Pty) Ltd ("Flawless Diamonds Trading        
House") is a private company where certain directors, former directors and      
officers of the Company, namely, Messrs Brenner, J.W. and D.M. Bristow  are     
shareholders.During fiscal 2011 the Company acquired a 20% shareholding in      
Flawless Diamonds Trading House (refer note 4).Flawless is a registered         
diamond broker which provides specialistdiamond valuation, marketing and        
tender sales services to the Company for a fixed fee of 1% of turnover which    
is below the market rate charged by similar tender houses                       
(e)Banzi Trade 26 (Pty) Ltd ("Banzi") is 49% owned by HC van Wyk Diamonds Ltd   
and 51% by Bokomoso Trust. Banzi is an empowered private company established    
to provide self-sustaining job creation programs to local communities as part   
of the company`s Social and Labour Plan which is required in terms of the       
Minerals and Petroleum Resources Development Act ("MPRDA"). Banzi provides      
the Company with building materials at market rates.                            
(f)Liberty Lane is the BEE partner of the Saxendrift property and has certain   
directors in common with the Company.                                           
17. Trade and other payables                                                    
Figures in Canadian  31 August          28 February        31 August            
Dollar               2011               2011               2010                 
Trade payables       6 710 955          6 373 382          7 165 893            
VAT                  136 674            -                  188 125              
                                                                                
6 847 629          6 373 382          7 354 018            
18. Cash generated from operations                                              
Figures in Canadian  31 August          28 February        31 August            
Dollar               2011               2011               2010                 
Profit (loss)        (1 052 278)        (2 233 172)        (1 791 785)          
before taxation                                                                 
Adjustments for:                                                                
Depreciation and     3 847 888          9 446 173          6 217 506            
depletion                                                                       
Loss on sale of      129 202            296 510            (34 496)             
assets                                                                          
Loss on foreign      -                  (82 873)           -                    
exchange                                                                        
Income from equity   (82 435)           (34 396)           (23 429)             
accounted                                                                       
investments                                                                     
Investment income    (176 267)          (101 953)          (95 451)             
Finance costs        240 943            449 003            180 670              
Fair value           -                  31 920             -                    
adjustments                                                                     
Net reclamation      168 071            1 809              (275 484)            
obligation                                                                      
recognised                                                                      
Share-based payment  128 300            884 886            296 499              
expense                                                                         
Write-down on        -                  899 034            -                    
inventory                                                                       
Write-down of        -                  284 696            -                    
property, plant and                                                             
equipment                                                                       
Write-down of        -                  -                  147 779              
investment held for                                                             
reclamation                                                                     
Write-down of        -                  -                  144 658              
assets                                                                          
Changes in working                                                              
capital:                                                                        
Inventories          (1 840 341)        (476 349)          (1 314 874)          
Trade and other      5 230 617          1 686 027          (4 030 892)          
receivables                                                                     
Trade and other      474 247            (242 916)          600 376              
payables                                                                        
                                                                                
                     7 067 947          10 808 399         21 077               

                                                                                
19.Tax refunded (paid)                                                          
Figures in     31 August          28 February         31 August                 
Canadian       2011               2011                2010                      
Dollar                                                                          
Balance at     (245 228)          (1 144 369)         (210 455)                 
beginning of                                                                    
the period                                                                      
Current tax    -                  -                   (190 000)                 
for the                                                                         
period                                                                          
recognised in                                                                   
profit or                                                                       
loss                                                                            
Balance at     261 142            245 228             397 762                   
end of the                                                                      
period                                                                          
                                                                                
               15 914             (899 141)           (2 693)                   
20. Revenue                                                                     
Figures in          3 months       6 months       3 months      6 months        
Canadian Dollar     ended          ended          ended         ended           
                    31 August      31 August      31 August     31 August       
2011           2011           2010          2010            
Sale of diamonds    6 941 206      14 502 903     10 009 258    18 176 830      
Beneficiation       2 264 712      3 208 554      1 378 692     1 667 702       
income                                                                          

                    9 205 918      17 711 457     11 387 950    19 844 532      
Beneficiation income represents profit share                                    
on value add (cut and polish).                                                  
21. Cost of sales                                                               
Figures in       3 months       6 months       3 months        6 months         
Canadian Dollar  ended          ended          ended           ended            
                 31 August      31 August      31 August       31 August        
2011           2011           2010            2010             
                                                                                
Production cost  5 186 015      11 347 998     6 319 206       12 517 949       
Inventory        (506 518)      (693 470)      3 141 967       (207 676)        
movement                                                                        
                                                                                
                 4 679 497      10 654 528     9 461 173       12 310 273       
                                                                                
Depreciation of  1 526 118      3 352 167      2 578 883       5 105 833        
property, plant                                                                 
and equipment                                                                   
Depletion of     293 978        495 721        531 364         1 111 673        
mineral                                                                         
property                                                                        
interest                                                                        
                                                                                
1 820 096      3 847 888      3 110 247       6 217 506        
                                                                                
                 6 499 593      14 502 416     12 571 420      18 527 779       
22. Operating profit (loss)                                                     
Figures in       3 months       6 months       3 months        6 months         
Canadian Dollar  ended          ended          ended           ended            
                 31 August      31 August      31 August       31 August        
                 2011           2011           2010            2010             
Operating                                                                       
profit (loss)                                                                   
for the period                                                                  
is stated after                                                                 
accounting for                                                                  
the following:                                                                  
(Profit) loss    (129 202)      (129 202)      34 496          34 496           
on sale of                                                                      
property, plant                                                                 
and equipment                                                                   
Depreciation on  1 526 118      3 352 167      2 578 883       5 105 833        
property, plant                                                                 
and equipment                                                                   
Depletion        293 978        495 721        531 364         1 111 673        
mineral                                                                         
property                                                                        
interests                                                                       
Employee costs   469 196        959 464        521 456         1 000 081        
23. Investment income                                                           
Figures in       3 months       6 months       3 months        6 months         
Canadian Dollar  ended          ended          ended           ended            
                 31 August      31 August      31 August       31 August        
                 2011           2011           2010            2010             
Interest                                                                        
revenue                                                                         
Bank             69 006         176 267        82 105          95 451           
24. Finance costs                                                               
Figures in       3 months       6 months       3 months        6 months         
Canadian Dollar  ended          ended          ended           ended            
                 31 August      31 August      31 August       31 August        
                 2011           2011           2010            2010             
Capital leases   64 096         92 219         (121 323)       32 768           
obligation                                                                      
Bank             67 735         148 724        98 944          147 902          
                                                                                
                 131 831        240 943        (22 379)        180 670          
25. Income tax expense                                                          
Figures in       3 months       6 months       3 months        6 months         
Canadian Dollar  ended          ended          ended           ended            
                 31 August      31 August      31 August       31 August        
2011           2011           2010            2010             
Major                                                                           
components of                                                                   
the tax income                                                                  

Current tax                                                                     
Local income     2 000          -              188 613         190 000          
tax current                                                                     
period                                                                          
                                                                                
                                                                                
Deferred tax                                                                    
Movement in      (899 793)      (932 364)      107 066         1 172 132        
deferred tax                                                                    
balance                                                                         
                                                                                
(897 793)      (932 364)      295 679         1 362 132        
                                                                                
26. Earnings (loss) per share                                                   
Basic and diluted earnings (loss) per share                                     
Basic earnings (loss) per share was calculated based on a weighted average      
number of ordinary shares of 35 492 571 for the 3 months ended August 31,       
2011 (3 months ended August 31, 2010:34 545 683) and for the 6 months ended     
August 31, 2011 35 492 571 (6 months ended August 31, 2010:33 194 558).         
Figures in Canadian      3 months      6 months     3 months      6 months      
Dollar                   ended         ended        ended         ended         
                         31 August     31 August    31 August     31 August     
                         2011          2011         2010          2010          
Reconciliation of                                                               
earnings (loss) for the                                                         
period to basic                                                                 
earnings (loss)                                                                 
Total comprehensive      2 031 312     (306 588)    (7 091 833)   (7 965 933)   
profit (loss)                                                                   
Adjusted for:                                                                   
Non-controlling          177 520       467 662      223 682       355 196       
interest                                                                        
                                                                                
Basic earnings (loss)    2 208 832     161 074      (6 868 151)   (7 610 737)   
attributable to owners                                                          
of the Company                                                                  
                                                                                
Diluted earnings (loss) per share is equal to earnings (loss) per share         
because there are no dilutive potential ordinary shares in issue.               
Headline earnings (loss) per share                                              
Figures in Canadian      3 months     6 months      3 months     6 months       
Dollar                   ended        ended         ended        ended          
                         31 August    31 August     31 August    31 August      
2011         2011          2010         2010           
Reconciliation between                                                          
basic earnings (loss)                                                           
and headline earnings                                                           
(loss)                                                                          
Basic earnings (loss)    2 208 832    161 074       (6 868 151)  (7 610 737)    
Adjusted for:                                                                   
Exchange differences on  (944 886)    186 674       4 796 433    4 812 016      
translating foreign                                                             
operations                                                                      
                                                                                
Headline earnings        1 263 946    347 748       (2 071 718)  (2 798 721)    
(loss) attributable to                                                          
owners of the Company                                                           
27. Contingencies                                                               
Bank indebtedness                                                               
The Company has an overdraft facility in the amount of ZAR28.0 million ($3.9    
million) available for its operations. This facility has an interest cost of    
prime (currently 9% per annum) plus 0.6%.The security for the ZAR28.0 million   
consists of 2 covering bonds (First Lien) of ZAR10.0 million ($1.4 million)     
each over loose assets and property of the farm Holpan.                         
HC van Wyk Diamonds Ltd, Klipdam Mining Company Ltd, Saxendrift Mine (Pty)      
Ltd held guarantees with the bank towards Eskom (Electricity Provider) of       
ZAR4,856,100 ($663,828) and the Department of Minerals and Energy (DME) of      
ZAR21,367,228 ($2,920,896) towards rehabilitation expenses.                     
Kwango River Project, Democratic Republic of Congo??                            
Rockwell`s subsidiary, Durnpike Investments (Proprietary) Limited`s             
("Durnpike") interest in the Kwango River project that was constituted by an    
agreement ("Midamines Agreement") which was concluded betweenDurnpike and       
Midamines SPRL ("Midamines"), the holder of the permit for the Kwango River     
Project, during 2006, in terms of which Durnpike was to act as independent      
contractor on behalf of Midamines to manage and carry out exploration           
activities and potentially, mining activities.Durnpike was entitled to an 80%   
share of the net revenue from the sale of any diamonds produced from the        
contract area.                                                                  
Under the Midamines Agreement, Durnpike agreed to certain minimum royalty       
payments being made to Midamines, and Midamines undertook certain obligations   
in favour of Durnpike, including that of procuring and facilitating             
Durnpike`s access to the Kwango River Project site. The royalties took the      
form of a series of recurring annual minimum royalty payments of US$1.2         
million per annum, as escalated in accordance with the Midamines Agreement      
(commencing on December 31, 2007).During the first quarter of 2008, pursuant    
to an amendment to the Midamines Agreement (contained in the Fifth Addendum     
thereto), Durnpike paid consideration of US$600,000 to Midamines as             
compensation for access to the entire concession area (Permit 331), as          
opposed to the limited contract area. As part of such amendment, Midamines      
waived its right to payment of the above mentioned US$1.2 million royalty       
payment due on December 31, 2007.                                               
Subsequently, and pursuant to Midamines` persistent breach of material          
provisions of the Midamines Agreement coupled with its failure to remedy such   
instances of breach not withstanding notice to do so,Durnpike and/or Rockwell   
cancelled the Midamines Agreement and/or the Fifth Addendum thereto.Midamines   
thereafter disputed the entitlement of Durnpike and/or Rockwell to cancel the   
Midamines Agreement.It has referred to arbitration a dispute against Durnpike   
and Rockwell, in which it claims payment by Rockwell and Durnpike of            
compensation in the amount of US$41.8 million (while reserving the right to     
increase the claim to US$68.073 million if the DRC authorities cancel           
Midamines` permit for the Kwango Project) plus interest.Durnpike and/or         
Rockwell have defended the claim and have, in turn, instituted a counter-       
claim in the estimated and provisional amounts of approximately ZAR25.4         
million for equipment purchased to undertake exploration and feasibility        
work, C$1.6 million for start-up and acquisition costs in the DRC, and US$20    
million (while reserving the right to increase the counterclaim to at least     
$164.3 million) as an initial estimate of possible lost earnings.               
Comprehensive documentation has been filed by the parties and arbitration       
proceedings were completed in Belgium. Their ruling is expected in October      
2011. Subsequent to the quarter ending August 31, 2011, the Company was         
notified of additional legal fees of Euro90 000 to be paid before the outcome   
will be announced.                                                              
28.First-time adoption of International Financial Reporting Standards           
The group has applied IFRS 1, First-time adoption of International Financial    
Reporting Standards, to provide a starting point for the reporting under        
International Reporting and Accounting Standards. On principle these            
standards have been applied retrospectively and the August 31, 2010 and         
February 28, 2011 comparatives contained in these unaudited condensed interim   
consolidated financial statements differ from those published in the            
financial statements published for the six months ended August 31, 2010 and     
the 12 months ended February 28, 2011.                                          
The date of transition was March 1, 2010 and the effect of the transition was   
as follows.                                                                     
Reconciliation of equity at August 31, 2010                                     
Figures in       As reported under  Effects of         IFRS                     
Canadian         Canadian GAAP      transition to                               
Dollar                              IFRS                                        

Property,        60 981 504         -                  60 981 504               
plant and                                                                       
equipment                                                                       
Mineral          30 125 302         (5 301 270)        24 824 032               
property                                                                        
interests                                                                       
Investment in    124 440            -                  124 440                  
associate                                                                       
Other assets     2 098 734          -                  2 098 734                
and deposits                                                                    
Reclamation      3 083 294          -                  3 083 294                
deposits                                                                        
                                                                                
Total non-       96 413 274         (5 301 270)        91 112 004               
current assets                                                                  

                                                                                
Trade and        10 370 361         -                  10 370 361               
other                                                                           
receivables                                                                     
Inventories      4 290 932          -                  4 290 932                
Loan to          47 965             -                  47 965                   
related party                                                                   
Cash and cash    4 631 430          -                  4 631 430                
equivalents                                                                     
                                                                                
Total current    19 340 688         -                  19 340 688               
assets                                                                          
                                                                                
                                                                                
Capital leases   1 008 467          -                  1 008 467                
Trade and        7 354 018          -                  7 354 018                
other payables                                                                  
Loans from       611 795            -                  611 795                  
related                                                                         
parties                                                                         
Reclamation      3 641 881          -                  3 641 881                
obligation                                                                      
Current tax      397 762            -                  397 762                  
liability                                                                       
Deferred tax     11 978 066         (7 899 000)        4 079 066                
liability                                                                       
Bank overdraft   3 297 300          -                  3 297 300                

Total            28 289 289         (7 899 000)        20 390 289               
liabilities                                                                     
                                                                                
Total assets     87 464 673         2 597 730          90 062 403               
less total                                                                      
liabilities                                                                     
                                                                                

Issued capital   135 989 508        -                  135 989 508              
Share-based      6 491 550          -                  6 491 550                
payment                                                                         
reserve                                                                         
Foreign          (5 453 970)        2 966 892          (2 487 078)              
currency                                                                        
translation                                                                     
reserve                                                                         
Retained loss    (50 037 917)       (369 162)          (50 407 079)             
Minority         475 502            -                  475 502                  
interest                                                                        

Total equity     87 464 673         2 597 730          90 062 403               
29.Events after the reporting period                                            
Rockwell Diamonds Inc. committed to the sale of non-core assets which will      
generate additional cash flows.                                                 
The assets committed to disposal after the reporting date are as follows:       
- The sale of Makoenskloof property, located in the Northern Cape, which will   
be settled on transfer of the property to the buyer, for value $0.9 million.    
- The disposal of the Holpan DMS plant for a consideration of $2.6 million. A   
down payment has been received securing the order, which will be effected       
based on a dismantling and removal program.                                     
On October 3, 2011, the Company announced the following changes to the Board    
of Directors:                                                                   
- David Copeland stepped down as Chairman, but remains on the board as a non-   
executive director, and will continue contributing on strategic matters while   
actively supporting the new chairman.                                           
- Dr Mark Bristow has been appointed as non-executive Chairman with effect      
from September 9, 2011. Mark was Acting CEO of Rockwell for six months to May   
2011 during which he initiated the strategic review which led to initiatives    
to improve the production profile and enhance efficiencies.                     
- Johan van`t Hof joined the board of Rockwell as an independent non-           
executive director and will be appointed to the audit committee. Johan is a     
C.A. and holds an MBA. Based in Canada, he has wide-ranging experience in the   
listed company environment including regulatory affairs, financings, mergers    
and acquisitions and corporate finance.                                         
CANADA                                                                          
13 October 2011                                                                 
Sponsor                                                                         
Sasfin Capital (a division of Sasfin Bank Limited)                              
Date: 14/10/2011 07:06:01 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: