Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Tue 1 Nov 2011, 9:14 RIN - Redefine International - Reviewed Condensed Consolidated Results for the
RIN
RIN                                                                             
RIN - Redefine International - Reviewed Condensed Consolidated Results for the  
year ended 31 August 2011                                                       
Redefine International                                                          
(Incorporated in the Republic of South Africa)                                  
(Registration number: 2010/009284/06)                                           
JSE share code: RIN                                                             
ISIN Code: ZAE000149282                                                         
("RIN" or "the Company" and together with its subsidiaries "the Group")         
REVIEWED CONDENSED CONSOLIDATED RESULTS                                         
for the year ended 31 August 2011                                               
Results                                                                         
- Earnings available for distribution of GBP14,6 million (4,4% ahead of listing 
forecast)                                                                       
- Distribution of 2,09 pence per linked unit, an increase of 3,5% over the      
interim distribution                                                            
- Total distribution of 4,11 pence per linked unit for the year                 
- Net asset value of 44,50 pence per linked unit (31 August 2010: 43,48 pence   
per linked unit), after write off of reverse acquisition costs                  
- Headline earnings of 6,35 pence per linked unit                               
Corporate Highlights                                                            
- Successful reverse acquisition between subsidiary Redefine International plc  
and Wichford P.L.C.                                                             
- Listing of combined entity on the Main Market of the London Stock Exchange    
- Consolidated asset base in excess of GBP1 billion for the first time          
- Placement of 45,8 million new linked units since listing (including 10,1      
million post year-end) to raise GBP23,9 million                                 
Acquisitions                                                                    
- St George`s Shopping Centre in Harrow, UK, for GBP65,9 million                
- Crowne Plaza Hotel in Reading, UK for GBP12,8 million                         
- Shareholding in Cromwell Property Group in Australia increased to 22,7% and   
investment now an associate                                                     
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME                        
For the year ended 31 August 2011                                               
                                            GROUP        GROUP                  
                                            Year ended   1 month period         
31 August    31 August              
                                            2011         2010                   
                                            GBP`000      GBP`000                
Revenue                                                                         
Gross rental income                          26 823       1 475                 
Investment income                            3 875        -                     
Other income                                 1 592        448                   
Total revenue                                32 290       1 923                 
Expenses                                                                        
Administrative expenses                      (899)        (37)                  
Investment management and professional fees  (4 688)      (674)                 
Property operating expenses                  (2 368)      (167)                 
Net operating income                         24 335       1 045                 
Gain/(loss) from financial assets and        17 516       (1 305)               
liabilities (including debentures)                                              
Equity accounted (loss)/profit               (1 749)      683                   
Impairment of loans to joint ventures        (444)        15                    
Net fair value (loss)/gain on investment     (10 627)     392                   
property                                                                        
Amortisation and impairment of intangible    (591)        (31)                  
assets                                                                          
Profit from operations                       28 440       799                   
Interest income                              8 175        379                   
Interest expense                             (25 312)     (1 892)               
Foreign currency gain/(loss)                 9            (805)                 
Profit/(loss) for the year/period before     11 312       (1 519)               
debenture interest                                                              
Debenture interest                           (14 580)     -                     
Loss for the year/period before tax          (3 268)      (1 519)               
Taxation                                     (1 360)      (3)                   
Loss for the year/period after tax           (4 628)      (1 522)               
Other comprehensive income                                                      
Foreign currency translation on foreign      1 865        217                   
operations - subsidiaries                                                       
Foreign currency translation on foreign      4 882        (7)                   
operations - joint ventures                                                     
Total comprehensive income for the           2 119        (1 312)               
year/period                                                                     
(Loss)/profit attributable to:                                                  
RIN unit holders                             (3 612)      (1 680)               
Non-controlling interest                     (1 016)      158                   
                                            (4 628)      (1 522)                
Total comprehensive income attributable to:                                     
RIN unit holders                             1 922        (1 470)               
Non-controlling interest                     197          158                   
                                            2 119        (1 312)                
Reconciliation of loss and headline                                             
earnings/(loss)                                                                 
Loss for the period attributable to RIN      (3 612)      (1 680)               
unit holders                                                                    
Debenture interest                           14 580       -                     
Changes in fair value of investment          15 848       (180)                 
property and intangible assets                                                  
Fair value adjustment on debentures          (4 881)      1 161                 
Headline earnings/(loss) attributable to     21 935       (699)                 
linked unit holders                                                             
Earnings available for distribution (not                                        
reviewed)                                                                       
Net operating income                         24 335       1 045                 
Operating income from equity accounted       7 183        253                   
entities                                                                        
Straightline rental income accrual           169          24                    
Non-distributable expenses (including        1 277        -                     
merger costs)                                                                   
Acquisition costs on financial assets        -            444                   
Gain on redemption of loans and borrowings   840          -                     
Interest income                              8 175        379                   
Interest expense                             (23 791)     (1 482)               
Foreign exchange loss                        (283)        (20)                  
Taxation                                     (291)        (3)                   
Effect of reverse acquisition                565          -                     
Earnings available for distribution          18 179       640                   
Attributable to non-controlling interest     (3 599)      (185)                 
Earnings available for distribution to       14 580       455                   
linked unit holders                                                             
Interim distribution                         (6 799)      -                     
Available for distribution at 31 August      7 781        455                   
2011                                                                            
Actual number of linked units/shares in      372 306      168 505               
issue (`000)                                                                    
Weighted number of linked units/shares in    345 686      168 505               
issue (`000)                                                                    
Basic earnings/(loss) per linked unit/share  3,17         (1,00)                
(pence)*                                                                        
Headline earnings/(loss) per linked          6,35         (0,41)                
unit/share (pence)*                                                             
Earnings available for distribution per      4,11         0,27                  
linked unit/share (pence)                                                       
Interim distribution per linked unit/share   2,02         -                     
(pence)**                                                                       
Year end distribution per linked unit/share  2,09         -                     
(pence)**                                                                       
* The Company does not have any dilutionary instruments in issue.               
** Calculated based on shares in issue at the date of distribution and at the   
year end date respectively                                                      
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION                          
As at 31 August 2011                                                            
                                    GROUP       GROUP                           
                                    31 August   31 August                       
                                    2011        2010                            
GBP`000     GBP`000                         
ASSETS                                                                          
Non-current assets                                                              
Investment property                  986 654     227 675                        
Long-term receivables                104 080     48 160                         
Investments designated at fair       1 123       75 139                         
value                                                                           
Intangible assets                    -           7 560                          
Investments in joint ventures        2 607       2 040                          
Investments in associates            104 680     18 923                         
Total non-current assets             1 199 144   379 497                        
Current assets                                                                  
Trade and other receivables          23 716      13 233                         
Cash and cash equivalents            51 815      35 411                         
Total current assets                 75 531      48 644                         
Total assets                         1 274 675   428 141                        
EQUITY AND LIABILITIES                                                          
Capital and reserves                                                            
Share capital                        33          15                             
Retained earnings                    (5 395)     (1 680)                        
Non distributable reserve            (7 833)     (1 289)                        
Currency translation reserve         5 684       150                            
Total equity attributable to         (7 511)     (2 804)                        
equity shareholders                                                             
Non-controlling interest             106 383     35 631                         
Total equity                         98 872      32 827                         
Non-current liabilities                                                         
Debenture capital                    173 199     76 065                         
Loans and borrowings                 810 958     159 344                        
Derivatives                          6 824       4 529                          
Deferred taxation                    2 239       -                              
Total non-current liabilities        993 220     239 938                        
Current liabilities                                                             
Loans and borrowings                 117 041     134 196                        
Trade and other payables             49 251      19 602                         
Derivatives                          16 291      1 578                          
Total current liabilities            182 583     155 376                        
Total liabilities                    1 175 803   395 314                        
Total equity and liabilities         1 274 675   428 141                        
Net asset value per linked unit      44,50       43,48                          
(pence)                                                                         
Number of linked units in issue      372 305 640 168 505 303                    
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS                                  
For the year ended 31 August 2011                                               
GROUP        GROUP                  
                                            Year ended   1 month period         
                                            31 August    31 August              
                                            2011         2010                   
GBP`000      GBP`000                
Cash flows from operating activities                                            
Cash generated by operations                 21 180       1 306                 
Interest paid                                (29 709)     (1 292)               
Taxation paid                                (152)        (3)                   
Interest income                              4 581        -                     
Distribution received                        9 861        -                     
Net cash generated from operating            5 761        11                    
activities                                                                      
Net cash (utilised in)/generated from        (177 630)    940                   
investing activities                                                            
Net cash generated from financing            194 846      15 844                
activities                                                                      
Net movement in cash and cash equivalents    22 977       16 795                
Effect of exchange rate fluctuations on      438          174                   
cash held                                                                       
Restricted cash balance                      11 431       -                     
Cash and cash equivalents at the beginning   16 969       -                     
of the year/period                                                              
Net cash and cash equivalents at the end of  51 815       16 969                
the year/period                                                                 
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY                           
For the year ended 31 August 2011                                               
                                                                                
Non-            Currency             
                   Share        Retained   distributable   translation          
                   capital      earnings   reserve         reserve              
                   GBP`000      GBP`000    GBP`000         GBP`000              
Balance at 1        -            -          -               -                   
August 2010                                                                     
Total loss for the  -            (1 680)    -               -                   
period                                                                          
Foreign currency    -            -          -               150                 
translation effect                                                              
Total               -            (1 680)    -               150                 
comprehensive                                                                   
income for the                                                                  
period                                                                          
Shares issued       15           -          -               -                   
Acquisition of      -            -          (990)           -                   
RIHL                                                                            
Dilution of non-    -            -          (299)           -                   
controlling                                                                     
interest                                                                        
Decrease in non-    -            -          -               -                   
controlling                                                                     
shareholders`                                                                   
loans                                                                           
Balance at 31       15           (1 680)    (1 289)         150                 
August 2010                                                                     
Balance at 1        15           (1 680)    (1 289)         150                 
September 2010                                                                  
Total loss for the  -            (3 612)    -               -                   
period                                                                          
Foreign currency    -            -          -               5 534               
translation effect                                                              
Total               -            (3 612)    -               5 534               
comprehensive loss                                                              
for the period                                                                  
Shares issued       18           -          -               -                   
Group acquisition   -            (103)      -               -                   
of non-controlling                                                              
interest                                                                        
Acquisition of      -            -          (3 028)         -                   
RIHL                                                                            
Dilution of non-    -            -          (3 516)         -                   
controlling                                                                     
interest                                                                        
Issue of capital    -            -          -               -                   
instrument by RIHL                                                              
Shares issued to    -            -          -               -                   
non-controlling                                                                 
shareholders                                                                    
Dividends paid to   -            -          -               -                   
non-controlling                                                                 
shareholders                                                                    
Contributions from  -            -          -               -                   
non-controlling                                                                 
shareholders                                                                    
Balance at 31       33           (5 395)    (7 833)         5 684               
August 2011                                                                     
                     Total                                                      
                     attributable   Non-                                        
                     to equity      controlling   Total                         
shareholders   interest      equity                        
                     GBP`000        GBP`000       GBP`000                       
Balance at 1 August   -              -             -                            
2010                                                                            
Total loss for the    (1 680)        158           (1 522)                      
period                                                                          
Other comprehensive   150            60            210                          
income for the                                                                  
period                                                                          
Total comprehensive   (1 530)        218           (1 312)                      
income for the                                                                  
period                                                                          
Shares issued         15             -             15                           
Acquisition of        (990)          35 124        34 134                       
Redefine                                                                        
International plc                                                               
Dilution of non-      (299)          299           -                            
controlling                                                                     
interest                                                                        
Decrease in non-      -              (10)          (10)                         
controlling                                                                     
shareholders` loans                                                             
Balance at 31         (2 804)        35 631        32 827                       
August 2010                                                                     
Balance at 1          (2 804)        35 631        32 827                       
September 2010                                                                  
Total loss for the    (3 612)        (1 016)       (4 628)                      
period                                                                          
Foreign currency      5 534          1 213         6 747                        
translation effect                                                              
Total comprehensive   1 922          197           2 119                        
loss for the period                                                             
Shares issued         18             -             18                           
Group acquisition     (103)          (326)         (429)                        
of non-controlling                                                              
interest                                                                        
Acquisition of        (3 028)        1 678         (1 350)                      
stake in Redefine                                                               
International plc                                                               
Dilution of non-      (3 516)        3 516         -                            
controlling                                                                     
interest                                                                        
Issue of capital      -              13 768        13 768                       
instrument by RIHL                                                              
Shares issued to      -              50 401        50 401                       
non-controlling                                                                 
shareholders                                                                    
Dividends paid to     -              (3 239)       (3 239)                      
non-controlling                                                                 
shareholders                                                                    
Contributions from    -              4 757         4 757                        
non-controlling                                                                 
shareholders                                                                    
Balance at 31         (7 511)        106 383       98 872                       
August 2011                                                                     
COMMENTARY                                                                      
Introduction                                                                    
RIN was listed on the JSE as a property loan stock company on 7 September 2010  
and holds as its main asset a controlling 67,01% shareholding in Redefine       
International P.L.C. ("RI PLC") as at 31 August 2011 (67,37% as at 1 November   
2011). Each linked unit in RIN effectively equates to one share in RI PLC.      
Background to RI PLC                                                            
RI PLC is a property investment company with exposure to a broad range of       
properties and geographical areas and is listed on the Main Market of the       
London Stock Exchange.  It is domiciled in the Isle of Man and has investments  
in the UK, Germany, Switzerland, the Channel Islands, the Netherlands and       
Australia.                                                                      
The Group`s strategy is focused on delivering sustainable and growing income    
returns through investment into income yielding assets let to high quality      
occupiers on long leases. Development exposure is generally limited to asset    
management and ancillary development of existing assets in order to enhance and 
protect capital values. The Group distributes the majority of its earnings      
available for distribution on a semi-annual basis, providing investors with     
attractive income returns and exposure to capital growth opportunities.         
RI PLC acquires real estate investments in large, well developed economies with 
established and transparent real estate markets. The investment portfolio is    
geographically diversified across the UK, Europe and Australia providing        
exposure to the retail, office, industrial and hotel sectors.                   
Reverse acquisition of Wichford                                                 
On 13 July 2011, the Boards of Wichford P.L.C. ("Wichford") and Redefine        
International plc (subsequently renamed Redefine International Holdings         
Limited) ("RIHL") announced that they had reached agreement in terms of which   
Wichford made an all share offer ("the offer") for the entire issued ordinary   
share capital of RIHL ("the reverse acquisition"). The transaction was deemed   
to be a reverse acquisition of Wichford by RIHL due to the fact that RIHL was   
deemed to control the combined group. The legal parent of the combined group    
Wichford subsequently changed its name to Redefine International P.L.C. RIHL    
shareholders received 7,2 Wichford shares for each RIHL share. The share        
register was then consolidated on the basis of 1 new share for every 7,2 shares 
held.                                                                           
On 22 August 2011, RI PLC announced that the reverse acquisition had become     
unconditional in all respects and on 23 August 2011 RI PLC announced the        
admission of 543 890 859 RI PLC ordinary shares of 7,2 pence to the London      
Stock Exchange ("LSE"). Following further acceptances of the offer and the      
final squeeze out of non-controlling shareholders in RIHL, a total of 567 643   
792 RI PLC shares are in issue as at 1 November 2011.                           
RI PLC now owns a property portfolio well diversified by sector and geography,  
and which includes, inter alia, office and industrial properties, shopping      
centres and hotels. The combined income streams of Wichford and RIHL have       
diversified the pre-reverse acquisition risk within Wichford`s portfolio which  
has significant exposure to UK government tenants and hence could be subject to 
the UK Government`s recently announced austerity and rationalisation plans. The 
commitment by Redefine Properties Limited ("Redefine Properties") through RIN   
to support its share of a capital raising of up to GBP100 million will also     
significantly enhance the ability to refinance Wichford`s Delta and Gamma       
facilities which fall due in October 2012.                                      
Chairman`s statement                                                            
The 2011 financial year has been a significant year for the Group. It started   
with the listing of the Company on the JSE and ended with the reverse           
acquisition of Wichford by RIHL and the admission of the combined entity to the 
Premium Segment of the Official List of the UK Listing Authority and to trading 
on the LSE`s Main Market for listed securities.                                 
The reverse acquisition was completed with minimum disruption with the only     
negative being the performance ofRI PLC`s share price on the LSE. Although      
disappointing, this was primarily due to the exclusion of RI PLC from the FTSE  
All Share and FTSE 250 indices. This led to index tracker funds disposing of    
their holdings in an indiscriminate manner, which together with the current     
state of global equity markets, caused significant instability in the RI PLC    
share price.                                                                    
It is however pleasing to note that the performance of the Company`s linked     
unit on the JSE has been solid and it continues to trade at a significant       
premium to the underlying RI PLC share price. In order to attempt to eliminate  
this price discrepancy, RI PLC announced on 1 November 2011 that it is          
considering selective share buybacks in accordance with the existing            
shareholder authority granted at the RI PLC AGM held on 27 January). The        
authority will be exercised after careful consideration by the RI PLC Board, as 
and when conditions are favourable, with a view to enhancing earnings per share 
and/or net asset value per share. Shares acquired will be held in Treasury and  
details of all transactions will be announced to the market.                    
During the period under review significant new equity was raised to expand the  
asset base of the Group and with assets under control now exceeding GBP1,2      
billion, it has become a recognised mid-tier international property investment  
company. The Group will continue to expand its capital base to grow, strengthen 
and further diversify its investment portfolio to meet its stated objective of  
providing a secure and growing income stream to unit holders.                   
I would like to thank the Investment Adviser and all our service providers for  
their dedication and hard work during this busy period for the Group. My thanks 
also go to John Ruddy and Michael Farrow who retired as directors during the    
year, and I would like to welcome Greg Heron, who was appointed as a non-       
executive director in August 2011.                                              
RI PLC`s results                                                                
The results for the period ended 31 August 2011 have been released              
simultaneously with these results and can be viewed on the website              
www.redefineinternational.com or on the JSE`s SENS or the LSE`s Regulatory News 
Service ("RNS"). Unit holders will be able to obtain full financial information 
and commentary on the performance of RI PLC for the period ended 31 August 2011 
by referring to these results.                                                  
UK Stable Income                                                                
Market conditions outside of London remained challenging with limited occupier  
demand and excess availability in many regional office markets. As a            
consequence, investment demand remained weak for all but the most secure        
property let on long-term leases. The UK Government`s Comprehensive Spending    
Review ("CSR") is having a noticeable impact on occupational demand and lease   
terms in regional markets dominated by government occupiers. While the Group`s  
government-tenanted portfolio is dominated by occupiers undertaking `core`      
government functions, many of which are public facing, near-term renewals and   
re-lettings will be challenging and some increase in vacancy is anticipated.    
The UK Stable Income portfolio suffered a 7,9% like-for-like decline in values  
but provided stable income returns supported by the exceptional covenant        
strength of its tenant and occupier base. Occupancy remained high at 95% after  
the impact of a lease surrender of 89,636 square feet at Sapphire House,        
Telford in return for a significant surrender premium.                          
UK Retail                                                                       
The Group`s UK Retail portfolio (including properties held in joint ventures)   
consists of five sub-regional shopping centres which dominate their catchment   
areas and a town centre redevelopment scheme located in Crewe. The centres have 
generally performed well and delivered consistent returns against a backdrop of 
severe stress in the retailing environment, caused by low consumer confidence,  
weak economic conditions and the impact of technology on shopping patterns.     
With retailing in the UK under pressure retailers are looking to consolidate    
through larger shop units in superior locations. The high street is set to lose 
out in this rush to quality with leisure (cinema and restaurant) components     
becoming an increasingly important element in the overall retail mix.           
Increased pressure is also being put on landlords to reduce rentals and service 
charges and provide more flexible lease terms. The Group is working with        
retailers in a positive manner to reduce occupational costs.                    
The knock on effect of reduced demand has caused numerous retailer              
administrations and Company Voluntary Arrangements. The Group is fortunate      
however that no single retail failure has had a significant impact on any of    
its shopping centres, and where a tenant failure has occurred replacement       
tenants have been secured without undue income loss.                            
The Group has succeeded in maintaining footfall through its portfolio and with  
a void rate of less than 3% by area it has managed to retain its tenants.       
UK Retail at a glance                                                           
Market value GBP257,9 million      Occupancy (by area) 97,4%                    
Annualised gross rental income     ERV GBP21,5 million                          
GBP21,36 million                                                                
Footfall1 30,1 million             Footfall % change 2010/20111 (0,9%)          
Net initial yield 7,3%             Lettable area (`000) 1 590 sq ft             
Figures assume 100% ownership of property assets                                
1 Excludes Crewe                                                                
The two major initiatives during the period have been the purchase of St        
George`s Mall in Harrow and the initiation of the redevelopment of the          
Birchwood Shopping Centre in Warrington.                                        
Hotels                                                                          
The Group owns six hotel properties branded as Holiday Inn, Holiday Inn Express 
and Crowne Plaza, five of which are located in Greater London and one in the    
South East.                                                                     
The Greater London hotel market was buoyant throughout the period with average  
occupancy levels of 82,1%, up 0,7% on 2010 and revenue per available room of    
GBP106,7 up 10,1% on 2010. The Group`s tenant performed in line with these      
figures for the period under review. Whilst a fixed lease is in place with the  
hotel operator, the Group should benefit through EBITDA based rental growth     
going forward.                                                                  
Europe                                                                          
Against a backdrop of significant macro-economic instability, the European      
Portfolio has performed strongly at an operating level with occupancy levels of 
100% and consistent cash flows from rental income. The Swiss portfolio          
benefited from a strong appreciation of the Swiss Franc to Sterling over the    
period.                                                                         
Seven lease extensions in Germany, ranging from 10 to 15 years, were entered    
into during the period with anchor tenants such as Lidl and Kik. Further lease  
extensions are at an advanced stage of negotiations.                            
The German portfolio provides exposure to one of Europe`s strongest economies   
which is anticipated to perform well relative to other European countries.      
The Group will look for opportunities to exit non-core properties acquired in   
the reverse acquisition process in order to rationalise the European Portfolio  
and reduce gearing levels. The strategy going forward will focus on simple      
format discount retailers and DIY stores which have proved defensive and have   
provided consistent income returns.                                             
Key asset management activities during the period relating to the above         
segments are fully detailed in the RI PLC results announcement.                 
Cromwell                                                                        
Cromwell Property Group ("Cromwell") is an internally managed Australian Real   
Estate Investment Trust (A-REIT) with a property investment portfolio in excess 
of AUD1,4 billion (GBP900 million), together with a funds management business   
that promotes and manages unlisted property investments. Cromwell has an        
enviable track record of developing and owning high quality investment products 
whilst delivering consistent returns to investors. It has approximately AUD1,8  
billion (GBP1,18 billion) of assets under management and manages 27 commercial, 
industrial and retail properties throughout Australia.                          
Cromwell trades on the Australian stock exchange as a stapled security          
comprising Cromwell Corporation Limited (which manages the funds management     
brand and the property operations) and Cromwell Diversified Property Trust      
(which owns the AUD1,4 billion property portfolio). Cromwell distributes over   
95% of the earnings from its property portfolio. The portfolio occupancy stands 
at 99,6% and has one of the longest unexpired weighted-average lease lengths    
(6,8 years at 30 June 2011) in the A-REIT sector.                               
On 2 March 2011 RI PLC exercised its option to acquire a further 35 000 000     
stapled securities in Cromwell and increased its shareholding from 19,6% to     
22,2%. The increase in shareholding, together with Michael Watters joining the  
board of Cromwell, resulted in the investment being deemed to be an associate   
entity and equity accounted rather than being carried at fair value as it was   
in the prior year. The transaction consolidated RI PLC`s position as Cromwell`s 
largest shareholder, and the Group has since increased its shareholding to      
22,7%. The investment in Cromwell provides a healthy diversification of assets  
and Cromwell`s income-focused portfolio is in line with the Group`s strategy.   
Cromwell has an excellent management team and an outstanding portfolio of       
assets; these should result in strong returns.                                  
In addition to the strong returns produced by the underlying business, the      
return on the Cromwell investment has been bolstered by the weakening of        
Sterling to the Australian Dollar. Should Sterling strengthen and remain        
relatively stronger, a portion of this gain will reverse.                       
Further details on Cromwell`s performance and outlook are set out in the RI PLC 
results announcement.                                                           
Portfolio overview by business segment                                          
Business segments - values                                                      
                                Lettable                Segmental  Net          
                                area       Market       split by   initial      
                     Properties sq ft      value        value      yield        
Number     `000`s     GBP`million  %          %            
UK Stable Income      135        3 723      503,3        40,7       7,5         
UK Retail             6          1 590      257,9        20,9       7,3         
Hotels                6          268        123,4        10,0       7,1         
Europe                37         1 971      248,5        20,1       7,3         
Cromwell              n/a        n/a        102,5        8,3        8,2         
Total investment      184        7 552      1 235,6      100,0      7,7         
portfolio                                                                       
Notes:                                                                          
1. Cromwell reflects share of market value                                      
2. Cromwell`s portfolio consists of 21 assets with a market value of AUD1,444.9 
million as at June 2011                                                         
3. Figures assume 100% ownership of property assets                             
Business segments - income                                                      
                                        Weighted                                
                                        average                                 
Annualised            unexpired             Indexation        
                  gross       Average   lease      Occupancy  and fixed         
                  income      rent per  term       %          increases         
                  GBP         sq ft     years      by area    %                 
million                                                       
UK Stable Income   40,0        10,7      8,0        95,0       54,6             
UK Retail          21,4        13,4      11,7       97,4       5,5              
Hotels             9,3         34,7      14,3       100,0      -                
European           20,0        10,1      8,3        100,0      100,0            
Cromwell           10,0        n/a       6,8        99,6       75,0             
Total investment   100,7       13,3      9,3        97,0       32,1             
portfolio                                                                       
Notes:                                                                          
1. Cromwell income reflects last quarterly dividend of 1,75 Australian cents    
annualised                                                                      
2. Total vacancy excludes Cromwell                                              
3. Figures assume 100% ownership of property assets                             
Business segments - valuation movement                                          
                                                 Valuation                      
                                                 movement                       
Market     (six months                    
                        Proportion    value      ended        Valuation         
                        of portfolio  31 August  31 August    movement          
                        by value      2011       2011)        12 months         
%             GBP        %            %                 
                                      million                                   
UK Stable Income         40,3          497,7      (4,0)        (7,9)            
UK Retail                15,7          193,9      -            (2,8)            
Hotels                   0,0           -          -            -                
European                 18,5          228,3      2,5          4,7              
Cromwell                 6,9           84,8       (0,4)        13,4             
Total like-for-like      81,4          1 004,7    (1,3)        (2,7)            
portfolio                                                                       
Acquisitions             18,6          230,9      6,6          4,5              
Total investment         100,0         1 235,6    (0,8)        (1,4)            
portfolio                                                                       
Note:                                                                           
1. Acquisitions reflect purchase price excluding acquisition costs              
Portfolio overview by sector                                                    
Property sectors at 31 August 2011                                              
Market                Lettable     Net rental        
                           values     Occupancy  area sq ft   income            
                           GBP        %          (000`s)      GBP               
                           million                            million           
Retail                      374,8      98,3       2 524        27,6             
Offices                     593,2      95,3       3 938        48,0             
Industrial                  41,0       100,0      816          3,0              
Hotels                      123,4      100,0      268          9,3              
Other                       0,7        100,0      6            1,0              
Total                       1 133,1    97,0       7 552        88,9             
Notes:                                                                          
1. Excludes Cromwell                                                            
2. Figures assume 100% ownership of property assets                             
Earnings available for distribution                                             
Earnings available for distribution exclude any capital and one-off items and   
the figure is used by the Board as its measure of underlying earnings           
performance. The loss attributed to RIN unit holders of GBP3,6 million is after 
the accrual of debenture interest, which represents the earnings available for  
distribution for the 12 months ended 31 August 2011. The fair value losses on   
investment property, as well as unrealised losses on interest rate derivatives  
and foreign currency translations are the primary reconciling items between     
earnings available for distribution and the IFRS net loss attributable to RIN   
unit holders.                                                                   
Financing and capital                                                           
The Group`s nominal value of its senior debt facilities and working capital     
facility at 31 August 2011 was GBP864,5 million, and GBP904,6 million including 
its attributable share of debt in subsidiaries and joint ventures. Overall      
gearing levels and weighted average maturities have been influenced by the take-
on of Wichford`s shorter term debt maturity profiles, however there is a        
strategy for dealing with each of these shorter maturities, including a         
substantial capital commitment from the Company`s largest unit holder, Redefine 
Properties Limited, to support its share of a GBP100 million capital raising    
before October 2012. The Group`s weighted average debt maturity is 4,2 years    
and 4,6 years on a see through basis.                                           
The Group is in the process of reviewing all options related to the GBP314,3    
million Delta and Gamma facilities ahead of the October 2012 maturity date. A   
process of identifying new sources of finance as well as restructuring options  
is underway. A similar exercise is being performed to resolve the VBG 1 and VBG 
2 facilities. The current low interest rate environment presents opportunities  
to refinance at attractive rates; although a rigorous approach will be taken to 
assess unit holder returns on any new equity commitments.                       
As at 31 August 2011 the Malthurst portfolio was ungeared. A new GBP11,8        
million facility was put in place on 30 September 2011 with a five year term at 
an all-in rate of 4,19%. The loan reflects an LTV of 49,3%, in line with the    
Group`s strategy of reducing LTVs, and has allowed the Group to take advantage  
of the current low interest rate environment.                                   
The Board remains committed to improving the level of gearing across the        
portfolio and the proposed capital raising will significantly increase the      
refinancing options available to the Group. In limited cases, financial         
covenants are exceeded and where this occurs the Group will work with lenders   
to rectify the breaches on a reasonable basis.                                  
Significant effort is being directed to achieving a stable and sustainable      
capital structure and to reaping the benefits associated with that.             
Fair value adjustment on debentures                                             
Each linked unit comprises one share and one debenture. The debentures have     
been designated at fair value through profit or loss.                           
Debentures are adjusted to fair value which represents the net asset value of   
RI PLC attributable to debenture holders. As one linked unit in the Company     
effectively equates to one share in the Company`s subsidiary, RI PLC, the fair  
value of one debenture is determined by reference to the cum dividend net asset 
value of one RI PLC share as at 31 August 2011. Debentures are reflected in the 
statement of financial position as follows:                                     
                                       31 August   31 August                    
                                       2011        2010                         
GBP`000     GBP`000                      
Opening balance                         76 065      -                           
Debentures issued at par value          90 047      73 718                      
Premium on debentures issued            11 968      1 186                       
Fair value adjustment                   (4 881)     1 161                       
Closing balance                         173 199     76 065                      
Prospects and strategy                                                          
Following a year of substantial change, the 2012 financial year is set to be    
one of consolidation and positioning of the Group for future growth. The        
integration with Wichford has progressed well and identified cost savings will  
be fully achieved in the next financial year. With an asset base of over GBP1,2 
billion, the Group has become a significant player in the listed real estate    
sector and will look to leverage off this base to improve access to capital and 
debt, and to take advantage of investment opportunities.                        
There have been a number of covenant breaches within the Group during the       
period and a number of facilities are due to be refinanced over the next 12     
to18 months. Planning for the refinancing of the debt facilities acquired from  
Wichford is underway and is anticipated to result in a rationalised government  
portfolio through a refinancing of a core portfolio of assets and part disposal 
of the balance.                                                                 
The intention, as set out at the time of the reverse acquisition, is to         
undertake a capital raising during the course of 2012 to partly support a       
refinancing and to provide capital for identified and secured investment        
opportunities. Disposals of assets with limited growth potential or significant 
re-letting risk will be targeted to strengthen the lease length profile and     
improve the overall quality of the portfolio. Following negotiations with the   
servicer, it is likely that the VBG2 assets will be sold which will remove the  
refinancing requirement and enhance the overall leverage ratios of the Group.   
While the current economic and financial markets present real risks, investment 
opportunities for, inter alia, hotels, shopping centres and German retail units 
are once again looking attractive. Cromwell continues to go from strength to    
strength and the Company will look to support the growth of its associate when  
the opportunity arises.                                                         
The new financial year presents a number of challenges but with a clear         
strategy to strengthen the balance sheet and enhance the Group`s portfolio, it  
is well positioned for the future.                                              
1) Basis of preparation                                                         
These reviewed condensed consolidated results of the Group for the year ended   
31 August 2011 comprise the Company and its subsidiaries (together referred to  
as the "Group"). They are presented in pound sterling which is the functional   
currency of the Company and are rounded to the nearest thousand. The            
preparation of the results was supervised by the Finance Director, Andrew       
Rowell CA(SA). KPMG Inc, the Group`s auditor, has reviewed the preliminary      
financial statements. The auditors` review report is available for inspection   
at the Company`s registered office.                                             
These condensed consolidated results have been prepared in accordance with the  
recognition and measurement criteria of International Financial Reporting       
Standards ("IFRS") and the AC500 Series issued by the Accounting Practice Board 
and are presented in accordance with the minimum content, including disclosures 
prescribed by IAS 34 Interim Financial Reporting applied to year end reporting, 
and the Companies Act of South Africa.                                          
The preparation of financial statements requires management to make judgments,  
estimates and assumptions that affect the application of policies and reported  
amounts of assets and liabilities. In preparing these condensed consolidated    
financial statements, the significant judgments made by management in applying  
the Group`s accounting policies and the key sources of estimation uncertainty   
were the same as those that applied to the audited consolidated financial       
statements of the Group as at and for the period ended 31 August 2010, except   
as noted below:                                                                 
The following standards/amendments to standards were adopted by the Group       
during the period:                                                              
Amendment to IAS 24 - Related Party Disclosures                                 
This amendment simplifies the definition of a related party, clarifying its     
intended meaning and eliminating inconsistencies from the definition. It also   
provides a partial exemption from the disclosure requirements for government-   
related entities. The remainder of the amendment impacts upon the disclosure of 
certain related party relationships, transactions and outstanding balances      
including commitments in the financial statements of the Group.                 
Amendment to IAS 32 - Financial Instruments: Presentation - Classification of   
rights issues                                                                   
The amendment which is effective for annual periods beginning on or after 1     
February 2010, states that if rights issues are issued by an entity pro rata to 
all existing shareholders in the same class for a fixed amount of currency,     
they should be classified as equity regardless of the currency in which the     
exercise price is denominated. This amendment did not have any impact on the    
Group`s financial statements but may do so in the future.                       
IFRIC 19 Extinguishing Financial Liabilities with Equity Instruments            
This IFRIC which is effective for annual periods beginning on or after 1 July   
2010, clarifies the requirements of IFRSs when an entity renegotiates the terms 
of a financial liability with its creditor and the creditor agrees to accept    
the entity`s shares or other equity instruments to settle the financial         
liability fully or partially. This amendment did not have any impact on the     
Group`s financial statements but may do so in the future.                       
Improvement to IFRSs May 2010                                                   
In May 2010, the IASB issued its third edition of amendments to its standards,  
primarily with a view to removing inconsistencies and clarifying wording.       
The adoption of the following amendments resulted in changes to accounting      
policies, but did not have any impact on the financial position or performance  
of the Group.                                                                   
- IFRS 3 Business Combinations: The measurement options available for non-      
controlling interest ("NCI") have been amended. Only components of NCI that     
constitute a present ownership interest that entitles their holder to a         
proportionate share of the entity`s net assets in the event of liquidation      
shall be measured at either fair value or at the present ownership instruments` 
proportionate share of the acquiree`s identifiable net assets. All other        
components are to be measured at their acquisition date fair value.             
- IFRS 7 Financial Instruments - Disclosures: The amendment to IFRS 7 clarifies 
the required level of disclosure about credit risk and collateral held and      
provides relief from disclosures previously required regarding renegotiated     
loans.                                                                          
- IAS 1 Presentation of Financial Statements: The amendment clarifies that an   
option to present an analysis of each component of other comprehensive income   
may be included either in the statement of changes in equity or in the notes to 
the financial statements.                                                       
Other amendments resulting from Improvements to IFRSs did not have any impact   
on the accounting policies, financial position or performance of the Group.     
Restructured debt                                                               
A financial liability is derecognised when it is extinguished (i.e. it is       
discharged, cancelled or expires) which may happen when a payment is made to    
the lender, the borrower legally is released from primary responsibility for    
the financial liability or where there is an exchange of debt instruments with  
substantially different terms or a substantial modification of the terms of an  
existing debt instrument.                                                       
Any difference between the carrying amount of the original liability and the    
consideration paid is recognised in profit or loss. The consideration paid      
includes non-financial assets transferred and the assumption of liabilities,    
including the new modified financial liability. Any new financial liability     
recognised is measured initially at fair value. Any costs or fees incurred are  
recognised as part of the gain or loss on extinguishment and do not adjust the  
carrying amount of the new liability. Any difference between the carrying       
amount of the original liability and the consideration paid is recognised in    
profit or loss. The consideration paid includes non-financial assets            
transferred and the assumption of liabilities, including the new modified       
financial liability. Any new financial liability recognised is measured         
initially at fair value. Any costs or fees incurred are recognised as part of   
the gain or loss on extinguishment and do not adjust the carrying amount of the 
new liability.                                                                  
Finance leases                                                                  
Finance leases, which are the ground rents payable to the superior landlord on  
leasehold properties, are capitalised at the inception of the lease at the fair 
value of the leased property or, if lower, at the present value of the minimum  
lease payments. Lease payments are apportioned between the finance charges and  
the reduction of the lease liability so as to achieve a constant rate of        
interest on the remaining balance of the liability. Finance charges are charged 
through profit or loss as they arise.                                           
Service charges                                                                 
Where the Group invoices service charges, these amounts are not recognised as   
income as the risks in relation to the provision of these goods and services    
are primarily borne by the Group`s customers. Any servicing expenses suffered   
by the Group are included within property operating expenses in the statement   
of comprehensive income.                                                        
New standards and interpretations not yet adopted                               
The Directors have considered all IFRSs and interpretations that have been      
issued, but which are not yet effective and are currently assessing whether     
they will have a significant impact on how the results of operations and        
financial position of the Group are prepared and presented.                     
2) Significant accounting judgements, estimates and assumptions                 
The preparation of financial statements in conformity with IFRS requires the    
use of judgements and estimates that affect the reported amounts of assets and  
liabilities at the reporting date and the reported amounts of revenues and      
expenses during the period reported. Although these estimates are based on the  
Directors` best knowledge of the amount, event or actions, actual results may   
differ from those estimates.                                                    
The principal areas where such judgements and estimates have been made are:     
Application of the going concern basis of accounting                            
These financial statements have been prepared on a going concern basis as the   
Directors consider this the most appropriate basis.                             
After considering the relevant factors, the Directors have a reasonable         
expectation that the Group has adequate resources to continue in operation for  
the foreseeable future.                                                         
The principal issues the Board considered in their enquiries included, inter    
alia, the maturity of the Delta and Gamma Facilities in October 2012, the       
maturity of the VBG2 facility in May 2011, the maturity of the VBG1 facility in 
January 2012 and the maturity of the Crewe facility in November 2011.           
Following the conclusion of the reverse acquisition the Group`s capital         
structure improved benefiting from RIHL`s attractive long term facilities as    
well as a commitment from its major shareholder to support a proposed capital   
raising of their share of up to GBP100 million (i.e. GBP67 million), the        
Directors are confident that the maturity of the Delta and Gamma facilities     
will be addressed.                                                              
With regard to both the VBG1 and VBG2 facilities the Board is confident that    
these facilities will not be required to be repaid at maturity. The Board notes 
that these facilities are ring-fenced with no recourse to any other assets      
pledged to other Group facilities. There can be no certainty as to the outcome  
of current negotiations or the market testing exercises requested by the        
servicer on VBG2, however the Board remains of the view that there would be no  
impact on the continued operations of the Group.                                
Credit approval has been obtained to extend the Crewe facility for four months  
while approval is sought for a longer term restructuring solution. The Board    
notes that this facility is ring-fenced with no recourse to any other assets    
pledged to other Group facilities. There can be no certainty that agreement     
will be reached on restructuring the facility but the Board is of the view that 
this will not impact the continued operations of the Group.                     
The Board has a reasonable expectation that the Company and Group have adequate 
resources to continue in operation for the foreseeable future and so the        
financial statements have been prepared on a going concern basis of accounting. 
Investment property valuation                                                   
The Group uses the valuation performed by its independent valuers as a fair     
value of its investment properties. The valuation is based upon assumptions     
including estimated rental values, future rental income, anticipated            
maintenance costs, future development costs and appropriate discount rates. The 
valuers also make reference to market evidence of transaction prices for        
similar properties.                                                             
Determination of the fair value of the liabilities of Wichford on acquisition   
In determining the fair value of Wichford financing, consideration has been     
given to the non-recourse nature of the loans, the remaining duration of the    
financing and the current cost of funding for similar transactions.             
Taxation                                                                        
The Group is exposed to the risk of changes to tax legislation in the various   
countries in which the Group operates. It is also exposed to different          
interpretations of tax regulations between the tax authorities and the Group.   
As a property loan stock company in South Africa, RIN distributes all of its    
earnings on the basis that the debenture interest is tax deductible.  The       
wording of current taxation legislation is such that there is an alternative    
view.  The Board has taken advice on the matter from its legal advisors and on  
the basis of the advice received believes that the deduction of debenture       
interest is appropriate.                                                        
Should the debenture interest not be deductible for tax purposes the consequent 
tax liability as at 31 August 2011 would amount to between GBP1,3 million and   
GBP1,5 million.                                                                 
Deferred taxation                                                               
The Group considers that the value of the property portfolio is likely to be    
realised by both the sale and the use over time. The Group bases its deferred   
taxation provision on the assumption that the residual value of the investment  
properties is not less than the present value as provided by its external       
valuers.                                                                        
The Group makes an initial estimate of the length of time that each property    
will be held in order to determine the initial recognised exemption for both    
the in use and on sale elements for each property. Periodically the Group will  
review the length of time for which each property will continue to be held and  
this can be significantly different from the residual of the time from the      
initial estimate.                                                               
The resulting provision, being subject to assumptions on the length of the time 
that each property will be held by the Group which can change over time, can    
lead to significantly different results for each property from one period to    
another.                                                                        
The recoverability of any deferred tax asset is assessed and, where it is       
thought unlikely that a recovery will be made, is not included in the Group`s   
provision.                                                                      
3) Segmental reporting                                                          
The Group`s identified reportable segments are set out below. These segments    
are generally managed by separate management teams. During the twelve month     
period ended 31 August 2011, the Group acquired six hotel properties. The hotel 
properties are managed by a separate management team and represent a new        
segment within the Group. As required by IFRS 8 Operating Segments, the         
information provided to the Board of Directors, who are the Chief Operating     
Decision Makers, can be classified in the following segments:                   
UK Stable          Predominantly UK offices, but includes petrol filling        
Income:            stations, Kwik-Fit centres, retail and residential           
                  units.                                                        
UK Retail:         Major UK shopping centres.                                   
Europe:            Consists of the Group`s properties in Continental            
                  Europe, located in Germany, Switzerland and the               
                  Netherlands.                                                  
Hotels:            Consists of all the Group`s hotel properties. The            
                  hotels are let to Redefine Hotel Management Limited on        
                  a fixed rental basis with annual reviews based on             
                  EBITDA.                                                       
Cromwell:          Relates to the Group`s investment in the Cromwell            
                  Property Group, Australia.                                    
Relevant revenue, assets and capital expenditure information is set out below:  
                               UK Stable UK                                     
Income    Retail      Europe      Hotels         
                               GBP`000   GBP`000     GBP`000     GBP`000        
At 31 August 2011                                                               
Rental income                   3 965     10 656      5 816       6 386         
Investment income               -         -           -           -             
Net fair value (loss)/gain on   (354)     (8 485)     (2 298)     510           
investment property                                                             
Gain/(loss) from financial      3 479     519         816         (2 225)       
assets and liabilities                                                          
Equity accounted loss           173       (2 137)     473         -             
Impairment of loans to joint    (444)     -           -           -             
ventures                                                                        
Interest income                 2 316     3 348       -           2 397         
Interest expense - bank debt    (1 204)   (8 400)     (2 270)     (2 460)       
Property operating expenses     (102)     (1 896)     (303)       (67)          
Investment property             467 426   82 796      312 657     123 775       
Investments designated at       361       592         170         -             
fair value                                                                      
Investments in joint ventures   823       -           1 784       -             
Investment in associates        -         -           -           -             
Loans and receivables           29 889    42 804      -           31 387        
Borrowings - bank loans         (378 793) (139 818)   (186 511)   (75 778)      
At 31 August 2010                                                               
Rental income                   343       777         355         -             
Net fair value gains/(losses)   100       295         (3)                       
on investment property                                                          
Losses from financial assets    (535)                 (253)       -             
and liabilities                                                                 
Equity accounted losses         (26)      -           (99)        -             
Impairment of loans to joint    15        -           -           -             
ventures                                                                        
Interest income                 161       185         -           -             
Interest expense                (199)     (685)       (177)       -             
Property operating expenses     (9)       (120)       (38)        -             
Investment property             58 913    114 439     54 323      -             
Investments designated at       362       -           -           -             
fair value                                                                      
Investments in joint ventures   650       -           1 391       -             
Investment in associates        -         -                       -             
Loans and receivables           31 426    16 734                  -             
Borrowings - bank loans         (132 256) (133 654)   (33 737)    -             
                                                                                
                      Wichford           Cromwell    Total                      
                      GBP`000            GBP`000     GBP`000                    
At 31 August 2011                                                               
Rental income          -                              26 823                    
Investment income      -                  3 875       3 875                     
Net fair value         -                  -           (10 627)                  
(loss)/gain on                                                                  
investment property                                                             
Gain/(loss) from       -                  10 046      12 635                    
financial assets and                                                            
liabilities                                                                     
Equity accounted loss  (2 885)            2 627       (1 749)                   
Impairment of loans    -                  -           (444)                     
to joint ventures                                                               
Interest income        -                  -           8 061                     
Interest expense -     -                  (727)       (15 061)                  
bank debt                                                                       
Property operating     -                  -           (2 368)                   
expenses                                                                        
Investment property    -                  -           986 654                   
Investments            -                  -           1 123                     
designated at fair                                                              
value                                                                           
Investments in joint   -                  -           2 607                     
ventures                                                                        
Investment in          -                  104 680     104 680                   
associates                                                                      
Loans and receivables  -                  -           104 080                   
Borrowings - bank      -                  (17 344)    (798 244)                 
loans                                                                           
At 31 August 2010                                                               
Rental income          -                  -           1 475                     
Net fair value         -                  -           392                       
gains/(losses) on                                                               
investment property                                                             
Losses from financial  -                  644         (144)                     
assets and                                                                      
liabilities                                                                     
Equity accounted       808                -           683                       
losses                                                                          
Impairment of loans    -                  -           15                        
to joint ventures                                                               
Interest income        -                  -           346                       
Interest expense       -                  -           (1 061)                   
Property operating     -                  -           (167)                     
expenses                                                                        
Investment property    -                  -           227 675                   
Investments            -                  74 777      75 139                    
designated at fair                                                              
value                                                                           
Investments in joint   -                  -           2 041                     
ventures                                                                        
Investment in          18 923             -           18 923                    
associates                                                                      
Loans and receivables  -                  -           48 160                    
Borrowings - bank      -                  -           (299 647)                 
loans                                                                           
ii. Reconciliation of reportable segment profit or loss                         
31 August    31 August         
                                                 2011         2010              
                                                 GBP`000      GBP`000           
Rental income                                                                   
Total rental income for reported segments         26 823       1 475            
Profit or loss                                                                  
Investment income                                 3 875        -                
Net fair value (loss)/gain on investment          (10 627)     392              
property                                                                        
Gain/(loss) from financial assets and             12 635       (144)            
liabilities                                                                     
Equity accounted (loss)/gain                      (1 749)      683              
Impairment of loans to joint ventures             (444)        15               
Interest income                                   8 061        346              
Interest expense                                  (15 061)     (1 061)          
Property operating expenses                       (2 368)      (167)            
Total gain per reportable segments                21 145       1 539            
Other profit or loss - unallocated amounts                                      
Other income                                      1 592        448              
Gain/(loss) from financial assets and             4 881        (1 161)          
liabilities                                                                     
Administrative expenses                           (899)        (37)             
Investment management and professional fees       (4 688)      (674)            
Amortisation of intangible assets                 (591)        (31)             
Interest income                                   114          33               
Interest expense                                  (10 251)     (831)            
Debenture interest                                (14 580)     -                
Foreign exchange gain/(loss)                      9            (805)            
Consolidated profit/(loss) before tax             (3 268)      (1 519)          
4) Business combination                                                         
On 13 July 2011 the Boards of Wichford and RIHL announced that they had reached 
agreement on the terms of a reverse acquisition. In terms of which Wichford     
made a recommended all share offer ("the offer") for the entire issued ordinary 
share capital of RIHL ("the reverse acquisition"). Under the terms of the offer 
RIHL shareholders received 7,2 Wichford shares for each RIHL share. The share   
register was then consolidated with 1 new share for every 7,2 shares held.      
Following the adoption of reverse acquisition accounting in accordance with     
IFRS, RIHL has been identified as the accounting acquirer.                      
Following the reverse acquisition, the cancellation of RIHL`s previously equity 
accounted investment in Wichford and the subsequent issue of ordinary shares to 
the RIHL shareholders, RIN became the majority shareholder RI PLC with a        
shareholding of approximately 65,59%. Non-controlling interest shareholders in  
RIHL hold approximately 14,07% and previous Wichford shareholders (other than   
RIHL shareholders) hold approximately 20,34% of the shares in the RI PLC.       
a) Consideration transferred                                                    
In accordance with IFRS 3.B20, the consideration transferred by RIHL to the RI  
PLC is based on the number of shares RIHL would have had to issue to give the   
shareholders of RI PLC the same percentage equity interest in the combined      
entity that results from the reverse acquisition, i.e. a 20,34% equity          
interest:                                                                       
Previous shareholding of RI PLC            GBP831 323 584   20,3                
Shares deemed to be issued to all RIHL     GBP3 255 711     79,7                
shareholders                               718                                  
                                                           4 087 035 302        
Number of issued shares in RIHL            GBP452 182 183   79,7                
Hypothetical shares to be issued to        115 461 609      20,3                
reflect the same percentage as above                                            
Share price as at 23 August 2011 (pence    45,5                                 
per RIHL share)                                                                 
Value of shares to be issued to reflect    52 535                               
the same percentage as above (GBP`000)                                          
                                          2011             2010                 
                                          GBP`000          GBP`000              
Value of 115 461 609 RIHL shares at share  52 535                               
price of 45,5 pence per share on 23                                             
August 2011                                                                     
Total consideration                        52 535                               
b) Identifiable assets acquired and liabilities assumed                         
Investment property                        546 900                              
Trade and other receivables                3 769                                
Cash and cash equivalents - unrestricted   32 340                               
Cash and cash equivalents - restricted     7 605                                
Loans and borrowings                       (487 894)                            
Derivative financial instruments           (18 704)                             
Deferred tax                               (1 616)                              
Trade and other payables                   (15 342)                             
Total identifiable net assets              67 058                               
                                                                                
c) Goodwill                                                                     
Goodwill was recognised as a result of                                          
the acquisition as follows:                                                     
Total consideration transferred            52 535                               
Fair value of existing interest in the     14 539                               
Company                                                                         
Fair value of identifiable net assets      (67 058)                             
Goodwill                                   16                                   
Goodwill was impaired in the statement of comprehensive income as no lasting    
economic benefits could be attributed to the goodwill.                          
The financial statements have been prepared assuming an acquisition date of 31  
August 2011, with the statement of comprehensive income reflecting the income   
and expenses of RIHL only for the 12 months ended 31 August 2011. If the        
acquisition had occurred on 1 September 2010, management estimates that         
consolidated revenue would have been GBP68,11 million and consolidated loss for 
the year would have been GBP44,73 million. In determining these amounts,        
management has assumed that the fair value adjustments that arose on the date   
of acquisition would have been the same if the acquisition occurred on 1        
September 2010.                                                                 
5) Share capital and reserves                                                   
Share capital and share premium                                                 
                                          2011             2010                 
GBP`000          GBP`000              
Authorised                                                                      
1 000 000 000 ordinary shares of R0,001    87 489           87 489              
each (2010: 1 000 000 000 ordinary shares                                       
of R0,001 each)                                                                 
Issued                                                                          
372 305 640 ordinary shares of R0,001      33 000           15 000              
each (2010: 168 505 303 ordinary shares                                         
of R0,001 each)                                                                 
                                          33 000           15 000               
The unissued shares are under the control of the Directors. This authority      
remains in force until the next AGM. The issue of each share is irrevocably     
linked to one debenture, together comprising one linked unit.                   
6) Debenture capital                                                            
                                          2011             2010                 
                                          GBP`000          GBP`000              
Authorised                                                                      
1 000,000 000 ordinary debentures of R5    437 484          437 484             
each (2010: 1 000 000,000 ordinary                                              
debentures of R5 each)                                                          
Issued                                                                          
372 305 640 ordinary debentures of R5      178 080          74 904              
each (2010: 168 505 303 ordinary                                                
debentures of R5 each)                                                          
178 080          74 904               
Debenture capital                                                               
Opening balance                            76 065           -                   
Debentures issued at par value             90 047           73 718              
Premium on debentures issued               11 968           1 186               
Fair value adjustment                      (4 881)          1 161               
Closing balance                            173 199          76 065              
On 7 September 2010, the Company issued 168 069 337 linked units at R5,69 each  
(GBP equivalent 50 pence per linked unit) for a total consideration of GBP84,04 
million. The consideration includes 168 069 337 shares issued at par value of   
R0,001 each.                                                                    
On 27 April 2011, the Company issued 35 731 000 linked units at R5,80 each (GBP 
equivalent 52,39 pence per linked unit) for a total consideration of GBP18,72   
million. The consideration includes 35 731 000 shares issued at par value of    
R0,001 each.                                                                    
7) Related party transactions                                                   
Shareholding                                                                    
As at 31 August 2011, the Company holds 380 405 640 ordinary shares             
(representing a 67,01% shareholding) in RI PLC.                                 
Investment manager                                                              
Following completion of the reverse acquisition, the investment adviser duties  
are to be carried out in accordance with the Investment Adviser`s Agreement (as 
approved on 13 July 2011) ("IAA") between RI PLC and Redefine International     
Property Managers Limited ("RI PML"). RI PLC and RIPML agreed that RIPML would  
acquire the rights previously enjoyed by RIFM under the investment managers     
agreement between Redefine International Fund Managers Limited and RIHL. This   
acquisition was completed on 23 August 2011 upon completion of the reverse      
acquisition. The director Michael Watters is a director of associated companies 
of the investment adviser.                                                      
                                          2011             2010                 
                                          GBP`000          GBP`000              
Trading transactions                                                            
Rental income received from Redefine       6 386            -                   
Hotel Management Limited                                                        
Fee income from Redefine Hotel Management  700              -                   
Limited                                                                         
Fee income from the Cromwell Property      310              -                   
Group                                                                           
Portfolio management fees charged by       (2 028)          (1 027)             
Redefine International Fund Managers                                            
Limited                                                                         
Portfolio management fees charged by       (403)            (200)               
Redefine International Fund Managers                                            
Europe Limited                                                                  
Administration fees charged by Redefine    (153)            (135)               
International Group Services Limited                                            
Loans receivable                                                                
Pearl House Swansea Limited                116              116                 
Redefine Hotel Management Limited          2 922            -                   
Redefine Properties International Limited  70               -                   
Cromwell Property Group                    1 217            1 165               
Ciref Crawley Investments Limited          100              76                  
Swansea Estates Limited                    84               84                  
Ciref Kwik-fit Stafford Limited            -                2 209               
Ciref Kwik-fit Stockport Limited           -                1 374               
Loans payable                                                                   
Redefine Properties Limited                451              34 193              
Redefine International Fund Managers       1 689            366                 
Limited                                                                         
Redefine International Fund Managers       260              124                 
Europe Limited                                                                  
Redefine International Group Services      80               77                  
Limited                                                                         
Non-controlling shareholder loans          -                643                 

Loans payable to Redefine International                                         
Fund Managers Limited, Redefine                                                 
International Fund Managers Europe                                              
Limited and Redefine International Group                                        
Services Limited are not secured, bear no                                       
interest and are expected to be repaid in                                       
cash within 12 months.                                                          
8) Interest rate risk                                                           
The Group`s exposure to the risk of the changes in market interest rates        
relates primarily to the Group`s long-term debt obligations with floating       
interest rates. The Group uses interest rate derivatives to fully mitigate its  
exposure to interest rate fluctuations. At the year end, as a result of the use 
of interest rate swaps, the majority of the Group`s borrowings were at fixed    
interest rates.                                                                 
The Group`s profit before tax has limited exposure to interest rate             
fluctuations until the repayment dates of the loans for which the interest rate 
swaps have been arranged.                                                       
9) Liquidity risk                                                               
The Group`s approach to managing liquidity is to ensure, as far as possible,    
that it will always have sufficient liquidity to meet its liabilities when due, 
under both normal and stressed conditions, without incurring unacceptable       
losses or risking damage to the Group`s reputation.                             
The Group`s approach to managing liquidity is to ensure, as far as possible,    
that it will always have sufficient rental income to service its financial      
obligations when they fall due. The monitoring of liquidity risk is assisted by 
the monthly review of financial covenants imposed by financial institutions,    
such as interest and loan to value covenant ratios. Renegotiation of loans      
takes place in advance of any potential covenant breaches in so far as the      
factors are within the control of the Board. In periods of increased market     
uncertainty the Board will ensure sufficient cash resources are available for   
potential loan repayments/cash deposits as may be required by financial         
institutions. Refer to note 2 for further details on going concern and related  
assumptions.                                                                    
10) Debenture interest distribution                                             
The Board has declared an interest distribution of 2,09 pence per linked unit   
for the six month period ended 31 August 2011. The announcement of the Rand     
equivalent of the interest distribution will be made on 11 November 2011. The   
distribution will be payable to RIN linked unit holders in accordance with the  
abbreviated timetable set out below:                                            
2011                         
Last day to trade "cum" interest distribution       Friday, 18 November         
Linked units "ex" interest distribution             Monday, 21 November         
Record date                                         Friday, 25 November         
Payment date                                        Monday, 28 November         
There may be no dematerialisation or rematerialisation of linked units between  
Monday, 21 November 2011 and Friday, 25 November 2011, both days inclusive.     
On behalf of the Board                                                          
GR Tipper                 MJ Watters                                            
Chairman                  Chief Executive Officer                               
1 November 2011                                                                 
Redefine Properties International Limited                                       
(Incorporated in the Republic of South Africa)                                  
(Registration number 2010/009284/06)                                            
JSE share code: RIN ISIN: ZAE000149282                                          
Directors:                                                                      
Gavin Tipper* (Non-executive Chairman)                                          
Michael Watters (Chief Executive Officer)                                       
Andrew Rowell (Finance Director)                                                
Bernard Nackan*                                                                 
Greg Heron*                                                                     
Peter Todd*                                                                     
Marc Wainer#                                                                    
# Non-executive                                                                 
* Independent non-executive                                                     
Registered office:                                                              
Redefine Place                                                                  
2 Arnold Road, Rosebank                                                         
Johannesburg, 2196                                                              
Transfer secretaries:                                                           
Computershare Investor Services (Proprietary) Limited                           
Company secretary:                                                              
Probity Business Services (Proprietary) Limited                                 
3rd Floor                                                                       
JHI House                                                                       
Cradock Avenue, Rosebank                                                        
Johannesburg, 2196                                                              
Sponsor:                                                                        
Java Capital                                                                    
www.redefineinternational.com                                                   
Date: 01/11/2011 09:14:17 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: