Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Wed 23 Nov 2011, 7:06 ILV - Illovo Sugar Limited - Interim report for the six months ended 30
ILV
ILV                                                                             
ILV - Illovo Sugar Limited - Interim report for the six months ended 30         
September 2011                                                                  
ILLOVO SUGAR LIMITED                                                            
(Incorporated in the Republic of South Africa)                                  
(Registration number 1906/000622/06)                                            
Share Code: ILV                                                                 
ISIN: ZAE000083846                                                              
("Illovo" or "the company")                                                     
INTERIM REPORT FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2011                       
Quote                                                                           
Graham Clark, Managing Director, commented:                                     
"It is pleasing to report increased profits on the back of favourable exchange  
rates, cost cutting and better market conditions. Nonetheless, group production 
levels continue to be impacted by the knock-on consequences of the severe       
drought in KwaZulu-Natal, South Africa in 2010. We are expecting modest         
production increases in our other operations, except in Zambia where the sucrose
levels have been particularly low. We have made significant investments in our  
group production in recent years and are well placed to maximise the plant      
utilisation in the coming and future seasons.  Additionally we are progressing  
other growth initiatives, including renewable energy as well as an investment in
a new alcohol distillery in Tanzania."                                          
Enquiries:                                                                      
Illovo Sugar Limited          031 508 4300                                      
Graham Clark, Managing Director                                                 
Mohammed Abool-Samad, Financial Director                                        
Chris Fitz-Gerald, Public Affairs Manager                                       
College Hill   011 447 3030                                                     
Nicholas Williams   083 607 0761                                                
Basis of preparation                                                            
This report incorporates financial statements which reflect both actual results 
based on accounting policies and methods of computation which are based on      
International Financial Reporting Standards ("IFRS") and those determined on a  
sugar season basis which, in the directors` opinion, provide a better basis for 
evaluating the financial performance of the company.                            
The sugar industry is a seasonal agricultural-based business and the payment    
processes are such that cash flows throughout the season, which runs from 1     
April to 31 March, are derived from the expected tonnages and prices that will  
be achieved for the season as a whole.  The effect of this is that product sales
tonnages and prices received, and raw material prices paid are provisional in   
nature until the conclusion of the season.  For this reason the directors       
consider that profit figures based on actual cash flows may not represent the   
best basis for evaluating the performance and the results for the period.  In   
respect of the sugar season basis results, operational profits for cane growing 
and sugar production comprise the company`s view of the position at 30 September
2011 as it relates to the season as a whole.  All other results are based on    
actual performance.  The amounts disclosed in respect of cane growing and sugar 
production operations are based on a profit forecast for the year ending 31     
March 2012 which has been examined by our auditors, Deloitte & Touche.  Their   
unmodified accountants` report is available for inspection at the company`s     
registered office.                                                              
The unaudited actual results for the six months ended 30 September 2011 have    
been prepared using accounting policies and methods of computation that comply  
with IFRS and are prepared in accordance with IAS34 (Interim financial          
reporting).  The accounting policies adopted are consistent with those of the   
previous financial period.                                                      
Review                                                                          
Actual operating profit for the six months ended 30 September 2011 reflected a  
moderate improvement of 5% compared to the corresponding period last year.  This
result was negatively impacted by the knock-on consequences of the 2010 drought 
in South Africa which severely retarded cane growth and caused cane quality to  
decline to very poor levels.  This was offset by increased cane production      
elsewhere in the group, although the sucrose content in cane generally ran well 
below normal expectations.  Profit after tax rose from R725.9 million to R747.2 
million, resulting in a 5% improvement in headline earnings.                    
On a seasonal basis, operating profit increased by 19% from R522.9 million to   
R620.2 million, reflecting the benefits of favourable exchange rates, good cost 
control and better market conditions than in the previous year.  Production,    
however, has been negatively affected by the drought conditions in South Africa 
which depressed sugar production and will result in a second year of lower year-
on-year output.  Elsewhere, cane production was higher than in the previous     
year, although significantly lower sucrose levels moderated increased sugar     
production which in total was insufficient to offset the decline in South       
Africa.                                                                         
The contributions to operating profit were sugar production 56%, cane growing   
31%, downstream 11% and power co-generation 2%.  By country, contributions were 
Malawi 45%, Zambia 33%, Tanzania 13%, Mozambique 4%, Swaziland 3% and South     
Africa 2%.                                                                      
In general, although cane quality has been poor, the group`s sugar factories    
have operated well.  The expanded factory in Zambia has demonstrated its ability
to run at design capacity and also achieved acceptable sugar recoveries.  In    
Mozambique, the factory is now operating at its increased throughput level,     
whilst in Swaziland, despite early season expansion-related commissioning       
difficulties, the plant has achieved rated performance and is now stabilising.  
The power co-generation facility which was part of the expansion project at     
Ubombo in Swaziland was successfully commissioned in the period and has run very
well.  The export of electricity to the national grid in Swaziland has commenced
and to-date volumes are already in excess of the annual minimum contractual     
commitment.                                                                     
In South Africa, the diversion of cane to the Sezela factory has ensured that   
the downstream products plant located at that site has operated consistently at 
capacity throughout the period.  Both distilleries in South Africa have also    
operated well.  Approval was granted by the Board to commence with the          
construction of a new potable alcohol distillery at Kilombero in Tanzania.  This
plant, with a capacity of 12 million litres of potable alcohol per annum, will  
utilise all of the molasses produced at Kilombero and supply high quality       
alcohol into the East African market.  The plant is scheduled to be commissioned
in mid-2013.                                                                    
Furfural and furfuryl alcohol prices climbed to record levels in the period as  
demand outpaced global supply and advantage was taken of pricing opportunities. 
Sales of the furfural-based nematicide now registered in the United States for  
use on golf courses and in turf farms has commenced and initial market reaction 
has been positive.  Follow-up orders are now being supplied and effective       
promotion of the product should boost future sales.                             
Sugar sales have been constrained by lower production volumes, but all markets  
have been adequately supplied.  Domestic market growth continues in Zambia and  
Tanzania and prospects for increased sales are good.  However, difficult        
economic circumstances have depressed demand in Malawi and Mozambique. In South 
Africa and Swaziland domestic sales volumes will be lower due to reduced market 
share in each country, caused by lower production relative to other producers.  
Regional exports have been strong from Malawi and Zambia and bulk raw sugar     
exports to the European Union (EU) have moved well, although price realisations 
have been negatively impacted by lower EU sugar prices early in the year and a  
weaker Euro.   Prospects for improved EU prices are promising as raw sugar      
shortages in the EU continue.                                                   
Net financing costs of R89.0 million were significantly higher than in the      
previous equivalent period, reflecting the full cost of servicing the group`s   
expansion-related debt in Zambia and Swaziland.  In addition, working capital   
requirements were higher due to an adverse sales mix in the first six months of 
the year.  The group tax charge increased from R149.1 million to R165.2 million 
as a result of expansionrelated adjustments to deferred taxation in Zambia and  
Swaziland.                                                                      
Headline earnings for the period rose by 12% compared to the same period last   
year.                                                                           
Financing for the construction of the integrated Markala sugar factory in Mali  
has been secured and is now subject to finalisation of loan documentation.      
Completion of the financing of the agricultural component of the project is     
complex and requires bi-lateral concessional lenders to disburse funds via the  
Government of Mali.  Good progress has been made towards securing this funding, 
which is expected to be finalised early in 2012. Project commencement also      
remains dependent upon the Government of Mali fulfilling certain undertakings   
which is in progress.                                                           
Capital reduction distribution out of share premium in lieu of dividend         
Notice is hereby given that an interim capital reduction distribution out of    
share premium of 23.0 cents per share has been declared, in lieu of a dividend, 
on the ordinary shares of the company in respect of the six months ended 30     
September 2011. The directors have determined that the capital reduction        
distribution shall be paid out of qualifying contributed tax capital as         
contemplated in the definition of "contributed tax capital" in section 1 of the 
Income Tax Act, 1962.                                                           
In accordance with the settlement procedures of Strate, the company has         
determined the following salient dates for the payment of the capital           
distribution:                                                                   
Last day to trade cum the capital distribution      Thursday,29 December 2011   
Shares commence trading ex the capital distribution      Friday,  30 December   
2011                                                                            
Record date                                         Friday,   6 January 2012    
Payment of interim capital distribution             Monday,   9 January 2012    
Share certificates may not be dematerialised / rematerialised between Friday, 30
December 2011 and Friday, 6 January 2012, both days inclusive.                  
Prospects                                                                       
Group sugar production for the full year is likely to fall by up to 10% compared
to the tonnages produced in the previous year.  This is due to the severe impact
of the 2010 drought in South Africa where, as a consequence, sugar production   
will fall for a second year in succession and is likely to be more than 25%     
lower in 2011/12 than in 2010/11.  The severity of this fall is greater than was
previously anticipated and will not be fully mitigated by increased production  
elsewhere in the group.                                                         
Modest sugar production increases are likely in Malawi, Mozambique, Swaziland   
and Tanzania. Reduced sucrose in cane at Nchalo in Malawi limited production    
growth at that operation, and a record low sucrose content in Zambia will cause 
sugar production to be below the output of the previous year.                   
Looking forward, rainfall has returned to normal in South Africa and a marked   
recovery is anticipated in 2012/13.  Elsewhere, better growing conditions have  
been experienced and this, along with improved cane varieties and upgraded      
irrigation and drainage will result in an increase in cane yields in 2012/13.   
Sucrose levels across the group are anticipated to return to more normal levels 
in 2012/13.                                                                     
The lower sugar production will result in reduced sales volumes for the full    
year, but better market conditions and favourable exchange rates will have a    
positive impact on revenue.  A programme to enhance revenue and reduce costs is 
anticipated to improve operating margins.  Net financing costs will however     
increase due to a higher interest charge in Zambia, whilst the effective tax    
rate is expected to normalise at around 30%.  Cash generation remains strong and
gearing is anticipated to remain low.                                           
Investment to increase the group`s production has been significant over the past
three to four years, and the operations are well placed to maximise plant       
utilisation in the coming and future seasons.  Growth in cane supply will       
continue from the group`s own operations and from outgrowers in order to utilise
the increased factory capacity.                                                 
The group continues to progress its initiatives for growth, including its       
objective to utilise renewable resources to move towards self-sufficiency in    
electricity, and to export into the national grid where a surplus of electricity
is produced.  The Ubombo facility is a case in point and provides the model for 
the future.  In addition, and in order to leverage its intention to maximise the
value from every stick of cane crushed, the group continues to progress         
initiatives to utilise molasses for the production of ethanol for both potable  
use and fuel blending. In addition to the approved potable alcohol project in   
Tanzania, investigations in this regard are being progressed in Zambia and      
Malawi.                                                                         
On behalf of the Board                                                          
D G MacLeod         G J Clark                Mount Edgecombe                    
Chairman            Managing Director        22 November 2011                   
Directors:                                                                      
D G MacLeod (Chairman)*, G J Clark (Managing Director) (Australian), M H Abdool-
Samad, M I Carr#*, G B Dalgleish, M J Hankinson*, D Konar*, P A Lister#*, P M   
Madi*, C W N Molope*, A R Mpungwe (Tanzanian)*, T S Munday*, R N Pike #*, L W   
Riddle,                                                                         
B M Stuart                                                                      
    # British * Non-executive                                                   
Registered office:                                                              
Illovo Sugar Park,                                                              
1 Montgomery Drive, Mount Edgecombe,                                            
KwaZulu-Natal, South Africa                                                     
Postal address:                                                                 
P O Box 194, Durban, 4000                                                       
Telephone:     +27 31 508 4300                                                  
Telefax:       +27 31 508 4535                                                  
Website:  www.illovosugar.com                                                   
Transfer Secretaries:                                                           
Link Market Services South Africa (Proprietary) Limited                         
Rennie House,                                                                   
13th Floor, 19 Ameshoff Street,                                                 
Braamfontein, 2001                                                              
P O Box 4844, Johannesburg, 2000                                                
Auditors:                                                                       
Deloitte & Touche                                                               
Sponsor:                                                                        
J.P. Morgan Equities Limited                                                    
ABRIDGED GROUP INCOME STATEMENT                                                 
Actual            Sugar season              Actual          
                                      basis                                     
                    Unaudited         Unaudited                 Audited         
                    Six months ended  Six months ended          Year            
ended           
                    30 September      30 September              31              
                                                                March           
                    2011     2010     2011     2010      Change 2011            
Notes  Rm       Rm       Rm       Rm        %      Rm              
                                                                                
Revenue              4 094.4  3 968.5  4 556.7  4 257.3   7      8 107.9        
                                                                                
Operating            1 080.4  1 025.8  620.2    522.9     19     1 029.3        
profit                                                                          
Dividend             -        -        -        -                2.1            
income                                                                          
Net financing 1      89.0     35.5     89.0     35.5             95.5           
costs                                                                           
                                                                                
Profit before        991.4    990.3    531.2    487.4            935.9          
non-trading                                                                     
items                                                                           
Share of             1.0      ( 2.2)   1.0      ( 2.2)           ( 3.6)         
profit/(loss)                                                                   
from                                                                            
associates                                                                      
Material      2      4.3      19.8     4.3      19.8             30.2           
items                                                                           

Profit before        996.7    1 007.9  536.5    505.0            962.5          
taxation                                                                        
Taxation             249.5    282.0    165.2    149.1            248.6          

Profit for           747.2    725.9    371.3    355.9            713.9          
the period                                                                      
                                                                                
Attributable                                                                    
to:                                                                             
Shareholders         604.1    594.0    289.2    278.4     4      546.2          
of Illovo                                                                       
Sugar Limited                                                                   
Non-                 143.1    131.9    82.1     77.5             167.7          
controlling                                                                     
interest                                                                        

                    747.2    725.9    371.3    355.9            713.9           
Determination of headline earnings:                                             
Profit             604.1    594.0     289.2   278.4     4        546.2          
attributable                                                                    
to                                                                              
shareholders                                                                    
                                                                                
Adjusted for:                                                                   
- Profit on   2    -        (19.8)    -       (19.8)             (19.8)         
disposal of                                                                     
business                                                                        
- Profit on   2    (4.3)    -         (4.3)   -                  (10.4)         
disposal of                                                                     
property                                                                        
-                                                                               
Loss/(profit)                                                                   
on disposal                                                                     
of plant and                                                                    
  equipment       4.4      -         4.4     -                  (0.9)           
Total tax          -        -         -       -                  1.0            
effect of                                                                       
adjustments                                                                     
Total non-                                                                      
controlling                                                                     
interest                                                                        
effect                                                                          
of                 -        -         -       -                  -              
adjustments                                                                     
                                                                                
Headline           604.2    574.2     289.3   258.6     12       516.1          
earnings                                                                        
Number of         459.8     459.4    459.8   459.4              459.8           
shares in                                                                       
issue                                                                           
(millions)                                                                      

Weighted                                                                        
average                                                                         
number of                                                                       
shares on                                                                       
which                                                                           
headline          459.8     460.0    459.8   460.0              459.8           
earnings per                                                                    
share are                                                                       
based                                                                           
(millions)                                                                      
                                                                                
Headline          131.4     124.8    62.9    56.2      12       112.2           
earnings per                                                                    
share                                                                           
(cents)                                                                         

Diluted           131.2     124.6    62.9    56.2               112.1           
headline                                                                        
earnings per                                                                    
share                                                                           
(cents)                                                                         
                                                                                
Basic             131.4     129.1    62.9    60.5               118.8           
earnings per                                                                    
share                                                                           
(cents)                                                                         
Diluted           131.2     128.9    62.8    60.5               118.6           
basic                                                                           
earnings per                                                                    
share                                                                           
(cents)                                                                         

Distribution 3    23.0      22.0     23.0    22.0      5        56.0            
per share                                                                       
(cents)                                                                         
ABRIDGED GROUP STATEMENT OF FINANCIAL POSITION                                  
                 Actual             Sugar season basis   Actual                 
                 Unaudited          Unaudited            Audited                
                 30 September       30 September         31                     
March                  
                 2011      2010     2011       2010      2011                   
                 Rm        Rm       Rm         Rm        Rm                     
                                                                                
ASSETS                                                                          
                                                                                
Non-current       6 795.2   5 676.7  6 795.2    5 676.7   6 409.4               
assets                                                                          

Property, plant   5 199.5   4 246.7  5 199.5    4 246.7   4 984.5               
and equipment                                                                   
Cane roots        1 164.7   1 080.3  1 164.7    1 080.3   1 087.9               
Intangible assets 181.4     174.4    181.4      174.4     174.0                 
Investments       249.6     175.3    249.6      175.3     163.0                 
                                                                                
Current assets    5 629.2   5 002.5  5 629.2    5 002.5   3 396.3               

Inventories       2 196.2   2 506.5  2 196.2    2 506.5   739.1                 
Growing cane      1 216.7   1 032.8  1 216.7    1 032.8   1 155.8               
Trade and other   1 245.5   902.4    1 245.5    902.4     768.5                 
receivables                                                                     
Financial         33.9      3.0      33.9       3.0       15.1                  
instruments                                                                     
Cash and cash     936.9     557.8    936.9      557.8     717.8                 
equivalents                                                                     
                                                                                
                                                                                
Total assets      12        10       12 424.4   10 679.2  9 805.7               
424.4     679.2                                                
EQUITY AND LIABILITIES                                                          
Total equity       6 818.0    6 343.6  6 442.1     5 973.6       5              
                                                                975.3           

Equity holders`    5 921.5    5 493.4  5 606.6     5 177.8       5              
interest                                                         191.2          
Non-controlling    896.5      850.2    835.5       795.8         784.1          
interest                                                                        
                                                                                
Non-current        2 724.7    914.9    2 724.7     914.9         960.2          
liabilities                                                                     

Long-term          1 865.5    318.9    1 865.5     318.9         235.3          
borrowings                                                                      
Deferred taxation  723.6      596.0    723.6       596.0         687.6          
Other liabilities  135.6      -        135.6       -             37.3           
                                                                                
Current            2 881.7    3 420.7  3 257.6     3 790.7       2              
liabilities                                                      870.2          

Short-term         698.5      1 156.1  698.5       1 156.1       994.7          
borrowings                                                                      
Trade and other    2 170.6    2 246.9  2 546.5     2 616.9       1              
payables                                                         871.5          
Financial          12.6       17.7     12.6        17.7          4.0            
instruments                                                                     
                                                                                

Total equity and   12 424.4   10       12 424.4    10 679.2      9              
liabilities                   679.2                              805.7          
OTHER SALIENT FEATURES                                                          
Note                                                          
                                                                                
Operating margin          26.4    25.8    13.6     12.3   12.7                  
(%)                                                                             
Interest cover            12.1    28.9    7.0      14.7   10.8                  
(times)                                                                         
Effective tax             25.2    28.5    31.1     30.6   26.6                  
rate (%)                                                                        
Net debt:equity    4      23.9    14.5    25.3     15.4   8.6                   
ratio                                                                           
Net asset value           1       1       1        1      1                     
per share (cents)         482.8   380.8   401.1    300.2  299.6                 
Depreciation              141.6   188.6   141.6    188.6  188.1                 
                                                                                
Capital                   137.4   483.1   137.4    483.1  1                     
expenditure                                               474.3                 
- Expansion               48.3    373.4   48.3     373.4  1                     
capital                                                   262.9                 
- Replacement             87.0    107.9   87.0     107.9  199.8                 
capital                                                                         
135.3   481.3   135.3    481.3  1                      
                                                         462.7                  
- Expansion of            -       -       -        -      8.2                   
area under cane                                                                 
- Product                 2.1     1.8     2.1      1.8    3.4                   
registration                                                                    
costs                                                                           
                                                                                
Capital                   2       3       2        3      2                     
commitments               692.3   639.1   692.3    639.1  606.4                 
- Contracted              121.3   559.1   121.3    559.1  63.2                  
- Approved but            2       3       2        3      2                     
not contracted            571.0   080.0   571.0    080.0  543.2                 
Anno                                                                            
Lease commitments         371.4   248.8   371.4    248.8  300.3                 
                                                                                
Contingent                155.9   49.2    155.9    49.2   175.0                 
liabilities                                                                     
ABRIDGED GROUP STATEMENT OF CASH FLOWS                                          
                   Actual               Sugar season basis  Actual              
Unaudited            Unaudited           Audited             
                   Six months ended     Six months ended    Year                
                                                            ended               
                   30 September         30 September        31 March            
2011        2010     2011       2010     2011                
                   Rm          Rm       Rm         Rm       Rm                  
                                                                                
Cash flows from                                                                 
operating and                                                                   
investing                                                                       
activities                                                                      
                                                                                
Cash operating      1 168.2     1 316.4  708.0      813.5    1 132.9            
profit                                                                          
Working capital     (1          (1       (1         (1       146.3              
requirements        620.9)      582.8)   160.7)     079.9)                      

                                                                                
Cash (utilised      (452.7)     (266.4)  (452.7)    (266.4)  1 279.2            
by)/generated from                                                              
operations                                                                      
Replacement capital (87.0)      (107.9)  (87.0)     (107.9)  ( 199.8)           
expenditure                                                                     
Financing costs,    (433.8)     (507.9)  (433.8)    (507.9)  ( 735.7)           
taxation and                                                                    
distributions                                                                   
Net investment in   (50.4)      (375.2)  (50.4)     (375.2)  (1                 
future operations                                            274.5)             
Other movements     49.9        35.0     49.9       35.0     92.3               
                                                                                
Net cash outflows   (           (1       (          (1       ( 838.5)           
before financing    974.0)      222.4)   974.0)     222.4)                      
activities                                                                      
Borrowings raised   1 146.8     481.1    1 146.8    481.1    263.0              
Other financing     0.3         ( 29.0)  0.3        ( 29.0)  ( 26.7)            
activities                                                                      

                                                                                
Net                 173.1       (        173.1      (        ( 602.2)           
increase/(decrease)             770.3)              770.3)                      
in cash and cash                                                                
equivalents                                                                     
STATEMENT OF OTHER COMPREHENSIVE INCOME                                         
Profit for the     747.2    725.9      371.3     355.9     713.9                
period                                                                          
                                                                                
Other                                                                           
comprehensive                                                                   
income                                                                          
Foreign currency   310.9    (168.6)    310.9     (168.6)   (482.7)              
translation                                                                     
differences                                                                     
Adjustments in     15.6     (13.1)     15.6      (13.1)    10.1                 
respect of cash                                                                 
flow hedges, net                                                                
of tax                                                                          
Actuarial gains    -        -          -         -         3.2                  
on post-                                                                        
retirement                                                                      
obligations, net                                                                
of tax                                                                          
Hedge of net       (9.8)    ( 37.7)    (9.8)     ( 37.7)   ( 2.1)               
investment in                                                                   
foreign                                                                         
subsidiaries                                                                    
                                                                                
Total              1 063.9  506.5      688.0     136.5     242.4                
comprehensive                                                                   
income for the                                                                  
period                                                                          
                                                                                
Attributable to:                                                                
Shareholders of    886.3    356.9      571.4     41.3      155.0                
Illovo Sugar                                                                    
Limited                                                                         
Non-controlling    177.6    149.6      116.6     95.2      87.4                 
interest                                                                        
                                                                                
                  1 063.9  506.5      688.0     136.5     242.4                 
ABRIDGED STATEMENT OF CHANGES IN EQUITY                                         
Actual               Sugar season basis  Actual               
                  Unaudited            Unaudited           Audited              
                  Six months ended     Six months ended    Year                 
                                                           ended                
30 September         30 September        31 March             
                  2011      2010       2011      2010      2011                 
                  Rm        Rm         Rm        Rm        Rm                   
                                                                                
Share capital and                                                               
share premium                                                                   
                                                                                
Balance at         2 791.5   3 075.7    2 791.5   3 075.7   3 075.7             
beginning of the                                                                
period                                                                          
Issue/(repurchase) 0.3       ( 29.0)    0.3       ( 29.0)   ( 26.7)             
of share capital                                                                
Transfer to        ( 106.9)  ( 101.2)   ( 106.9)  ( 101.2)  ( 257.5)            
distribution                                                                    
reserve                                                                         
                                                                                
Balance at end of  2 684.9   2 945.5    2 684.9   2 945.5   2 791.5             
the period                                                                      
                                                                                
Share-based                                                                     
payments reserve                                                                
                                                                                
Balance at         13.1      13.1       13.1      13.1      13.1                
beginning and end                                                               
of the period                                                                   
                                                                                
Non-distributable                                                               
reserves                                                                        

Balance at         154.0     224.7      154.0     224.7     224.7               
beginning of the                                                                
period                                                                          
Realised profit on -         -          -         -         9.9                 
disposal of                                                                     
property                                                                        
Transfer of        ( 271.9)  187.1      ( 271.9)  187.1     403.8               
foreign currency                                                                
translation                                                                     
reserve                                                                         
Transactions with  -         ( 88.5)    -         ( 88.5)   ( 90.0)             
non-controlling                                                                 
shareholders                                                                    
Total                                                                           
comprehensive                                                                   
income:                                                                         
- Foreign currency 281.7     (187.1)    281.7     ( 187.1)  (401.7)             
translation                                                                     
- Cash flow hedges 10.3      (12.3)     10.3      ( 12.3)   9.4                 
- Hedge of net     ( 9.8)    ( 37.7)    ( 9.8)    ( 37.7)   ( 2.1)              
investment in                                                                   
foreign                                                                         
subsidiaries                                                                    

Balance at end of  164.3     86.2       164.3     86.2      154.0               
the period                                                                      
                                                                                
Retained earnings                                                               
                                                                                
Balance at         2 076.3   1 940.6    2 076.3   1 940.6   1 940.6             
beginning of the                                                                
period                                                                          
Realised profit on -         -          -         -         ( 9.9)              
disposal of                                                                     
property                                                                        
Transfer of        271.9     ( 187.1)   271.9     ( 187.1)  ( 403.8)            
foreign currency                                                                
translation                                                                     
reserve                                                                         
Total                                                                           
comprehensive                                                                   
income:                                                                         
- Profit for the   604.1     594.0      289.2     278.4     546.2               
period                                                                          
- Actuarial gains  -         -          -         -         3.2                 
on post-retirement                                                              
obligations                                                                     

Balance at end of  2 952.3   2 347.5    2 637.4   2 031.9   2 076.3             
the period                                                                      
                                                                                
Distribution                                                                    
reserve                                                                         
                                                                                
Balance at         156.3     248.5      156.3     248.5     248.5               
beginning of the                                                                
period                                                                          
Transfer from      106.9     101.2      106.9     101.2     257.5               
share premium                                                                   
Distributions paid ( 156.3)  (248.6)    ( 156.3)  (248.6)   (349.7)             
                                                                                
Balance at end of  106.9     101.1      106.9     101.1     156.3               
the period                                                                      

                                                                                
Equity holders`    5 921.5   5 493.4    5 606.6   5 177.8   5 191.2             
interest                                                                        

                                                                                
Non-controlling                                                                 
interest                                                                        

Balance at         784.1     812.1      784.1     812.1     812.1               
beginning of the                                                                
period                                                                          
Distributions paid ( 65.2)   (103.9)    ( 65.2)   (103.9)   (106.2)             
Change in          -         ( 7.6)     -         ( 7.6)    (9.2)               
shareholding                                                                    
Total                                                                           
comprehensive                                                                   
income:                                                                         
- Foreign currency 29.2      18.5       29.2      18.5      (81.0)              
translation                                                                     
- Cash flow hedges 5.3       ( 0.8)     5.3       ( 0.8)    0.7                 
- Profit for the   143.1     131.9      82.1      77.5      167.7               
period                                                                          
                                                                                
Balance at end of  896.5     850.2      835.5     795.8     784.1               
the period                                                                      
                                                                                
                                                                                
Total equity       6 818.0  6 343.6    6 442.1   5 973.6   5 975.3              
SEGMENTAL ANALYSIS                                                              
               Actual           Sugar season basis       Actual                 
               Unaudited        Unaudited                Audited                
Six months ended Six months ended         Year                   
                                                         ended                  
               30 September     30 September             31                     
                                                         March                  
2011     2010    2011         2010        2011                   
               Rm       Rm      Rm        %  Rm       %  Rm                     
                                                                                
                                                                                
BUSINESS                                                                        
SEGMENTS                                                                        
                                                                                
Revenue                                                                         

Sugar           2 162.1  2 266.8 2 949.8   65 2        69 5 543.9               
production                                    948.4                             
Cane growing    1 510.6  1 337.5 1 159.4   25 946.1    22 1 779.3               
Downstream      405.3    364.2   435.4     10 362.8    9  784.7                 
Co-generation   16.4     -       12.1      -  -        -  -                     
                                          `                                     
               4 094.4  3 968.5 4 556.7      4           8 107.9                
257.3                              
                                                                                
Operating                                                                       
profit                                                                          

Sugar           490.1    638.2   347.3     56 371.8    71 742.8                 
production                                                                      
Cane growing    513.5    321.3   191.4     31 116.9    22 193.9                 
Downstream      62.4     66.3    69.1      11 34.2     7  92.6                  
Co-generation   14.4     -       12.4      2  -        -  -                     
                                                                                
               1 080.4  1 025.8 620.2        522.9       1 029.3                

Total assets                                                                    
                                                                                
Sugar           6 852.3  6 334.7 6 852.3   60 6        63 4 595.7               
production                                    334.7                             
Cane growing    3 697.4  3 371.4 3 697.4   32 3        33 3 708.1               
                                             371.4                              
Downstream      477.1    412.3   477.1     4  412.3    4  360.8                 
Co-generation   426.8    -       426.8     4  -        -  408.2                 
                                                                                
               11       10      11           10          9 072.8                
               453.6    118.4   453.6        118.4                              

Note: Total assets excludes cash and cash equivalents and financial instruments 
GEOGRAPHICAL SEGMENTS                                                           
Revenue                                                                         
Malawi          719.8    809.3    815.8    18   788.7   19  1                   
                                                           447.8                
Zambia          1,036.2  859.2    1,135.7  25   998.2   23  1                   
                                                           829.9                
South Africa    1 158.3  1 336.2  1 575.4  35   1 644.1 39  3                   
                                                           219.2                
Tanzania        303.8    249.8    338.0    7    314.5   7   626.1               
Swaziland       573.4    519.5    469.2    10   356.9   8   738.0               
Mozambique      302.9    194.5    222.6    5    154.9   4   246.9               
                                                                                
                                                                                
               4 094.4  3 968.5  4 556.7       4 257.3     8                    
107.9                
                                                                                
Operating profit                                                                
Malawi          469.2    381.2    282.4    45   245.6   47  430.1               
Zambia          306.1    235.3    201.7    33   147.0   28  242.4               
South Africa    97.6     233.0    10.4     2    38.3    7   148.0               
Tanzania        66.4     57.6     83.6     13   63.7    12  128.0               
Swaziland       56.3     99.3     18.8     3    20.0    4   78.2                
Mozambique      84.8     19.4     23.3     4    8.3     2   2.6                 
                                                                                
                                                                                
               1 080.4  1 025.8  620.2         522.9       1                    
029.3                
NOTES TO THE FINANCIAL STATEMENTS                                               
                                       Unaudited          Audited               
                                       Six months ended   Year                  
ended                 
                                       30 September       31                    
                                                          March                 
                                       2011       2010    2011                  
Rm         Rm      Rm                    
1.   Net financing costs                                                        
Interest paid                           124.4     79.0     144.0                
Less: capitalised                       -         ( 8.4)   ( 26.1)              

                                                                                
                                       124.4     70.6     117.9                 
Interest received                       ( 8.8)    ( 35.2)  ( 25.0)              
Foreign exchange (gains)/losses         ( 26.6)   0.1      2.6                  
                                                                                
                                       89.0      35.5     95.5                  
2.   Material items                                                             
Profit on disposal of business          -         19.8     19.8                 
Profit on disposal of property          4.3       -        10.4                 
                                                                                
                                                                                
Material profit before taxation         4.3       19.8     30.2                 
Taxation                                -         -        ( 0.7)               
                                                                                
Material profit attributable to                                                 
shareholders                                                                    
of Illovo Sugar Limited                 4.3       19.8     29.5                 
3.   Distribution per share                                                     
The distribution per share of 23.0 cents represents an interim capital          
distribution declared out of share premium (2010: interim distribution of 22.0  
cents).                                                                         
4.   Net debt: equity ratio                                                     
The net debt:equity ratio is calculated as interest-bearing liabilities, net of 
cash and cash equivalents, divided by total equity.                             
Date: 23/11/2011 07:06:01 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.                                          
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: