Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Wed 7 Mar 2012, 13:00 APN - Aspen Pharmacare Holdings Limited - Unaudited interim financial
APN
APN                                                                             
APN - Aspen Pharmacare Holdings Limited - Unaudited interim financial           
results for the six months ended 31 December 2011                               
Aspen Pharmacare Holdings Limited ("Aspen")                                     
(Registration number 1985/002935/06)                                            
Share code:  APN    ISIN: ZAE000066692                                          
Unaudited interim financial results for the six months ended                    
31 December 2011                                                                
- Revenue from continuing operations increased 31% to R7,5 billion              
- Operating profit from continuing operations increased 28% to                  
R2 billion                                                                      
- Normalised diluted headline earnings per share from continuing operations     
increased 22% to 308,1 cents                                                    
- Offshore businesses contribution to profits 61%                               
Group statement of financial position                                           
                                 Unaudited     Unaudited    Audited             
31 December   31 December  30 June             
                                 2011          2010         2011                
                                 Rm            Rm           Rm                  
ASSETS                                                                          
Non-current assets                                                              
Property, plant and equipment     3 915,3       2 833,0      3 651,5            
Goodwill                          5 263,7       456,4        4 626,6            
Intangible assets             G#  10 223,5      7 918,9      8 916,7            
Other non-current financial       41,4          38,8         11,8               
receivables                                                                     
Deferred tax assets               200,2         69,5         216,5              
Total non-current assets          19 644,1      11 316,6     17 423,1           
Current assets                                                                  
Inventories                       3 046,4       2 140,2      2 628,1            
Receivables, prepayments and      3 701,5       2 774,9      3 263,8            
other current assets                                                            
Cash restricted for use           22,3          43,6         28,7               
Cash and cash equivalents         3 330,5       3 809,5      3 039,2            
Total operating current assets    10 100,7      8 768,2      8 959,8            
Assets classified as held for     -             558,2        414,5              
sale                                                                            
Total current assets              10 100,7      9 326,4      9 374,3            
Total assets                      29 744,8      20 643,0     26 797,4           
SHAREHOLDERS` EQUITY                                                            
Share capital and premium         4 322,2       4 773,4      4 776,2            
(including treasury shares)                                                     
Reserves                          11 215,4      6 263,0      8 288,0            
Ordinary shareholders` equity     15 537,6      11 036,4     13 064,2           
Equity component of preference    162,0         162,0        162,0              
shares                                                                          
Non-controlling interests         71,4          63,8         61,1               
Total shareholders` equity        15 771,0      11 262,2     13 287,3           
LIABILITIES                                                                     
Non-current liabilities                                                         
Preference shares - liability     378,9         383,9        381,3              
component                                                                       
Borrowings                        6 449,4       2 446,4      4 249,0            
Retirement benefit obligations    18,8          15,4         18,8               
Deferred revenue and other non-   148,5         152,6        148,2              
current liabilities                                                             
Deferred tax liabilities          518,2         262,8        504,9              
Total non-current liabilities     7 513,8       3 261,1      5 302,2            
Current liabilities                                                             
Trade and other payables           2684,9       2 314,9      2 830,8            
Borrowings                        3 473,1       3 510,5      5 138,0*           
Derivative financial instruments  32,1          91,9         65,6               
Other current liabilities         269,9         202,4        142,6              
Total operating current           6 460,0       6 119,7      8 177,0            
liabilities                                                                     
Liabilities associated with       -             -            30,9               
assets held for sale                                                            
Total current liabilities         6 460,0       6 119,7      8 207,8            
Total liabilities                 13 973,8      9 380,8      13 510,1           
Total equity and liabilities      29 744,8      20 643,0     26 797,4           
Number of shares in issue (net of 436 541       433 300      433 883            
treasury shares) (`000)                                                         
Net asset value per share (cents) 3 559,3       2 547,1      3 011,0            
#See notes on Supplementary information.                                        
*Bank overdrafts are included within borrowings under current liabilities.      
Group statement of comprehensive income                                         
Unaudited                         
                                Unaudited     restated     Audited              
                                six months    six months   year                 
                                ended         ended        ended                
31 December   31 December  30 June              
                         %      2011          2010         2011                 
                         change Rm            Rm           Rm                   
CONTINUING OPERATIONS                                                           
Revenue                   31     7 504,9       5 744,6      12 383,2            
Cost of sales                    (3 929,1)     (3 195,1)    (6 769,7)           
Gross profit              40     3 575,8       2 549,5      5 613,5             
Selling and distribution         (953,0)       (663,7)      (1 460,7)           
expenses                                                                        
Administrative expenses          (553,5)       (328,5)      (827,3)             
Other operating income           99,1          85,0         192,8               
Other operating expenses         (167,9)       (78,9)       (369,3)             
Operating profit   B#     28     2 000,5       1 563,4      3 149,0             
Investment income  C#            115,2         127,8        193,2               
Financing costs    D#            (386,6)       (250,3)      (605,3)             
Profit before tax         20     1 729,1       1 440,9      2 736,9             
Tax                              (383,1)       (316,5)      (582,1)             
Profit after tax from     20     1 346,0       1 124,4      2 154,8             
continuing operations                                                           
DISCONTINUED OPERATIONS                                                         
Profit after tax for the         157,5         42,6         434,0               
period from discontinued                                                        
operations         E#                                                           
Profit for the period     29     1 503,5       1 167,0      2 588,8             
OTHER COMPREHENSIVE                                                             
INCOME                                                                          
Currency (losses)/gains          (54,4)        -            81,2                
on net investment in                                                            
Asia Pacific                                                                    
Amounts recognised in            -             95,7         150,7               
equity due to hedge                                                             
accounting of                                                                   
acquisitions                                                                    
Currency translation             1 452,0       (631,7)      (223,0)             
gains/(losses)     F#                                                           
Cash flow hedges                 -             4,6          4,6                 
realised                                                                        
Unrealised cash flow             19,4          47,2         59,7                
hedges recognised                                                               
Total comprehensive              2 920,5       682,8        2 662,0             
income                                                                          
Profit for the period                                                           
attributable to:                                                                
Equity holders of the            1 495,3       1 154,8      2 577,8             
parent                                                                          
Non-controlling                  8,2           12,2         11,0                
interests                                                                       
                         29     1 503,5       1 167,0      2 588,8              
Total comprehensive                                                             
income for the period                                                           
attributable to:                                                                
Equity holders of the            2 909,5       672,5        2 655,3             
parent                                                                          
Non-controlling                  11,0          10,3         6,7                 
interests                                                                       
                                2 920,5       682,8        2 662,0              
Weighted average number          435 143       432 354      432 914             
of shares in issue                                                              
(`000)                                                                          
Basic earnings per share                                                        
(cents)                                                                         
From continuing           20      307,4         257,2        495,2              
operations                                                                      
From discontinued                 36,2          9,9          100,3              
operations                                                                      
                         29      343,6         267,1        595,5               
Diluted earnings per                                                            
share (cents)                                                                   
From continuing           20      296,5         246,7        476,5              
operations                                                                      
From discontinued                 34,7          9,3          95,5               
operations                                                                      
29      331,2         256,0        572,0               
Capital distribution                                                            
Capital distribution per         105,0         70,0         70,0                
share (cents)                                                                   
The capital distribution of 105,0 cents relates to the distribution declared    
on 13 September 2011 and paid on 17 October 2011 (The capital distribution      
of 70,0 cents relates to the distribution declared on 15 September 2010 and     
paid on 11 October 2010).                                                       
#See notes on Supplementary information.                                        
Group statement of cash flows                                                   
                                              Unaudited                         
                                Unaudited     restated     Audited              
six months    six months   year                 
                                ended         ended        ended                
                                31 December   31 December  30 June              
                                2011          2010         2011                 
Rm            Rm           Rm                   
CASH FLOWS FROM                                                                 
OPERATING ACTIVITIES                                                            
Cash operating profit            2 308,2       1 808,4      3 845,0             
Changes in working               (497,0)       (875,0)      (463,2)             
capital                                                                         
Cash generated from              1 811,2       933,4        3 381,8             
operations                                                                      
Net financing costs              (302,4)       (119,3)      (401,3)             
paid                                                                            
Tax paid                         (298,2)       (126,7)      (534,6)             
Cash generated from              1 210,6       687,4        2 445,9             
operating activities#                                                           
CASH FLOWS FROM                                                                 
INVESTING ACTIVITIES                                                            
Capital expenditure -            (237,0)       (309,5)      (651,5)             
property, plant and                                                             
equipment                                                                       
Proceeds on disposal of          1,7           11,0         2,8                 
tangible assets                                                                 
Capital expenditure -            (381,3)       (78,1)       (188,7)             
intangible assets                                                               
Proceeds on disposal of          11,6          32,9         197,5               
intangible assets                                                               
Acquisition of                   -             (2,6)        (5 893,2)           
subsidiary and                                                                  
businesses                                                                      
Proceeds on disposal of          -             -            628,1               
subsidiary and                                                                  
associate                                                                       
Proceeds on disposal of          250,1         -            10,3                
assets held for sale J#                                                         
(Increase)/decrease in           (29,6)        (6,6)        25,1                
non-current financial                                                           
receivables                                                                     
Advance proceeds on              -             616,1        290,2               
held for sale assets                                                            
Net investment hedge in          -             69,1         (66,1)              
Asia Pacific                                                                    
Settlement of prior              (42,5)        -            -                   
year acquisition of                                                             
subsidiary                                                                      
Settlement of sale and                                                          
leaseback agreement in                                                          
Asia Pacific                     (102,2)       -            -                   
Cash (used                       (529,2)       332,3        (5 645,5)           
in)/generated from                                                              
investing activities                                                            
CASH FLOWS FROM                                                                 
FINANCING ACTIVITIES                                                            
Net (repayment                   (239,4)       430,7        3 567,8             
of)/proceeds from                                                               
borrowings                                                                      
Capital distribution             (457,6)       (302,9)      (302,9)             
Dividend paid                    (2,0)         (1,7)        (1,7)               
Proceeds from issue of           22,0          7,4          10,0                
ordinary share capital                                                          
Acquisition of treasury          (18,6)        (20,1)       (20,1)              
shares                                                                          
Decrease/(Increase) in           6,4           (21,8)       (6,1)               
cash restricted for use                                                         
as security for                                                                 
borrowings                                                                      
Cash (used                       (689,2)       91,6         3 247,0             
in)/generated from                                                              
financing activities                                                            
Movement in cash and             (7,8)         1 111,3      47,4                
cash equivalents before                                                         
translation effects of                                                          
foreign operations                                                              
Translation effects on           253,4         (174,1)      (107,3)             
cash and cash                                                                   
equivalents of foreign                                                          
operations                                                                      
Cash and cash                                                                   
equivalents                                                                     
Movement in cash and             245,6         937,2        (59,9)              
cash equivalents                                                                
Cash and cash                    1 752,8       1 812,7      1 812,7             
equivalents at the                                                              
beginning of the period                                                         
Cash and cash                    1 998,4       2 749,9      1 752,8             
equivalents at the end                                                          
of the period                                                                   
%                                                       
                        change                                                  
# Operating cash flow                                                           
per share (cents)                                                               
From continuing          82       278,2         152,8        554,8              
operations                                                                      
From discontinued                -              6,2          10,2               
operations                                                                      
75       278,2         159,0        565,0               
The above includes                                                              
discontinued operations                                                         
of:                                                                             
Cash generated from              -             26,9         44,2                
operating activities                                                            
Cash and cash                    -             26,9         44,2                
equivalents per the                                                             
statement of cash flows                                                         
Reconciliation of cash                                                          
and cash equivalents                                                            
Cash and cash                    3 330,5       3 809,5      3 039,2             
equivalents per the                                                             
statement of financial                                                          
position                                                                        
Less: bank overdrafts            (1 332,1)     (1 059,6)    (1 286,4)           
Cash and cash                    1 998,4       2 749,9      1 752,8             
equivalents per the                                                             
statement of cash flows                                                         
For the purposes of the statement of cash flows, cash and cash equivalents      
comprise cash-on-hand, deposits held on call with banks less bank               
overdrafts.                                                                     
Group statement of headline earnings                                            
                                                Unaudited                       
Unaudited     restated     Audited            
                                  six months    six months   year               
                                  ended         ended        ended              
                                  31 December   31 December  30 June            
%       2011          2010         2011               
                          change  Rm            Rm           Rm                 
HEADLINE EARNINGS                                                               
Reconciliation of                                                               
headline earnings                                                               
Profit attributable to             1 495,3       1 154,8      2 577,8           
equity holders of the                                                           
parent                                                                          
Adjusted for:                                                                   
Continuing operations                                                           
- Impairment of property,          3,6           -            7,4               
plant and equipment (net                                                        
of tax)                                                                         
- Profit on disposal of            (0,1)         (2,1)        (11,8)            
tangible and intangible                                                         
assets (net of tax)                                                             
- Net impairment of                35,7          21,5         83,8              
intangible assets (net of                                                       
tax)                                                                            
- Insurance compensation           -             (3,6)        (11,5)            
- capital component (net                                                        
of tax)                                                                         
Discontinued operations                                                         
- Profit on the sale of            (121,9)       -            -                 
the Campos facility and                                                         
related non-core hospital                                                       
products in Brazil (net                                                         
of tax)                                                                         
- Profit on the sale of            -             -            (367,9)           
the Oncology business                                                           
(net of tax)                                                                    
- Profit on sale of Co-            -             (7,4)        (7,4)             
Pharma Ltd (net of tax)                                                         
- Profit on disposal of            (35,6)        (16,1)       (18,1)            
personal care products in                                                       
South Africa (net of tax)                                                       
20      1 377,0       1 147,1      2 252,3            
Headline earnings                                                               
From continuing            22      1 377,0       1 128,0      2 211,7           
operations                                                                      
From discontinued                  -             19,1         40,6              
operations                                                                      
                          20      1 377,0       1 147,1      2 252,3            
Headline earnings per                                                           
share (cents)                                                                   
From continuing            21       316,4         260,9        510,9            
operations                                                                      
From discontinued                  -              4,4          9,4              
operations                                                                      
                          19       316,4         265,3        520,3             
Headline earnings per                                                           
share - diluted (cents)                                                         
From continuing            22       305,2         250,1        491,4            
operations                                                                      
From discontinued                  -              4,2          8,9              
operations                                                                      
20       305,2         254,3        500,3             
NORMALISED HEADLINE                                                             
EARNINGS                                                                        
Reconciliation of                                                               
normalised headline                                                             
earnings                                                                        
Headline earnings                  1 377,0       1 147,1      2 252,3           
Adjusted for:                                                                   
Continuing operations                                                           
- Restructuring costs              9,3           -            23,1              
(net of tax)                                                                    
- Transaction costs (net           4,1           14,5         121,7             
of tax)                                                                         
Discontinued operations                                                         
- Restructuring costs              -             -            3,7               
(net of tax)                                                                    
20      1 390,4       1 161,6      2 400,8            
Normalised headline                                                             
earnings                                                                        
From continuing            22      1 390,4       1 142,5      2 356,5           
operations                                                                      
From discontinued                  -             19,1         44,3              
operations                                                                      
                          20      1 390,4       1 161,6      2 400,8            
Normalised headline                                                             
earnings per share                                                              
(cents)                                                                         
From continuing            21       319,5         264,3        544,3            
operations                                                                      
From discontinued                  -              4,4          10,2             
operations                                                                      
                          19       319,5         268,7        554,5             
Normalised headline                                                             
earnings per share -                                                            
diluted (cents)                                                                 
From continuing            22       308,1         253,3        523,3            
operations                                                                      
From discontinued                  -              4,2          9,7              
operations                                                                      
                          20       308,1         257,5        533,0             
Supplementary information                                                       
                                                Unaudited                       
                                  Unaudited     restated     Audited            
                                  six months    six months   year               
ended         ended        ended              
                                  31 December   31 December  30 June            
                                  2011          2010         2011               
                                  Rm            Rm           Rm                 
A. CAPITAL EXPENDITURE                                                          
Incurred                           618,3         387,6        840,2             
- tangible assets                  237,0         309,5        651,5             
- intangible assets                381,3         78,1         188,7             
Contracted                                                                      
- tangible assets                  156,5         52,1         134,2             
- intangible assets                75,3          25,1         49,0              
Authorised but not contracted for                                               
- tangible assets                  19,6          164,4        275,3             
- intangible assets                9,2           -            58,1              
B. OPERATING PROFIT HAS BEEN                                                    
ARRIVED AT AFTER                                                                
CHARGING/(CREDITING)                                                            
Depreciation of property, plant    125,1         96,1         215,0             
and equipment                                                                   
Amortisation of intangible assets  103,2         51,5         143,0             
Impairment of property, plant and  4,8           -            10,0              
equipment                                                                       
Impairment of intangible assets    46,6          27,4         97,3              
Share-based payment expenses -     15,1          12,1         30,6              
employees                                                                       
Transaction costs                  -             18,8         86,1              
Restructuring costs                12,1          -            32,6              
Insurance compensation             (63,0)        (62,3)       (156,5)           
C. INVESTMENT INCOME                                                            
Interest received                  115,2         127,8        193,2             
D. FINANCING COSTS                                                              
Interest paid                      (374,3)       (265,1)      (611,1)           
Capital raising fees               (5,4)         -            (33,2)            
Net foreign exchange               (30,8)        39,7         60,8              
(losses)/gains                                                                  
Fair value gains/(losses) on       34,5          (13,4)       1,2               
financial instruments                                                           
Notional interest on financial     1,7           1,4          3,3               
instruments                                                                     
Preference share dividends paid    (12,3)        (12,9)       (26,3)            
(386,6)       (250,3)      (605,3)            
E. PROFIT AFTER TAX FOR THE PERIOD                                              
FROM DISCONTINUED OPERATIONS                                                    
Profit after tax for the period    -             19,1         40,6              
from discontinued operations                                                    
Profit on the sale of the Campos   121,9         -            -                 
facility and related non-core                                                   
hospital products in Brazil                                                     
Profit on sale of personal care    35,6          16,0         18,1              
products in South Africa                                                        
Profit on sale of Co-Pharma Ltd    -             7,4          7,4               
Profit on sale of the Oncology     -             -            367,9             
business                                                                        
                                  157,5         42,5         434,0              
                                                                                
F. CURRENCY TRANSLATION MOVEMENTS                                               
Currency translation movements on the translation of the international          
businesses is as a result of the difference between the weighted                
average exchange rate used for trading results and the closing                  
exchange rate applied in the statement of financial position. For the           
reporting period the weaker closing ZAR translation rate significantly          
increased the Group net asset value.                                            
G. INTANGIBLE ASSETS MOVEMENT                                                   
Opening balance                    8 916,7       8 609,9      8 609,9           
Acquisition of subsidiaries        -             22,4         1 083,9           
Additions - other                  381,3         78,1         188,7             
Disposals                          (11,6)        (17,1)       (179,0)           
Amortisation                       (103,2)       (52,4)       (144,4)           
Translation of foreign operations  1 079,8       (717,1)      (547,2)           
Transferred to assets held for     -             -            (29,4)            
sale                                                                            
Software projects implemented      7,1           22,5         31,5              
Impairment of intangible assets    (46,6)        (27,4)       (97,3)            
                                  10 223,5      7 918,9      8 916,7            
H. CONTINGENT LIABILITIES                                                       
There are contingent liabilities                                                
in respect of:                                                                  
Additional payments in respect of  8,1           6,6          6,7               
the Quit worldwide intellectual                                                 
property rights                                                                 
Contingency arising from product   21,1          -            17,6              
liability claim                                                                 
Contingencies arising from labour  24,8          -            24,8              
cases                                                                           
Guarantees covering loan and other 17,2          15,0         1,7               
obligations to third parties                                                    
Tax duty contingencies             11,7          8,3          10,3              
I. GUARANTEES TO FINANCIAL                                                      
INSTITUTIONS                                                                    
Material guarantees given by Group 3 659,5       2 201,8      5 787,6           
companies for indebtness of                                                     
subsidiaries to financial                                                       
institutions                                                                    
J. NET ASSETS CLASSIFIED AS HELD                                                
FOR SALE                                                                        
Onco Laboratories                  -             226,9        -                 
Campos facility and related        -             331,3        348,5             
products in Brazil                                                              
Personal care products in South    -             -            35,1              
Africa                                                                          
-             558,2        383,6              
Campos facility and related products in Brazil                                  
An agreement was reached in June 2011 for the sale of the Campos facility       
and related products in Brazil to Strides Arcolab Ltd as the specialised        
manufacture of penicillins and penems, primarily for the public sector and      
contract manufacturing business is not considered to be core to the product     
offering of the Brazilian company. The conditions precedent were fulfilled      
in December 2011.                                                               
Personal care products in South Africa                                          
The sale of the South African toothpaste business to the Unilever group was     
concluded in September 2011.                                                    
Group statement of change in equity                                             
Share capital                  Equity                  
                         and share                      component of            
                         premium (Including             preference              
                         treasury share)      Reserves  shares                  
Rm                   Rm        Rm                      
Balance at 30 June 2010   5 089,0              5 580,0   162,0                  
Total comprehensive       -                    2 655,3   -                      
income                                                                          
Profit for the year       -                    2 577,8   -                      
Other comprehensive       -                    77,5      -                      
income                                                                          
Capital distribution      (302,9)              -         -                      
Dividend paid             -                    -         -                      
Issue of ordinary share   10,0                 -         -                      
capital - share schemes                                                         
Treasury shares purchased (20,1)               -         -                      
Share options and         -                    26,3      -                      
appreciation rights                                                             
expensed (including                                                             
deferred incentive bonus)                                                       
Deferred bonus shares     0,2                  (0,2)     -                      
released                                                                        
Equity portion of tax     -                    23,6      -                      
claims in respect of                                                            
share schemes                                                                   
Hyperinflationary         -                    3,0       -                      
adjustment - Venezuela                                                          
Balance at 30 June 2011   4 776,2              8 288,0   162,0                  
Total comprehensive       -                    2 909,5   -                      
income                                                                          
Profit for the period     -                    1 495,3   -                      
Other comprehensive       -                    1 414,2   -                      
income                                                                          
Capital distribution      (457,6)              -         -                      
Dividend paid             -                    -         -                      
Issue of ordinary share   22,0                 -         -                      
capital - share schemes                                                         
Treasury shares purchased (18,6)               -         -                      
Share options and         -                    13,3      -                      
appreciation rights                                                             
expensed (including                                                             
deferred incentive bonus)                                                       
Deferred bonus shares     0,2                  (0,2)     -                      
released                                                                        
Hyperinflationary         -                    4,8       -                      
adjustment - Venezuela                                                          
Balance at 31 December    4 322,2              11 215,4  162,0                  
2011                                                                            
Group statement of change in equity (continued)                                 
                             Total                                              
                             attributable to   Non-                             
                             equity holders    controlling                      
of the parent     interests    Total               
                             Rm                Rm           Rm                  
Balance at 30 June 2010       10 831,0          55,2         10 886,2           
Total comprehensive income    2 655,3           6,7          2 662,0            
Profit for the year           2 577,8           11,0         2 588,8            
Other comprehensive income    77,5              (4,3)        73,2               
Capital distribution          (302,9)           -            (302,9)            
Dividend paid                 -                 (1,7)        (1,7)              
Issue of ordinary share       10,0              -            10,0               
capital - share schemes                                                         
Treasury shares purchased     (20,1)            -            (20,1)             
Share options and             26,3              -            26,3               
appreciation rights expensed                                                    
(including deferred incentive                                                   
bonus)                                                                          
Deferred bonus shares         -                 -            -                  
released                                                                        
Equity portion of tax claims  23,6              -            23,6               
in respect of share schemes                                                     
Hyperinflationary adjustment  3,0               0,9          3,9                
- Venezuela                                                                     
Balance at 30 June 2011       13 226,2          61,1         13 287,3           
Total comprehensive income    2 909,5           11,0         2 920,5            
Profit for the period         1 495,3           8,2          1 503,5            
Other comprehensive income    1 414,2           2,8          1 417,0            
Capital distribution          (457,6)           -            (457,6)            
Dividend paid                 -                 (2,0)        (2,0)              
Issue of ordinary share       22,0              -            22,0               
capital - share schemes                                                         
Treasury shares purchased     (18,6)            -            (18,6)             
Share options and             13,3              -            13,3               
appreciation rights expensed                                                    
(including deferred incentive                                                   
bonus)                                                                          
Deferred bonus shares         -                 -            -                  
released                                                                        
Hyperinflationary adjustment  4,8               1,3          6,1                
- Venezuela                                                                     
Balance at 31 December 2011   15 699,6          71,4         15 771,0           
Segmental analysis                                                              
Unaudited                        
                                               six months ended                 
                                               31 December 2011                 
                                                                                

                                                            %                   
                                               Rm           of total            
REVENUE FROM CONTINUING OPERATIONS                                              
South Africa                                    2 908,2      36                 
Sub-Saharan Africa                              835,3        10                 
Asia Pacific                                    2 858,9      36                 
International                                   1 443,2      18                 
Total gross revenue                             8 045,6      100                
Adjustment*                                     (540,7)                         
Total revenue                                   7 504,9                         
OPERATING PROFIT BEFORE AMORTISATION FROM                                       
CONTINUING OPERATIONS                                                           
Adjusted for specific non-trading items                                         
South Africa                                    840,6        39                 
Operating profit                                798,8                           
Amortisation of intangible assets               33,4                            
Insurance compensation - capital component      -                               
Restructuring costs                             3,4                             
Impairment of assets                            5,0                             
Sub-Saharan Africa                              135,8        6                  
Operating profit                                135,3                           
Amortisation of intangible assets               0,5                             
Profit on sale of non-current assets            -                               
Asia Pacific                                    735,8        34                 
Operating profit                                677,3                           
Amortisation of intangible assets               49,8                            
Profit on sale of non-current assets            -                               
Transaction costs                               -                               
Restructuring costs                             8,7                             
International                                   455,0        21                 
Operating profit                                389,1                           
Amortisation of intangible assets               19,5                            
Transaction costs                               -                               
Impairment of assets                            46,4                            
                                               2 167,2      100                 
ENTITY WIDE DISCLOSURE - REVENUE FROM                                           
CONTINUING OPERATIONS                                                           
Analysis of revenue in accordance with                                          
customer geography                                                              
South Africa - pharmaceuticals                  2 430,7      30                 
South Africa - consumer                         477,5        6                  
Sub-Saharan Africa                              835,3        10                 
Asia Pacific                                    2 892,4      36                 
Latin America                                   543,9        7                  
Rest of the world                               865,8        11                 
Total gross revenue                             8 045,6      100                
Adjustment*                                     (540,7)                         
Total revenue                                   7 504,9                         
*The profit share from the GSK Aspen Healthcare for Africa collaboration has    
been disclosed as revenue in the statement of comprehensive income.  For        
segmental purposes the total revenue for the collaboration has been included    
to provide enhanced revenue visibility in this territory.                       
Segmental analysis (continued)                                                  
                                      Unaudited restated                        
                                      six months ended                          
31 December 2010                          
                                                                                
                                                                                
                                                   %          %                 
Rm            of total  change            
REVENUE FROM CONTINUING OPERATIONS                                              
South Africa                           3 268,3      54         (11)             
Sub-Saharan Africa                     666,1        11         25               
Asia Pacific                           840,5        14         240              
International                          1 368,6      21         5                
Total gross revenue                    6 143,5      100        31               
Adjustment*                            (398,9)                                  
Total revenue                          5 744,6                 31               
OPERATING PROFIT BEFORE AMORTISATION                                            
FROM CONTINUING OPERATIONS                                                      
Adjusted for specific non-trading                                               
items                                                                           
South Africa                           1 013,5      62         (17)             
Operating profit                       981,1                   (19)             
Amortisation of intangible assets      24,1                                     
Insurance compensation - capital       (4,6)                                    
component                                                                       
Restructuring costs                    -                                        
Impairment of assets                   12,9                                     
Sub-Saharan Africa                     110,8        7          23               
Operating profit                       118,6                   14               
Amortisation of intangible assets      1,4                                      
Profit on sale of non-current assets   (9,2)                                    
Asia Pacific                           133,1        8          453              
Operating profit                       121,6                   457              
Amortisation of intangible assets      11,5                                     
Profit on sale of non-current assets   -                                        
Transaction costs                      -                                        
Restructuring costs                    -                                        
International                          389,9        23         17               
Operating profit                       342,1                   14               
Amortisation of intangible assets      14,5                                     
Transaction costs                      18,8                                     
Impairment of assets                   14,5                                     
                                      1 647,3      100        32                
ENTITY WIDE DISCLOSURE - REVENUE FROM                                           
CONTINUING OPERATIONS                                                           
Analysis of revenue in accordance                                               
with customer geography                                                         
South Africa - pharmaceuticals         2 681,7      44         (9)              
South Africa - consumer                586,6        10         (19)             
Sub-Saharan Africa                     666,1        11         25               
Asia Pacific                           900,0        15         221              
Latin America                          442,5        7          23               
Rest of the world                      866,6        13         0                
Total gross revenue                    6 143,5      100        31               
Adjustment*                            (398,9)                                  
Total revenue                          5 744,6                 31               
*The profit share from the GSK Aspen Healthcare for Africa collaboration has    
been disclosed as revenue in the statement of comprehensive income.  For        
segmental purposes the total revenue for the collaboration has been included    
to provide enhanced revenue visibility in this territory.                       
Segmental analysis (continued)                                                  
                                                  Restated                      
                                                  year ended                    
30 June 2011                  
                                                                                
                                                                                
                                                            %                   
Rm        of total            
REVENUE FROM CONTINUING OPERATIONS                                              
South Africa                                       6 296,2   48                 
Sub-Saharan Africa                                 1 300,9   10                 
Asia Pacific                                       3 003,5   23                 
International                                      2 613,5   19                 
Total gross revenue                                13 214,1  100                
Adjustment*                                        (830,9)                      
Total revenue                                      12 383,2                     
OPERATING PROFIT BEFORE AMORTISATION FROM                                       
CONTINUING OPERATIONS                                                           
Adjusted for specific non-trading items                                         
South Africa                                       1 934,1   55                 
Operating profit                                   1 857,4                      
Amortisation of intangible assets                  51,1                         
Insurance compensation - capital component         (14,3)                       
Restructuring costs                                11,3                         
Impairment of assets                               28,6                         
Sub-Saharan Africa                                 177,4     5                  
Operating profit                                   182,4                        
Amortisation of intangible assets                  3,7                          
Profit on sale of non-current assets               (8,7)                        
Asia Pacific                                       641,7     18                 
Operating profit                                   551,1                        
Amortisation of intangible assets                  51,2                         
Profit on sale of non-current assets               (6,4)                        
Transaction costs                                  24,5                         
Restructuring costs                                21,3                         
International                                      735,4     22                 
Operating profit                                   558,1                        
Amortisation of intangible assets                  37,0                         
Transaction costs                                  61,6                         
Impairment of assets                               78,7                         
                                                  3 488,6   100                 
ENTITY WIDE DISCLOSURE - REVENUE FROM CONTINUING                                
OPERATIONS                                                                      
Analysis of revenue in accordance with customer                                 
geography                                                                       
South Africa - pharmaceuticals                     5 177,6   39                 
South Africa - consumer                            1 118,5   9                  
Sub-Saharan Africa                                 1 300,9   10                 
Asia Pacific                                       3 090,9   23                 
Latin America                                      924,9     7                  
Rest of the world                                  1 601,3   12                 
Total gross revenue                                13 214,1  100                
Adjustment*                                        (830,9)                      
Total revenue                                      12 383,2                     
*The profit share from the GSK Aspen Healthcare for Africa collaboration has    
been disclosed as revenue in the statement of comprehensive income.  For        
segmental purposes the total revenue for the collaboration has been included    
to provide enhanced revenue visibility in this territory.                       
Commentary                                                                      
Group performance                                                               
Aspen increased revenue from continuing operations by 31% to R7,5 billion       
and grew operating profit from continuing operations by 28% to R2,0 billion     
in the six months to 31 December 2011. Operating profit before amortisation,    
adjusted for specific non-trading items ("EBITA"), was up 32%. Normalised       
headline earnings, being headline earnings from continuing operations           
adjusted for transaction and restructure costs, were 22% higher at R1,4         
billion. Diluted normalised headline earnings per share from continuing         
operations increased 22% to 308,1 cents. Growth in earnings was affected by     
higher funding costs on the debt raised to acquire the pharmaceutical           
division of Sigma Pharmaceuticals Limited in Australia ("the Sigma              
business") in January 2011.                                                     
In accordance with previously communicated expectations, the South African      
business recorded negative growth and the Group`s strong showing for the        
period was the result of excellent performances across the other territories    
with Asia Pacific leading the way. The Asia Pacific region increased its        
contribution to Group EBITA from 8% to 34% in the current period.               
South African business                                                          
Revenue in the South African business was 11% down at R2 908 million with       
the Pharmaceutical division declining 9% and the Consumer division declining    
19%. Despite the headline results, the underlying performance of the            
Pharmaceutical division was good. Annualised revenue growth measured by IMS     
at 31 December 2011 indicated Aspen`s generic products increased by 16,2%.      
The contributing factors to the performance reversal were largely one-off in    
nature and, where appropriate, mitigating actions have been taken which will    
benefit the business going forward. These factors have been well                
communicated and are as follows:                                                
- The Pharmaceutical division`s two biggest products, Seretide and Truvada,     
both came under pressure from generic substitutes  for the first time in the    
second half of the 2011 financial year;                                         
- Offtakes under the antiretroviral ("ARV") tender were significantly lower     
than expected during 2011 as the South African government used donor            
sponsored products rather than accessing the tender awarded;                    
- Aspen retained its leading stake in the recently awarded public health ARV    
tender which commenced in January 2011.  Aspen has both the lower volume        
share of this tender and reduced pricing on the prior tender.  Given the        
supply of donor funded stock to date, these sales decreases have not been       
mitigated by the anticipated increases from expanded coverage;                  
- The license with Pfizer for a range of infant milk products which had         
contributed revenue of approximately R250 million per annum to the Consumer     
division expired; and                                                           
- Production for most of July was lost due to a union led strike.               
EBITA was 17% lower at R841 million. Profit margins came under pressure due     
to reduced production volumes as a result of the poor ARV tender offtake,       
the cost of production lost through the strike, inflationary increases in       
wages and energy as well as the weaker Rand.                                    
The revenue lost on the genericisation of Seretide has been recovered by        
Aspen`s own generic, Foxair. The December 2011 launch of Tribuss, the first     
generic triple combination ARV to market, provides the opportunity to regain    
lost revenue incurred on Truvada`s genericisation.                              
The Consumer division performance was disappointing. It was hoped that          
securing the major portion of the public healthcare tender for infant milk      
formula would help offset the loss of the Pfizer license. However, volumes      
ordered by the state since the tender award have been erratic and               
sustainable demand has yet to be established.                                   
Investment in capital projects at the production facilities is ongoing.         
Major projects underway include adding tableting capacity in Port Elizabeth,    
moving liquids manufacture to East London and introducing new technologies      
in Cape Town.                                                                   
Asia Pacific business                                                           
As anticipated, the Asia Pacific business was the leading growth driver for     
the Group. Revenue of R2 859 million is more than three times greater than      
the comparative period whilst EBITA has grown from R133 million to R736         
million. The EBITA achieved in the past six months is 15% greater than that     
achieved in the full 2011 financial year.                                       
The acquisition of the Sigma business has clearly played a material role in     
the exponential growth recorded by the region. The successful merger of the     
Sigma business with the pre-existing Aspen business in Australia has been       
fundamental to this achievement. The merged business is operating as a          
single unified structure allowing the realisation of synergies and              
efficiencies. Together with the delivery of the first procurement savings,      
this has translated into a steady improvement in operating profit margins.      
The strong market position of the Australian business has assisted it in        
concluding a co-marketing agreement with Lilly for its market leading           
psychotic disorder product, Zyprexa, and the generic of the molecule,           
Olanzapine. The consolidation and rationalisation of the Australian             
facilities has continued. The Tennyson site has been sold. The Croydon and      
Noble Park sites are in the process of phased closure. Production is now        
centred at the Dandenong facility and supported by the Baulkham Hills           
facility.                                                                       
Expansion of Aspen`s presence in South East Asia is receiving attention from    
the regional management team. The newly established business in the             
Philippines is in full operation with close to 100 sales representatives        
deployed.                                                                       
International business                                                          
The International business increased revenue by 5% to R1 443 million and        
raised EBITA by 17% to R455 million. Latin America was a leading contributor    
to the growth with sales to customers in that region rising 23% while           
revenue in the Rest of the World territories remained unchanged on the prior    
year. The widening of profit margins can be attributed to a favourable          
position in the cycle of transitioning global brands to Aspen distribution      
as well as the realisation of the first savings in the global brands cost of    
goods reduction programme.                                                      
Sub-Saharan Africa                                                              
Gross revenue improved by 25% to R835 million and EBITA added 23% to R136       
million in Sub-Saharan Africa. The primary driver in these positive results     
was the GSK Aspen Healthcare for Africa collaboration which performed           
strongly in Nigeria and French West Africa.                                     
Funding                                                                         
Borrowings, net of cash, were R6,592 billion at 31 December 2011, up from       
R6,348 billion at the beginning of the period. Operating cash flows remained    
strong. Cash generated from operating activities increased by 76% to R1,2       
billion but increased investment activities, the capital distribution of        
R458 million and an unfavourable exchange rate effect on foreign currency       
denominated debt of R470 million combined to cause the increase. Gearing was    
31% at the period end.                                                          
Interest paid, net of interest received, of R259 million was substantially      
higher than R137 million in the comparative period due to higher debt levels    
arising from the funding of the acquisition of the Sigma business.              
Prospects                                                                       
Although the South African business will continue to face the influence of      
unfavourable events in the second half of the 2011 financial year, it is        
anticipated that further progress will be made in overcoming these factors      
in the second six months of this financial year. A sound platform is            
provided by double digit growth expectations for generic and over-the-          
counter products. Foxair continues to gain market share, diminishing the        
losses experienced since the genericisation of Seretide. The first to market    
status of Tribuss will place Aspen as a leader in the provision of triple       
combination ARV therapies, helping to compensate for Truvada`s                  
genericisation. With the exhaustion of donor funds, the demand for ARVs         
under the public sector tender has returned to expected levels. The greater     
production volumes flowing from this will improve cost effectiveness of         
production. Profit margins will be further assisted by the 2,14% increase in    
the single exit price allowed by the Department of Health which becomes         
effective in March 2012. In the Consumer division, a re-organisation of         
management is aimed at achieving improved focus.                                
The demographic growth drivers present in South Africa are expected to          
continue to underpin an increasing demand for medicines in the country. As      
the market leader in both the private and public sectors, Aspen has a           
pivotal role to play in meeting this demand. Aspen is well equipped to meet     
this responsibility with a strong pipeline of new products to increase          
choice and accessibility to medicines in South Africa. Government also          
remains committed to supporting local manufacture which should benefit the      
Group as the country`s leading pharmaceutical manufacturer.                     
In Asia Pacific, the Australian business will continue to focus on              
delivering improved cost of goods through various projects already underway.    
The Australian regulator`s price disclosure cuts come into effect from 1        
April 2012 and will lead to price reductions on products which were             
previously discounted by more than 10%. The effect of this legislation on       
Aspen will be more than offset by realisation of cost of goods savings and      
new product launches. The revenue Aspen will gain under the                     
Zyprexa/Olanzapine agreement with Lilly, which is at low margins, will          
distort revenue growth and profit margins until the effect of this product`s    
genericisation has stabilised. Further expansion of Aspen`s representation      
in the region is planned with Thailand among the countries presently under      
consideration.                                                                  
The International business will continue to benefit from savings realised in    
cost of goods on a phased basis over several years. There is ongoing            
assessment and consideration of opportunities to support the growth momentum    
in the International business with a particular focus on Latin America. An      
assessment of market prospects for the introduction of Aspen`s infant milk      
formula products in this region is underway.                                    
The good performance in Sub-Saharan Africa will be supported by the             
commencement of new product launches from the Aspen pipeline in the next six    
months. The Group has reached agreement with the minority shareholder in        
Shelys, Aspens East Africa business, to acquire their 40% shareholding for      
USD 24,5 million. The transaction remains subject to exchange control           
approval.                                                                       
The results of the Group over the past six months have again proven Aspen`s     
resilience. Earnings contribution is now spread across a number of              
geographies, demonstrating the evolution of Aspen into a diverse                
pharmaceutical group with growing businesses across the globe. Management       
intends to continue to seek opportunities to widen the extent of the Group`s    
territorial reach and to increase the depth of its product offering.            
By order of the Board                                                           
N J Dlamini                     S B Saad                                        
Chairman                        Group Chief Executive                           
Woodmead                                                                        
7 March 2012                                                                    
Basis of accounting                                                             
The consolidated interim financial results have been prepared in accordance     
with International Financial Reporting Standards ("IFRS"), IAS 34 - Interim     
Financial Reporting, the Listings Requirements of the JSE Ltd and the South     
African Companies Act (2008).                                                   
The accounting policies used in the preparation of these interim results are    
consistent with those used in the annual financial statements for the year      
ended 30 June 2011.                                                             
The statement of comprehensive income, statement of cash flows and the          
segmental analysis for the six months ended 31 December 2010 were restated      
to exclude the discontinued operations.                                         
Operations classified as discontinued include the following:                    
- The South African personal care products disposed of during the previous      
and current period;                                                             
- The products acquired from GSK for the territories of India, Pakistan,        
Bangladesh, Sri-Lanka and Afghanistan; and                                      
- The Campos facility and related non-core hospital products in Brazil.         
The results of the Sigma business are included for the full six months with     
no comparative in the prior period. The segmental analysis for the year         
ended 30 June 2011 was restated to disclose the Asia Pacific region as a        
separate segment due to the increased materiality of this region to the         
Group.                                                                          
DIRECTORS                                                                       
N J Dlamini (Chairman)*, R C Andersen*, M G Attridge, M R Bagus*,               
J F Buchanan*, S A Hussain*, C N Mortimer*, S B Saad, S V Zilwa*                
*Non-executive director                                                         
COMPANY SECRETARY                                                               
R Verster                                                                       
REGISTERED OFFICE                                                               
Building no 8, Healthcare Park, Woodlands Drive, Woodmead                       
TRANSFER SECRETARY                                                              
Computershare Investor Services (Pty) Ltd                                       
(Registration number 2004/003647/07)                                            
70 Marshall Street, Johannesburg, 2001.                                         
(PO Box 1053, Johannesburg, 2000)                                               
These interim financial results were prepared under the supervision of the      
Deputy Group Chief Executive, M G Attridge, CA(SA), and approved by the         
Board of directors.                                                             
Disclaimer                                                                      
We may make statements that are not historical facts and relate to analyses     
and other information based on forecasts of future results and estimates of     
amounts not yet determinable.  These are forward-looking statements as          
defined in the U.S. Private Securities Litigation Reform Act of 1995.  Words    
such as "believe", "anticipate", "expect", "intend", "seek", "will", "plan",    
"could", "may", "endeavour" and "project" and similar expressions are           
intended to identify such forward-looking statements will not be achieved.      
If one or more of these risks materialise, or should underlying assumptions     
prove incorrect, actual results may be very different from those                
anticipated.  The factors that could cause our actual results to differ         
materially from the plans, objectives, expectations, estimates and              
intentions expressed in such forward-looking statements are discussed in        
each year`s annual report.  Forward-looking statements apply only as of the     
date on which they are made, and we do not undertake other than in terms of     
the Listings Requirements of the JSE Limited. Any obligation to update or       
revise any of them, whether as a result of new information, future events or    
otherwise.  All profit forecasts published in this report are unaudited.        
www.aspenpharma.com                                                             
Sponsor: Investec Bank Limited                                                  
Date: 07/03/2012 13:00:02 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: