Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Tue 29 May 2012, 12:58 NPK - Nampak Limited - Interim report and dividend declaration for the six
NPK
NPK                                                                             
NPK - Nampak Limited - Interim report and dividend declaration for the six      
months ended 31 March 2012                                                      
Nampak Limited                                                                  
(Registration number 1968/008070/06)                                            
(Incorporated in the Republic of South Africa)                                  
Share code: NPK                                                                 
ISIN: ZAE 000071676                                                             
Interim report and dividend declaration for the six months ended                
31 March 2012                                                                   
- HEPS from continuing operations up 13%                                        
- EPS from continuing operations up 17%                                         
- Dividend per share up 19%                                                     
- Return on net assets 22%                                                      
- Profits from rest of Africa up 60%                                            
- Further improvement in trading profit margin                                  
- Nampak Glass now wholly-owned                                                 
Nampak profile                                                                  
Nampak is Africa`s largest packaging manufacturer with operations in Angola,    
Botswana, Ethiopia, Kenya, Malawi, Mozambique, Namibia, Nigeria, South          
Africa, Swaziland, Tanzania, Zambia and Zimbabwe.                               
Nampak is the major supplier of plastic bottles to the dairy industry in the    
United Kingdom.                                                                 
Collection and recycling of all types of used packaging is of the utmost        
importance and is a core strategic activity.                                    
The group`s world-class research and development facility based in Cape Town    
provides technical expertise and support to Nampak`s businesses as well as to   
its customers.                                                                  
Nampak has a level 4 BBBEE rating as certified by independent ratings agency,   
Empowerdex.                                                                     
The corporate office is based in Sandton, South Africa.                         
Condensed group statement of comprehensive income                               
Unaudited  Unaudited         Audited             
                               6 months   6 months          year                
                               ended      ended             ended               
                               31 March   31 March          30 Sept             
2012       2011       Change 2011                
                        Notes  Rm         Rm         %      Rm                  
Continuing operations                                                           
Revenue                         8 783.1    7 985.2    10.0   15 818.6           
Operating profit         2       934.3      867.0      7.8    1 497.8           
Finance costs                    (91.6)     (61.1)            (171.5)           
Finance income                   26.9       14.0              51.6              
Income from investments          5.3        8.3               11.1              
Share of profit from             4.5        0.1               1.2               
associates                                                                      
Profit before tax                879.4      828.3      6.2    1 390.2           
Taxation                         219.2      259.0             456.5             
Profit for the period            660.2      569.3      16.0   933.7             
from continuing                                                                 
operations                                                                      
Discontinued operations                                                         
Loss for the period      4      -           (300.0)           (331.1)           
from discontinued                                                               
operations                                                                      
Profit for the period            660.2      269.3      145.2  602.6             
Other comprehensive                                                             
(expense)/income for                                                            
the period, net of tax                                                          
Exchange differences on          (101.2)    (47.2)            322.0             
translation of foreign                                                          
operations                                                                      
Net actuarial losses            -          -                  (64.9)            
from retirement benefit                                                         
obligation                                                                      
Cumulative translation          -           (4.7)             (1.6)             
gains reclassified to                                                           
profit or loss on                                                               
disposal of foreign                                                             
subsidiary                                                                      
(Losses)/gains on cash           (7.8)     -                  6.7               
flow hedges                                                                     
Other comprehensive              (109.0)    (51.9)     110.0  262.2             
(expense)/income for                                                            
the period, net of tax                                                          
Total comprehensive              551.2      217.4             864.8             
income for the period                                                           
Profit attributable to:                                                         
Owners of Nampak                 669.4      267.8      150.0  627.9             
Limited                                                                         
Non-controlling                  (9.2)      1.5               (25.3)            
interest in                                                                     
subsidiaries                                                                    
                                660.2      269.3             602.6              
Total comprehensive                                                             
income/(expense)                                                                
attributable to:                                                                
Owners of Nampak                 557.7      212.1             896.7             
Limited                                                                         
Non-controlling                  (6.5)      5.3               (31.9)            
interest in                                                                     
subsidiaries                                                                    
551.2      217.4             864.8              
Continuing operations                                                           
Basic earnings per               113.2      96.4       17.4   162.6             
share (cents)                                                                   
Fully diluted earnings           109.1      93.8       16.3   157.4             
per share (cents)                                                               
Headline earnings per            106.0      93.5       13.4   172.4             
ordinary share (cents)                                                          
Fully diluted headline           102.3      91.1       12.3   166.7             
earnings per share                                                              
(cents)                                                                         
Continuing and                                                                  
discontinued operations                                                         
Basic earnings per               113.2      45.5       148.8  106.5             
share (cents)                                                                   
Fully diluted earnings           109.1      45.2       141.4  103.8             
per share (cents)                                                               
Headline earnings per            106.0      97.2       9.1    176.0             
ordinary share (cents)                                                          
Fully diluted headline           102.3      94.6       8.1    170.1             
earnings per share                                                              
(cents)                                                                         
Dividend and cash               40.5        34.0      19.1    108.0             
distribution per share                                                          
(cents)                                                                         
Condensed group statement of financial position                                 
                                      Unaudited  Unaudited  Audited             
                                      6 months   6 months   year                
ended      ended      ended               
                                      31 March   31 March   30 Sept             
                                      2012       2011       2011                
                               Notes  Rm         Rm         Rm                  
ASSETS                                                                          
Non-current assets                                                              
Property, plant and equipment           6 218.6    5 486.3    5 687.3           
and investment property                                                         
Goodwill and other intangible           698.0      245.3      183.1             
assets                                                                          
Other non-current financial             158.9      398.0      362.8             
assets and associates                                                           
Deferred tax assets                     24.6       37.0       24.5              
                                       7 100.1    6 166.6    6 257.7            
Current assets                                                                  
Inventories                             3 051.7    2 327.3    2 683.0           
Trade receivables and other             2 600.5    2 407.8    2 514.8           
current assets                                                                  
Tax assets                              2.2        1.3        1.7               
Bank balances, deposits and     6       1 902.2    1 067.0    1 450.8           
cash                                                                            
                                       7 556.6    5 803.4    6 650.3            
Assets classified as held for   4      -           104.5     -                  
sale                                                                            
Total assets                           14 656.7   12 074.5   12 908.0           
EQUITY AND LIABILITIES                                                          
Capital and reserves                                                            
Share capital                           35.8       35.7       35.8              
Capital reserves                        (737.5)    (523.1)    (503.4)           
Other reserves                          (446.2)    (660.0)    (334.5)           
Retained earnings                       7 024.3    6 379.6    6 535.2           
Shareholders` equity                    5 876.4    5 232.2    5 733.1           
Non-controlling interest                (44.7)     31.2       (38.2)            
Total equity                            5 831.7    5 263.4    5 694.9           
Non-current liabilities                                                         
Loans and borrowings                    1 579.6    1 360.1    1 358.7           
Retirement benefit obligation           1 363.2    1 265.5    1 360.5           
Other non-current liabilities           8.0        8.8        7.7               
Deferred tax liabilities                494.6      221.3      490.3             
                                       3 445.4    2 855.7    3 217.2            
Current liabilities                                                             
Trade payables, provisions and          3 375.6    2 795.6    3 211.9           
other current liabilities                                                       
Bank overdrafts                 6       1 863.2    860.4      652.9             
Loans and borrowings                    24.4       33.4       21.3              
Tax liabilities                         116.4      248.4      109.8             
                                       5 379.6    3 937.8    3 995.9            
Liabilities directly associated 4      -           17.6      -                  
with assets classified as held                                                  
for sale                                                                        
Total equity and liabilities           14 656.7   12 074.5   12 908.0           
Condensed group statement of cash flows                                         
Unaudited  Unaudited  Audited             
                                      6 months   6 months   year                
                                      ended      ended      ended               
                                      31 March   31 March   30 Sept             
2012       2011       2011                
                               Notes  Rm         Rm         Rm                  
Operating profit before working         1 256.0    1 235.0    2 182.5           
capital changes                                                                 
Working capital changes                 (291.9)    (482.1)    (548.3)           
Cash generated from operations          964.1      752.9      1 634.2           
Net interest paid                       (52.1)     (84.7)     (162.6)           
Income from investments                 5.3        8.3        11.1              
Tax paid                                (202.1)    (97.5)     (188.3)           
Replacement capital expenditure         (342.6)    (149.6)    (412.3)           
Cash retained from operations           372.6      429.4      882.1             
Dividends paid                          (437.4)    (341.6)    (543.1)           
Net cash (utilised in)/retained         (64.8)     87.8       339.0             
from operating activities                                                       
Net cash (utilised                      (1         513.3      662.1             
in)/generated from investing           083.0)                                   
activities                                                                      
Net cash (utilised)/retained            (1         601.1      1 001.1           
before financing activities            147.8)                                   
Net cash generated                      441.5      (619.7)    (590.5)           
from/(utilised in) financing                                                    
activities                                                                      
Net (decrease)/increase in cash         (706.3)    (18.6)     410.6             
and cash equivalents                                                            
Cash and cash equivalents at    6       797.9      263.1      263.1             
beginning of period                                                             
Translation of cash in foreign          (52.6)     (37.9)     124.2             
subsidiaries                                                                    
Net cash and cash equivalents   6       39.0       206.6      797.9             
at end of period                                                                
Group statement of changes in equity                                            
                                      Unaudited  Unaudited  Audited             
6 months   6 months   year                
                                      ended      ended      ended               
                                      31 March   31 March   30 Sept             
                                      2012       2011       2011                
Notes  Rm         Rm         Rm                  
Opening balance                         5 694.9    5 368.3    5 368.3           
Net shares issued during period         15.2       13.6       32.7              
Share-based payment expense             7.8        7.3        13.8              
Share grants exercised                 -          -           (5.2)             
Share of movement in                   -          -           (1.0)             
associate`s non-distributable                                                   
reserve                                                                         
Non-controlling interest               -           (1.6)      (1.6)             
realised on disposal of                                                         
subsidiary                                                                      
Buy-out of non-controlling             -          -           (33.8)            
interests in subsidiaries                                                       
Total comprehensive income for          551.2      217.4      864.8             
the period                                                                      
Dividends paid                          (180.3)    (341.6)    (543.1)           
Cash distributions from share           (257.1)   -          -                  
premium                                                                         
Closing balance                         5 831.7    5 263.4    5 694.9           
Comprising:                                                                     
Share capital                           35.8       35.7       35.8              
Capital reserves                        (737.5)    (523.1)    (503.4)           
Share premium                           11.1       279.4      298.4             
Treasury shares                        (1 104.3)  (1 149.7)  (1 149.7)          
Share-based payments reserve            355.7      347.2      347.9             
Other reserves                          (446.2)    (660.0)    (334.5)           
Foreign currency translation            19.7       (259.1)    123.6             
reserve                                                                         
Hyperinflation capital                  (24.3)     (24.3)     (24.3)            
adjustment                                                                      
Financial instruments hedging           0.6       -           8.4               
reserve                                                                         
Recognised actuarial losses             (405.4)    (340.6)    (405.4)           
Share of non-distributable              1.3        2.3        1.3               
reserves in associates                                                          
Available-for-sale financial            (38.3)     (38.3)     (38.3)            
assets revaluation reserve                                                      
Other                                   0.2       -           0.2               
Retained earnings                       7 024.3    6 379.6    6 535.2           
Shareholders` equity                    5 876.4    5 232.2    5 733.1           
Non-controlling interest                (44.7)     31.2       (38.2)            
Total equity                            5 831.7    5 263.4    5 694.9           
Notes                                                                           
                                 Unaudited    Unaudited   Audited               
6 months     6 months    year                  
                                 ended        ended       ended                 
                                 31 March     31 March    30 Sept               
                                 2012         2011        2011                  
Rm           Rm          Rm                    
1. Basis of preparation and                                                     
accounting policies                                                             
The condensed interim                                                           
consolidated financial                                                          
statements have been prepared in                                                
accordance with the Listings                                                    
Requirements of the JSE Limited,                                                
International Financial                                                         
Reporting Standards (IFRS), the                                                 
AC 500 standards as issued by                                                   
the Accounting Practices Board,                                                 
the Companies Act, No. 71 of                                                    
2008 (as amended) and the                                                       
information required by IAS 34:                                                 
Interim Financial Reporting.                                                    
The accounting policies applied                                                 
are consistent with those                                                       
applied for the group`s 2011                                                    
annual financial statements.                                                    
The interim financial statements                                                
have been prepared under the                                                    
supervision of MS Bottyan                                                       
CA(SA).                                                                         
2. Included in operating profit                                                 
are:                                                                            
Depreciation                       297.7        269.3       561.8               
Amortisation                       6.6          11.1        16.9                
Reconciliation of operating                                                     
profit and trading profit                                                       
Operating profit                   934.3        867.0       1 497.8             
Net abnormal losses/(gains)*       12.6         (14.0)      48.1                
Financial instruments fair value   52.8         (17.8)      (71.4)              
loss/(gain)                                                                     
Retrenchment and restructuring     3.8          15.5        49.9                
costs                                                                           
Share-based payment expense on    -             2.9        -                    
BEE transaction                                                                 
Net loss on disposal of           -             2.2         5.4                 
businesses                                                                      
Net impairment losses on           0.2         -            104.8               
goodwill, plant, equipment,                                                     
other intangibles and                                                           
investments                                                                     
Net gain on revaluation of         (44.0)      -           -                    
originally held interest in                                                     
business acquired                                                               
Impairments of loans to non-      -             0.1         0.2                 
controlling shareholders                                                        
Net profit on disposal of          (0.2)        (16.9)      (40.8)              
property                                                                        
Trading profit                     946.9        853.0       1 545.9             
*Abnormal losses/(gains) are                                                    
defined as gains and losses                                                     
which do not arise from normal                                                  
trading activities or are of                                                    
such a size, nature or incidence                                                
that their disclosure is                                                        
relevant to explain the                                                         
performance for the period.                                                     
3. Acquisition of the remaining                                                 
interest in joint venture                                                       
In line with the group`s                                                        
strategy to grow its core                                                       
businesses, the group acquired,                                                 
with effect from 1 March 2012,                                                  
the remaining 50% interest in                                                   
Nampak Wiegand Glass (Pty) Ltd                                                  
("Glass") which was held by                                                     
Wiegand-Glas (SA) (Pty) Ltd for                                                 
an amount of R973.3 million paid                                                
in cash.                                                                        
Assets acquired and liabilities                                                 
recognised at the date of                                                       
acquisition:                                                                    
Current assets                                                                  
Inventories                        86.6                                         
Trade and other receivables        78.6                                         
Non-current assets                                                              
Property, plant and equipment      456.9                                        
Intangibles                        0.2                                          
Current liabilities                                                             
Trade and other payables           (67.2)                                       
Bank overdraft                     (3.0)                                        
Non-current liabilities                                                         
Loans                              (17.8)                                       
Retirement benefit obligation      (6.9)                                        
Deferred tax                       (30.6)                                       
496.8                                         
The initial accounting for the                                                  
acquisition of Glass has only                                                   
been provisionally determined at                                                
the end of March 2012 as the                                                    
necessary market valuations and                                                 
other calculations have not been                                                
finalised. The assets acquired                                                  
and liabilities recognised are                                                  
therefore based on their                                                        
carrying values as at 1 March                                                   
2012, which are provisionally                                                   
determined as being the best                                                    
estimates of their fair values.                                                 
Goodwill arising on acquisition                                                 
Consideration transferred          973.3                                        
Plus: net gain on revaluation of   44.0                                         
originally held interest                                                        
Less: fair value of identifiable   (496.8)                                      
net assets acquired                                                             
Goodwill arising on acquisition    520.5                                        
Goodwill arose on the                                                           
acquisition of the remaining                                                    
interest in Glass as the cost of                                                
the combination included a                                                      
control premium. The                                                            
consideration paid also included                                                
the expected benefits of revenue                                                
growth and future profitability.                                                
Net cash outflow on acquisition                                                 
Consideration paid in cash         973.3                                        
Add: bank overdraft acquired       3.0                                          
Net cash outflow on acquisition    976.3                                        
Impact of the acquisition on the                                                
results of the group                                                            
Included in the group net                                                       
revenue and profit after tax for                                                
the period are R27.4 million and                                                
R5.5 million respectively                                                       
attributable to the remaining                                                   
interest acquired in Glass.                                                     
Had Glass been acquired with                                                    
effect 1 October 2011, the net                                                  
revenue of the group from                                                       
continuing operations would have                                                
been R8 952.2 million, while the                                                
profit after tax would have been                                                
R676.1 million.                                                                 
4. Disposal of operations                                                       
The L&CP and Tubs businesses,                                                   
which had been presented as held                                                
for sale in the prior period,                                                   
were disposed during the second                                                 
half of the 2011 financial year.                                                
The L&CP business had been                                                      
included in the South African                                                   
Paper and Flexibles segment,                                                    
while the Tubs business was                                                     
included in the South Africa                                                    
Plastics segment, for segmental                                                 
reporting purposes. There were                                                  
no such disposal groups at the                                                  
end of the current period.                                                      
During December 2010, the                                                       
operations of Nampak Paper                                                      
Holdings were sold in line with                                                 
the group`s strategy to focus on                                                
core operations and emerging                                                    
markets. The results of these                                                   
operations were previously                                                      
reported in the Europe Paper                                                    
segment for segmental reporting                                                 
purposes and were classified as                                                 
discontinued operations.                                                        
The comparative results and cash                                                
flows from the discontinued                                                     
operations are set out below:                                                   
Loss for the period from                                                        
discontinued operations                                                         
Revenue                           -            1112.9      1112.9               
Expenses                          -             (1 082.1)   (1 082.1)           
Profit before tax                 -            30.8        30.8                 
Attributable income tax expense   -             9.2         9.5                 
                                 -             21.6        21.3                 
Loss on disposal of operations    -             (321.6)     (352.4)             
Loss for the period from          -             (300.0)     (331.1)             
discontinued operations                                                         
Cash flows from discontinued                                                    
operations                                                                      
Net cash flows from operating     -             (13.5)      (13.5)              
activities                                                                      
Net cash flows from investing     -             (40.5)      (40.5)              
activities                                                                      
Net cash flows from financing     -             23.2       23.2                 
activities                                                                      
Net cash flows                    -             (30.8)      (30.8)              
5. Determination of headline                                                    
earnings                                                                        
Continuing operations                                                           
Profit attributable to equity      669.4        567.8       959.0               
holders of the company for the                                                  
period                                                                          
Less: preference dividend         -            -            (0.1)               
Basic earnings                     669.4        567.8       958.9               
Adjusted for:                                                                   
Net impairment losses on           0.2         -            99.0                
goodwill, plant, equipment,                                                     
other intangible assets and                                                     
investments                                                                     
Net loss on disposal of           -             2.2         5.4                 
businesses and other investments                                                
Net gain on revaluation of        (44.0)       -           -                    
originally held interest in                                                     
business acquired                                                               
Net loss/(profit) on disposal of   2.3          (16.8)      (33.4)              
property, plant and equipment                                                   
and intangible assets                                                           
Tax effects                        (0.7)        (2.2)       (13.4)              
Headline earnings for the period   627.2        551.0       1 016.5             
Continuing and discontinued                                                     
operations                                                                      
Profit attributable to equity      669.4        267.8       627.9               
holders of the company for the                                                  
period                                                                          
Less: preference dividend         -            -            (0.1)               
Basic earnings                     669.4        267.8       627.8               
Adjusted for:                                                                   
Net impairment losses on           0.2         -            99.0                
goodwill, plant, equipment,                                                     
other intangible assets and                                                     
investments                                                                     
Net loss on disposal of           -             323.8       357.8               
businesses and other investments                                                
Net gain on revaluation of        (44.0)       -           -                    
originally held interest in                                                     
business acquired                                                               
Net loss/(profit) on disposal of   2.3          (16.8)      (33.4)              
property, plant and equipment                                                   
and intangible assets                                                           
Tax effects                        (0.7)        (2.2)       (13.4)              
Headline earnings for the period   627.2        572.6       1 037.8             
6. Net cash and cash equivalents                                                
Bank balances, deposits and cash   1 902.2      1 067.0     1 450.8             
Bank overdrafts                    (1 863.2)    (860.4)     (652.9)             
39.0         206.6       797.9                
7. Supplementary information                                                    
Capital expenditure                461.4        348.2       676.2               
- expansion                        118.8        197.0      259.9                
- replacement                      342.1        149.6      412.3                
- intangibles                      0.5          1.6        4.0                  
Capital commitments                1 380.2      632.3      543.8                
- contracted                       376.9        192.4       356.4               
- approved not contracted          1 003.3      439.9      187.4                
Lease commitments                  139.6        235.6      270.1                
- land and buildings               90.4         172.8      201.5                
- other                            49.2         62.8       68.6                 
Contingent liabilities             63.7         6.2        80.2                 
- customer claims and guarantees   8.4          6.2        8.0                  
- tax contingent liabilities       55.3        -           72.2                 
8. Share statistics                                                             
Ordinary shares in issue (000)    696 260      693 748     695 199              
Ordinary shares in issue - net    591 962      589 451     590 901              
of treasury shares (000)                                                        
Weighted average number of        591 646      589 250     589 550              
ordinary shares on which                                                        
headline earnings and basic                                                     
earnings per share are based                                                    
(000)                                                                           
Weighted average number of        622 472      616 957     618 170              
ordinary shares on which diluted                                                
headline earnings and diluted                                                   
basic earnings per share are                                                    
based (000)                                                                     
9. Additional disclosures                                                       
EBITDA*                           1 239        904         1 907                
Net gearing                       27%          23%         10%                  
Net debt: EBITDA*                 0.6 times    0.5 times   0.6 times            
Interest cover                    14.8 times   12.2 times  12.8 times           
EBITDA: interest cover*           19.1 times   26.0 times  15.4 times           
Total liabilities: equity         151%         129%        127%                 
Return on equity - continuing     24%          23%         19%                  
operations                                                                      
Return on equity - continuing     24%          10%         11%                  
and discontinued operations                                                     
Return on net assets -            22%          21%         20%                  
continuing operations ***                                                       
Return on net assets -            22%          13%         19%                  
continuing and discontinued                                                     
operations***                                                                   
Net worth per ordinary share      985          893         964                  
(cents)**                                                                       
Tangible net worth per ordinary   867          851         933                  
share (cents)**                                                                 
*EBITDA is calculated before net                                                
impairments                                                                     
**calculated on ordinary shares                                                 
in issue - net of treasury                                                      
shares                                                                          
*** Return on net assets was                                                    
calculated on trading profit.                                                   
In previous years the return was                                                
based on operating income. Prior                                                
year numbers were restated.                                                     
10. Related party transactions                                                  
Group companies, in the ordinary                                                
course of business, entered into                                                
various purchase and sale                                                       
transactions with associates,                                                   
joint ventures and other related                                                
parties. The effect of these                                                    
transactions is included in the                                                 
financial performance and                                                       
results of the group.                                                           
Group performance                                                               
Revenue grew by 10% with South Africa increasing by 4%, the rest of Africa by   
71% and Europe by 16%.                                                          
Trading profit increased by 11% and the trading margin improved to 10.8% from   
10.7%. This was mainly due to improved results from the diversified can,        
corrugated, plastics and African operations. Africa trading profits increased   
from R89 million to R142 million and represent 15% of the total group.          
Operating profit from continuing operations increased by 8% and was affected    
by a loss of R53 million on the fair value of financial instruments (last       
year gain of R18 million) due to exchange rate fluctuations.                    
In addition, a profit of R44 million was recognised relating to the             
acquisition of the balance of the shareholding in Nampak Wiegand Glass, in      
accordance with IFRS 3: Business combinations.                                  
Headline earnings per share from continuing operations increased by 13% to      
106.0 cents as a result of the improvement in operating profit and a            
reduction in the tax charge. Earnings per share from continuing operations      
increased by 17%. Headline earnings per share from continuing and               
discontinued operations increased by 9% whilst earnings per share on            
continuing and discontinued operations increased by 149% as a result of the     
loss incurred on discontinued operations in 2011.                               
Net finance costs increased by 37% to R65 million as a result of higher debt.   
Net debt to equity increased to 27% from 10% in September last year mainly as   
a result of the acquisition of Wiegand-Glas` 50% shareholding in the glass      
business. Net debt increased to R1.5 billion at the end of March 2012 from      
R0.6 billion at the end of September 2011.                                      
The effective tax rate was 24.9% compared to 31.3% in 2011. The gain on the     
disposal of businesses together with a portion of the 2011 final dividend not   
attracting STC, contributed to the lower effective tax rate.                    
The interim gross dividend has been increased by 19.1% to 40.5 cents per        
share.                                                                          
Total capital expenditure amounted to R461 million compared to R348 million     
in 2011 with R304 million spent on the refurbishment of the glass furnace.      
Working capital, excluding disposals and foreign exchange translation           
differences, increased by R292 million (last year increase of R482 million)     
due mainly to higher levels of inventories and receivables. Raw material        
stocks rose due to higher prices and additional safety stocks. Higher trading   
activity and supply chain logistics in the rest of Africa also contributed to   
the increase in working capital.                                                
Segmental review                                                                
Revenue          Trading        Margin                  
                                         profit*                                
                        2012     2011    2012    2011   2012    2011            
                        Rm       Rm      Rm      Rm     %       %               
South Africa             6 915    6 660   711     693    10.3    10.4           
Rest of Africa           1 036    607     142     89     13.7    14.7           
Europe                   832      718     63      39     7.6     5.4            
Other                    -        -       31      32                            
Total                    8 783    7 985   947     853    10.8    10.7           
*Operating profit before abnormal items                                         
South Africa                                                                    
Trading profit increased by 3% with the margin decreasing to 10.3% from         
10.4%. An improvement in Plastics was partially offset by a flat performance    
in Metals and Glass and softer performances from Tissue and from Paper and      
Flexibles. Trading profit in 2011 included profit from disposed or closed       
businesses.                                                                     
Rest of Africa                                                                  
Trading profit increased by 60% mainly due to improved performances from        
Angola and Zambia. Socio-political factors in Nigeria negatively affected       
volumes and profitability. Margins in the rest of Africa were nevertheless at   
an acceptable 13.7% compared to 14.7% in 2011.                                  
Europe                                                                          
Higher selling prices based on the increased cost of polymer contributed to     
the increase in revenue. Trading profit increased by 41% to GBP5.1 million as   
a result of lower overheads following the benefits of the integration of the    
Four Four Two business which was acquired last year. The trading margin         
improved to 7.6% from 5.4%.                                                     
Metals and Glass                                                                
Revenue          Trading        Margin                  
                                         profit*                                
                        2012     2011    2012     2011  2012   2011             
                        Rm       Rm      Rm       Rm    %      %                
South Africa             2 865    2 674   407      396   14.2    14.8           
Rest of Africa            640      271     55        38  8.6    14.0            
Total                    3 505    2 945   462       434  13.2   14.7            
*Operating profit before abnormal items                                         
South Africa                                                                    
Trading profit improved marginally with a good performance from the             
diversified can business. Sales volumes of beverage cans for domestic           
consumption grew but profitability of the beverage can business was adversely   
affected by lower average selling prices. Discussions are being held with       
major customers on converting from tinplate to aluminium beverage cans.         
Demand for aluminium aerosol cans increased significantly. Strong demand for    
fish and fruit cans was offset by weaker demand for vegetable cans leaving      
the overall volume of food cans flat compared to last year.                     
Reduced demand for returnable beer bottles and flavoured alcoholic beverage     
bottles combined with reduced output as a result of the furnace rebuild         
resulted in a decline in overall glass sales volumes. The furnace               
refurbishment was completed on time and within budget. Production commenced     
as planned during April. The group now owns 100% of the glass business          
following the acquisition of Wiegand-Glas` 50% share effective 1 March 2012.    
Rest of Africa                                                                  
Demand for beverage cans in Angola was strong and contributed to the improved   
result. Both Kenya and Nigeria were negatively affected by lower off-take       
from major customers.                                                           
Paper and Flexibles                                                             
Revenue          Trading        Margin                  
                                         profit*                                
                        2012     2011    2012    2011   2012   2011             
                        Rm       Rm      Rm      Rm     %      %                
South Africa             2 052    2 099   84      92     4.1    4.4             
Rest of Africa            396      336     87     51     22.0   15.2            
Total                    2 448    2 435   171     143    7.0    5.9             
*Operating profit before abnormal items                                         
South Africa                                                                    
Trading profit in 2011 included R24 million in respect of businesses that       
were sold or closed. The like-for-like increase in trading profit in 2012 was   
44%.                                                                            
The corrugated business continued its improvement assisted by gains in market   
share, a better performance from the paper mill and generally higher            
operating efficiencies in the converting plants.                                
The flexible business continued to perform well although some weakness in       
demand from major customers has been evident in recent months.                  
The cartons and labels rationalisation has now been completed, the costs of     
which had an adverse impact on profitability in the period. There has been an   
improvement in performance in recent months with the benefits of the            
rationalisation now being realised. The cartons market remains competitive      
with subdued demand.                                                            
Increased export sales of cement sacks and higher demand for milling sacks      
contributed to an improved performance from the paper sacks business. Demand    
from the local market remains depressed.                                        
Rest of Africa                                                                  
In 2011 sales of cigarette cartons in Nigeria were boosted by increased         
offtake ahead of the Nigerian elections and although sales in 2012 were         
weaker, the business nevertheless achieved a good result.                       
The Zambian businesses performed substantially better than last year. Malawi    
continued to suffer from a shortage of foreign currency which impacted on       
performance.                                                                    
Plastics                                                                        
                          Revenue         Trading      Margin                   
                                          profit*                               
                          2012    2011    2012   2011  2012    2011             
Rm      Rm      Rm     Rm    %       %                
South Africa               1 192   1 116   168    143   14.1    12.8            
Europe                     832     718     63     39    7.6     5.4             
Total                      2 024   1 834   231    182   11.4    9.9             
*Operating profit before abnormal items                                         
South Africa                                                                    
Trading profit increased by 17% with good performances in most businesses.      
Favourable weather conditions contributed to increased demand for 2 litre PET   
bottles for carbonated soft drinks with sales being well up on last year.       
Sales of plastic bottles for milk and juice were flat whereas the conversion    
from bulk packaging resulted in substantially higher sales of sorghum beer      
cartons.                                                                        
Demand for crates was weak and although large-drum sales volumes improved,      
lower margins impacted profitability.                                           
Sales of plastic closures for carbonated soft drinks improved and were          
assisted by the conversion to the short-neck closure. Demand for sports-        
drinks closures remained strong. Sales of toothpaste tubes were steady and      
performance of the business continued to improve.                               
Europe                                                                          
Trading profit increased by 41% to GBP5.1 million as a result of lower          
overheads following the benefits of the integration of the Four Four Two        
business which was acquired last year and higher selling prices. Volumes        
showed a marginal decline.                                                      
Tissue                                                                          
Revenue         Trading      Margin                   
                                          profit*                               
                          2012    2011    2012   2011  2012   2011              
                          Rm      Rm      Rm     Rm    %      %                 
South Africa               806     772     52     62    6.5    8.0              
*Operating profit before abnormal items                                         
The toilet tissue market remained highly competitive on generally weaker        
volume growth. Pricing pressure on disposable diapers and the insurance         
excess on waste paper destroyed in a fire at the Bellville mill contributed     
to a lower trading profit and margin.                                           
Prospects                                                                       
Steady growth in profits in South Africa is expected to continue; benefits      
from the investments in the rest of Africa are expected to continue             
contributing to an improvement in profitability for the full year.              
Declaration of ordinary dividend number 80                                      
Notice is hereby given that a gross interim ordinary dividend number 80 of      
40.5 cents per share (2011: 34.0 cents per share) has been declared in          
respect of the six months ended 31 March 2012, payable to shareholders          
recorded as such in the register of the company at the close of business on     
the record date, Friday 6 July 2012. The last day to trade to participate in    
the dividend is Friday 29 June 2012. Shares will commence trading "ex"          
dividend from Monday 2 July 2012.                                               
The important dates pertaining to this dividend are as follows:                 
Last day to trade ordinary shares "cum" dividend  Friday 29 June 2012           
Ordinary shares trade "ex" dividend               Monday 2 July 2012            
Record date                                       Friday 6 July 2012            
Payment date                                      Monday 9 July 2012            
Ordinary share certificates may not be de-materialised or re-materialised       
between Monday 2 July 2012 and Friday 6 July 2012, both days inclusive.         
In terms of the new Dividends Tax effective from 1 April 2012, the following    
additional information is disclosed:                                            
The dividend has been declared from income reserves;                            
The dividend withholding tax rate is 15%;                                       
The company will utilise the credits in terms of Secondary Tax on Companies     
("STC"). The STC credits utilised as part of this declaration amount to R22     
094 222.00, being 3.17326 cents per share;                                      
The net local dividend amount is 34.90099 cents per share for shareholders      
liable to pay the new Dividends Tax and 40.5 cents per share for shareholders   
exempt from paying the new Dividends Tax;                                       
The issued number of ordinary shares at the declaration date is                 
696 261 746; and                                                                
Nampak Limited`s tax number is 9875081714.                                      
On behalf of the board                                                          
TT Mboweni                AB Marshall                                           
Chairman                  Chief executive officer                               
29 May 2012                                                                     
Corporate information                                                           
Independent non-executive directors: TT Mboweni (Chairman),                     
RC Andersen, RJ Khoza, PM Madi, VN Magwentshu, DC Moephuli,                     
CWN Molope, RV Smither, PM Surgey.                                              
Executive directors: AB Marshall (Chief executive officer),                     
G Griffiths (Chief financial officer), FV Tshiqi (Group human resources         
director).                                                                      
Secretary: NP O`Brien.                                                          
Registered office: Nampak Centre, 114 Dennis Road, Atholl Gardens, Sandton      
2196, South Africa. (PO Box 784324 Sandton 2146, South Africa)                  
Telephone: +27 11 719 6300.                                                     
Share registrar: Computershare Investor Services (Pty) Ltd, 70 Marshall         
Street, Johannesburg 2001, South Africa. (PO Box 61051 Marshalltown 2107,       
South Africa).                                                                  
Telephone: +27 11 370 5000                                                      
Sponsor: UBS South Africa (Pty) Ltd                                             
Disclaimer                                                                      
We may make statements that are not historical facts and relate to analyses     
and other information based on forecasts of future results and estimates of     
amounts not yet determinable. These are forward-looking statements as defined   
in the U.S. Private Securities Litigation Reform Act of 1995. Words such as     
"believe", "anticipate", "expect", "intend", "seek", "will", "plan", "could",   
"may", "endeavour" and "project" and similar expressions are intended to        
identify such forward-looking statements, but are not the exclusive means of    
identifying such statements. By their very nature, forward-looking statements   
involve inherent risks and uncertainties, both general and specific, and        
there are risks that predictions, forecasts, projections and other forward-     
looking statements will not be achieved.                                        
If one or more of these risks materialise, or should underlying assumptions     
prove incorrect, actual results may be very different from those anticipated.   
The factors that could cause our actual results to differ materially from the   
plans, objectives, expectations, estimates and intentions in such forward-      
looking statements are discussed in each year`s annual report. Forward-         
looking statements apply only as of the date on which they are made, and we     
do not undertake other than in terms of the Listings Requirements of the JSE    
Limited, to update or revise any statement, whether as a result of new          
information, future events or otherwise. All profit forecasts published in      
this report are unaudited. Investors are cautioned not to place undue           
reliance on any forward-looking statements contained herein.                    
Sandton                                                                         
29 May 2012                                                                     
Sponsor: UBS South Africa (Pty) Ltd                                             
www.nampak.com                                                                  
Date: 29/05/2012 12:58:01 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: