Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Mon 25 Jun 2012, 17:48 TLM - Telemasters Holdings Limited and its subsidiary - Unaudited condensed
TLM
TLM                                                                             
TLM - Telemasters Holdings Limited and its subsidiary - Unaudited condensed     
consolidated interim results for the quarter and six month period ended 31 March
2012                                                                            
TELEMASTERS HOLDINGS LIMITED AND ITS SUBSIDIARY                                 
(Incorporated in the Republic of South Africa)                                  
(Registration number 2006/015734/06)                                            
Share code: TLM & ISIN Number: ZAE000093324                                     
("TeleMasters" or "the Company")                                                
UNAUDITED CONDENSED CONSOLIDATED INTERIM RESULTS FOR THE QUARTER AND SIX        
MONTH PERIOD ENDED 31 MARCH 2012                                                
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME              
Unaudited 3    Unaudited 3   Unaudited 6   Unaudited 6          
                months         months        months ended  months ended         
                ended 31       ended 31      31 March      31 March 2011        
                March 2012     March 2011    2012          R                    
R              R             R                                  
Revenue          43 650 581     71 765 702    99 613 756    157 996 272         
Cost of sales    (38 189 831)   (58 690 803)  (87 449 475)  (131 682 599)       
Gross profit     5 460 750      13 074 899    12 164 281    26 313 673          
Operating        (7 788 431)    (7 950 281)   (15 886 914)  (16 122 042)        
expenses                                                                        
Operating (loss) ( 2 327 681)   5 124 618     (3 722 633)   10 191 631          
profit                                                                          
Investment       113 451        206 107       237 038       418 475             
income                                                                          
Finance cost     (46 474)       (123 829)     (98 060)      (215 448)           
(Loss) profit    (2 260 704)    5 206 896     (3 583 655)   10 394 658          
before taxation                                                                 
Taxation         396 864        (1 987 245)   668 858       (3 794 689)         
(Loss) profit    (1 863 840)    3 219 651     (2 914 797)   6 599 969           
after taxation                                                                  
Total            (1 863 840)    3 219 651     (2 914 797)   6 599 969           
comprehensive                                                                   
(loss) income                                                                   
for the period                                                                  
Basic (loss)     (4.44)         7.67          (6.94)        15.71               
earnings per                                                                    
share (cents)                                                                   
Diluted (loss)   (4.44)         7.67          (6.94)        15.71               
earnings per                                                                    
share (cents)                                                                   
                                                                                
Headline                                                                        
earnings                                                                        
reconciliation:                                                                 
(Loss) profit    (1 863 840)    3 219 651     (2 914 797)   6 599 969           
for the period                                                                  
Adjustment: Loss -              -             -             (19 315)            
on disposal of                                                                  
property, plant                                                                 
& equipment                                                                     
Headline (loss)  (1 863 840)    3 219  651    (2 914 797)   6 580 654           
earnings for the                                                                
period                                                                          
Headline (loss)  (4.44)         7.67          (6.94)        15.67               
earnings per                                                                    
share (cents)                                                                   
Diluted headline (4.44)         7.67          (6.94)        15.67               
earnings (loss)                                                                 
per share                                                                       
(cents)                                                                         
Weighted average 42 000 000     42 000 000    42 000 000    42 000 000          
number of shares                                                                
in issue                                                                        
Dividends        1.00           4.00          2.00          8.00                
declared per                                                                    
share (cents)                                                                   

                   Unaudited at         Audited at         Unaudited at         
                   31 March 2012        30 September 2011  31 March 2011        
                   R                    R                  R                    
ASSETS                                                                          
Non-current assets                                                              
Property, plant     16 129 398           14 008 539         15 435 884          
and equipment                                                                   
Intangible assets   1 481 206            1 912 081          2 364 356           
Goodwill            2 686 779            2 686 779          2 686 779           
Deferred tax        4 705 630            3 962 210          4 875 188           
assets                                                                          
Total non-current   25 003 013           22 569 609         25 362 207          
assets                                                                          
                                                                                
Current assets                                                                  
Trade and other     12 034 712           20 024 147         19 625 201          
receivables                                                                     
Cash and cash       12 593 009           20 420 572         24 829 129          
equivalents                                                                     
Total current       24 627 721           40 444 719         44 454 330          
assets                                                                          
                                                                                
Total assets        49 630 734           63 014 328         69 816 537          

EQUITY AND                                                                      
LIABILITIES                                                                     
Capital and                                                                     
reserves                                                                        
Issued capital      48 059               48 059             48 059              
Retained earnings   29 124 878           32 879 675         33 259 293          
Total equity        29 172 937           32 927 734         33 307 352          

Non-current                                                                     
liabilities                                                                     
Finance lease       458 029              336 779            1 120 284           
liabilities                                                                     
Total non-current   458 029              336 779            1 120 284           
liabilities                                                                     
                                                                                
Current                                                                         
liabilities                                                                     
Trade and other     18 600 750           27 256 316         28 920 471          
payables                                                                        
Current portion of  1 149 657            2 305 928          2 482 927           
finance lease                                                                   
liabilities                                                                     
Current tax         201 726              122 260            3 926 068           
payable                                                                         
Bank overdraft      47 635               65 311             59 435              
Total current       19 999 768           29 749 815         35 388 901          
liabilities                                                                     

Total liabilities   20 457 797           30 086 594         36 509 185          
                                                                                
Total equity and    49 630 734           63 014 328         69 816 537          
liabilities                                                                     
                                                                                
Number of shares    42 000 000           42 000 000         42 000 000          
in issue                                                                        
Net asset value     69.46                78.40              79.30               
per share (cents)                                                               
Net tangible asset  60.18                68.10              67.28               
value per share                                                                 
(cents)                                                                         
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS                       
                                 Unaudited at  Audited at    Unaudited at       
                                 31 March      30 September  31 March           
2012          2011          2011               
                                 R             R             R                  
Cash flows from operating                                                       
activities                                                                      
Cash generated from operations    (1 169 282)   17 928 045    12 648 801        
Finance costs                     (98 060)      (482 418)     (215 448)         
Tax paid                          4 904         (6 836 590)   (2 926 950)       
Net cash (outflow) inflow from    (1 262 438)   10 609 037    9 506 403         
operating activities                                                            
                                                                                
Cash flows from investing                                                       
activities                                                                      
Property, plant and equipment     (4 909 465)   (2 765 418)   (943 730)         
acquired                                                                        
Proceeds on sale of property,     -             584 054       19 315            
plant and equipment                                                             
Investment income                 237 038       876 040       418 475           
Net cash outflow from investing   (4 672 427)   (1 305 324)   (505 940)         
activities                                                                      
                                                                                
Cash flows from financing                                                       
activities                                                                      
Proceeds from borrowings          351 000       664 957       251 994           
Dividends paid                    (840 000)     (7 140 000)   (3 382 822)       
Repayment of borrowings           (1 386 021)   (2 545 435)   (1 171 966)       
Net cash outflow from financing   (1 875 021)   (9 020 478)   (4 302 794)       
activities                                                                      
                                                                                
Total cash movement for the       (7 809 886)   283 235       4 697 669         
period                                                                          
Cash and cash equivalents at the  20 355 260    20 072 025    20 072 025        
beginning of the period                                                         
Cash and cash equivalents at the  12 545 374    20 355 260    24 769 694        
end of the period                                                               
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY                 
                     Issued    Share     Total   Retained      Total            
share                                  
                     capital   premium   capital income        equity           
                                                                                
Balance at 30         4 200     43 859    48 059  30 019 324    30 067 383      
September 2010                                                                  
Comprehensive income  -         -         -       6 599 969     6 599 969       
- Profit for the 6                                                              
month period ended 31                                                           
March 2011                                                                      
Transaction with      -         -         -       (3 360 000)   (3 360 000)     
owners - Dividends                                                              
declared                                                                        
Balance at 31 March   4 200     43 859    48 059  33 259 293    33 307 352      
2011                                                                            
Comprehensive income  -         -         -       3 400 382     3 400 382       
- Profit for the                                                                
remaining 6 month                                                               
period ended 30                                                                 
September 2011                                                                  
Transaction with      -         -         -       (3 780 000)   (3 780 000)     
owners - Dividends                                                              
declared                                                                        
Balance at 30         4 200     43 859    48 059  32 879 675    32 927 734      
September 2011                                                                  
Comprehensive income  -         -         -       (2 914 797)   (2 914 797)     
- Loss for the period                                                           
ended 31 March 2012                                                             
Transaction with      -         -         -       (840 000)     (840 000)       
owners - Dividends                                                              
declared                                                                        
Balance at 31 March   4 200     43 859    48 059  29 124 878    29 172 937      
2012                                                                            
SEGMENT REPORT                                                                  
The Company does not have different operating segments. The business is         
conducted in South Africa and is managed centrally with no branches. The        
company is managed as one operating unit. Accordingly there is no               
meaningful segmental information to report other than the following             
information:                                                                    
                                                Unaudited      Unaudited        
                                                6 Months       6 Months         
ended          ended            
                                                31 March 2012  31 March         
                                                               2011             
                                                R              R                
Revenue by Nature                                                               
Sale of fixed cellular airtime                   92 895 124     157 806 804     
Sale of fixed line airtime                       4 514 335      -               
Connection incentive bonuses                     -              5 150           
Other                                            2 204 297      184 318         
Total revenue                                    99 613 756     157 996 272     
                                                                                
Major customers                                                                 
Revenues from transactions with a single                                        
external customer amounting to 10 percent or                                    
more of the Company`s revenue, are disclosed                                    
below:                                                                          
- Customer A                                     -              16 857 955      
- Customer B                                     31 470 309     50 317 998      
- Other customers                                68 143 447     90 820 319      
Total revenue                                    99 613 756     157 996 272     

1. COMPANY PROFILE                                                              
TeleMasters is a fully licenced fixed-line telecommunication service provider.  
It operates exclusively in the South African corporate market. The company      
provides clients access to the most efficient and effective telecommunication   
technologies and services.                                                      
2. FINANCIAL RESULTS                                                            
2.1 Statement of compliance and basis of preparation                            
The interim financial statements for the six months ended 31 March 2012 have    
been presented in accordance with the framework concepts and the measurement and
recognition requirements of International Financial Reporting Standards, the    
information required by IAS 34: Interim Financial Reporting, the South African  
Companies Act, as amended, the AC500 Standards as issued by the Accounting      
Practices Board and the JSE Listings Requirements.  The results have been       
prepared in accordance with accounting policies of the Company that are         
consistent with those applied in the audited annual financial statements for the
year ended 30 September 2011.                                                   
2.2 Commentary on financial results and future prospects                        
The second quarter results reflects management`s continued expectations as      
voiced earlier that 2012 will be a tough transitional year. The traditional     
least-cost routing (LCR) turnover decreased by 41% over the corresponding       
previous period due to the loss of 2 large clients that reached the end of      
tender periods. As reported previously the LCR model no longer makes sense as   
the new interconnect rates have squeezed the margins out of the old technology. 
We have chosen to move the manner in which we offer telecommunications solutions
to clients and have developed a highly innovative service offering which has a  
built-in redundancy giving us a very competitive edge over similar type but     
inferior offerings in the market. The challenge is to exceed the loss of revenue
with the conversion of 600 long-standing current clients and the acquisition of 
new clients to the company`s new Digital Direct service. The conversions on to  
the new platform remain slower than expected due to reliance on third party     
fixed line service providers interconnect implementation and delays with the    
porting of telephone numbers to TeleMasters. The increase in revenue over our   
new Digital Direct platform has increased 100% when compared to the comparative 
period and continues to grow. Our added value services which we implemented in  
the last 6 months of the previous year have provided additional revenue of      
approximately 2% of our total Revenue when compared to the prior year.          
A further R4,9 million has been invested since year end in capital acquisitions 
in order to convert our clients on to the new platform which requires a greater 
investment than the previous LCR solution required. As a result of our          
interconnect agreements having now been concluded, we will see in the medium    
term an improvement in margins as our clients are converted on to the new       
platform. This offers better margins at the expense of the larger initial       
investment in hardware. Our operating expenditure has remained constant and our 
efforts to reduce the fixed operating costs will be evident in our next         
quarter`s results. We have successfully completed a retrenchment process to     
reduce staff to be in line with our lower Revenue streams whilst we rebuild our 
customer service offering. As part of the efforts to drive down our operating   
expenditure the Board of Directors has decreased executive and non-executive    
Directors remuneration by 33% until such time as we return the company to       
profitability. We remain confident of our ability to do so in the shorter term  
despite the fact that for all practical purposes we have had to re-invent the   
company to adapt to changes in the way in which business communicates.          
2.3. Dividends                                                                  
On 21 December 2011 the Board declared a first quarter interim dividend of 1    
cent per share, which was paid to all shareholders recorded in the share        
register of the Company at the close of business on Friday, 20 January 2012. In 
the previous year a dividend of 4 cents per share was paid.                     
The Board declared a second quarter interim dividend of 1 cent per share on 30  
March 2012, which was paid to all shareholders recorded in the share register of
the Company on 4 May 2012. During the second quarter of the prior financial     
year, which ended on 31 March 2011, the Company declared an interim dividend of 
4 cents per share for that quarter.                                             
2.4. Acquisition of property, plant and equipment                               
Property, plant and equipment acquired during the quarter comprise various items
of Furniture and fittings, Motor vehicles, Office equipment, IT equipment and   
Routers and handsets.                                                           
3. SUBSEQUENT EVENTS                                                            
The directors are not aware of any matter or circumstance arising since the     
reporting date which would have a material effect on the consolidated results or
the consolidated financial position of the Company as reported.                 
4. CHANGES IN THE COMPOSITION OF THE BOARD AND SHARE CAPITAL                    
There have been no changes to the composition of the Board nor to the share     
capital of the Company since the Integrated Report of 30 September 2011 was     
issued.                                                                         
For and on behalf of the Board:                                                 
MB Pretorius                                    BR Topham                       
Chief Executive Officer                      Chief Financial Officer (Preparer) 
25 June 2012                                                                    
Corporate information                                                           
Directors: DS van Der Merwe*#, J Voigt*, VI Beck*#, MB Pretorius, BR Topham     
(* non-executive, # independent)                                                
Registered address: 90 Regency Drive, Route 21 Corporate Office Park, Irene,    
0157, Pretoria (P.O. Box 68255, Highveld Park, 0169)                            
Company secretary: Brandon Topham Inc.                                          
Auditors: BDO South Africa Inc., Block C, Riverwalk Office Park, 41 Matroosberg 
Avenue, Ashlea Gardens, Pretoria                                                
Transfer secretaries: Computershare Investor Services (Proprietary) Limited, 70 
Marshall Street, Johannesburg, 2001 (P.O. Box 61051, Marshalltown, 2107)        
Designated Advisor:  Arcay Moela Sponsors (Proprietary) Limited                 
Website: www.telemasters.co.za                                                  
Date: 25/06/2012 17:48:01 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: