Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Thu 22 Aug 2002, 0:00 ISCOR LIMITED - AUDITED GROUP FINANCIAL RESULTS &
YEAR ENDED 30 JUNE 2002                                                         
Iscor Limited                                                                   
Registration number: 1989/002164/06                                             
Share code: ISC  ISIN code: ZAE000022729                                        
Audited group financial results & dividend announcement for the year ended 30   
June 2002                                                                       
- Unbundling Releases Huge Value                                                
- Earnings Up Sharply                                                           
- Saldanha Turnaround On Target                                                 
- Strategic Alliance in Place                                                   
COMMENTS                                                                        
Group results                                                                   
The group results for the year ended 30 June 2002 reflect the financial         
information of the new Iscor as a focused integrated steel producer after the   
successful completion of the following major transactions:                      
-    the unbundling of the mining assets (other than an undivided share of the  
mining rights in the Sishen iron ore mine) effective 1 July 2001 leading to     
significant release of shareholder value;                                       
-    the recapitalisation of Saldanha Steel and the acquisition of the          
Industrial Development Corporation of South Africa`s 50% share on 28 November   
2001; and                                                                       
-    a rights issue of R1 670 million during March/April 2002 at R10-92 per     
share, increasing the issued share capital to 446 million shares and            
substantially strengthening the capital structure.                              
All statutory financial information for the comparative period includes the     
mining operations as at 30 June 2001 which have been treated as discontinued    
operations. To facilitate comparisons with the current years results, unaudited 
pro forma results for the year ended 30 June 2001, excluding the unbundled      
mining operations, are also shown.                                              
Operating results for the year improved significantly compared to the previous  
year. Revenue increased by 30% while net operating profit increased by 115% to  
R1 308 million as a result of efficiency improvements, stronger domestic demand,
the benefit of receiving iron ore at cost and the weaker exchange rate. These   
positive contributions more than offset inflationary cost increases and the very
poor international steel prices for most of the year.                           
The improvement in operating results flowed through to headline earnings, which 
increased to R480 million in comparison with the pro forma loss of R163 million 
for the previous year. Headline earnings per share were 139 cents against the   
pro forma loss of 54 cents.                                                     
Attributable profit of R4 141 million for the year included the following net   
exceptional items:                                                              
                                              Rm                                
- negative goodwill realised (note 2)         2 585                             
- reversal of asset impairment (note 3)       998                               
- surplus on sale of offshore mining assets   364                               
- surplus on sale of residential properties   52                                
- restructuring costs at Vanderbijlpark        (118)                            
                                              3 881                             
- taxation on adjustments                      (220)                            
Total                                         3 661                             
Although the normal net cash inflow of R811 million was R1 697 million higher   
than last year`s pro forma outflow of R886 million, net debt reduced only by a  
small margin from R1 183 million at 30 June 2001 to R1 139 million as a result  
of the take-over of Saldanha Steel`s loans which were partly offset by the      
proceeds from the rights issue. Nevertheless, it is far less than the R1 800    
million indicated in the unbundling revised listing particulars.                
SEGMENT RESULTS                                                                 
                              Year ended 30 June                                
2002            2001                              
                              Rm              Rm                                
REVENUE                                                                         
Flat steel products                                                             
- Vanderbijlpark               8 051           6 859                            
- Saldanha Steel*              1 165                                            
Long steel products            4 628           3 655                            
Suprachem                      653             463                              
Other                          343             339                              
Intra group                    (652)           (433)                            
Total                          14 188          10 883                           
NET OPERATING PROFIT                                                            
Flat steel products                                                             
- Vanderbijlpark               842             460                              
- Saldanha Steel*              (247)                                            
Long steel products            679             159                              
Suprachem                      121             67                               
Other                          17              25                               
Group costs                    (104)           (102)                            
Total                          1 308           609                              
*Since becoming a wholly owned subsidiary on 28 November 2001.                  
FLAT STEEL PRODUCTS                                                             
The domestic demand for flat products, which dropped steeply during the latter  
half of the 2001 financial year showed a 15% increase year-on-year. This was    
attributable to a buoyant demand for durable goods, a strong increase in        
secondary exports which benefited from a weak South African rand against the US 
dollar, and large projects in the primary sector.                               
Vanderbijlpark                                                                  
Against the previous year, the healthy domestic market, which accounted for a   
12% volume increase and an improvement in average net selling prices, drove     
eighty percent of the strong revenue growth. Despite depressed dollar export    
prices (with an average realised hot rolled coil price of some 15% below 2001   
levels) and near-flat volumes, export revenue benefited from the 30% year-on-   
year weakening of currency. The improvement in revenue was notably evident in   
the last quarter of the financial year.                                         
Following the improvement in revenue, net operating profit rose by an impressive
83%. The performance required intensive cost management as the full inflationary
brunt of the depreciating rand was felt on the year`s second-half cost          
structures.                                                                     
The dual influence of escalating costs and depressed export prices was partially
mitigated by fixed cost savings arising from the final stage of the re-         
engineering programme, which released R120 million before tax. The full annual  
savings will be equivalent to R201 million.                                     
Saldanha Steel                                                                  
The repair to the Corex Liquid Iron plant was affected during the last quarter  
resulting in a production loss of some 120 000 tons. The purpose of the repair  
was to eliminate design deficiencies in the refractory cooling system. This will
assist in the drive to reach the hot rolled coil production design capacity of  
1.25 million tons per annum. During the stoppage other critical projects        
necessary to restore and improve stability and increase through-yield, were     
undertaken.                                                                     
A significant increase in revenue is expected, driven by the improvement in the 
price cycle. Cost pressures should largely be offset by improvement initiatives 
focused on through-yield, quality and cost control.                             
Performance of the Corex plant after the reline is encouraging having already   
achieved 93% of design capacity during the month following the rebuild. The     
primary objective for Saldanha Steel will be to maintain a stable production    
environment at designed production levels and achieve a further reduction in    
unit costs.                                                                     
The prospects for the Saldanha Steel operation have improved dramatically during
the second half as a result of a number of very positive developments: the      
successful Corex repair, the lower iron ore costs, the sharp improvement in     
prices, the cost drive programme and the weaker exchange rate.                  
LONG STEEL PRODUCTS                                                             
Net operating profit for the year increased by 327% compared with last year.    
This exceptional performance was achieved on the back of strong growth in       
domestic demand and prices and supported by the favourable impact of the        
depreciating rand on export revenue as well as cost savings realised through the
continuous improvement programme and lower iron ore costs. This was partially   
offset by the effects of the weaker rand on dollar based input costs as well as 
an unfortunate production loss at Newcastle`s blast furnace where cold furnace  
conditions were experienced following a planned maintenance shutdown during the 
last quarter resulting in a 65 000 ton loss of production.                      
Suprachem                                                                       
Although only a moderate 8% increase in sales volumes occurred, there was a     
significant increase in revenue of 41% and net operating profit of 81%          
attributable to the deterioration in the exchange rate, surplus stock reductions
and additional coke making capacity made available at Vanderbijlpark.           
LNM business assistance agreement                                               
At a general meeting held on 15 January 2002, shareholders approved a three-year
business assistance agreement with steel producer LNM Holdings N.V., now the    
world`s second largest steel producer.                                          
The agreement is a performance-based deal in terms of which LNM will provide    
business, technical, purchasing and marketing assistance over the next three    
years in exchange for between 5% and 10% of our issued capital after the rights 
offer, provided that sustainable annual cost savings of between R350 million and
R700 million over the period are achieved.                                      
LNM would also invest at least $75 million before 31 March 2003 in market       
purchases of Iscor shares. By year-end it had acquired a 30% shareholding and a 
close working relationship had been set up creating the platform from which to  
drive the targeted cost savings.                                                
The potential future earnings leverage for non-LNM shareholders on achievement  
of the targeted savings outweighs by far the dilutionary effect of the          
consequent issue of shares.                                                     
OUTLOOK                                                                         
Market conditions are expected to remain favourable resulting in further strong 
profit growth for the year ahead.                                               
DIVIDEND ANNOUNCEMENT                                                           
The directors have resolved to declare a dividend of 40 cents per share to all  
shareholders recorded in the register on Friday 4 October 2002. The last day to 
trade ("cum" the dividend) in order to participate in the dividend will be      
Friday, 27 September 2002. The company`s shares will commence trading "ex" the  
dividend from the commencement of business on Monday, 30 September 2002, and the
record date will be Friday, 4 October 2002. Payment of the dividend will be made
on Monday, 7 October 2002. The company`s shares may not be dematerialised or    
rematerialised between Monday, 30 September 2002 and Friday, 4 October 2002,    
both days inclusive. Dividend entitlements of less than R10 will be donated to  
charity in terms of the articles of association of the company.                 
On behalf of the Board                                                          
L L van Niekerk (Chief Executive Officer)    M Macdonald (Executive Director,   
Finance)                                                                        
19 August 2002                                                                  
GROUP INCOME STATEMENT                                                          
                Year ended   30 June                                            
                2002                                                            
                Rm           2001        2001                                   
Audited      Rm          Rm                                     
                             Unaudited   Audited                                
                             Pro forma                                          
                             excluding   including                              
Mining      Mining                                 
Revenue          14 188       10 883      15 115                                
- Continued      14 188       10 883      10 883                                
- Discontinued                            4 232                                 
Operating        12 880       10 274      13 611                                
expenses                                                                        
Net operating    1 308        609         1 504                                 
profit                                                                          
- Continued      1 308        609         609                                   
- Discontinued                            895                                   
Net financing    (388)        (188)       (459)                                 
costs                                                                           
Negative         2 585                                                          
goodwill                                                                        
realised (Note                                                                  
2)                                                                              
Impairment       998          (1 500)    (1 500)                                
credit/(charge)                                                                 
(Note 3)                                                                        
Net loss from    (218)        (703)       (567)                                 
equity                                                                          
accounted                                                                       
investments                                                                     
before taxation                                                                 
(Note 4)                                                                        
Exceptional      298          (29)        43                                    
items (Note 5)                                                                  
Goodwill                                  (27)                                  
amortisation                                                                    
Profit/(loss)    4 583        (1 811)     (1 006)                               
before taxation                                                                 
(Note 6)                                                                        
Taxation (Note   (442)        482         282                                   
7)                                                                              
Profit/(loss)    4 141        (1 329)     (724)                                 
from ordinary                                                                   
activities                                                                      
Minority                      (1)         (1)                                   
interest                                                                        
Net              4 141        (1 330)     (725)                                 
profit/(loss)                                                                   
attributable to                                                                 
ordinary                                                                        
shareholders                                                                    
Adjusted for:                                                                   
- negative       (2 585)                                                        
goodwill                                                                        
realised                                                                        
- impairment     (998)        1 500      1 500                                  
(credit)/charge                                                                 
- exceptional    (298)        29          (43)                                  
items                                                                           
- share of                                40                                    
associates                                                                      
goodwill                                                                        
amortisation                                                                    
- share of                                (14)                                  
associates                                                                      
exceptional                                                                     
items                                                                           
- goodwill                                27                                    
amortisation                                                                    
- net deficit                                                                   
on disposal or                                                                  
scrapping of                                                                    
property, plant               42          245                                   
and equipment                                                                   
- taxation on    220          (404)       (465)                                 
adjustments                                                                     
Headline        480           (163)       565                                   
earnings/(loss)                                                                 
Ordinary shares                                                                 
(million)                                                                       
- in issue      446          272          272                                   
- weighted      345          301          301                                   
average number                                                                  
of shares                                                                       
- diluted       345          301          301                                   
weighted                                                                        
average number                                                                  
of shares (note                                                                 
10)                                                                             
Attributable                                                                    
earnings/(loss)                                                                 
per share                                                                       
(cents)                                                                         
- basic         1 200        (442)       (241)                                  
- diluted       1 200        (442)       (241)                                  
Headline                                                                        
earnings/(loss)                                                                 
per share                                                                       
(cents)                                                                         
- basic         139          (54)        188                                    
- diluted       139          (54)        188                                    
Dividend per    40                                                              
share (cents)                                                                   
GROUP BALANCE SHEET                                                             
As at 30 June                                                                   
                 2002       2001        2001                                    
                 Rm         Rm          Rm                                      
Audited    Unaudited   Audited                                 
                            Pro forma                                           
                            excluding   including                               
                            Mining      Mining                                  
ASSETS                                                                          
Non-current                                                                     
assets                                                                          
Property, plant   11 993      5 302      9 668                                  
and equipment                                                                   
Intangible        34                                                            
assets                                                                          
Goodwill                                 47                                     
Investments in                                                                  
associates and                                                                  
joint ventures                                                                  
(Note 8)                                                                        
- unlisted        419         301        307                                    
- listed                                 804                                    
Other financial   136         114        408                                    
assets                                                                          
Derivative        496                                                           
instrument                                                                      
against interest-                                                               
bearing                                                                         
borrowings                                                                      
                 13 078       5 717      11 234                                 
Current asset                                                                   
Cash and cash     578                    420                                    
equivalents                                                                     
Other             4 458       5 185      5 074                                  
Total assets      18 114      10 902     16 728                                 
EQUITY AND                                                                      
LIABILITIES                                                                     
Capital and                                                                     
reserves                                                                        
Shareholders`     11 104      6 176      7 140                                  
funds                                                                           
Minority          2           2          351                                    
interest                                                                        
Non-current                                                                     
liabilities                                                                     
Interest-bearing  726         1 051      1 887                                  
borrowings                                                                      
Non-current       985         911        1 309                                  
provisions                                                                      
Deferred          643         675        1 399                                  
taxation                                                                        
                  13 460     8 815    12 086                                    
Current                                                                         
liabilities                                                                     
Interest-bearing  1 487       132        2 257                                  
borrowings                                                                      
Other             3 167       1 955      2 385                                  
Total equity and  18 114      10 902     16 728                                 
liabilities                                                                     
Net debt (Note   1 139       1 183      3 724                                   
9)                                                                              
Net worth per    2 490       2 271      2 625                                   
share (cents)                                                                   
Capital                                                                         
expenditure                                                                     
- incurred       969         901        2 198                                   
- contracted     356         85         378                                     
- authorised but 824         412        805                                     
not contracted                                                                  
Operating lease  82          77         227                                     
commitment                                                                      
Contingent       297         1 876      1 905                                   
liabilities                                                                     
GROUP STATEMENT OF CHANGES IN EQUITY                                            
                             Year                                               
                             ended 30                                           
June                                               
                                2002          2001                              
                                Rm            Rm                                
                                Audited       Audited                           
including                         
                                              Mining                            
Shareholders` funds at          7 140          7 966                            
beginning of year                                                               
Changes in stated capital                                                       
- issue of capital              1 995          139                              
- unbundling and rights issue   (65)           (65)                             
costs                                                                           
Changes in non-distributable                                                    
reserves                                                                        
- unbundling transaction        (470)                                           
- currency translation          69             81                               
differences                                                                     
- revaluation of mineral        790                                             
rights                                                                          
- realised sale of mineral      (621)                                           
rights                                                                          
- revaluation transferred to    (169)                                           
retained income                                                                 
- financial instruments         (2)            (34)                             
movements                                                                       
- realised in joint ventures    (159)                                           
- changes in attributable       223            (222)                            
reserves of associated                                                          
companies and joint ventures                                                    
- transfer of equity            54             145                              
accounted earnings                                                              
- transfer to insurance         1              6                                
reserve                                                                         
Changes in retained income                                                      
- unbundling transaction        (502)                                           
- distribution in specie for    (2 056)                                         
the unbundling                                                                  
- net profit/(loss) for the     4 141          (725)                            
year                                                                            
- transfer of equity            (54)           (145)                            
accounted earnings                                                              
- transfer to insurance         (1)            (6)                              
reserve                                                                         
- realised sale of mineral      621                                             
rights                                                                          
- revaluation transferred       169                                             
from non-distributable                                                          
reserves                                                                        
Shareholders` funds at end of   11 104         7 140                            
year                                                                            
GROUP CASH FLOW                                                                 
                             Year ended 30                                      
June                                               
                             2002      2001       2001                          
                             Rm        Rm         Rm                            
                             Audited   Unaudited  Audited                       
Pro forma                                
                                       excluding  including                     
                                       Mining     Mining                        
Cash available from             1 521    1 076    1 707                         
operations                                                                      
Proceeds on disposal of      487         92        144                          
assets                                                                          
Investments                                                                     
- Saldanha Steel             (228)       (1 086)   (1 086)                      
- Other                                  (67)      (115)                        
Capital expenditure          (969)       (901)     (2 198)                      
Normal net cash              811         (886)     (1 548)                      
inflow/(outflow)                                                                
Adjustment to movement in                                                       
net debt                                                                        
- unbundling adjustments     590         527                                    
- take over of Saldanha      (2 923)                                            
Steel loans at hedged                                                           
value                                                                           
- rights issue proceeds      1 670                                              
- unbundling and rights      (112)       (48)      (48)                         
issue expenses                                                                  
- share issue                8                                                  
Decrease/(increase) in net   44          (407)     (1 596)                      
debt                                                                            
NOTES TO THE AUDITED GROUP FINANCIAL RESULTS                                    
1.   Basis of preparation                                                       
These audited group financial results for the year ended 30 June 2002 constitute
a summary of the group`s unqualified audited annual financial statements. They  
have been prepared on the historical cost basis and conform to South African    
Statements of Generally Accepted Accounting Practice. They also comply with     
International Accounting Standards and the Companies Act of South Africa.       
The group`s annual financial report will be available by the end of September   
2002. KPMG`s Inc. signed unqualified auditors report for the year is available  
for inspection at the company`s registered address. The principal policies are  
consistent with those applied in the previous year except for the accounting    
policy for the valuation of mineral rights which was changed to accommodate the 
capital structure of the unbundling transaction between Iscor and Kumba         
Resources Limited. The mineral rights comprising the 6,25 million tons of iron  
ore per annum from Kumba Resources Limited were valued at R169 million and are  
amortised over 25 years. The comparative figures have not been adjusted.        
2.   Negative goodwill realised                                                 
The additional 50% Saldanha Steel shareholding was acquired at a time when heavy
losses were expected to be incurred. The difference between the impaired net    
asset value in the books of Saldanha Steel at the time of the acquisition, and  
the cost of shares, amounted to R2,6 billion and was recorded as negative       
goodwill. Since acquisition, however, various economic, commodity and production
factors have improved significantly and it is now expected that Saldanha Steel  
will no longer incur the anticipated losses. Consequently the negative goodwill 
is now regarded as a realised surplus in accordance with accounting practice and
has been recorded as such in the income statement.                              
3.   Impairment credit/(charge)                                                 
Iscor`s share of the Saldanha Steel impairment charge, raised last year, was    
largely reversed, applying the same valuation basis, as Saldanha Steel`s        
economic prospects have improved significantly. The restated carrying value of  
its assets was confirmed by an independent valuator.                            
Year                                           
                             ended 30                                           
                                 June                                           
                                 2002       2001        2001                    
Rm         Rm          Rm                    
                              Audited  Unaudited     Audited                    
                                       Pro forma                                
                                       excluding   including                    
Mining      Mining                    
4.        Net loss from                                                         
          equity accounted                                                      
          investments                                                           
before taxation                                                       
          Saldanha Steel*       (288)      (751)       (751)                    
          Other                    70         48         184                    
                                (218)      (703)       (567)                    
* As from 1 July                                                      
          2001 to 27                                                            
          November 2001                                                         
          whereafter                                                            
Saldanha Steel                                                        
          became a wholly                                                       
          owned                                                                 
          subsidiary.                                                           
5.        Exceptional                                                           
          items                                                                 
          Surplus on sale          52         49          49                    
          of residential                                                        
properties                                                            
          Gain/(loss) on          364                    (9)                    
          sale of                                                               
          investments                                                           
Restructuring         (118)       (31)        (31)                    
          costs                                                                 
          Increase in                       (47)        (47)                    
          provision for                                                         
discontinuing                                                         
          operations                                                            
          Surplus on 40%                                  81                    
          sale of Heavy                                                         
Minerals Project                                                      
                                  298       (29)          43                    
6.        Profit/(loss)                                                         
          before taxation                                                       
is arrived at                                                         
          after                                                                 
          Depreciation and      (730)      (496)       (836)                    
          amortisation                                                          
Financing costs       (508)      (257)       (627)                    
          Interest                120         69         168                    
          received                                                              
          Directors                                                             
emoluments                                                            
          - executive               6         12          12                    
          - non-executive           1          1           1                    
          Auditors                                                              
remuneration                                                          
          - audit fees              5          5           5                    
          - other services          1          1           1                    
          Dividends                                       33                    
received                                                              
7.        Taxation                                                              
          Company and           (427)      (125)       (317)                    
          subsidiaries                                                          
Equity accounted       (15)        607         599                    
          investments                                                           
                                (442)        482         282                    
8.        Investments in                                                        
associates and                                                        
          joint ventures                                                        
          Unlisted                419        301         358                    
          investments -                                                         
director`s                                                            
          valuation                                                             
          Listed                                       1 049                    
          investments -                                                         
market value                                                          
9.        Net debt                                                              
          Interest-bearing                                                      
          borrowings                                                            
- non-current           726      1,051       1 887                    
          - current             1 487        132       2 257                    
          Cash and cash         (578)                  (420)                    
          equivalents                                                           
Derivative            (496)                                           
          instruments                                                           
          against interest-                                                     
          bearing                                                               
borrowings                                                            
                                1 139      1 183       3 724                    
10.  Diluted weighted average number of shares                                  
     Although the LNM Business Assistance Agreement provides for the issue of   
10% of the company`s issued capital to LNM Holdings if certain targets are met  
and sustained for a period, the dilutionary effect, if any, has not been taken  
into consideration as it is only contingent at this stage with no certainty     
whether the targets will be met.                                                
11.  Directors` share option benefits                                           
     Options issued to and shares purchased by Executive Directors in terms of  
the Iscor Management Share Scheme totalled 3 025 070 at 30 June 2002 (2001: 2   
453 560), representing 0,7% (2001: 0,9%) of the issued shares.                  
12.  Corporate governance                                                       
     The group subscribes to and substantially complies with the Code on        
Corporate Practices and Conduct as contained in the second King Report on       
Corporate Governance. Matters requiring further attention have been identified  
and will be addressed during the current financial year.                        
UNAUDITED SUPPLEMENTARY PHYSICAL INFORMATION                                    
                              Year ended 30                                     
                              June                                              
2002            2001                              
                              000 tons        000 tons                          
FLAT STEEL PRODUCTS                                                             
VANDERBIJLPARK                                                                  
Liquid steel production         3 512          3 541                            
Sales                           2 984          2 718                            
- local                         2 016          1 794                            
- export                        968            924                              
Local sales as % of total       68             66                               
sales                                                                           
Saldanha steel                                                                  
Liquid steel production         933            942                              
Hot-rolled coil                                                                 
- production                    872            863                              
- sales                         887            901                              
LONG STEEL PRODUCTS                                                             
Liquid steel production         2 008          1 985                            
Sales                           1 749          1 665                            
- local                         1 032          774                              
- export                        717            891                              
Local sales as % of total       59             46                               
sales                                                                           
Total sales                     5 620          5 284                            
- local                         3 048          2 568                            
- export                        2 572          2 716                            
Local sales as % of total       54             49                               
sales                                                                           
Registered office: Iscor Head Office, Roger Dyason Road, Pretoria West,         
Pretoria, 0002.  Transfer secretaries:+  Stakeholder Data Services (Pty)        
Limited, First National House, 108 Johan Avenue, Sandton. PO Box 652000,        
Benmore, 2010.                                                                  
Directors: W A M Clewlow (Chairman), L L van Niekerk (Chief Executive Officer), 
D K Chugh*, W F Coertzen, M Macdonald, A Mittal*, L N Mittal*, D D Mokgatle, Dr 
K D K Mokhele, K Ngqula, M J N Njeke, A M Thebyane, J L van den Berg, Dr M J U T
van Wijngaarden  *Citizen of India    Company Secretary:  A van der Merwe    +  
With effect from September 2002                                                 
This report is available on Iscor`s worldwide website at: http://www.iscor.com  
Date: 22/08/2002 07:44:59 AM Produced by the JSE SENS Department                


Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: