Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Fri 22 Nov 2002, 13:56 Y3k Group Limited - Unaudited Results For The 6 Mo
Y3K GROUP LIMITED - Unaudited results for the 6 months ended 31 August 2002     
Y3K GROUP LIMITED                                                               
(Registration number 1998/009608/06)                                            
Share JSE code: YHK                                                             
ISIN code: ZAE000017208                                                         
Unaudited results for the 6 months ended 31 August 2002                         
GROUP BALANCE SHEET                                                             
6 months       6 months      Year ended                    
                     ended          ended         28 February                   
                     31 August      31 August     2002                          
                     2002           2001                                        
R`000s          R`000s       R`000s                        
 Assets                                                                         
 Non - current      3,842            1,034         4,597                        
 assets                                                                         
Tangible assets    513              767           590                          
 Intangible assets  3,274            178           3,952                        
 Share incentive    55               89            55                           
 trust                                                                          
Current assets     2,300            7,971         2,771                        
 Inventories        -                2             -                            
 Bank and cash      155              41            698                          
 Trade and other    2,145            7,928         2,073                        
receivables                                                                    
 Total assets       6,142            9,005         7,368                        
 Equity and                                                                     
 liabilities                                                                    
Capital and        456              2,493         858                          
 reserves                                                                       
 Share capital      523              523           523                          
 Share premium      4,973            4,973         4,973                        
Non distributable  3,021            3,021         3,021                        
 reserve                                                                        
 Accumulated loss   (8,061)          (6,024)       (7,659)                      
 Non-current        57               29            98                           
liabilities                                                                    
 Interest bearing   57               29            98                           
 borrowings                                                                     
 Current            5,629            6,483         6,412                        
liabilities                                                                    
 Trade and other    5,549            5,679         6,292                        
 payables                                                                       
 Interest bearing   80               372           120                          
borrowings                                                                     
 Bank overdraft     -                432           -                            
 Total equity and   6,142            9,005         7,368                        
 liabilities                                                                    
CASH FLOW                                                                      
 STATEMENT                                                                      
 Cash flows from    (448)            342           1,670                        
 operating                                                                      
activities                                                                     
 Cash flows from    (14)             -             (56)                         
 investing                                                                      
 activities                                                                     
Cash flows from    (81)             (119)         (302)                        
 financing                                                                      
 activities                                                                     
 Net                (543)            223           1,312                        
(decrease)/increa                                                              
 se in cash and                                                                 
 cash equivalents                                                               
 Cash and cash      698              (614)         (614)                        
equivalents at                                                                 
 beginning of the                                                               
 period                                                                         
 Cash and cash      155              (391)         698                          
equivalents at                                                                 
 end of the period                                                              
 STATEMENT OF                                                                   
 CHANGES IN EQUITY                                                              
Share capital and  5,496            5,496         5,496                        
 share premium                                                                  
 Balance at         5,496            5,496         5,496                        
 beginning of the                                                               
period                                                                         
 Arising from       -                -             -                            
 share issue                                                                    
 Accumulated loss   (8,061)          (6,024)       (7,659)                      
Balance at         (7,659)          (5,426)       (5,426)                      
 beginning of the                                                               
 period                                                                         
 Net loss for the   (402)            (598)         (2,233)                      
period                                                                         
 GROUP INCOME                                                                   
 STATEMENT                                                                      
                    6 months ended  6 months      Year ended                    
31 August 2002  ended         28 February                   
                                   31 August     2002                           
                                   2001                                         
                    R`000s          R`000s        R`000s                        
Revenue            5,312            10,193        16,078                       
  - continuing      5,312            5,793         11,493                       
 operations                                                                     
  - discontinued    -                4,400         4,585                        
operations                                                                     
 Cost of Sales      2,349            6,025         9,010                        
  - continuing      2,349            2,706         5,613                        
 operations                                                                     
- discontinued    -                3,319         3,397                        
 operations                                                                     
 Gross profit       2,963            4,168         7,068                        
  - continuing      2,963            3,087         5,880                        
operations                                                                     
  - discontinued    -                1,081         1,188                        
 operations                                                                     
 Depreciation       769              148           413                          
- tangible        91               122           259                          
 assets                                                                         
  - intangible      678              26            154                          
 assets                                                                         
Operating          2,474            4,537         8,267                        
 expenses                                                                       
  - continuing      2,474            3,469         7,175                        
 operations                                                                     
- discontinued    -                1,068         1,092                        
 operations                                                                     
 Operating loss                                                                 
 before                                                                         
exceptional item                                                               
 and net finance    (280)            (517)         (1,612)                      
 charges                                                                        
  - continuing      (280)            (519)         (1,693)                      
operations                                                                     
  - discontinued    -                2             81                           
 operations                                                                     
 Net finance        (122)            (81)          (388)                        
charges                                                                        
  - continuing      (122)            (72)          (379)                        
 operations                                                                     
  - discontinued    -                (9)           (9)                          
operations                                                                     
 Operating loss     (402)            (598)         (2,000)                      
 before                                                                         
 exceptional items                                                              
Exceptional items  -                -             (233)                        
 Net loss for the   (402)            (598)         (2,233)                      
 period                                                                         
 RECONCILIATION OF                                                              
HEADLINE LOSS TO                                                               
 NET LOSS                                                                       
 Loss as per above  (402)            (598)         (2,233)                      
 Net surplus on     -                -             233                          
investments                                                                    
 Headline loss      (402)            (598)         (2,000)                      
 ORDINARY SHARES                                                                
 Loss per share     (0.8)            (1.1)         (4.3)                        
(cents)                                                                        
 Headline loss per  (0.8)            (1.1)         (3.8)                        
 share (cents)                                                                  
  - continuing      (0.8)            (1.1)         (3.9)                        
operations                                                                     
  - discontinued    -                -             0.1                          
 operations                                                                     
 Number of shares   52,253           52,253        52,253                       
in issue (`000s)                                                               
 Net asset value    0.9              4.8           1.6                          
 per share (cents)                                                              
 Net tangible       (5.4)            4.4           (5.9)                        
asset value per                                                                
 share (cents)                                                                  
COMMENTS                                                                        
Nature of business                                                              
Y3K`s  continuing operations are comprised of the Security Division and the     
Micro-Angelo Division. The group has its headquarters in Randburg, Johannesburg,
and provides countrywide sales and support through either branches or agents.   
The Security Division is focused on the sale, support and management of a range 
of leading IT security products from around the world, including anti-virus,    
content security, intrusion detection and firewalls.                            
The Micro-Angelo division provides support, implementation and back-up for the  
group`s own point-of-sale software product, which was only fully available for  
distribution in the period under review.                                        
Review of trading operations                                                    
Y3K incurred a loss of R402 000 for the six months ended 31 August 2002, largely
the result of the substantial amortisation charge of R678 000 for intangible    
assets. This charge was not present in the six months ended 31 August 2001. The 
amortisation relates to Y3K`s Windows-based point-of-sale software division,    
which is expected to at least break-even in forthcoming periods. Y3K`s Security 
Products Division performed satisfactorily for the period, achieving profits of 
R108 000.                                                                       
During the period under review new management started to implement a more       
aggressive approach to the business in order to return it to financial health.  
Although the results for the six months under review continue to show losses    
after amortisation charges, much has been achieved in terms of this objective.  
Y3K is now in a position to rebuild and develop the business, based on greater  
depth of expertise and improved focus, Y3K continues to increase its market     
share in this sector, with products aimed at medium and large enterprises with  
distributed networks and servers.                                               
The accounting policies adopted for the purposes of this report comply, in all  
material respects, with South African Statements of Generally Accepted          
Accounting Practice, and are consistent with those of the previous period.      
Prospects                                                                       
Current management remains committed to achieving a turnaround despite the      
overhang of problems associated with the restructuring within the company, and  
negative sentiment in the current IT environment. Y3K`s focus for the remainder 
of the year will be to increase its reach to the medium and large corporate     
market as a provider of software security products and services. New business is
currently in the pipeline and an increased emphasis on service delivery should  
see margins return to acceptable levels. With the worst effects of the          
restructuring now in the past, improved infrastructure and expertise and        
favourable deal flow anticipated for the remainder of the year, Y3K has now     
built a reasonable foundation for its future. In the absence of unforeseen      
circumstances, the group should achieve satisfactory profits for the year ending
28 February 2003, before amortisation of intangible assets is taken into        
account.                                                                        
For and on behalf of the board:                                                 
Ryan S Price                                                                    
CEO                                                                             
Johannesburg                                                                    
20 November 2002                                                                
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: