Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Mon 25 Nov 2002, 9:26 Abil - Preliminary Reviewed Annual Financial Resul
ABIL - Preliminary reviewed annual financial results for the year ended         
30 September 2002                                                               

African Bank Investments Limited                                                
African Bank Investments Limited                                                
(Incorporated in the Republic of South Africa)                                  
(Registered bank controlling company)                                           
(Company registration number: 1946/021193/06)                                   
Share code: ABL  ISIN code: ZAE000030060                                        
Features                                                                        
* Headline earnings per share down 21% to 102.7 cents (2001: 129.9              
cents)                                                                          
* Total dividends up 20% to 30 cents per share (2001:25 cents)                  
* Total revenue up 17%                                                          
* Increased bad debt costs to R553 million                                      
* Substantial increase in NPLs but strong provision coverage                    
* Extensive improvements to collections capability, with compelling             
early indicators of improv!ng credit quality                                    
FINANCIAL HIGHLIGHTS                                                            
                                         12 months     12 months                
ended         ended                    
                              %          30 September  30 September             
                              change     2002          2001                     
  Key shareholder                                                               
ratios                                                                        
  Headline         R 000`s    (34,1)     502 069       761 638                  
  earnings                                                                      
  Headline         cents      (20,9)     102,7         129,9                    
earnings per                                                                  
  share                                                                         
  Attributable     R 000`s    (33,5)     498 866       749 841                  
  earnings                                                                      
Attributable                                                                  
  earnings                                                                      
  per share        cents      (20,2)     102,0         127,9                    
  Number of shares                                                              
in issue                                                                      
  (net of treasury 000`s                 489 567       504 193                  
  shares)                                                                       
  Weighted average                                                              
number of shares 000`s                 488 939       586 473                  
  Net asset value  cents      22,1       497,1         407,0                    
  per share                                                                     
  Dividends per    cents      20,0       30            25                       
share                                                                         
    interim paid   cents      20,0       12            10                       
    final proposed cents      20,0       18            15                       
  Dividend cover   times                 3,4           5,2                      
Performance                                                                   
  ratios                                                                        
  Total margin on  %                     49,0          48,2                     
  advance book                                                                  
Gross interest   %                     38,3          38,0                     
  yield                                                                         
  Bad debt expense                                                              
  to                                                                            
average net      %                     (10,6)        (0,1)                    
  advances                                                                      
  Cost to income   %                     36,6          38,5                     
  (prior year                                                                   
restated)                                                                     
  Return on assets %                     8,9           13,9                     
  Return on equity %                     23,2          31,6                     
  Effective tax                                                                 
rate                                                                          
  (including       %                     34,4          32,9                     
  indirect taxes)                                                               
  Asset and credit                                                              
quality ratios                                                                
  Total assets     R 000`s    31,3       7 023 898     5 350 918                
  Gross advances   R 000`s    53,5       7 166 640     4 668 631                
    Performing                           4 176 978     3 698 636                
Non-performing                       2 989 662     969 995                  
  Total provisions                                                              
  (including       R 000`s    311,8      2 375 905     576 978                  
  insurance cover)                                                              
NPL`s to gross   %                     41,7          20,8                     
  advances                                                                      
  Provisions                                                                    
  (including                                                                    
insurance cover)                                                              
  as a % of gross  %                     33,2          12,4                     
  advances                                                                      
  NPL coverage     %                     79,5          59.5                     
(prior year                                                                   
  restated)                                                                     
  Bad debt write-  %                     12,2          6,1                      
  offs to advances                                                              
Capital and                                                                   
  gearing                                                                       
  African Bank     %                     34,0          33,1                     
  capital adequacy                                                              
Tier 1         %                     31,3          25,0                     
    Tier 2         %                     2,7           8,1                      
  ABIL Group       %                     35,4          39,5                     
  equity to total                                                               
assets                                                                        
  Average cost of  %                     13,5          13,3                     
  funds                                                                         
  Client base                                                                   
Number of active            21,4       1 584 540     1 305 333                
  customers                                                                     
  Loans granted    R 000`s    22,9       3 734 304     3 038 698                
  during period                                                                 
Number of loans                                                               
  granted                                                                       
  during period    000`s      13,5       1 364         1 201                    
  Average loan     R`s                   8 301         6 585                    
size                                                                          
GROUP INCOME STATEMENT                                                          
                                                Restated                        
                 Reviewed                       audited                         
12 months to                   12 months to                    
                 30 September   %               30 September                    
  R`000          2002           change          2001                            
                                                Note 1                          
Revenue                                                                       
  Interest            2 005 388             16       1 731 875                  
  income on                                                                     
  advances                                                                      
Net assurance         259 811             15         225 711                  
  income                                                                        
  Non interest          299 580             28         234 036                  
  income                                                                        
Total revenue       2 564 779             17       2 191 622                  
  Charge for          (553 228)           >100         (6 063)                  
  bad and                                                                       
  doubtful                                                                      
advances                                                                      
  Risk adjusted       2 011 551            (8)       2 185 559                  
  revenue                                                                       
  Other                  82 827           (33)         123 185                  
interest                                                                      
  income                                                                        
  Interest            (389 181)             17       (331 464)                  
  expense                                                                       
Operating           (938 367)             11       (844 287)                  
  costs                                                                         
  Net income            766 830           (32)       1 132 993                  
  from                                                                          
operations                                                                    
  Share of                                                                      
  associate                                                                     
  companies`                                                                    
retained                                                                      
  income                  6 778             88           3 614                  
  Net income            773 608           (32)       1 136 607                  
  before                                                                        
taxation                                                                      
  Indirect             (29 070)            (7)        (31 183)                  
  taxation:                                                                     
  Value Added                                                                   
Tax                                                                           
  Taxation            (236 907)           (31)       (342 509)                  
  Net income            507 631           (33)         762 915                  
  after                                                                         
taxation                                                                      
  Minority              (8 765)           (33)        (13 074)                  
  interest                                                                      
  Net income                                                                    
attributable                                                                  
  to ordinary                                                                   
  shareholders          498 866           (33)         749 841                  
  Adjustments:                                                                  
Net goodwill           12 839                          3 224                  
  amortised                                                                     
  Other capital         (1 063)                                                 
  items                                                                         
Retrenchment          (8 573)                          8 573                  
  provisions                                                                    
  Headline              502 069           (34)         761 638                  
  earnings                                                                      
Weighted              488 939                        586 473                  
  number of                                                                     
  shares in                                                                     
  issue (000)                                                                   
Headline                102,7           (21)           129,9                  
  earnings per                                                                  
  share (cents)                                                                 
  Basic                   102.0           (20)           127,9                  
earnings per                                                                  
  share (cents)                                                                 
  Fully diluted                                                                 
  earnings per                                                                  
share (cents)           102,7           (19)           126,2                  
  Note 2                                                                        
  Dividends per                                                                 
  share (cents)                                                                 
- Interim                12,0                           10,0                  
  - Final                  18,0                           15,0                  
                           30,0             20            25,0                  
Note 1  The prior year audited figures have been adjusted as a result of        
the change in accounting policy relating to depreciation of buildings           
amounting to R1,227 million.                                                    
Note 2  No dilutionary effect as the share options were priced out of           
the money.                                                                      
Note 3  Operating costs includes depreciation charge of R58,4 million           
(2001: R31,0 million).                                                          
GROUP BALANCE SHEET                                                             
                                                  Restated                      
Reviewed                       audited                       
                   30 September    %              30 September                  
    R`000          2002            change         2001                          
    Assets                                                                      
Fixed assets          189 029               7        177 222                
    Investments            17 605             147          7 133                
    in associates                                                               
    Policy                 65 080              20         54 309                
holders                                                                     
    investments                                                                 
    Goodwill               13 007            (50)         25 846                
    Deferred tax           63 065              38         45 553                
asset                                                                       
    Net advances        4 900 199              16      4 220 207                
    Other assets          497 377             150        199 050                
    (Note 1)                                                                    
Taxation               21 325             (1)         21 490                
    Liquid assets         421 751              50        280 913                
    Short term            835 460             162        319 195                
    deposits and                                                                
cash                                                                        
    Total assets        7 023 898              31      5 350 918                
    Equity and                                                                  
    liabilities                                                                 
Life fund              94 713              11         85 484                
    reserve (Note                                                               
    2)                                                                          
    Structured          2 269 313             144        929 858                
loans and                                                                   
    debentures                                                                  
    Deferred tax           13 256               8         12 282                
    liability                                                                   
Liabilities           690 332            (47)      1 305 815                
    to depositors                                                               
    Other               1 040 840             280        273 725                
    liabilities                                                                 
(Note 1)                                                                    
    Taxation              219 411            (45)        400 022                
    Bank                   19 846            (60)         49 267                
    overdraft                                                                   
Total               4 347 711              42      3 056 453                
    liabilities                                                                 
    Capital and                                                                 
    reserves                                                                    
Ordinary            2 433 522              19      2 052 224                
    shareholders`                                                               
    funds                                                                       
    Outside                55 990             (5)         58 774                
shareholders`                                                               
    funds                                                                       
    Secondary             186 675               2        183 467                
    capital                                                                     
Total capital       2 676 187              17      2 294 465                
    and reserves                                                                
    TOTAL               7 023 898              31      5 350 918                
    LIABILITIES                                                                 
AND EQUITY                                                                  
    Note 1                                                                      
    As at the                                                                   
    year end the                                                                
following                                                                   
    amounts                                                                     
    relating to                                                                 
    the Saambou                                                                 
PLB                                                                         
    acquisition                                                                 
    were                                                                        
    included in                                                                 
the balance                                                                 
    sheet:                                                                      
    Other                                                                       
    liabilities                                                                 
- First               750 000                                               
    installment                                                                 
    of purchase                                                                 
    price                                                                       
Other                                                                     
    assets                                                                      
    - Amounts                                                                   
    owing by the                                                                
Receivership                                                                
    and                 (233 990)                                               
    insurance,                                                                  
    being cash                                                                  
receipts to                                                                 
    date                                                                        
                          516 010                                               
Both the above were settled in cash on 18 October 2002                          
Note 2                                                                          
Credit life reserves have been reclassified as a provision against              
advances (including prior year). The remaining life reserves relate to          
external 3rd party liabilities                                                  
CASH FLOW STATEMENT                                                             
                                          Restated                              
                            Reviewed      audited                               
                            12 months to  12 months to                          
30 September  30 September                          
    R`000                   2002          2001                                  
    Cash generated from         2 636 820       952 092                         
    operations                                                                  
Increase in income-       (2 947 551)     (168 478)                         
    earning assets                                                              
    Increase/(decrease) in                                                      
    deposits, liabilities                                                       
and other provisions          494 552      (79 628)                         
    Normal taxation paid        (434 285)     (227 611)                         
    Cash outflow from            (76 933)     (183 549)                         
    investing activities                                                        
Cash outflow from           (126 917)      (49 301)                         
    financing activities                                                        
    Share buy back                      -   (1 187 318)                         
    ABIL bond issue             1 000 000             -                         
Net                           545 686     (943 793)                         
    increase/(decrease) in                                                      
    cash and cash                                                               
    equivalents                                                                 
Cash and cash                 269 928     1 213 721                         
    equivalents at the                                                          
    beginning of the year                                                       
    Cash and cash                 815 614       269 928                         
equivalents at the end                                                      
    of the year                                                                 
    Short term deposits           835 460       319 195                         
    and cash                                                                    
Bank overdraft               (19 846)      (49 267)                         
STATEMENT OF CHANGES IN EQUITY                                                  
                                Non-                                            
                                distribu-  Distribu-                            
Share    Share      table      table       Treasury                 
R`000       capital  premium    reserves   reserves    shares    Total          
Balance at                                                                      
1 October    15 570     946 829    103 760  1 489 692         0  2 555 851      
2000                                                                            
Prior year                                                                      
adjustment                                                                      
(change in                                                                      
accounting                                    (1 060)              (1 060)      
policy)                                                                         
Dividends                                    (49 717)             (49 717)      
paid                                                                            
Share buy   (2 712)   (946 829)    (4 181)                       (953 722)      
back                                                                            
Treasury                                                                        
shares:                                                                         
* Acquired                                                 (232  (232 989)      
                                                           989)                 
* Delivery                                                (607)      (607)      
losses                                                                          
Release of                                                                      
rebranding                        (19 323)                        (19 323)      
NDR                                                                             
Discount:                                                                       
acquisi-                                                                        
tion                                                                            
of subsidia-                                                                    
ries and                                                                        
Invest-                              3 950                           3 950      
ments                                                                           
Transfers                          (2 493)      2 493                    0      
Net income                                                                      
(as                                           751 068              751 068      
previously                                                                      
stated)                                                                         
Change in                                                                       
accounting                                                                      
policy                                        (1 227)              (1 227)      
effect                                                                          
Balance at                                                                      
30           12 858           0     81 713  2 191 249      (233  2 052 224      
September                                                  596)                 
2001                                                                            
Dividends                                   (132 027)            (132 027)      
paid                                                                            
Treasury                                                                        
shares:                                                                         
*Cancelled    (429)                         (150 197)   150 626          0      
*Issued to                                                                      
employees                                                                       
(cost)                                                   20 532     20 532      
*Delivery                                               (6 073)    (6 073)      
losses                                                                          
Transfer                          (81 713)     81 713                    0      
Net income                                    498 866              498 866      
Balance at                                                                      
30           12 429           0          0  2 489 604  (68 511)  2 433 522      
September                                                                       
2002                                                                            
     ADVANCES ANALYSIS                                                          
Number     Average    Aver      
                                                                      age       
                                                of active  balance    term      
                                                loans      per loan   per       
loan      
                 %       30 Sept     30 Sept    at Sept    at Sept    at        
                                                                      Sept      
   R`000         growth  2002        2001       2002       2002       2002      
AFRICAN BANK                                                                 
   LIMITED          66,7  6 212 131  3 726 587   1 118 288      5 555           
   Payroll-       (11,3)    962 904  1 086 047     220 053      4 376    44     
   Persal                                                                       
Payroll-         81,3  3 545 852  1 956 206     545 951      6 495    28     
   Other                                                                        
   Retail/debit    154,8  1 588 404    623 382     310 041      5 123    16     
   order                                                                        
Standard                                                                     
   Bank joint                                                                   
   venture          88,6    114 971     60 952      42 243      2 722    17     
   (53%)                                                                        
THETA                                                                        
   INVESTMENTS       1,3    954 509    942 044     466 252      2 047           
   Credit           26,0    246 711    195 811     207 277      1 190     3     
   Indemnity                                                                    
Miners           15,8    279 360    241 341     169 011      1 653     6     
   Credit                                                                       
   Guarantee                                                                    
   Gilt Edged                                                                   
Management      (7,7)    208 560    225 882      78 344      2 662    15     
   Services                                                                     
   African                                                                      
   Contractor                                                                   
Finance        (31,9)    141 028    206 941         231    610 511   n/a     
   A1 Taxi         100,0     66 797          -         783     85 309    32     
   Safrich        (84,4)     10 871     69 709      10 606      1 025     5     
   Quatro         (49,9)      1 182      2 360                          n/a     
Total            53,5  7 166 640  4 668 631                                  
   General                   56 237    152 575                                  
   provisions                                                                   
   Balance at                                                                   
beginning                                                                    
   of period                152 575    204 557                                  
   Provisions             (116 274)   (56 125)                                  
   released                                                                     
Acquisitions              19 936      4 143                                  
   Specific               2 122 816    273 375                                  
   provisions                                                                   
   Balance at                                                                   
beginning                                                                    
   of period                273 375    448 448                                  
   Acquisitions           1 776 664      3 200                                  
   Provisions               712 846     99 878                                  
raised                                                                       
   Bad debts              (640 069)  (278 151)                                  
   written off                                                                  
   Credit life                                                                  
insurance                                                                    
   reserves                  87 388     22 474                                  
   Net advances           4 900 199  4 220 207                                  
Business segmental analysis                                                     
African              The        Theta      Other and                
            Bank                 banking    Invest-    consoli-                 
            Limited    Stangen   unit       ments      dation     Total         
12 months                                                                       
ended 30                                                                        
Sep 2002                                                                        
Total       1 623 448   277 168  1 900 616     734 024   (69 861)  2 564 779    
revenue                                                                         
Charge for                                                                      
bad and                                                                         
doubtful    (344 115)         0  (344 115)   (209 113)          0  (553 228)    
advances                                                                        
Risk                                                                            
adjusted                                                                        
revenue     1 279 333   277 168  1 556 501     524 911   (69 861)  2 011 551    
Net income                                                                      
from                                                                            
operations    359 673   307 268    666 941     139 407   (39 518)    766 830    
Net income                                                                      
attributab                                                                      
le to                                                                           
ordinary                                                                        
shareholde    223 294   204 507    427 801      91 784   (20 719)    498 866    
rs                                                                              
Headline      214 721   204 507    419 228      92 070    (9 229)    502 069    
earnings                                                                        
Commentary                                                                      
Core competency                                                                 
The focus of the group is to underwrite largely unsecured credit risk           
through the provision of personal loans to the formally employed                
emerging market. Its profitability is dependent on its capacity and             
ability to price this risk and efficiently manage the collections               
process. ABIL currently manages a loan book of R7,2 billion which is            
diversified over 1,6 million clients.                                           
Overview                                                                        
The group has operated in an extremely difficult market environment over        
the last 12 months. The significant events were firstly, the failure of         
two direct competitor banks due to excessive lending into our market and        
secondly the wave of systemic risk that followed which affected the             
banking system at large. In addition, the transformation of the business        
from an exclusively payroll collected system to a more complex debit            
order collection system, exposed weaknesses the group`s risk measurement        
processes.                                                                      
These issues culminated in the following key outcomes:                          
*    A drop in its earnings for the first time in its history, primarily        
as a result of a significant increase in provisioning levels in order to        
maintain strong coverage over NPLs.                                             
*    A substantial increase in NPLs, due both to organic increases, and         
to a change in the measurement in NPLs.                                         
*    The acquisition of the Saambou Personal Loans Book (Saambou PLB)           
from the Receiver appointed by the South African Reserve Bank to dispose        
of Saambou Bank Ltd`s assets.                                                   
*    A decision to restructure the business of Theta Investments to             
bring core lending businesses closer to African Bank.                           
Whilst the instability in the market and the resulting impact this has          
had on the group`s earnings has been significant, the group consolidated        
its position as market leader in the field of unsecured personal loans.         
This factor combined with a substantial increase in focus on pro-active         
collections will result in a strenghtened business going forward.               
Financial results summary                                                       
Headline earnings for the year ended 30 September 2002 fell by 20,9% to         
102,7 cents per share (2001: 129,9 cents).                                      
As a result of underlying strong operating cashflow a final dividend of         
18 cents has been declared, increasing the total dividend for the year          
by 20% to 30 cents (2001: 25 cents).                                            
Total revenue for the year improved by 17,0%, on the back of a 22,9%            
growth in new business written. This was despite a deliberately                 
conservative approach to lending as the group moved though an unstable          
market. In addition, the overall cost-to-income ratio has improved from         
38,5% (restated) to 36,6%.                                                      
The performance of the group during the financial year was primarily            
affected by:                                                                    
*    An increase in the charge for bad and doubtful debts from R6,0             
million to R553,2 million.                                                      
*    A change to the tax treatment of Stangen, which resulted in a R74,4        
million reduction in the charge in the interim results and which was            
reversed in the second six month`s results.                                     
*    A R63,7 million post-tax contribution from the acquisition of the          
R2,8bn Saambou PLB with effect from 1 August 2002.                              
The increased provisioning had a negative impact on return on equity            
from 31,6% to 23,2% and return on average assets reduced from 13,9% to          
8,9%. Improved gearing as a result of the acquisition of the Saambou PLB        
for cash had a slight positive impact on ROE, however the real benefit          
of this will only be realised in the 2003 financial year.                       
Non-performing loans(NPLs), provisions and credit losses                        
The most significant aspect of this year`s results relates to the               
substantial increases in NPLs and resulting provisions for bad debts.           
NPLs increased from an historic low of R 343,4 million (7,4% of closing         
advances) in 2001 to R2 989,7 million (41,7% of closing advances) in            
2002. Included in this increase however is R1 663,8 million as a result         
of the acquisition of the Saambou PLB and R626,6 million as a result of         
a change in the definition of NPLs. The balance of R995,9 million               
represents the organic increase in NPLs.                                        
Overall provisions and insurance reserves increased from R576,9 million         
(12,4% of gross advances) in 2001 to R2 375,9 million (33,2% of gross           
advances) in 2002. More importantly however the overall coverage of             
provisions to NPLs has increased from 59,5% (restated base) to 79,5%.           
The table below reconciles the effect of these factors on NPLs,                 
provisions and coverage ratios.                                                 
          Origi-           Restated                                  Closing    
nal                                                                   
          balance          balance   Acqui-     Amounts              balance    
          at               at                                        at         
          30 Sept Change   30 Sept   sition of  written    Increase  30 Sept    
in                                       d                    
R`000     2001    basis    2001      Saambou    off        risk      2002       
Non-                                                                            
perfor-                                                                         
ming                                                                            
Loans                                                                           
 African                                                                        
Bank      249 733  626 567   876 300          - (265 266)   769 562  1 380 596  
Saambou        -        -         -  1 663 846 (196 000)  (86 387)  1 381 459  
  Theta    93 695        -    93 695          - (178 803)   312 715    227 607  
Group                                                                           
Total     343 428  626 567   969 995  1 663 846 (640 069)   995 890  2 989 662  
NPLs                                                                            
Provi-                                                                          
sions                                                                           
and                                                                             
Reserves                                                                        
 African  454 243        -   454 243          - (265 266)   616 629    805 606  
Bank                                                                            
 Saambou        -        -         -  1 781 624 (196 000)      (203  1 381 873  
751)             
  Theta   122 735        -   122 735          - (178 803)   244 494    188 426  
Group                                                                           
Total     576 978        -   576 978  1 781 624 (640 069)   657 372  2 375 905  
NPL                              59%       107%      100%       66%        79%  
coverage                                                                        
The focus of the group is not so much the absolute quantum of NPLs, but         
more importantly, the balance at risk within the portfolio. Hence the           
group widened the definition of NPLs to include the total spectrum of           
the collections business. Balances-at-Risk represent the nominal value          
of the portfolio that is subject to collection risk. It is ABIL`s stated        
view that specific provisions are its best indicator of risk, because           
they represent the risk-weighted analyses of these Balances-at-Risk. As         
a result, the NPL coverage will fluctuate depending on ABIL`s view of           
risk in the market it operates in.                                              
The Saambou PLB acquisition                                                     
The Saambou PLB transaction added R1 663,8 million to NPLs and R1 781,6         
million(before write-offs) to provisions. Included in those NPL balances        
are a portion of balances to overlapping clients that are performing on         
the African Bank portfolios and where the probability of recovery is            
high. An amount of R196,0 million not performing on either portfolio has        
been written off the Saambou PLB portfolios and out of the provisions.          
In addition, at the year-end, R220 million of the Saambou PLB provisions        
have been determined to be in excess of 100% coverage and these have            
been transferred to the specific provisions of the African Bank book in         
order to increase the provisions to higher levels of NPL coverage.              
Restatement of NPLs and provision coverage                                      
Traditionally, the bank evaluated provisions at the end of the month.           
The bank experienced growing volatility in the day-to-day measurement of        
risk in the debit order book - a book that grew by 138,2% to R2 294,8           
million for the 12 months to April 2002, not only through the retail            
business, but also through the growing payroll loans being deducted via         
debit order, as employees resigned and moved elsewhere. The delay in            
receiving notification of a failed debt order strike from the clearing          
banks is the main reason for this volatility. The transformation of the         
business previously mentioned, resulted in certain core risk measurement        
procedures becoming outdated. The bank accordingly undertook a review of        
its procedures during the second half of this financial year and decided        
to change its measurement of NPLs, which resulted in a shifting of the          
cut-off to a more conservative point on the spectrum. The main changes          
were:                                                                           
*    to measure NPLs at the mid-month prior to receipt of payment at            
month-end,                                                                      
*    to include what was previously defined as technical arrears into           
NPLs and                                                                        
*    to stop debit orders on accounts that have had 3 failed strikes.           
Balances-at-Risk now incorporate all loans that are contractually               
greater than three instalments in arrears.                                      
The change in basis does not necessarily imply an increase in risk in           
the book, but improves and stabilizes the view on that part of the              
portfolio that is believed to be at risk. Given the basis for the               
definition of NPLs and a better understanding of its operating dynamics,        
the group believes that at 79,5% coverage, the book is well provided.           
Portfolio risk                                                                  
There is a lag between credit quality and the level of provisions.              
Current provisioning levels do not recognise the improving credit               
quality evidenced by certain leading indicators. The excessive credit           
extension by the failed banks, is inexorably working its way out of the         
system. In addition, the group believes that the acquisition of the             
Saambou PLB has significantly contributed to the reduction in systemic          
risk. This transaction allows the group the normalisation of the                
combined exposures and credit capacity of its clients. Accordingly, the         
group believes that the market is moving into a lower risk environment.         
The full impact of this will, however, only become evident over the next        
18 to 24 months.                                                                
The deterioration in credit quality evident in this financial year was,         
however,  compounded by the issues previously discussed, such as                
administration orders and Persal cancellations, both of which have been         
brought under control. The number of monthly Persal cancellations has           
decreased from a high of 7 502 in September 2001 to 929 in October 2002.        
The number of new administration order applications has reduced from 2          
114 in March 2002 to 1 605 in October 2002, as the measures implemented         
to combat illegal activity have started to take effect.                         
Provisions also increased as the retail portfolio started maturing,             
something that was both expected and priced for and the group is                
satisfied with the performance of this book. The vintage analysis below         
depicts the expected ratio of loans on all products in the bank that            
will become Balances-at-Risk, as a percentage of the original loans             
written in any given month. These ratios are well within the pricing            
parameters and in addition, the graph indicates that the vintages (and          
risk) for each consecutive month, are lower than that of the previous           
month.                                                                          
Capital cover                                                                   
Given the inherent risk, and related volatility of the risk, the group          
has always considered it prudent to maintain significant levels of              
capital. By way of example, the Balances-at-Risk minus provisions of            
20,5% amounts to R613,8 million. The bank`s capital ratio of 34,0% would        
drop to 26,5% if the whole of this net exposure was allocated against           
available capital. The remaining 26,5% capital ratio is considered              
adequate and prudent for the remaining performing book given the yields         
that are expected to be earned.                                                 
Bad debt write-offs                                                             
The group wrote off R640,1 million or 12,2% of weighted average advances        
for the financial year. This is higher than the 5,5%-7,5% guidance that         
was provided to the market in the first quarter of the financial year.          
It does however include R196 million of write-offs on the Saambou PLB.          
The write-offs on the ABIL book(excluding the Saambou PLB) were 8,5%,           
made up of 6,9% on the African Bank book and a higher 18,2% write off in        
Theta Investments. The latter was the culmination of an extensive clean         
up process, mainly in African Contractor Finance, where the business            
model has been changed.                                                         
Collections                                                                     
African Bank has extensively upgraded its collections process in                
reaction to the changing market conditions. The bank recognised that a          
core competency in and pro-active approach to collections is a vital            
ingredient to the recovery process. A specialised unit to deal with             
legal collections was set up in March 2002 and has to date made                 
significant progress in collections efficiencies and effectiveness. As a        
result, the bank believes that its collections business has become a key        
differentiator in the industry.                                                 
The graph of the distribution of the legal collections book into the            
various flags in the process indicates the significant progress that has        
been made in less than 6 months. The graph shows that approximately 50%         
of all matters entering the legal process are likely to be recovered.           
Administration orders                                                           
African Bank created an administration order department earlier in 2002         
to manage the different administrators and the legal process surrounding        
the issue. The department has been particularly successful in stemming          
the tide of new orders and bringing the management and payment of               
existing orders under control. This is demonstrated in the graph:               
Total administration orders have increased from R450 million to R478            
million in the past four months. Administration orders typically                
generate cash receipts on a quarterly basis and therefore the step up of        
collections from this book is evident.                                          
Gross advances analysis                                                         
The total value of new loans granted during the year was R3 734 million,        
up 22,9% on the prior year. This does not translate into a similar              
percentage growth in the total advances book because of the short-term          
nature of the loan products . Advances (excluding the acquired Saambou          
PLB) increased by 2,2% in the 12 months to September 2002.                      
The fall-out of Unifer and Saambou necessitated that African Bank move          
from an advances growth focus to a credit quality focus. Numerous new           
rules were included in the credit vetting process during the year, which        
had the effect of dampening sales volumes, but improving credit quality         
across the book.                                                                
Retail debit order advances have become a far more significant part of          
the business and this transformation of the nature of advances will             
continue over the next few years.                                               
Theta Investments` advances grew by 1,3% for the year, with good growth         
recorded by CI and MCG, while GEMS, ACFC and Safrich contracted their           
total advances.                                                                 
Advances growth in the year ahead will begin to assume a more normalised        
pattern, but this is only likely to become more evident in the second           
half of the financial year.                                                     
Portfolio underwriting margin                                                   
As anticipated, the overall margin on the advances book (being interest,        
insurance and fees), increased in the past twelve months to 49,0%,              
compared to 48,2%. The risk-adjusted yield during this period was               
negatively influenced by the increase in the charge for provisions and          
bad debts and accordingly decreased from 48,0% to 38,4%.                        
Operating efficiency                                                            
The cost-to-income ratio at ABIL is 36,6%, down from the 38,5%(restated         
comparative) in September 2001 on the back of an excellent performance          
by the banking unit, and was tempered by a significant increase in costs        
in Theta Investments. The rationalisation plans for Theta Investments           
are expected to yield further cost savings in the coming year.                  
Capital, cash flow and funding                                                  
The business models used by the various units within the group are based        
on the common premise of strong cash flow and capital regeneration. This        
has been highlighted by the Saambou PLB acquisition whereby the bank was        
able to absorb a significant asset base with little dilution in cash or         
capital. ABIL is satisfied that its cash on hand of R835,5 million at 30        
September 2002 and the strong cash flow emerging from its books, will           
comfortably provide the group with sufficient funding for growth. The           
first R750,0 million for the Saambou PLB was paid in October 2002, while        
the group received R234,0 million in receipts from the Saambou PLB for          
the 2 months to September 2002, resulting in a net cash outflow of R516         
million in October 2002.                                                        
The bank launched a R3,5 billion Domestic Medium Term Note (DMTN)               
programme to fund its asset book in 2001. It raised the first tranche of        
R1 billion in October 2001.                                                     
ABIL has proposed a dividend of 30 cents for 2002. On a cash flow basis,        
the dividend is covered more than 4 times.                                      
The equity-to-assets ratio for the ABIL-group after the Saambou PLB             
transaction was 35,4% and the capital adequacy for African Bank 34,0%,          
at 30 September 2002. The group has been able to reduce these ratios            
through the purchase of the Saambou PLB, and an increase in dividends.          
It remains an objective of the group to bring this ratio down to 25% for        
ABIL and 20% for African Bank over the medium-term.                             
Stangen tax treatment                                                           
ABIL announced at the interim stage that it benefited from a change to          
the tax treatment of reserves within Stangen, which resulted in a R74,4         
million reduction in the tax charge. Given the wide-ranging changes to          
tax law and application thereof, the group believes that it would be            
more prudent to reverse the treatment and to report our results on the          
most conservative interpretation of the law. This resulted in an                
additional tax charge in the second half of the year, and no impact on          
the full year results.                                                          
Segmental analysis                                                              
The banking unit                                                                
Attributable earnings for the banking unit were down 30% to R427,8              
million (2001: R630,8 million), mainly as a result of a R344.1 million          
charge for provisions and bad debts (2001: R81,2 million net release to         
income).                                                                        
The cost-to-income ratio reduced from 38,8% in 2001 to the current              
34,7%. In absolute terms, the operating expenses increased by R25,1             
million to R659,4 million (2001: R634,3 million) being an increase of           
4,0%. These costs furthermore include two months of costs relating to           
the Saambou PLB acquisition.                                                    
The banking unit charged arrears interest for the first time in 2002.           
Saambou Personal Loans Book acquisition                                         
The Saambou PLB acquisition was important to the ABIL group for two main        
reasons. Firstly, the transaction is earnings accretive and deals with          
surplus cash and capital. Secondly, it allows ABIL to continue playing a        
leading role in the development and rehabilitation of this market.              
324 ex-Saambou staff members were appointed in the division. No Saambou         
executive managers were retained and 4 African Bank executive staff were        
transferred to head the various operating divisions.                            
Average collection rate to contractual instalments has equated to               
running at 72% for the first 3 months. If this performance can be               
maintained, the book will yield significant upside over the next 2              
years.                                                                          
Theta Investments                                                               
Theta Investments` attributable earnings were 26,3% lower at R91,8              
million (2001: R124,5 million), mainly as a result of a R209,1 million          
charge for provisions and bad debts (2001: R87,3 million).                      
Two of the Theta group subsidiaries, Credit Indemnity (CI) and Miners           
Credit Guarantee (MCG) increased attributable profits by 34,2% (to R69,9        
million) and 13,8% (to R55,2 million) respectively. African Contractor          
Finance (ACFC) incurred a net loss of R33,9 million, and this was the           
main contributor to the decline in earnings.                                    
Theta Investments` costs increased by 39,1% over the financial year. Its        
cost-to-income ratio is 43,0%, which is higher than the 39,6% in                
September 2001. It is expected that the reorganisation of the Theta             
group will reverse this trend.                                                  
Theta Investments has been the private equity incubator in the ABIL             
stable, experimenting with new credit models and growing the successful         
models into mature businesses that would either be closer aligned to            
African Bank or developed in their own right. Theta Investments has             
fulfilled this role successfully with the building of two significant
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: