Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Thu 12 Dec 2002, 11:46 JD Group - Audited Financial Results
Release Date: 12/12/2002 07:00:22      Code(s): JDG 
JD Group - Audited financial results                                            
JD Group Limited                                                                
Registration number: 1981/009108/06                                             
Share code: JDG                                                                 
ISIN code: ZAE000030771                                                         
JD Group                                                                        
Audited financial results                                                       
for the year ended 31 August 2002                                               
- Revenue up 8% to R4,1 billion                                                 
- Total sale of merchandise up 12% to R2,6 billion                              
- Gearing at 53,9%                                                              
- Headline earnings per share down 36% to 225,2 cents                           
- Asset base strengthened                                                       
- Optimistic about the year ahead                                               
Inquiries: JD Group                                                             
Jan Bezuidenhout 011 408 0213                                                   
College Hill                                                                    
Nicholas Williams: Mobile 083 607 0761                                          
Income statement                                                                
Audited          Audited                                    
                    year             year                                       
                    ended            ended                                      
                    31 August        31 August                                  
2002             2001            %                          
                    R million        R million       change                     
Sale of merchandise 2 583            2 301           12                         
Finance charges     750              738             2                          
earned                                                                          
Financial services  551              560             (2)                        
Other services      199              189             5                          
Revenue             4 083            3 788           8                          
Continuing         4 083            3 517                                      
 Discontinued                        271                                        
Cost of sales       1 706            1 530           12                         
 Continuing         1 706            1 447                                      
Discontinued                        83                                         
Operating expenses  1 890            1 552           22                         
excluding the                                                                   
following:                                                                      
Depreciation        57               51              12                         
Goodwill amortised  15               -                                          
Surplus on disposal                                                             
of property, plant                                                              
and                                                                             
Equipment           (3)              (2)                                        
Operating income    418              657             (36)                       
before finance                                                                  
costs                                                                           
 Continuing         418              617                                        
 Discontinued                        40                                         
Investment income   (11)             (8)             38                         
Finance costs       130              101             29                         
Income before loss  299              564             (47)                       
on discontinuance                                                               
Exceptional item:                    167                                        
Loss on                                                                         
discontinuance                                                                  
Income before       299              397             (25)                       
taxation                                                                        
Taxation            60               123             (51)                       
Income after        239              274             (13)                       
taxation                                                                        
Attributable to     (2)              (1)                                        
outside                                                                         
shareholders                                                                    
Income attributable 241              275             (12)                       
to shareholders                                                                 
Reconciliation of                                                               
headline earnings                                                               
Income attributable 241              275                                        
to shareholders                                                                 
Loss on                              167                                        
discontinuance                                                                  
Taxation thereon                     (47)                                       
Goodwill amortised  15               -                                          
Surplus on disposal                                                             
of property, plant                                                              
and                                                                             
Equipment           (3)              -                                          
Taxation thereon    1                -                                          
Headline earnings   254              395             (36)                       
Number of shares in 112 730          112 609         -                          
issue (000)                                                                     
Weighted average                                                                
number of shares                                                                
in issue (000)                                                                  
- basic             112 709          112 123         1                          
- diluted           113 285          115 170         (2)                        
Headline earnings                                                               
per share (cents)                                                               
- basic             225,2            351,2           (36)                       
- diluted           224,1            341,9           (35)                       
Earnings per share                                                              
(cents)                                                                         
- basic             213,8            245,3           (13)                       
- diluted           212,7            238,8           (11)                       
Distribution to     56               94              (40)                       
shareholders                                                                    
(cents)                                                                         
Interim declared    34               57                                         
Final proposed      22               37                                         
Abridged cash flow statement                                                    
                        Audited              Audited                            
year                 year                               
                        ended                ended                              
                        31 August            31 August                          
                        2002                 2001                               
R million            R million                          
Cash generated by       489                  682                                
operations                                                                      
Increase in working     (238)                (470)                              
capital                                                                         
Cash generated by       251                  212                                
operating activities                                                            
Investment income       11                   8                                  
Finance costs           (146)                (101)                              
Taxation paid           (195)                (45)                               
Cash generated by       (79)                 74                                 
operating activities                                                            
Dividends paid          (80)                 (99)                               
Cash flows from         (159)                (25)                               
operating activities                                                            
Cash utilised in        (88)                 (87)                               
investing activities                                                            
Cash flows from         (184)                722                                
financing activities                                                            
Proceeds on issue of    1                    19                                 
shares (share incentive                                                         
trusts)                                                                         
Long-term bank          -                    1 000                              
borrowings raised                                                               
Long-term bank          (160)                (797)                              
borrowings repaid                                                               
Finance lease           -                    500                                
liabilities raised                                                              
Finance lease           (25)                 -                                  
liabilities repaid                                                              
Net cash utilized       (431)                610                                
Cash and cash           651                  41                                 
equivalents at                                                                  
beginning of year                                                               
Cash and cash           220                  651                                
equivalents at end of                                                           
year                                                                            
Capital expenditure     67                   66                                 
incurred                                                                        
Balance sheet                                                                   
Audited       Audited                                 
                          2002          2001                                    
                          R million     R million                               
Assets                                                                          
Non-current assets        355           269                                     
Property, plant and       144           127                                     
equipment                                                                       
Goodwill                  54            6                                       
Share incentive trusts    10            10                                      
Investments               110           110                                     
Deferred taxation         37            16                                      
Current assets            3 898         4 270                                   
Inventories               427           359                                     
Accounts receivable       3 231         3 255                                   
Financial assets          13            -                                       
Taxation                  5             1                                       
Bank balances and cash    222           655                                     
Total assets              4 253         4 539                                   
Equity and liabilities                                                          
Equity and reserves                                                             
Share capital and         782           781                                     
premium                                                                         
Non-distributable         24            4                                       
reserve                                                                         
Retained income           1 112         1 093                                   
Shareholders for          25            42                                      
dividend                                                                        
Shareholders` equity      1 943         1 920                                   
Outside shareholders`     21            (1)                                     
interest                                                                        
Non-current liabilities   1 310         1 577                                   
Interest-bearing long-    1 049         1 261                                   
term liabilities                                                                
Deferred taxation         261           316                                     
Current liabilities       979           1 043                                   
Interest bearing          219           192                                     
Non-interest bearing      745           722                                     
Financial liabilities     11            -                                       
Taxation                  2             125                                     
Bank overdraft            2             4                                       
Total equity and          4 253         4 539                                   
liabilities                                                                     
Directors` valuation of   110           110                                     
unlisted investments                                                            
Capital expenditure       1             4                                       
authorised and                                                                  
contracted                                                                      
Capital expenditure       94            52                                      
authorised but not yet                                                          
contracted                                                                      
Operating lease           920           680                                     
commitments                                                                     
The Group has no other                                                          
material commitments or                                                         
contingent liabilities.                                                         
Net asset value per       1 723,9       1 705,1                                 
share (cents)                                                                   
Gearing ratio (net) (%)   53,9          41,8                                    
Notes                                                                           
1. Accounting policies                                                          
Basis of accounting                                                             
The financial statements are prepared on the historical cost basis in accordance
with South African Statements of Generally Accepted Accounting Practice and     
International Accounting Standards, applied by JD Group since its 2000 financial
year, which are consistent in all material respects with those of the previous  
year, except for the change in accounting policy on the adoption IAS 39:        
Financial Instruments: Recognition and Measurement. This is the equivalent of   
the South African AC 133.                                                       
The accounting policies affected by the adoption of IAS 39 are as follows:      
Trade receivables                                                               
Trade receivables are stated at their nominal value as reduced by appropriate   
allowances for estimated irrecoverable amounts based on estimated future cash   
flows discounted at the effective rate implicit to each contract.               
Derivative financial instruments                                                
Derivative financial instruments are initially recorded at cost when the Group  
has become a party to the contractual provisions of the instrument and are      
remeasured to fair value at subsequent reporting dates.                         
2. Change in accounting policy                                                  
The Group changed its accounting policy relating to financial instruments in    
accordance with IAS 39: Financial Instruments: Recognition and Measurement      
(Revised 2000).                                                                 
IAS 39 (Revised 2000) has introduced a comprehensive framework for accounting   
for all financial instruments. The Group`s detailed accounting policies in      
respect of such instruments are set out above. The principal effect of the      
adoption of IAS 39 has been the recognition of additional impairment provisions 
for originating loans and receivables based on the net present value of expected
future cash flows of delinquent accounts, and the recognition of the derivative 
financial instruments on balance sheet at fair value with effect from 1         
September 2001.                                                                 
The most significant impact of this standard on companies in the retail sector  
are the paragraphs dealing with the calculation of the impairment of            
receivables. In prior periods the Group accounted for the installment sale      
receivables book at its nominal value less a provision against those receivables
that were unlikely to be collected in full. IAS 39 lays down specific guidelines
for the calculation of the impairment provision required to be raised against   
receivables. Essentially, the Group is required to estimate the future cash     
flows for delinquent receivables and to discount those cash flows at the        
effective interest rate implicit in the receivables contract. In simple terms,  
the Group needs to account for the impact of time on the future income stream as
well as the likelihood of future delinquency which is imminent in the profile of
any long term receivables` book. The difference between the nominal value of the
receivables and the present value of the estimated cash flows represents the    
impairment provision to be raised against the receivables` book. As a result of 
the new provisioning requirement the Group has increased its provision against  
receivables at year end by R137 million.                                        
IAS 39 further requires the recognition of the fair value of derivative         
instruments, which include foreign exchange contracts and interest rate swaps,  
on the balance sheet with all fair value movements being recognised through the 
income statement. A net financial asset of R2 million exists on balance sheet at
year end.                                                                       
The effects on opening retained income and current year net income are          
summarised as follows:                                                          
Gross           Taxation        Net                        
                     Rm              Rm              Rm                         
Opening retained                                                                
income*                                                                         
Additional accounts  (220)           67              (153)                      
receivable                                                                      
provision                                                                       
Fair value of        (9)             3               (6)                        
derivative                                                                      
instruments                                                                     
Reduction in         (229)           70              (159)                      
opening retained                                                                
income                                                                          
Current year net                                                                
income                                                                          
Release of accounts  83              (25)            58                         
receivable                                                                      
provision                                                                       
Movement in fair     13              (4)             9                          
value of derivative                                                             
instruments                                                                     
Increase in net      96              (29)            67                         
income                                                                          
* As a result of the proposed amendments to IAS 39 and the release of           
implementation guidance, certain paragraphs in IAS 39 relating to the discount  
rate to be applied to the expected cash flows from the receivables have been    
clarified. The opening retained income was not restated in the interim results  
at February 2002. This has now been restated to reflect the application of the  
discount rate referred to above.                                                
3. Finance costs                                                                
                              Year              Year                            
                              ended             ended                           
31 August         31 August                       
                              2002              2001                            
                              R million         R million                       
Interest paid                 176               113                             
Interest received             (30)              (12)                            
Fair value gains on interest  (16)              -                               
rate swaps                                                                      
                              130               101                             
4. Diluted earnings and headline earnings per share                             
The diluted number of shares has been calculated after considering the  dilutive
impact of share options and the cash value to be received in future, in respect 
of unissued shares granted to employees.                                        
5. Accounts receivable                                                          
                                                  2001                          
                                  2001            as previously                 
                   2002           pro forma       reported                      
R million      R million       R million                     
Installment sale   3 972          3 766           3 766                         
receivables                                                                     
Cash loans         -              10              10                            
Less: Provisions*  (915)          (898)           (678)                         
 Unearned finance  (522)          (483)           (483)                         
charges                                                                         
 Other             (393)          (415)           (195)                         
3 057          2 878           3 098                         
Other receivables  174            157             157                           
                   3 231          3 035           3 255                         
* Included in provisions is the additional impairment provision raised to       
account for the discounting of expected cash receipts as required by IAS 39 and 
discussed in note                                                               
2. In terms of the transitional provisions of IAS 39 the comparative results    
have not been restated.                                                         
In accordance with industry norms, amounts due from installment sale debtors    
receivable after one year are included in current assets.                       
Bank borrowings are secured by a negative pledge of accounts receivable.        
Commentary                                                                      
Results                                                                         
Despite imposing stringent credit granting measures, overall performance of the 
Group was satisfactory and certainly places the Group in a strong position going
forward.                                                                        
Group revenues were up 8% to over R4 billion, with all businesses producing top 
line growth. Notably, Abra, the Group`s retailer in Poland, showed strong growth
of over 135% to R232 million and there was a contribution for the first time    
from our UK upmarket home furnishing retailer, BoConcept. The South African     
businesses produced revenue growth of 3,2%, mostly the result of stronger cash  
sales with flat revenue from credit sales. The higher cash sales component is   
now a feature of the business due to the decline in creditworthy customers.     
Income from finance charges was flat, partly due to low usury rates, which have 
since reversed.                                                                 
The gross margin was slightly lower due to higher cost of sales in the          
international businesses. Cost of sales in southern Africa was lower.           
Operating income was in line with our expectations at the time of publishing our
interim results. It fell 36% to R418 million, the same percentage fall as at the
half year. This includes an increase in bad debts and related costs, operating  
losses at Abra and BoConcept and goodwill written off. Finance costs were up    
some 29% because of increased borrowings and interest rates.                    
Headline earnings per share fell 36% to 225,2 cents.                            
The Group  has complied with International Accounting Standards since its 2000  
financial year. In line with this practice, the Group results reflect the first 
time application of IAS 39, a first for our sector.                             
The main impact of adopting IAS 39, is the impairment of our receivables        
resulting from net present valuing estimated future cash collections on         
delinquent customers. The transitional provisions of IAS 39 requires that the   
impact of the adoption of the standard be processed against opening retained    
income. Hence the impairment provision assessed at 1 September 2001 of R220     
million has been processed accordingly. The benefits arising from our new       
approach to credit granting and improved collection process have resulted in the
reduction of the impairment provision of R83 million in the current year. The   
result at year end is an increased provision of R137 million against            
receivables. Total provisions against receivables now amount to R915 million -  
23,0% of gross receivables (2001 pro forma: R898 million - 23,8% of gross       
receivables).                                                                   
The arrears has increased across all our business units. This trend was,        
however, contained and is now reversing as a result of the positive impact of   
the new approach to credit granting and the improved collection process. The    
average length of the book has reduced from 16,2 months to 15,1 months which    
reflects an improvement in the collection rates from 6,2% to 6,6%.              
Our balance sheet remains strong. Gearing, at 53,9%, is slightly above our      
internal maximum. Inventory levels were up because of inflation and the         
inclusion of BoConcept inventories. We maintained excellent inventory control   
with an average inventory turnover of 3,8 times per annum.                      
Cash generated by our operations increased from R212 million to R251 million,   
largely on the back of our efficient management of working capital within the   
Group. As a result of the increase in the taxation paid, together with interest 
and loan repayments, our net cash balances fell to R220 million by year end.    
Operations                                                                      
Statistics recently provided by Econometrix suggest that national household     
furniture sales in South Africa shrank during the year under review. Domestic   
appliances, with the exception of the fourth quarter of 2001, which showed some 
growth, as a result of price inflation mirrored this pattern. Audio equipment,  
television and video saw growth. While there was an element of price inflation  
with the decline of the rand, new technology in television sets, increased      
momentum in DVD and the FIFA World Cup in Japan and Korea led to the increased  
sales.                                                                          
Notwithstanding the above, with the exception of Price `n Pride which was       
repositioned, the business units within the JD Group showed real growth in both 
units and rand terms. Furthermore, improved efficiencies were achieved in every 
aspect of the business. The segmental analysis gives the details of the above   
for each business unit.                                                         
It is noteworthy to highlight what has been achieved by Price `n Pride and the  
time it has taken to return this business unit to profitability. During the     
first six months of the year, this business unit produced an operating loss of  
R7 million but this was reversed into an operating profit of R44 million in the 
second half of the year. Average deposits, the cash sale rate and the           
installment rate have increased significantly as a result of the repositioning  
of this brand. We expect these trends to continue.                              
Like on like sales at Price `n Pride declined last year by 1,4%. Excluding this 
from Group sales, the other four business units grew like on like sales by 5,3%.
We are determined to grow our market share without succumbing to the temptation 
of selling at the expense of good credit.                                       
The consolidation that is taking place in our sector is long overdue. However,  
this consolidation will not in itself address the problems facing our industry. 
The consumers` ability to service debt and our ability to assess the consumers` 
indebtedness with the same degree of certainty we had in the past, have both    
diminished materially. This has necessitated a very different approach to credit
assessment and the management of our receivables.                               
While some would argue that our timing in addressing the credit issue was       
inopportune, that is, just prior to the 2001 Christmas trading, it is precisely 
at that time when credit granting is at its riskiest. We had hoped that the very
aggressive marketing plans put in place, as an antidote to the severe credit    
granting criteria, would offset the negative impact on sales. It is gratifying  
to note that May 2002 and June 2002 showed 10,1% year on year growth in         
installment collections. July 2002 showed a 12,8% growth with August 2002       
growing by 13,3%. This improvement in installment collections is expected not   
only to continue but also to improve as our new approach to credit granting     
gains momentum. The long term benefits to our southern African operations will  
be immense.                                                                     
The Group`s revenue stream was hit by the lower usury rate in 2002. However, the
recent rate increases benefit our bottom line despite the indirect effect on    
consumer spending.                                                              
JD Group/Nedcor alliance                                                        
In its first full year of trading, the Peoples Bank alliance made significant   
progress, increasing points of presence from 106 to 182 in selected Bradlows,   
Russells, Joshua Doore and Price `n Pride stores nationwide. Peoples Bank also  
piloted its first full service in-store outlet during the year.                 
Loans granted increased almost tenfold to R228 million for the year. A selected 
range of Old Mutual insurance products continue to offer customers funeral,     
savings and education benefits. The response to these offerings remains         
encouraging.                                                                    
An electronic front end loan application was developed and rolled out, enhancing
customer service. Over 220 full time financial services staff received intensive
product and skills development training, further improving individual           
performance levels.                                                             
Capitalising on the existing JD Group store network, Peoples Bank will          
selectively extend its geographic representation while broadening the product   
range to include non-loan based products such as savings and investments.       
In line with the start up phase, the building of critical mass and the adoption 
of conservative bad debt provisioning, a loss of R1 million was incurred during 
the review period, our share of which amounted to R0,5 million. With an expanded
store base and product range, together with refinements to the current business 
model, we anticipate an improvement in the position during the 2003 financial   
year.                                                                           
Poland                                                                          
Abra grew like on like sales by 8,6% and maintained margins, notwithstanding the
contraction of the Polish economy. Many independent furniture retailers have    
closed their doors and Abra is now one of the largest furniture retailers in    
Poland. The economic woes in Poland have also brought about far more sober      
expectations by landlords. We are currently concluding leases at the projected  
rentals in our business plan.                                                   
We have established that our original vision for Poland was correct and offers  
huge opportunity for the Group. The performance of our newer stores confirms the
potential of a business unit generating in excess of PLN500 million with a      
bottom line contribution of at least PLN25 million. This equates to R65 million 
at the current rate of exchange. With the increased store base, Abra will       
achieve the critical mass to support the infrastructural costs.                 
The format going forward will comprise three store sizes, 500 m2, 600 m2 and 700
m2, with a total occupancy cost of PLN18 per m2 for the smaller stores and a    
maximum of PLN30 per m2 for the larger stores. These store sizes provide an     
appropriate rental to turnover ratio.                                           
United Kingdom                                                                  
BoConcept was acquired by the Group in 2001 and now comprises six stores        
retailing Danish designed and manufactured furniture. A seventh store is opening
this month. The business unit accounted for an operating loss of R21 million for
the year. Total sales were R64 million.                                         
Established stores are expected to more than double profits and those stores    
recently opened are expected to generate profits in the 2003 financial year.    
Negotiations are under way for a further six stores. The fully fledged head     
office has a carrying capacity for a much larger business unit.                 
Prospects                                                                       
BoConcept is in its start up phase; Abra is now ready to move ahead with        
confidence and what had to be done has been done in southern Africa. In time,   
our global strategy will provide JD Group stakeholders with the necessary       
currency hedge.                                                                 
We have made an excellent start to the current year. Operating margins are      
expected to increase.                                                           
Huge strides have been achieved in securing our well being for the future. There
is good reason to feel optimistic about the year ahead.                         
Annual Report                                                                   
The annual financial statements for the year ended 31 August 2002 will be posted
to shareholders on or about 20 January 2003. The financial statements will      
include a notice of the annual general meeting of shareholders to be convened on
Monday, 17 February 2003.                                                       
Declaration of final dividend number 38                                         
The directors have declared a final dividend of 22 cents (2001: 37 cents) per   
share for the year ended 31 August 2002.                                        
Trading in the STRATE environment requires settlement within five business days.
In accordance with the  settlement procedures of STRATE, the following dates    
will apply to the final dividend:                                               
Last day for trading to qualify   Friday, 3 January 2003                        
for and participate in the final                                                
dividend (cum dividend)                                                         
Trading ex dividend commences     Monday, 6 January 2003                        
Record date                       Friday, 10 January 2003                       
Dividend payment date (electronic Monday, 13 January 2003                       
and certificated register)                                                      
Shareholdings may not be dematerialised or rematerialised between Monday, 6     
January 2003 and Friday, 10 January 2003, both days inclusive.                  
Unqualified audit report                                                        
The financial information has been audited by Deloitte & Touche, whose          
unqualified report is available for inspection by members at the Company`s      
registered office.                                                              
Renewal of cautionary announcement                                              
The decision of the Competition Tribunal is expected shortly with regard to the 
Profurn acquisition.                                                            
Further to the cautionary announcement dated 23 October 2002, shareholders are  
reminded that the proposed transaction whereby JD Group and FirstRand Limited   
have entered into a Memorandum of Understanding regarding the proposed sale of  
the businesses of Profurn Limited to JD Group ("the proposed transaction"), is  
still conditional upon, inter alia, the approval of the Competition Tribunal and
the terms of the relevant documentation, including comprehensive agreements,    
being concluded.                                                                
The Competition Commission has recommended to the Competition Tribunal that the 
proposed transaction be approved without conditions. The Competition Tribunal   
hearing was held on 25 and 29 November 2002 and 3 and 4 December 2002. A further
announcement will be made once the Competition Tribunal has made a ruling.      
Accordingly, shareholders are advised to continue to exercise caution when      
dealing in JD Group securities until a further announcement is made.            
For and on behalf of the board                                                  
David Sussman            Gerald Volkel                                          
Executive Chairman       Financial Director                                     
Johannesburg                                                                    
12 December 2002                                                                
Statement of changes in equity                                                  
                                  Non-                                          
               Share     Share    distribut  Retained  Shareholders             
                                  able                                          
capital   premium  reserve    income    for dividend     Total   
               Rm        Rm       Rm         Rm        Rm               Rm      
Balance at 31  5         757      -          924       35               1 721   
August 2000                                                                     
Income                                       275                        275     
attributable                                                                    
to shareholder                                                                  
Distributable                                (106)     106              -       
to                                                                              
shareholders                                                                    
Paid to                                                (35)             (35)    
shareholders -                                                                  
15 December                                                                     
2000                                                                            
- 15 June 2001                                         (64)             (64)    
Translation of                    4                                     4       
foreign entity                                                                  
Issue of share 1         18                                             19      
capital                                                                         
Balance at 31                                                                   
August 2001                                                                     
- as           6         775      4          1 093     42               1 920   
previously                                                                      
reported                                                                        
Change in                                    (159)                      (159)   
accounting                                                                      
policy                                                                          
Balance at 31                                                                   
August 2001                                                                     
- restated     6         775      4          934       42               1 761   
Income                                       241                        241     
attributable                                                                    
to                                                                              
shareholders                                                                    
Distributable                                (63)      63               -       
to                                                                              
shareholders                                                                    
Paid to                                                (42)             (42)    
shareholders -                                                                  
19 November                                                                     
2001                                                                            
- 27 May 2002                                          (38)             (38)    
Translation of                    20                                    20      
foreign                                                                         
entities                                                                        
Issue of share           1                                              1       
capital                                                                         
Balance at 31  6         776      24         1 112     25               1 943   
August 2002                                                                     
Segmental analysis - Business unit                                              
                              Joshua             Price      Electric            
2002                Russells  Doore    Bradlows  `n Pride   Express             
Revenue       Rm    1 352     989      606       522        318                 
Operating     Rm    243       133      74        37         40                  
income                                                                          
Depreciation  Rm    2         2        2         1          1                   
Total assets  Rm    1 224     884      550       592        243                 
Total current Rm    181       144      84        78         51                  
liabilities                                                                     
Capital       Rm    2         2        2         1          -                   
expenditure                                                                     
Operating     %     18,0      13,4     12,2      7,1        12,6                
margin                                                                          
Total sale of Rm    807       608      395       278        203                 
merchandise                                                                     
 Share of     %     31,2      23,5     15,3      10,8       7,9                 
group sale of                                                                   
merchandise                                                                     
Credit sales  Rm    667       470      320       255        138                 
 Percentage   %     82,7      77,3     81,0      91,7       68,0                
of total                                                                        
Cash sales    Rm    140       138      75        23         65                  
Percentage   %     17,3      22,7     19,0      8,3        32,0                
of total                                                                        
Deposit rate  %     12,5      14,1     18,1      13,8       18,0                
on credit                                                                       
sales                                                                           
Number of           194       146      93        121        114                 
stores                                                                          
 Revenue per  R000  6 969     6 774    6 516     4 314      2 789               
store                                                                           
Retail square       131 266   114 608  69 908    74 192     17 947              
meterage                                                                        
 Revenue per  Rand  10 300    8 629    8 669     7 036      17 719              
square metre                                                                    
Number of           2 867     2 330    1 495     1 946      685                 
employees                                                                       
 Revenue per  R000  472       424      405       268        464                 
employee                                                                        
Installment   Rm    1 418     994      587       698        275                 
sale                                                                            
receivables -                                                                   
gross                                                                           
Bad debts     Rm    87        54       27        69         10                  
written off                                                                     
Bad debts                                                                       
written off                                                                     
as a                                                                            
percentage of                                                                   
gross         %     6,1       5,4      4,6       9,9        3,6                 
receivables                                                                     
Receivables`  Rm    201       117      64        170        18                  
arrears                                                                         
Receivables`                                                                    
arrears as a                                                                    
percentage of                                                                   
 gross        %     14,2      11,8     10,9      24,4       6,5                 
receivables                                                                     
Average       Mont  14,8      14,7     13,2      18,5       13,1                
length of the hs                                                                
book                                                                            
Segmental analysis - Business unit                                              
2002             Abra        BoConcept    Corporate   Group                     
Revenue          232         64                       4 083                     
Operating        (31)        (21)         (57)        418                       
income                                                                          
Depreciation     3           2            44          57                        
Total assets     74          109          577         4 253                     
Total current    65          32           344         979                       
liabilities                                                                     
Capital          5           13           42          67                        
expenditure                                                                     
Operating        (13,4)      (32,8)                   10,2                      
margin                                                                          
Total sale of    228         64                       2 583                     
merchandise                                                                     
 Share of group  8,8         2,5                                                
sale of                                                                         
merchandise                                                                     
Credit sales                                          1 850                     
 Percentage of                                        71,6                      
total                                                                           
Cash sales       228         64                       733                       
 Percentage of   100,0       100,0                    28,4                      
total                                                                           
Deposit rate on                                       14,5                      
credit sales                                                                    
Number of        22          5                        695                       
stores                                                                          
 Revenue per     10 545      12 800                   5 875                     
store                                                                           
Retail square    24 066      12 631                                             
meterage                                                                        
 Revenue per     9 640       5 067                                              
square metre                                                                    
Number of        365         43           333         10 064                    
employees                                                                       
 Revenue per     636         1 488                    406                       
employee                                                                        
Installment                                           3 972                     
sale                                                                            
receivables -                                                                   
gross                                                                           
Bad debts                                             247                       
written off                                                                     
Bad debts                                                                       
written off as                                                                  
a percentage of                                                                 
gross                                                 6,2                       
receivables                                                                     
Receivables`                                          570                       
arrears                                                                         
Receivables`                                                                    
arrears as a                                                                    
percentage of                                                                   
 gross                                                14,4                      
receivables                                                                     
Average length                                        15,1                      
of the book                                                                     
                                 Joshua              Price   Electric           
                                 Doore     Bradlows  `n      Express            
2001                   Russells                      Pride                      
Revenue        Rm      1 287     916       578       350     289                
Operating      Rm      343       163       101       67      43                 
income                                                                          
Depreciation   Rm      2         2         1         1       1                  
Total assets   Rm       1 209    847       545       676     228                
Total current  Rm      180       145       87        79      51                 
liabilities                                                                     
Capital        Rm      1         1         1         1       -                  
expenditure                                                                     
Operating      %       26,7      17,8      17,5      19,0    14,8               
margin                                                                          
Total sale of  Rm      770       563       366       176     185                
merchandise                                                                     
 Share of      %       33,5      24,5      15,9      7,6     8,0                
group sale of                                                                   
merchandise                                                                     
Credit sales   Rm      650       442       307       166     129                
 Percentage of %       84,4      78,5      83,9      94,3    69,7               
total                                                                           
Cash sales     Rm      120       121       59        10      56                 
Percentage of %       15,6      21,5      16,1      5,7     30,3               
total                                                                           
Deposit rate   %       9,8       12,3      15,6      11,7    16,0               
on credit                                                                       
sales                                                                           
Number of              191       142       92        131     109                
stores                                                                          
 Revenue per   R000    6 738     6 451     6 283     2 672   2 651              
store                                                                           
Retail square           131 185  112 327   66 472    75 107  16 930             
meterage                                                                        
 Revenue per   Rand    9 811     8 155     8 695     4 660   17 070             
square metre                                                                    
Number of               2 667    2 221     1 483     2 339   676                
employees                                                                       
 Revenue per   R000    483       412       390       150     428                
employee                                                                        
Installment    Rm      1 320     904       573       740     239                
sale/loan                                                                       
receivables -                                                                   
gross                                                                           
Bad debts      Rm      46        39        19        37      4                  
written off                                                                     
Bad debts                                                                       
written off as                                                                  
a percentage                                                                    
of                                                                              
 gross         %       3,5       4,3       3,3       5,0     1,7                
receivables                                                                     
Receivables`   Rm      153       98        60        156     14                 
arrears                                                                         
Receivables`                                                                    
arrears as a                                                                    
percentage of                                                                   
 gross         %       11,6      10,8      10,5      21,1    5,9                
receivables                                                                     
Average length Months  15,0      14,8      13,9      20,4    12,9               
of the book                                                                     
                 Score   Abra      Corpora  Group                               
2001                               te                                           
Revenue          270     98                 3 788                               
Operating        40      (11)      (89)     657                                 
income                                                                          
Depreciation     1       1         42       51                                  
Total assets             54        980      4 539                               
Total current            22        479      1 043                               
liabilities                                                                     
Capital                  2         60       66                                  
expenditure                                                                     
Operating        14,9    (11,4)             17,3                                
margin                                                                          
Total sale of    144     97                 2 301                               
merchandise                                                                     
 Share of group  6,3     4,2                                                    
sale of                                                                         
merchandise                                                                     
Credit sales     137                        1 831                               
 Percentage of   95,1                       79,6                                
total                                                                           
Cash sales       7       97                 470                                 
Percentage of   4,9     100,0              20,4                                
total                                                                           
Deposit rate on  11,7                       12,1                                
credit sales                                                                    
Number of                19                 684                                 
stores                                                                          
 Revenue per             5 158              5 538                               
store                                                                           
Retail square            18 586                                                 
meterage                                                                        
 Revenue per             5 273                                                  
square metre                                                                    
Number of                253       345      9 984                               
employees                                                                       
 Revenue per             387                379                                 
employee                                                                        
Installment                                 3 776                               
sale/loan                                                                       
receivables -                                                                   
gross                                                                           
Bad debts                                   145                                 
written off                                                                     
Bad debts
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: