Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Mon 31 Mar 2003, 17:28 RESULTS FOR THE PERIOD ENDED 31 DECEMBER 2002
BEGET HOLDINGS LIMITED -        
BEGET HOLDINGS LIMITED                                                          
Registration number                                                             
2002/011635/06                                                                  
ISIN number: ZAE000044111                                                       
JSE Code:    BEE                                                                
RESULTS FOR THE PERIOD ENDED 31 DECEMBER 2002                                   
BALANCE SHEET                                                                   
                                31-Dec-02                                       
                               Audited                                          
                               R                                                
ASSETS                                                                          
Non-current assets             14,699,489                                       
Property, plant and equipment  3,871,554                                        
Intangible assets              8,027,935                                        
Investments                    2,000,000                                        
Current Assets                 1,473,935                                        
Trade and other receivables    1,394,208                                        
Cash and cash equivalents      879,727                                          
TOTAL ASSETS                   16,173,424                                       
EQUITY AND LIABILITIES                                                          
Capital and reserves           13,554,096                                       
Issued capital                 11,419,371                                       
Distributable reserve          2,134,725                                        
Non-current liabilities        1,333,061                                        
Borrowings                     718,804                                          
Deferred tax                   614,257                                          
Current liabilities            1,286,267                                        
Taxation                       316,801                                          
Trade and other payables       744,466                                          
Current portion of borrowings  225,000                                          
TOTAL EQUITY AND LIABILITIES   16,173,424                                       
Net asset value per share      4.04                                             
(cents)                                                                         
Tangible asset value per share 1.65                                             
(cents)                                                                         
INCOME STATEMENT                                                                
                               Period Ended                                     
                               31-Dec-02                                        
Audited                                          
                               R                                                
Revenue                        4,748,550                                        
Operating profit before        3,506,357                                        
depreciation                                                                    
Depreciation                   362,267                                          
Amortisation of goodwill       415,614                                          
Net operating profit           2,728,476                                        
Net finance income/ (cost)     23,992                                           
Profit before taxation         2,752,468                                        
Taxation                       617,743                                          
Profit after taxation          2,134,725                                        
Earnings attributable to       2,134,725                                        
ordinary shareholders                                                           
Statistics                                                                      
Number of shares in issue                                                       
_end of period                 335,506,184                                      
_weighted average              154,776,386                                      
Headline earnings per share    1.65                                             
(cents)                                                                         
Earnings per share (cents)     1.37                                             
EBITDA (%)                     74%                                              
RECONCILIATION OF HEADLINE                                                      
EARNINGS                                                                        
Net profit for the period      2,134,725                                        
Adjusted for:                                                                   
   Amortisation of goodwill    415,614                                          
Headline earnings              2,550,339                                        
STATEMENT OF                                                                    
CHANGES IN EQUITY                                                               
                  Share capital    Distributable    Total                       
                  and premium      reserves                                     
R                R                R                           
Balance at        0                0                0                           
beginning of year                                                               
Net profit for                     2,134,725        2,134,725                   
the period                                                                      
Issue of share    11,419,371       0                11,419,371                  
capital                                                                         
Balance at end of 11,419,371       2,134,725        13,554,096                  
year                                                                            
SUMMARISED CASH FLOW STATEMENT                                                  
                                  Period Ended                                  
                                  31-Dec-02                                     
Audited                                       
                                  R                                             
Cash generated by operations       1,419,930                                    
Interest Received                  26,148                                       
Interest Paid                      -2,156                                       
Cash flow from operating           1,443,922                                    
activities                                                                      
Cash flow from investing           -12,927,370                                  
activities                                                                      
Cash flow from financing           12,363,175                                   
activities                                                                      
Net movement in cash resources     879,727                                      
Cash and cash equivalents at       -                                            
beginning of period                                                             
Cash and cash equivalents at end   879,727                                      
of period                                                                       
Report on results                                                               
The board is pleased to report Begets maiden results as at 21 December 2002.    
An increase of 13% over forecast was achieved on profit after tax (R 2 134 725  
compared to R 1 894 000 forecasted in the Pre-listing statement).               
Earnings per share are 1.37 cents against a forecast of 1.22 cents per share.   
Headline earnings per share have improved from a forecast of 1.62 to 1.65 cents 
per share.                                                                      
Post balance sheet events                                                       
Beget acquired the business of Ianitor International(Pty) Ltd for R8 000 000,   
payable in cash or by way of an issue of  ordinary shares in Beget  at 18 cents 
per share.                                                                      
The transaction is subject to a profit warranty of R9 000 000 after tax for the 
12 months ending 31 January 2004.                                               
Prospects                                                                       
The group is well placed for excellent future growth in GSM telecommunication   
technology applications. The acquisition of the business of Ianitor by Beget    
Connect created major synergies between the companies and will also enhance the 
export of the applications globally.                                            
Dividends                                                                       
As indicated in the pre-listing statement no dividend will be paid for the year 
under review.                                                                   
Shareholders annual general meeting                                             
The AGM will be held on 21 May 2003 at Block 7, Atterbury Estate, Frikkie de    
Beer Street,Menlyn, Pretoria.                                                   
Accounting Policies                                                             
The financial statements have been prepared in accordance with South African    
Statements of Generally Accepted Accounting Practice.                           
Review report of the independent auditors.                                      
Fisher Hoffman PKF(Pta) Inc. issued an unqualified report on the financial      
statements contained in this final report, and is available for inspection at   
the companies registered office.                                                
For and on behalf of the board                                                  
DB Harington                                                                    
Chairman                                                                        
31 March 2003                                                                   


Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: