Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Mon 2 Jun 2003, 15:22 Audited Group Results for the 12 months
Peregrine Holdings Limited -           
ended 31 March 2003                                                             
PEREGRINE HOLDINGS LIMITED                                                      
("Peregrine" or "the group")                                                    
Registration number 1994/006026/06                                              
Share code: PGR                                                                 
ISIN code: ZAE000015152                                                         
Audited Group Results for the 12 months ended 31 March 2003                     
Basis of accounting                                                             
The results are prepared in accordance with the South African Statements        
of Generally Accepted Accounting Practice. The results are prepared on          
the historical cost basis, except as modified by the first time                 
application of AC 133, which has been applied before its effective date.        
Income statements                                                               
for the year ended 31 March 2003                                                
2003           2002                             
                                R"000          R"000                            
Revenue                         255 649         230 931                         
Operating expenses              (186 255)      (100 026)                        
Profit from operations          69 394         130 905                          
Net interest received           4 144          4 289                            
Unrealised loss on fund         (151 312)      -                                
investments                                                                     
Gain on revaluation of                                                          
long-term assurance fund       151 312       -                                  
liability                                                                       
Income from associate           (5 542)        1 830                            
companies                                                                       
-attributable to normal         3 325          1 830                            
operations                                                                      
-share of capital                                                               
impairments and                (8 867)       -                                  
surpluses                                                                       
Capital impairments and         (14 303)       -                                
losses                                                                          
Amortisation of goodwill        (23 482)        (8 077)                         
Profit before taxation          30 211         128 947                          
Taxation                        (11 885)       (24 437)                         
Profit after taxation           18 326         104 510                          
Minority interest               (4 915)        (4 349)                          
Attributable earnings           13 411          100 161                         
Reconciliation between                                                          
earnings and headline                                                           
earnings :                                                                      
Attributable earnings           13 411         100 161                          
Adjustments:                                                                    
Impairment of investment                                                        
in associate, goodwill         14 303        -                                  
and capital assets                                                              
Attributable share of                                                           
associate"s capital            8 867         -                                  
impairments and                                                                 
surpluses                                                                       
Amortisation of goodwill        23 482         8 077                            
Headline earnings               60 063         108 238                          
Headline earnings per                          52.2                             
share (cents)                  25.8                                             
Earnings per share                             48.3                             
(cents)                        5.8                                              
Diluted headline                               52.2                             
earnings per share                                                              
(cents)                        25.8                                             
Dividend per ordinary           -              -                                
share (cents)                                                                   
Number of shares in                            201 357                          
issue (`000)                   236 006                                          
Weighted average number         232 429        207 215                          
of shares in issue                                                              
(`000)                                                                          
Balance sheets                                                                  
at 31 March 2003                                                                
2003                2002                           
                             R"000               R"000                          
Assets                                                                          
Non-current assets           989 296             242 456                        
Property, plant and          9 333               10 169                         
equipment                                                                       
Intangible assets            256 279             88 958                         
Investment in associate      18 679              48 222                         
companies                                                                       
Financial investments        20 465              79 675                         
Long term assurance fund     649 269             -                              
investments                                                                     
Loans receivable             18 450              12 695                         
Deferred taxation            16 821              2 737                          
Current assets               551 997             464 875                        
Trading securities           100                 135 748                        
Accounts receivable          75 317              58 670                         
Amounts receivable in                                                           
respect of                                                                      
stockbroking activities      246 623             195 150                        
Cash and cash                129 061             75 307                         
equivalents                                                                     
Total assets                 1 541 293           707 331                        
Equity and liabilities                                                          
Capital and reserves         477 861             371 543                        
Share capital                245                 216                            
Share premium                87 188              9 995                          
Accumulated profits          338 223             329 890                        
Treasury shares              (16 400)            (34 607)                       
Non-distributable            37 105              42 346                         
reserves                                                                        
Amounts due to vendors       31 500              23 703                         
Minority interest            5 526               11 585                         
Non-current liabilities      657 118             7 342                          
                                             42                                 
Long term assurance fund     649 269             -                              
Deferred taxation            7 849               7 342                          
Current liabilities          400 788             316 861                        
Accounts payable             90 577              119 675                        
Amounts payable in                                                              
respect of                                                                      
stockbroking activities      252 179             185 316                        
Interest bearing             44 487              -                              
borrowings                                                                      
Taxation                     13 545              11 870                         
Total equity and             1 541 293           707 331                        
liabilities                                                                     
Statements of changes in equity                                                 
for the year ended 31 March 2003                                                
                             2003                2002                           
                             R"000               R"000                          
Equity at beginning of       371 543             395 953                        
the year                                                                        
Changes in share capital     77 222              (14 200)                       
and share premium                                                               
Proceeds on share issue      77 222              -                              
- net                                                                           
Redemption of preference     -                   (14 200)                       
shares                                                                          
Changes in accumulated       8 333               78 788                         
profits                                                                         
Attributable earnings        13 411              100 161                        
Treasury shares -            (5 078)             -                              
impairment                                                                      
Transfer to capital          -                   (6)                            
redemption reserve fund                                                         
Dividends paid               -                   (21 367)                       
Movement in treasury         18 207              (34 607)                       
shares                                                                          
Shares utilised /            13 129              (34 607)                       
(acquired) - net                                                                
Impairment                   5 078               -                              
Changes in reserves          (5 241)             34 606                         
Increase in non-             20                  39 910                         
distributable reserves                                                          
Decrease in foreign          (5 261)             -                              
currency translation                                                            
reserve                                                                         
Transfer to capital          -                   6                              
redemption reserve fund                                                         
Decrease in deferred         -                   (5 310)                        
income reserve                                                                  
Changes in amounts due       7 797               (88 997)                       
to vendors                                                                      
Increase/(decrease) in       7 797               (88 997)                       
amounts due to vendors                                                          
Equity at end of the         477 861             371 543                        
year                                                                            
Cash flow statements                                                            
for the year ended 31 March 2003                                                
                                2003             2002                           
                                R"000            R"000                          
Cash flows from operating       80 429           99 558                         
activities                                                                      
Cash generated from             90 004           138 118                        
operations                                                                      
Net interest received           4 144            4 289                          
Dividends paid                  -                (21 367)                       
Taxation paid                   (13 719)         (21 482)                       
Cash flows from investing       (119 372)        28 259                         
activities                                                                      
Acquisition of property,        (4 685)          (4 475)                        
plant and equipment                                                             
Development costs               (1 000)          (3 569)                        
incurred                                                                        
Acquisition of subsidiary       (136 244)        (2 812)                        
Acquisition of associate        -                (5 700)                        
company                                                                         
Acquisition of                  (1 739)          (56 342)                       
investments                                                                     
Increase in loans to            (4 136)          (9 862)                        
associate companies                                                             
Disposal of subsidiary          (3 797)          -                              
Disposal of associate           250              -                              
Proceeds from sale of                            193                            
property, plant and                                                             
equipment                      803                                              
Proceeds from sale of           27 217           76 411                         
investments                                                                     
Distribution from               3 959            34 415                         
associate                                                                       
Cash flows from financing       92 697           (131 421)                      
activities                                                                      
Acquisition of treasury         (4 689)          (72 862)                       
shares                                                                          
Proceeds from the issue         77 222           -                              
of shares                                                                       
Payments to vendors and         (26 582)         (31 525)                       
minorities                                                                      
Decrease/(increase) in          2 259            (21 735)                       
loan to employee share                                                          
incentive scheme                                                                
Increase/(decrease) in          44 487           (5 299)                        
interest-bearing                                                                
borrowings                                                                      
Net increase/(decrease)         53 754           (3 604)                        
in cash and cash                                                                
equivalents                                                                     
Cash and cash equivalents       75 307           78 911                         
at beginning of the year                                                        
Cash and cash equivalents       129 061          75 307                         
at end of the year                                                              
Segmental analysis                                                              
for the year ended 31 March                                                     
Revenue                           Profit from operations            
            2003     2002        2003   2002  2003     2002    2003   2002      
            R"000    R"000       %      %     R"000    R"000   %      %         
Wealth and  186 706  113 984     73     50    54 651   64 390  79     49        
asset                                                                           
management                                                                      
Advisory    29 034   48 762      11     21    13 364   30 440  19     23        
Investment  12 987   46 790      5      20    543      32 626  1      25        
banking                                                                         
Peresys     26 922   21 395      11     9     836      3 449   1      3         
            255 649  230 931     100    100   69 394   130 905 100    100       
Introduction                                                                    
Notwithstanding a substantial decline in earnings, the year under review        
can be characterised as one in which the group made good progress in            
furthering its strategic aim of becoming a leading player in the areas          
of wealth management and non-traditional investment management.                 
In this regard, private wealth manager Citadel became a wholly owned            
subsidiary during the year and a hedge fund incubator and financial             
solutions marketing division were initiated in the latter half of the           
year. In addition, several non-core businesses were disposed of during          
the course of the year and Peregrine Finance has been sold subsequent to        
year-end.                                                                       
Results                                                                         
As indicated in the group"s interim results, a dilution of the group"s          
earnings in the short term was anticipated principally as a result of           
the non-recurrence of substantial investment banking profits from               
disposals during the course of the previous year. In addition, the              
acquisition of Citadel and the greater focus on managing third party            
assets, has led to a strategic decision to lower the group"s exposure to        
certain activities previously undertaken within the advisory division,          
resulting in a substantially reduced contribution from this division in         
the year under review.                                                          
The group"s profit from operations declined  47% from R130,9 million to         
R69,4 million, largely as a result of  a decline in investment banking          
profit from R32,6 million to R0,5 million, and in the profit from               
advisory activities which fell  from R30,4 million to R13,4 million over        
the comparable period.                                                          
Reflecting difficult market conditions and including Citadel as a               
subsidiary for only a seven-month period, the profit from wealth and            
asset management services declined by 15% from R64,4 million to R54,7           
million. If Citadel"s earnings were brought to account for a full year,         
this division"s earnings would have reflected R72,7 million on a pro-           
forma basis, an increase of 13% over the previous year. Losses in the           
start-up hedge-fund incubator and financial solutions operations, as            
well as in PeregrineQuant, also served to dampen the earnings of this           
division.                                                                       
Divisional Net Operating Profit                                                 
R 000"s               1999    2000      2001     2002      2003                 
Wealth and asset      45,397  60,590    61,851   64,390    54,651               
management                                                                      
Advisory              -       19,423    40,485   30,440    13,364               
Investment Banking    6,060   16,721    19,941   32,626    543                  
Peresys               1,556   2,102     1,776    3,449     836                  
The table illustrates the level of profitability of the various                 
divisions within the group over the past five years. The contribution of        
the wealth and asset management division has been, by far, the most             
significant over the period. The group"s pro-active positioning in the          
non-traditional asset management arena is expected, over time, to               
meaningfully boost what has proved to be a relatively constant base to          
date.                                                                           
Reflecting a slowdown in activity within the stockbroking community in          
particular, Peresys, the group"s financial software development                 
business, produced  earnings of R0,8 million compared to the previous           
year"s R3,4 million.                                                            
Income from associate companies which contributed R1,8 million the              
previous year reflected a loss of R5,5 million for the year under               
review. This includes Peregrine"s R10,7 million equity accounted share          
of the losses within empowerment initiative, Prosperity Investment              
Holdings Limited (Prosperity). A loss on the disposal of investment             
banking empowerment initiative, Agio, to its management, as well as the         
impairment of Peregrine"s investment in Prosperity, resulted in capital         
impairments and losses for the year totaling R14,3 million.                     
Amortisation of goodwill of R23,5 million brought profit before taxation        
down to R30,2 million, with attributable earnings of R13,4 million for          
the year.                                                                       
Headline earnings of R60,1 million were 45% lower than the previous             
year"s R108,2 million, with headline earnings per share 51% lower at            
25,8 cents  from 52,2 cents.                                                    
The results for the year ended 31 March 2003 have been audited by Fisher        
Hoffman PKF (Jhb) Inc and their unqualified audit report is available           
for inspection at the group"s registered office.                                
Operations                                                                      
Peregrine targets the specialised areas of wealth management and non-           
traditional investment management through several well-defined,                 
independent businesses within the group.                                        
Citadel, with its focus on private-client wealth management, saw its            
asset base fall to R7.5 billion in the period under review. With a large        
proportion of Citadel"s assets managed offshore, the dramatic                   
appreciation of the Rand over the period served to substantially reduce         
the company"s assets under management in Rand terms. Citadel"s results          
were further adversely affected by the negative equity market conditions        
both locally and internationally.                                               
Nevertheless, the business has been built on the basis of long-term             
investment horizons with a primary focus on strong client relationships         
and as such, continues to maintain a phenomenal client retention rate           
and to attract average new inflows exceeding R100 million per month,            
despite the difficult environment.                                              
With an incentive fee in place that is linked to each client"s real             
returns (after tax and costs), Citadel is highly geared to the upside in        
capital markets as well as to any depreciation in the local currency.           
Under the current capital market and currency conditions, however, it is        
unlikely that Citadel will earn any meaningful incentive fees in the            
near term.                                                                      
PeregrineQuant (PQ) continues to win new mandates across its suite of           
quantitatively managed funds. It is fast gaining recognition as a highly        
innovative and dominant player in the burgeoning quantitative asset             
management industry. Funds under management currently exceed R5 billion         
and the client base now includes most of the country"s multi-managers,          
several insurers and wealth managers as well as several parastatal              
funds. PQ"s suite of funds now also includes a series of quantitative           
absolute return funds in the form of "inflation plus" funds.                    
Further meaningful growth in assets under management is expected during         
ensuing financial years, which should result in PQ making a steady              
contribution to group profitability.                                            
Peregrine Capital, the group"s fundamental equity absolute return fund          
manager, continued to produce excellent returns on a risk-adjusted              
basis. Whilst the profitability of the business was slightly diminished         
as a result of greater costs incurred during the year under review, the         
overall return to the group, including returns on funds invested, showed        
a meaningful increase over the previous year.                                   
The business is on the verge of achieving an unparalleled five-year             
track record as a South African absolute return fund management company,        
having commenced business in July 1998.  In that period to date, the            
original hedge fund under its management has yet to record a single             
negative quarter.                                                               
Peregrine Capital, which has kept a cap on funds under management for           
the past two years, and currently manages slightly in excess of R500            
million, has agreed to accept inflows of approximately R250 million             
during the 2004 financial year, including flows from its soon-to-be             
launched offshore fund.                                                         
Peregrine Securities, which undertakes the group"s stockbroking,                
derivative broking, commodity broking and structuring activities,               
generated an acceptable level of profitability in an exceptionally              
difficult environment, which saw some of the bigger brokers sustaining          
losses and several international players selling or closing down their          
local operations. Whilst the business made a meaningful contribution to         
the division"s bottom line in the period under review, it failed to             
match the profitability of the previous period. Taking a long-term view,        
the current consolidation and fall-out in the broking industry is viewed        
as positive for the market-share and profitability of this specialist           
execution business.                                                             
In keeping with its aim of becoming a leading player in the provision of        
alternative or non-traditional asset management services, Peregrine has         
pioneered the concept of a hedge fund incubator; a new business which           
was launched under the name Peregrine Incubator Management (Proprietary)        
Limited (PINC) during the second half of the year. PINC is mandated to          
create and provide infrastructure for the establishment of a suite of           
diversified absolute return funds. Two funds are currently trading              
within the incubator with several more expected to commence trading             
during the course of the 2004 financial year.                                   
Peregrine Financial Solutions was set up during the latter half of the          
financial year to formalise the group"s marketing initiative with regard        
to its specialised range of investment-related products and services.           
The division is expected to pro-actively broaden the group"s client             
base, and in so doing, augment the profitability of the group"s other           
divisions as well as generate meaningful revenues for itself.                   
The group"s enhanced focus on investment management and particularly the        
managing of third party assets, has led to a strategic decision to lower        
the group"s exposure to activities previously undertaken within the             
advisory division. During the year, the businesses of asset finance and         
treasury solutions were sold to their respective management teams.              
Subsequent to year-end, Peregrine disposed of its shareholding in               
Peregrine Finance and Peregrine Specialised Finance to a wholly owned           
subsidiary of Isle of Man Assurance Limited, an international                   
counterparty.                                                                   
The bulk of the group"s investment banking assets were disposed of              
during the course of the previous financial year and the proceeds               
applied as a primary source of funding for the purchase of Citadel              
shares. Several further disposals were made during the course of the            
year under review, including the disposal of the group"s stake in SA            
Home Loans.                                                                     
Whilst currently sitting on a relatively small investment-banking               
portfolio, it is the groups" intention to continue investing a portion          
of its proprietary capital into the alternative investment asset class          
of private equity.  Areas such as securitisation and asset-based                
structuring are envisaged to play a role in an investment banking               
capacity going forward.                                                         
Peresys suffered a decline in its contribution to group profit from             
operations chiefly as a result of the difficult environment experienced         
by a large portion of its clientele, namely, the stockbroking community.        
Nonetheless, the business continues to develop cutting edge product, to         
build a strong brand and is attracting interest from several suitors            
interested in acquiring a strategic stake in the business as a result of        
Peresys" extensive client base and positioning in the market.                   
Dividend                                                                        
No dividend has been declared for the year ended 31 March 2003.                 
Prospects                                                                       
Given the current market conditions, the directors deem it imprudent to         
forecast earnings for the current year. The directors are, however              
confident that the group has attained a sound foundation from which to          
assert itself as a leading player in the field of wealth and alternative        
investment management. The financial benefits attendant with this               
strategic imperative should become evident over time.                           
By order of the board                                                           
Louis Fourie                            Sean Melnick                            
Chairman                           Chief Executive Officer                      
Sandton                                                                         
2 June 2003                                                                     
Directors                                                                       
L J D Fourie (Chairman)                                                         
S A Melnick (Chief Executive Officer)                                           
A P Faure*                                                                      
P Goetsch                                                                       
J Hertz                                                                         
L N Harris*                                                                     
R Stumpf*                                                                       
* Non-executive                                                                 
Transfer Secretaries                                                            
Computershare Investor Services Limited                                         
(Registration number 1958/003546/06)                                            
70 Marshall Street                                                              
Johannesburg 2001                                                               
(PO Box 61051, Marshalltown, 2107)                                              
Secretary and Registered Office                                                 
Peregrine Management Services (Pty) Limited                                     
(Registration number 1994/006026/06)                                            
6A Sandown Valley Crescent                                                      
Sandown                                                                         
Sandton, 2196                                                                   
(PO Box 650361, Benmore, 2010)                                                  
Website www.peregrine.co.za                                                     
Date: 02/06/2003 03:00:17 PM Supplied by www.sharenet.co.za                     
Produced by the JSE SENS Department                                             
                                                                                
                                                                                
                                                                                

Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: