Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Wed 23 Jul 2003, 10:09 MERGER UPDATE TO 30 JUNE 2003
NEDCOR LIMITED -                         
Nedcor Limited                                                                  
(Incorporated in the Republic of South Africa)                                  
Registration number: 1966/010630/06                                             
Share Code:NED                                                                  
ISIN Code: ZAE000004875                                                         
MERGER UPDATE TO 30 JUNE 2003                                                   
INTRODUCTION                                                                    
Nedcor"s strategic intent in its merger with BoE was to lay the foundation for  
future earnings growth by consolidating market shares and leveraging off its    
technology platform. Nedcor also used the opportunity to consolidate its        
organisational and regulatory structure and rationalise its brands.             
Management is pleased with the overall progress that the Group is making and    
confident of achieving the financial targets that were set for the merger:      
R660million of operational synergies over and above the capital and funding     
efficiencies already achieved.   Synergy benefits (on an annualised basis) of   
R190 million have been implemented relative to a forecast of R90 million for the
half year to June 2003.   This translates to a R69 million (R62 million cost    
reduction and R7 million increase in income) merger benefits for the half year. 
The once off merger costs are projected to exceed the initial target of R710m by
R158m. These costs are now projected to be higher than original projections     
mainly due to the complexity of migration initiatives to minimise customer      
impact.   The achievement of synergy benefits can be accelerated by investing   
more by way of once-off merger costs, so this will be done in the second half of
this year                                                                       
Progress to date indicates that the group is likely to meet the synergy targets 
and in a number of areas it is achieving these synergies earlier than initially 
expected. The detailed plans for the key initiatives are being rigorously       
monitored and tracked, and are generally on target or ahead of initial targets. 
MERGER PROCESS AND KEY FEATURES                                                 
The process follows a structured approach as the group is implementing a complex
merger while at the same time ensuring continuity of service to customers.      
During the merger and restructuring (M&R) process Nedcor will continue to       
service its customers to the highest standards possible and to keep staff       
disruption to a minimum.                                                        
Key features of the merger planning process are the detailed tracking and       
measurement of all processes including 111 merger initiatives,  the adherence to
sound governance standards and the auditing of all activities to ensure proper  
reporting.                                                                      
The merger also follows a logical sequence with divisions having being selected 
for conversion priority depending on the functions they perform, the complexity 
of the conversions and dependencies on other divisions.                         
MILESTONES                                                                      
The merger and restructuring (M&R) activities that have to a large extent been  
completed are:                                                                  
* the "legal day one" process - where the banking licences of Nedbank, BoE, Cape
of Good Hope Bank (CoGHB), Nedcor Investment Bank (NIB) and Peoples Bank were   
consolidated into two licences and the banks formally merged - went according to
plan;                                                                           
* the first three business unit integrations: the treasuries of Nedbank, CoGHB, 
NIB and BoE; the transfer of retail clients within CoGHB; and, the integration  
of the capital markets division;                                                
* the group risk management processes have been consolidated; and               
* the merger support infrastructure was put in place to ensure fair and proper  
processes were implemented from a human resources perspective, that adequate    
communication was provided to staff and customers, financial information was    
available and the customer migration processes were in place.                   
FINANCIAL EFFECT                                                                
The table below illustrates value estimated to be added through the merger      
process relative to the baseline set in 2002 (note these are not income         
statement effects but estimates of value added in 2002 Rand terms):             
                 MERGER VALUE ADDED (R"M ANNUALISED RUN                         
                 RATE)                                                          
2002       2003       2004      2005                           
                                                            Stea                
                 *Pl  Actu  Pla  F/ca  Pla  F/c  Pla   F/c  dy                  
                 an   al    n    st    n    ast  n     ast  Stat                
e                   
                 -    -     90   293   400  563  660   638  660                 
   Operational                                                                  
   synergies                                                                    
30   30    125  125   125  125  125   125  125                 
   Funding                                                                      
   efficiency                                                                   
   Note 1                                                                       
30   30    120  120   120  120  120   120  120                 
   Capital                                                                      
   efficiency                                                                   
   Note 2                                                                       
(10  (91)  (22  (436  (17  (34  (21   -    -                   
   Once-off      0)         5)   )     5)   1)   0)                             
   costs                                                                        
   Note 3                                                                       
(40  (31)  110  102   470  467  695   883  905                 
   Total         )                                                              
   value added                                                                  
*The original forecasts are depicted in the columns marked `Plan"               
Note 1    Funding efficiency arises from the fact that at the time of the       
merger, BoE was paying approximately an aggregate of 25 basis points for        
liabilities over Nedbank"s funding rate.   This funding premium has been        
eliminated subsequent to the merger.                                            
Note 2    R4 billion of the acquisition price was financed with debt at an after
tax cost of 9.5%, relative to BoE"s earnings yield at the time of the           
acquisition of 12,5%.   The acquired earnings therefore exceeded the cost of the
capital deployed                                                                
Note 3    Once-off costs are being incurred quicker than anticipated because the
merger is being implemented ahead of schedule.   There are no once off merger   
costs anticipated for 2005.                                                     
The proforma impact on Nedcor"s income statement for the six months to June 2003
is as follows:                                                                  
PRO FORMA MERGER BASELINE IMPACT FOR SIX MONTHS TO JUNE 2003                    
                                                      R m                       
   Nedcor Operating expenses for Nedcor (6months to   2 962                     
cost   30 June 2002)                                                         
   baseli                                             1 320                     
   ne     Operating expenses for BoE (6months to 30                             
   (2002) June 2002)                                  (80)                      
Less:  adjustment for expense reduction                               
          due to disposal of NBS mortgage book                                  
          Pro forma pre-tax expenses 2002             4 202                     
   Pro    Inflation on expenses (9%)                  378                       
forma                                                                        
   cost   Merger savings (6 months to 30 June 2003)   (62)                      
   adjust                                                                       
   ments                                                                        
(2003)                                                                       
          Core expenses - June 2003                   4 518                     
          Merger and re-organisation costs (6 months  133                       
          to June 2003)                                                         
Cost included in headline earnings - June   4 651                     
          2003                                                                  
Sandton                                                                         
23 July 2003                                                                    
Date: 23/07/2003 09:30:11 AM Supplied by www.sharenet.co.za                     
Produced by the JSE SENS Department                                             
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: