Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Fri 14 Nov 2003, 8:30 results for the year ended 30 September 2003
Barloworld Limited - Audited results for the year ended 30 September 2003       
  Barloworld Limited                                                              
  (Registration number 1918/000095/06)                                            
  JSE codes: BAW and BAWP                                                         
  ISIN codes: ZAE000026639 and ZAE000026647                                       
  Audited results for the year ended 30 September 2003                            
  Strong operating performance delivers solid results despite rand strength       
  Operating profits rise 19% to R2 455 million                                    
  - Strong operational performance in equipment, cement and coatings              
  - Headline earnings per share 593 cents (2002: 622 cents)                       
  - Dividend increased 5% to 290 cents per share                                  
  - Sound prospects in improving economic conditions                              
  Tony Phillips, CEO of Barloworld, said:                                         
  "This is our fifth consecutive year of good growth in operating profit and a    
  strong endorsement of our philosophy of Value Based Management. In the face of  
  the appreciation in the rand and despite having over half our revenues generated
  outside South Africa, we have been able to achieve headline earnings of 593     
  cents compared with 622 cents last year.                                        
  "Macro-economic conditions are moving in our favour with lower interest rates   
  having a positive effect on the South African economy, the upturn in the United 
  States improving markets for our US businesses and a generally positive outlook 
  for Europe and Australia.                                                       
  "The company is in great shape and we look forward to making further progress in
  2004."                                                                          
  14 November 2003                                                                
  Enquiries                                                                       
  Barloworld Limited: Mark Drewell Tel +27 11 445 1204, e-mail                    
  invest@barloworld.com                                                           
  College Hill South Africa: Nicholas Williams, Angela Parr, Sam Denoon-Stevens   
  Tel: +27 11 447 3030                                                            
  College Hill London Matthew Gregorowski Tel: +44 207 457 2020.                  
  For background information visit www.barloworld.com                             
  Chairman and chief executive"s report                                           
  Pleasing results in 2003                                                        
  Despite a 4% decline in revenues, operating profits rose 19% and our sustained  
  implementation of Value Based Management continued to deliver results.  The     
  strengthening of the rand during the year resulted in negative IAS fair value   
  adjustments on financial instruments of R334 million (2002: R55 million         
  positive). Against this background we were pleased to hold headline earnings per
  share at 5% below 2002. The total dividend for the year was increased by 5% to  
  290 cents per share (2002: 275 cents).                                          
  The mixed strength of the South African economy was seen in the strong operating
  performance from our infrastructure-focused equipment, cement & lime and        
  coatings operations which contrasted with those from our steel tube and motor   
  businesses. These were affected for most of the year by a downturn in the       
  international steel cycle and high real interest rates respectively.            
  Our operations outside South Africa made a solid contribution to profits.       
  Improved results in local currency terms were achieved in depressed markets in  
  both the industrial distribution and scientific businesses which operate        
  primarily in the United Kingdom and United States, while the Iberian equipment  
  business performed at the same high level as the previous year.  In Australia,  
  the coatings business did well and the motor operations performed satisfactorily
  in the face of major site renovations.                                          
  Corporate activity to enhance value                                             
  During the year under review we acquired an additional Freightliner truck       
  dealership in the United States and a materials handling business in the United 
  Kingdom. We also increased our stakes in Pretoria Portland Cement Company       
  Limited (PPC) and Avis Southern Africa Pty Limited (Avis) to 67.4% and 34.7%    
  respectively. We disposed of our South African motor leasing book, our 49%      
  investment in the Schenectady coatings associate and certain motor dealerships  
  in terms of manufacturer rationalisation programmes.                            
  Since 1 October 2003 we have acquired another Freightliner dealership in the    
  United States and the Hyster lift truck dealership for the Netherlands. The sale
  of Henry Cooke, our UK paper business, is well advanced.                        
  Amongst other Black Economic Empowerment initiatives, we concluded the largest  
  transaction to date in the motor industry through the formation of the NMI DSM  
  DaimlerChrysler joint venture in April 2003. We also initiated the sale of PPC"s
  Afripack paper sack business to an empowerment and management consortium.       
  The outlook for 2004 is positive                                                
  In South Africa we expect continued growth in demand for most of our products   
  and services as the economy benefits from the progressive lowering of interest  
  rates. In the US the upturn is well under way and our prospects there are       
  brighter than they have been for the past two years. Trading conditions should  
  remain positive in Spain and Australia and we are seeing modest improvements in 
  the United Kingdom and Portugal.                                                
  A key uncertainty remains the current strength and future direction of the rand.
  In South Africa our mining customers are earning lower income and a number of   
  projects have been put on hold as a consequence of the value of the rand. The   
  exchange rate has an impact on earnings through lower export volumes and/or     
  margins, the translation effects on profits earned outside South Africa and IAS 
  financial instrument adjustments.  This is difficult to forecast but currency   
  stability, even at the current exchange rate levels, will be beneficial.        
  Our strategy remains focused on improving the quality of our existing operations
  to generate sustainable higher margins and profits and to grow the business both
  organically and through acquisition.                                            
  We look forward to making further progress in 2004.                             
  WAM Clewlow                             AJ Phillips                             
  Chairman                                Chief Executive Officer                 
  Group financial review                                                          
  Worldwide revenues decreased by 4% to R34 603 million primarily due to the      
  impact of the rand appreciation on the translation of offshore revenues which   
  accounted for 52% of total revenues (2002: 58%).  Most geographic areas showed  
  revenue growth in local currency terms.                                         
  Operating profit rose 19% to R2 455 million notwithstanding the fact that the   
  profits from the offshore businesses were diluted on translation due to the     
  relative strength of the rand.  Included in operating profit is a trading       
  benefit of approximately R218 million mainly in the equipment business in South 
  Africa. This arose primarily from higher gross margins resulting from the sale  
  of inventories at selling prices based on rates in forward cover contracts,     
  whereas cost of sales is recorded at average spot rates at the transaction date 
  (as required by IAS21).  This favourable impact at the operating profit level,  
  however, is more than offset by the related IAS39 (Recognition and Measurement  
  of Financial Instruments) mark-to-market adjustments on financial instruments   
  referred to below.                                                              
  In accordance with group policy, the South African operations cover all foreign 
  exchange trade commitments.  In terms of IAS39, which was applied for the first 
  time in the 2002 financial year, derivative financial instruments must be       
  recorded at fair value with the resultant mark-to-market gain or loss taken to  
  income.                                                                         
  Due to the strengthening of the rand against the US dollar, the application of  
  IAS21 and IAS39 resulted in a charge to income of R334 million (2002: R55       
  million gain) as a result of marking-to-market financial instruments.  The major
  impact in the year under review was in the equipment business in South Africa   
  where forward exchange contracts were taken out to cover machine and parts      
  purchases denominated in US dollars.   After taking into account the amount     
  recouped by the group at the operating profit level, the overall impact was to  
  decrease profit before tax by R116 million and after tax profit by R81 million. 
  This equates to approximately 41 cents at the headline earnings per share level.
  Finance costs increased from R401 million to R531 million, mainly as a result of
  higher average local borrowing costs when compared to the prior financial year. 
  Average borrowings were also slightly higher due to growth in the short term    
  rental business and working capital needs arising from increased activity levels
  in certain operations.                                                          
  Income from investments of R274 million (2002: R253 million) includes higher    
  interest received resulting mainly from strong operational cash flows at PPC.   
  Amortisation of goodwill decreased from R116 million to R102 million due to the 
  impact of goodwill impairments made at the end of the previous financial year   
  and the rand appreciation on the translation of offshore goodwill.              
  Taxation declined from R636 million to R604 million.  The current year"s        
  effective tax rate excluding exceptional items, Secondary Tax on Companies,     
  prior year tax and goodwill amortisation is consistent with the prior year at   
  31.7% (2002: 31.9%).                                                            
  Income from associates and joint ventures at R114 million is in line with the   
  prior year.   The increased share of profits due to a higher shareholding in    
  Avis and the contribution from the NMI DSM joint venture were offset by the     
  exclusion of Natal Portland Cement (NPC) following its sale by PPC in the prior 
  year.                                                                           
  The minority interest in profits, which comprises mainly the PPC minorities,    
  increased from R207 million to R212 million.  The prior year figure includes an 
  amount of R89 million relating to the minority share of the exceptional profit  
  arising on the sale of NPC.                                                     
  Exceptional profits amount to R81 million (2002: R369 million) and include      
  profits on disposal of properties, investments and subsidiaries of R123 million,
  partly offset by impairment losses of R45 million.                              
  Headline earnings per share decreased by 5% from 622 cents to 593 cents.  The   
  appreciation of the rand in the year under review was a significant factor      
  impacting headline earnings.  In addition to the mark-to-market adjustments on  
  financial instruments, the strong currency also affected the translation of     
  profits from our offshore businesses to the extent of approximately 60 cents per
  share.                                                                          
  Cash generated from operations of R3 523 million (2002: R3 660 million)         
  continued to be strong. Net cash inflow from operating activities of R1 479     
  million (2002: R2 388 million) includes the impact of realised financial        
  instrument losses, higher finance costs, and the special centenary dividend paid
  in January 2003.                                                                
  Net cash applied to investing activities of R1 812 million (2002: R2 621        
  million) includes capital expenditure of R843 million, investment in rental     
  assets of R1 039 million, investment in lease receivables of R1 103 million, and
  proceeds on disposal of the motor leasing book of R881 million.  The investment 
  in lease receivables has been included under investment activities rather than  
  operating activities in the current year in order to be consistent with the     
  disclosure of our investment in long term rental fixed assets. Comparatives are 
  shown on a similar basis.                                                       
  The balance sheet remains healthy.  Total assets decreased by R3 457 million to 
  R23 640 million, primarily due to the impact of the rand appreciation on the    
  translation of international assets.  Total interest-bearing borrowings         
  decreased to R6 143 million from R7 188 million last year and the debt:equity   
  ratio (including the leasing operations) decreased to 59.5% from 59.8%.         
  Excluding the leasing debt, this ratio increased to 26.7% from 23.3%.           
  CB Thomson                                                                      
  Finance Director                                                                
  Segmental reviews                                                               
  The segment result includes operating profit, fair value adjustments on         
  financial instruments and goodwill amortisation but is stated before investment 
  income, interest paid and taxation. In the case of the leasing businesses,      
  segment result is net of interest paid.  The prior year numbers have been stated
  on a consistent basis.  Income from associates, which includes our share of     
  earnings from joint ventures, is shown at the profit after tax level.           
  Net assets comprise total assets less non-interest bearing liabilities, which   
  exclude current and deferred tax assets and liabilities respectively.           
  The commentaries in the segmental reviews reflect performance in local          
  currencies.                                                                     
  Equipment                                                                       
  R million         Revenue             Segment result      Net assets           
                     Year ended 30 Sept  Year ended 30 Sept  30 Sept              
                     2003      2002      2003      2002      2003     2002        
   - Europe          5 303     6,199     505       520       1 601    1 777       
  - South Africa    3 817     2 790       67           88    1 410   1 197       
   - Rest of Africa  1 501     1 141     170       136       145      190         
  Trading             10 621   10 130    742       744       3 156    3 164       
   - Europe          80        69        7         11        304      432         
  - South Africa    207       99        43        12        1 375    931         
  Leasing            287       168       50        23        1 679    1 363       
  Total trading &    10 908    10 298    792       767       4 835    4 527       
  leasing                                                                         
  Trading activity levels in Europe remained high against a background of the     
  continuing public sector infrastructure investment programme in Spain. This     
  programme ensured strong demand for our products and services and a firm order  
  book. In Portugal, business was downsized as a result of a clamp down on public 
  sector spending. A higher portion of parts and service in the revenue mix       
  compared to new and used equipment sales resulted in an overall margin          
  improvement in Europe. The Siberian business continued its satisfactory         
  development, posting a contribution to profits for the first time.              
  In a vibrant trading environment in our key mining and construction markets, the
  South African business achieved improved operating margins and our materials    
  handling operation had a record year.  In the rest of Africa, the highlight of  
  excellent growth in all territories was Angola where political stability        
  resulted in improved demand for infrastructure rehabilitation and mining        
  expansion. However, the strong operating performance in southern Africa was     
  offset in the segment result by R332 million in negative fair value adjustments 
  on financial instruments.                                                       
  Our established South African equipment finance business performed well         
  achieving above average returns while the book in Spain continued to develop.   
  Industrial distribution                                                         
  R million          Revenue             Segment result      Net assets           
  Year ended 30 Sept  Year ended 30 Sept  30 Sept              
                     2003      2002      2003      2002      2003     2002        
   - North           3 135     3 812     10        28        1 029    1 545       
     America                                                                      
  - Europe          2 052     2 202     79        95        356      550         
  Trading             5 187    6 014     89        123       1 385    2 095       
   - North America   74        61        6         2         668      627         
   - Europe          383       521       40        33        1 660    2 132       
  Leasing            457       582       46        35        2 328    2 759       
  Total Trading &    5 644     6 596     135       158       3 713    4 854       
  Leasing                                                                         
  Share of associate                     (3)                                      
  income                                           -                              
  The US economy continued to struggle this year as reflected by a very modest    
  improvement in the lift truck market. The heavy-duty truck market continued in  
  recession and there was downward pressure on selling prices. The US lift truck  
  business showed an improvement in profitability year on year while our          
  Freightliner business performed below expectations and made a loss.             
  Our profits in Europe grew due to significantly better equipment deliveries     
  against only slightly improved demand. We experienced a much improved           
  performance in Belgium.                                                         
  Net assets in the trading businesses declined despite two small acquisitions    
  during the year.                                                                
  Our trading operations are strongly supported by our leasing business which     
  continued to achieve satisfactory returns. Leasing assets grew in both the US   
  and Europe due to our success in the Smart Partnership long-term maintenance    
  business.                                                                       
  Motor                                                                           
  R million          Revenue             Segment result      Net assets           
                     Year ended 30 Sept  Year ended 30 Sept  30 Sept              
                     2003      2002      2003      2002      2003     2002        
  - South Africa     6 652     6 851     72        146       1 008    799         
  - Rest of Africa   302       357       (7)       10        36       24          
  - Australia        1 393     1 656     17        28        412      472         
  Trading            8 347     8 864     82        184       1 456    1 295       
  Leasing*           75        112       10        19        8        870         
  Total Trading &    8 422     8 976     92        203       1 464    2 165       
  Leasing                                                                         
  Share of associate                     76        46                             
  income                                                                          
  *South Africa                                                                   
  The South African operations did well to hold revenues in a weak market despite 
  our relative under representation in the Toyota brand, which dominated the      
  market with a range of new products. Revenues were lower due to the effect of   
  the transfer of our DaimlerChrysler dealerships in Kwazulu Natal into a 50%     
  owned empowerment joint venture, NMI DSM. The earnings of this joint venture    
  were reported as associate income for the second half of the year. High interest
  rates, weaker demand at dealer level and an industry overstocked situation      
  resulted in depressed margins.                                                  
  Namibia produced another satisfactory result but the Botswana operations        
  experienced a poor trading period.                                              
  The Australian operations performed well considering the disruptive effect on   
  trading of building improvements in progress at our largest dealership.         
  The leasing book, which was sold in April 2003, produced a satisfactory result  
  for the period.  Our associate company Avis and our Mercedes Benz of Melbourne  
  and NMI DSM joint ventures, performed strongly.                                 
  Cement & lime                                                                   
  R million          Revenue              Segment result       Net assets         
                     Year ended 30 Sept   Year ended 30 Sept   30 Sept            
                     2003       2002      2003       2002      2003     2002      
  South Africa       2 776      2 226     845        586       2 687    2 591     
  Rest of Africa     240        345       28         44        320      635       
                     3 016      2 571     873        630       3 007    3 226     
  Share of associate                      6          34                           
  income                                                                          
  Domestic cement sales volumes in South Africa ended the year ahead of           
  expectations due to higher than anticipated growth in retail and infrastructure 
  spending. The Coega harbour development, which came on stream during the year,  
  also contributed to the year-on-year increase.   South African based export     
  volumes rose by 22.5%, but the recovery of the rand reduced export margins.     
  Volumes in the lime operations fell 3% but margins increased due to the benefits
  of re-negotiated long-term prices and higher levels of activity at the PPC      
  Saldanha material handling facility.                                            
  Our Zimbabwean cement business reported a small operating profit in the face of 
  continued economic difficulties severely depressing demand and problems relating
  to the regular supply of power, diesel, coal and foreign exchange.              
  Coatings                                                                        
  R million          Revenue               Segment result       Net assets        
                     Year ended 30 Sept    Year ended 30 Sept   30 Sept           
                     2003       2002       2003      2002       2003    2002      
  South Africa       1 104      1 071      107       78         359     445       
  Rest of Africa     121        114        15        14         26      23        
  Europe                        81                   3          7       16        
  Australia & Asia   1 028      1 235      33        36         262     312       
  2 253      2 501      155       131        654     796       
  Share of associate                       30        28                           
  income                                                                          
  In South Africa, a record profit was driven by an improved product mix with     
  growth in the premium brand segments and further market share gains in          
  automotive coatings. Combined with continuing efficiency gains throughout the   
  business, profits rose 37%. With the exception of Zambia, the rest of Africa    
  produced results in line with expectations and sustained a high level of        
  returns. Our Australian operations were ahead of the prior year with a good     
  performance in both the retail and trade sectors.                               
  Scientific                                                                      
  R million          Revenue               Segment result       Net assets        
  Year ended 30 Sept    Year ended 30 Sept   30 Sept           
                     2003       2002      2003       2002       2003    2002      
  Europe             1 167      1 459     46         57         784     1 171     
  North  America     466        720       (34)       (52)       370     601       
  Asia               135        157       -          4          100     133       
                     1 768      2 336     12         9          1 254   1 905     
  Revenues were unchanged in soft trading conditions in all the major markets for 
  our scientific products. Against this background we did well to increase        
  profits.  Reduced operating losses in our primarily US-based Melles Griot laser 
  and optics business reflected the extensive restructuring actions which have    
  significantly reduced the cost base. In Europe, demand for our laboratory       
  products from the state-funded scientific research and education sectors in the 
  larger Euro-zone markets fell due to budget cuts. Spending on R&D by the        
  pharmaceutical industry in many key markets was also depressed and overall weak 
  demand was exacerbated by distributor destocking.                               
  Steel tube                                                                      
  R million          Revenue              Segment result        Net assets        
                     Year ended 30 Sept   Year ended 30 Sept    30 Sept           
                     2003       2002      2003       2002       2003    2002      
  South Africa       1 736      1 720     38         84         514     486       
  Share of associate                      5          11                           
  income                                                                          
  Turnover and market share were maintained in our steel tube business. However a 
  sharp downturn in the international steel cycle in the second half and the      
  strength of the rand resulted in substantially reduced margins in both domestic 
  and export markets.  In South Africa volumes in the second half were negatively 
  impacted by the postponement of mining industry capital projects as result of   
  the strong rand and concerns over higher royalty charges proposed by the        
  government.                                                                     
  Corporate operations and other                                                  
  R million          Revenue              Segment result        Net assets        
                     Year ended 30 Sept   Year ended 30 Sept    30 Sept           
  2003       2002      2003       2002       2003    2002      
  South Africa       234        176       (72)        (33)      232     173       
  Rest of Africa     39         80        (4)        6          273     287       
  Europe             583        745       (2)        51         1 077   1 438     
  856        1 001     (78)       24         1 582   1 898     
  Our South African logistics business was profitable and remained focused on     
  investing in its intellectual base for future growth. In Europe, the profits in 
  our Spanish logistics business suffered as a result of difficult trading        
  conditions in its markets and lower warehouse capacity utilisation.  Henry      
  Cooke, our UK based speciality paper business, produced good results.           
  Other activities include the costs of corporate operations, primarily in South  
  Africa and the United Kingdom.  The current year included negative fair value   
  adjustments on financial instruments of R14 million compared to a prior year    
  gain of R13 million.  The prior year also included a R48 million profit on the  
  sale of assets.                                                                 
  Dividend declaration for the year ended 30 September 2003: Dividend Number 149  
  Notice is hereby given that the following dividend has been declared in respect 
  of the year ended 30 September 2003:                                            
  - Number 149 (final dividend) of 200 cents per ordinary share (2002:185 cents   
  per ordinary share)                                                             
  In compliance with the requirements of the JSE Securities Exchange South Africa,
  the following dates are applicable:                                             
  Last day to trade cum dividend     Friday                    2 January 2004     
  Shares trade ex dividend           Monday                    5 January 2004     
  Record date                        Friday                    9 January 2004     
  Payment date                       Monday                   12 January 2004     
  Share certificates may not be dematerialised or rematerialised between Monday, 5
  January 2004 and Friday, 9 January 2004, both days inclusive.                   
  On behalf of the Board, M J Barnett, Secretary                                  
  Directors                                                                       
  Non executive: WAM Clewlow (Chairman) RKJ Chambers# MJ Levett DB Ntsebeza# SB   
  Pfeiffer** LA Tager# EP Theron# RC Tomkinson* #                                 
  Executive: A J Phillips (Chief Executive)* MD Coward LS Day* BP Diamond JE      
  Gomersall* AJ Lamprecht PJ Maybury* PM Surgey CB Thomson                        
  * British **American                                                            
  # Independent                                                                   
  Group income statement                                                          
  R million                                  Year ended 30 September  % change    
                                             2003        2002                     
  Revenue                                    34 603      35 999        (4)        
  Operating profit                             2 455     2 067        19          
  Fair value adjustments on financial         (334)      55                       
  instruments                                                                     
  Finance costs                               (531)       (401)                   
  Income from investments                    274         253                      
  Goodwill amortisation                       (102)       (116)                   
  Profit before exceptional items            1 762       1 858         (5)        
  Exceptional items                          81          369                      
  Profit before taxation                     1 843       2 227                    
  Taxation                                   604         636                      
  Profit after taxation                      1 239       1 591                    
  Income from associates and joint ventures  114         119                      
  Minority interest and 6% preference         (212)       (207)                   
  shareholders in Barloworld Limited                                              
  Net profit                                 1 141       1 503                    
  Reconciliation of net profit to headline                                        
  earnings                                                                        
  Net profit                                 1 141       1 503                    
  Net exceptional profits (refer note 1)     (91)        (347)                    
  Net post retirement benefit settlement     7            (70)                    
  costs                                                                           
  Goodwill amortisation                      102         116                      
  Interest in associate goodwill             9           11                       
  amortisation                                                                    
  (Profit)/loss on sale of plant and          (6)        1                        
  equipment excluding rental assets                                               
  Headline earnings                          1 162       1 214                    
  Weighted average number of ordinary                                             
  shares in issue during the year (000)                                           
   - basic                                   196 028     195 284                  
   - fully diluted                           202 460     199 755                  
  Net profit per share (cents)                                                    
  - basic                                   582         770                      
   - fully diluted                           571         751                      
  Headline earnings per share (cents)                                             
   - basic                                   593         622          (5)         
  - fully diluted                           581         608          (4)         
  Dividends per share (cents)                290         275          5           
   - interim                                 90          90                       
   - final                                   200         185                      
  - special centenary dividend                          100                      
  Group balance sheet                                                             
  R million                                                   30 September        
                                                       2003         2002          
  Assets                                                                          
  Non-current assets                                   12 093       13 872        
  Property, plant and equipment                        6 672        7 565         
  Other non-current assets                             699          971           
  Goodwill and intangible assets                       1 464        1 903         
  Investment in associates and joint ventures          535          373           
  Finance lease receivables                            2 267        2 675         
  Deferred tax assets                                  456          385           
  Current assets                                       11 547       13 225        
  Inventories                                          5 010        5 895         
  Trade and other receivables                          4 924        5 509         
  Taxation                                             66           67            
  Cash and cash equivalents                            1 547        1 754         
  Total assets                                         23 640       27 097        
  Equity and Liabilities                                                          
  Capital and reserves                                                            
  Share capital and premium                            712          682           
  Other reserves                                       1 727        3 789         
  Retained income                                      7 137        6 727         
  Equity portion of convertible bond                   36           36            
  Interest of shareholders of Barloworld Limited       9 612        11 234        
  Minority interest                                    708          791           
  Interest of all shareholders                         10 320       12 025        
  Non-current liabilities                              4 870        5 195         
  Interest-bearing                                     3 404        3 248         
  Deferred tax liabilities                             621          617           
  Convertible bond                                     -            263           
  Non-interest bearing                                 845          1 067         
  Current liabilities                                  8 450        9 877         
  Amounts due to bankers and short-term loans          2 559        3 677         
  Convertible bond                                     180          -             
  Taxation                                             461          479           
  Trade and other payables                             4 746        5 168         
  Provisions                                           504          553           
  Total equity and liabilities                         23 640       27 097        
  Group cash flow statement                                                       
  R million                                             Year ended 30 Sept        
                                                       2003        2002           
  Cash flow from operating activities                                             
  Operating cash flows before movements in working     3 798       3 244          
  capital                                                                         
  (Increase) / decrease in working capital             (275)       416            
  Cash generated from operations                       3 523       3 660          
  Realised adjustments on financial instruments         (320)      55             
  Finance costs and investment income                  (218)        (111)         
  Taxation paid                                         (566)       (567)         
  Cash flow from operations                            2 419       3 037          
  Dividends paid                                        (940)       (649)         
  Net cash inflow from operating activities            1 479       2 388          
  Net cash applied to investing activities              (1 812)     (2 621)       
  Acquisition of subsidiaries and investments           (294)       (431)         
  Acquisition of property, plant and equipment          (843)      (1 281)        
  Investment in rental assets                           (1 039)     (1 041)       
  Investment in instalment sale and leasing             (1 103)     (828)         
  receivables                                                                     
  Proceeds on disposal of lease receivable book,                                  
  subsidiaries, investments and property, plant and    1467        960            
  equipment                                                                       
  Net cash outflow before financing activities         (333)       (233)          
  Net cash available from financing activities          487         (24)          
  Ordinary shares issued, net of buyback               26          -              
  Increase/(decrease) in interest-bearing liabilities   461        (24)           
  Net increase/(decrease) in cash and cash              154        (257)          
  equivalents                                                                     
  Cash and cash equivalents at beginning of year       1 754       1 781          
  Effect of foreign exchange rate movements on cash    (361)       230            
  balance                                                                         
  Cash and cash equivalents at end of year             1 547       1 754          
  Other group salient features                                                    
                                                         Year ended 30 Sept       
                                                         2003       2002          
  Number of ordinary shares in issue (000)               196 339    195 284       
  Net asset value per share including investments at                              
  fair value (cents)                                     5 063      5 872         
  Return on net assets excluding leasing operations (%)  18.9       16.0          
  Total liabilities to total shareholders" funds (%)     123.1      120.2         
  Total borrowings to total shareholders" funds                                   
   - gross excluding leasing operations (%)              26.7       23.3          
   - gross including leasing operations (%)              59.5       59.8          
  Interest cover                                                                  
  - excluding leasing operations(times)                 4.1        6.1           
   - including leasing operations(times)                 3.1        3.8           
  Statement of changes in equity                                                  
  R million                                             Year ended 30 Sept        
  2003        2002          
  Interest of Barloworld Limited shareholders                                     
  Balance at the beginning of the year                       11     9 061         
                                                        234                       
  Net movements not recognised through the income       (2 030)     1 160         
  statement                                                                       
  Buy-back of Barloworld Limited shares                  (4)         -            
  Barloworld Limited ordinary shares issued              30          -            
  Movement on foreign currency translation reserve         (2             1       
                                                        072)        359           
  Other reserve movements                               16          (199)         
  Net movements recognised through the income statement 408                       
  1 013         
  Net profit for the year                               1 141          1 503      
  Hedge reserve released to income                                   (30)         
                                                        -                         
  Reserve released on disposal of available-for-sale    3            (1)          
  investments                                                                     
  Dividends on ordinary shares                          (736)       (459)         
  Interest of Barloworld Limited shareholders at end of 9 612            11       
  year                                                              234           
  Segmental Summary                                                               
  R million               Revenue                    Operating profit             
                          Year ended 30 Sept         Year ended 30 Sept           
  2003         2002          2003         2002            
  Equipment                10 908       10 298        1 125         737           
  Industrial               5 644          6 596          159        201           
  distribution                                                                    
  Motor                      8 422        8 976          128        224           
  Cement & lime              3 016        2 571          866        613           
  Coatings                   2 253        2 501          164        129           
  Scientific                 1 768        2 336      34               38          
  Steel tube                 1 736        1 720           10          84          
  Corporate operations &        856                  (31)             41          
  other                                1 001                                      
                           34 603       35 999        2 455       2 067           
  Segmental Summary                                                               
  R million               Fair value adjustment      Goodwill                     
                          on financial instruments   amortisation                 
                          Year ended 30 Sept         Year ended 30 Sept           
  2003         2002          2003         2002            
  Equipment               (332)                           (1)          (2)        
                                       32                                         
  Industrial                                             (24)        (30)         
  distribution                         (13)                                       
  Motor                       (16)                       (20)        (21)         
  Cement & lime           7                                       (3)             
                                       20                                         
  Coatings                      (8)                       (1)          (1)        
                                       3                                          
  Scientific                     1                       (23)        (29)         
  Steel tube              28                                                      
  Corporate operations &      (14)                       (33)        (30)         
  other                                13                                         
                            (334)                      (102)       (116)          
                                       55                                         
  Segmental Summary                                                               
  R million               Segment result             Net assets                   
                          Year ended 30 Sept         Year ended 30 Sep            
                          2003         2002          2003         2002            
  Equipment               793            767         4 835        4 527           
  Industrial              135            158         3 713        4 854           
  distribution                                                                    
  Motor                   92             203         1 464        2 165           
  Cement & lime           873            630          3 007        3 226          
  Coatings                155            131            654           796         
  Scientific              12                9        1 254        1 905           
  Steel tube              38              84            514           486         
  Corporate operations &  (78)            24         1 582        1 898           
  other                                                                           
                          2 019        2 006         17 023       19 857          
  Notes                                                                           
  R Million                                      2003          2002           
  1.  Exceptional items                                                           
      Profit on disposal of properties, investments     123          352          
      and subsidiaries                                                            
  Impairment losses                               (45)               (131)    
      Realisation of translation reserve on                         201           
      liquidation of offshore subsidiaries                                        
      Post retirement benefit settlement costs       7             (100)          
  Gain arising on PPC share issue to acquire                   60             
      Portland Holdings                                                           
      Attributable exceptional items of associates                 (10)           
      Other                                          (4)           (3)            
  Exceptional profits                             81            369           
      Taxation                                        11           32             
      Interest of outside shareholders               (1)           (54)           
      Net exceptional profits                        91             347           
  2.  Contingent liabilities                                                      
      Other guarantees and claims                     284           394           
  3.  Accounting policies and disclosures                                         
      The annual financial statements have been prepared in accordance with       
  International Financial Reporting Standards (IFRS) on a basis consistent    
      with the prior year.  There have been no changes in accounting policies     
      during the year. In the current year, capitalised software development      
      and other software costs have been reclassified from Property, Plant &      
  Equipment to Intangible assets, as required by International Financial      
      Reporting Standards.  The prior year numbers have been stated on a          
      consistent basis, which has resulted in R246 million in capitalised         
      software costs being reclassified to Intangible assets.                     
  4.  Audit opinion                                                               
      The auditors, Deloitte & Touche, have issued their opinion on the group"s   
      financial statements for the year ended 30 September 2003.  A copy of       
      their unqualified report is available for inspection at the company"s       
  registered office                                                           
  About Barloworld                                                                
  Barloworld is an international industrial brand management company. We have     
  operations in thirty-two countries around the world and approximately half of   
  our 23 000 people are in South Africa where we were founded in 1902. We offer   
  our global customer base business solutions backed by leading industrial brands,
  supported by service, relationships and attention to detail. These include both 
  rental options and the sale of products and services.  We operate under a       
  philosophy of Value Based Management which focuses on creating sustainable value
  for all our stakeholders.                                                       
  We market and distribute leading international brands on behalf of principals as
  well as offering our own market leading brands. Our principals include          
  Caterpillar (machines and engines), Hyster (lift trucks), Freightliner (trucks),
  and many of the world"s leading motor vehicle brands. We also offer a finance   
  solution to many of our capital goods customers. We manufacture, market and     
  distribute our own brand products and services under brand names such as PPC    
  (cement and lime), Plascon, Taubmans, Bristol and White Knight (coatings), Robor
  (steel tube), Melles Griot (photonics) and Bibby Sterilin (laboratory           
  equipment).  We are also developing logistics businesses in southern Africa and 
  Europe.                                                                         
  Striving for market leadership, the Barloworld team thrives on taking on        
  difficult business challenges. We do things differently and we use our diversity
  to deliver value to our customers.                                              
  Addresses                                                                       
  Registered office and business address                                          
  Barloworld Limited                                                              
  180 Katherine Street                                                            
  PO Box 782248                                                                   
  Sandton                                                                         
  2146, South Africa                                                              
  Ph: +27 11 445 1000                                                             
  E mail: invest@barloworld.com                                                   
  United Kingdom registrar                                                        
  Lloyds TSB Registrars                                                           
  The Causeway, Worthing                                                          
  West Sussex, BN99 6DA, England                                                  
  Ph: +44 190 350 2541                                                            
  Transfer secretaries                                                            
  Ultra Registrars (Pty) Ltd                                                      
  Physical address:                                                               
  5th Floor,                                                                      
  11 Diagonal Street                                                              
  Johannesburg                                                                    
  2000, South Africa                                                              
  Postal address:                                                                 
  P O Box 4844                                                                    
  Johannesburg                                                                    
  2000, South Africa                                                              
  Ph: +27 11 834 2266                                                             
  E mail: info@ultrareg.co.za                                                     
  Date: 14/11/2003 07:00:55 AM Produced by the JSE SENS Department                
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: