Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Thu 4 Mar 2004, 18:22 Reviewed results for the year ended 31 Dec03
Trencor Limited/mobile Industries Limited - Trencor Limited/mobile Industries Limited - Reviewed Results For The Year Ended 
Release Date: 04/03/2004 17:12:01      Code(s): MBN TRE MOBD TED2 
Trencor Limited/Mobile Industries Limited - Reviewed results for the year ended 
                                             31 December 2003                   
TRENCOR LIMITED                                                                 
(REG NO 1955/002869/06)                                                         
SHARE CODE:    ISIN:                                                            
TRE            ZAE000007506                                                     
TED2           ZAE000007282                                                     
MOBILE INDUSTRIES LIMITED                                                       
(REG NO 1968/014997/06)                                                         
SHARE CODE:    ISIN:                                                            
MOB            ZAE000004602                                                     
MBN            ZAE000012274                                                     
MOBD           ZAE000004610                                                     
CONDENSED Income Statements FOR THE YEAR ENDED 31 DECEMBER 2003                 
                                       TRENCOR                MOBILE            
Reviewed    Audited    Reviewed     Audited    
R MILLION                        2003        2002        2003        2002       
REVENUE (INCLUDING EXCHANGE                                                     
DIFFERENCES) (NOTE 2 AND 3)      731,8       589,0       12,1        19,6       
TRADING INCOME BEFORE ITEMS                                                     
LISTED BELOW:                    503,5       563,0       10,2        15,4       
CONTINUING OPERATIONS            516,5       579,5                              
DISCONTINUING OPERATIONS         (13,0)      (16,5)                             
EXCHANGE (LOSSES)/GAINS                                                         
TRANSLATION OF LONG-TERM                                                        
RECEIVABLES INCLUDED IN REVENUE  (854,5)     (1 420,4)                          
TRANSLATION OF BORROWINGS AND                                                   
INVESTMENTS (NET)                84,0        70,8                               
NET LONG-TERM RECEIVABLE                                                        
REVALUATION ADJUSTMENT           335,2       545,2                              
CHANGE IN DISCOUNT RATE RELATING                                                
TO LONG-TERM RECEIVABLES         -           132,9                              
OTHER INCOME RELATING TO                                                        
DISCONTINUING OPERATIONS                                                        
(NOTE 3)                         1,1         14,1                               
INCOME/(LOSS) FROM OPERATIONS    69,3        (94,4)      10,2         15,4      
NET INTEREST EXPENSE                                                            
- TEXTAINER                      (165,8)     (225,7)                            
- OTHER                          (78,2)      (105,9)     (8,5)        (14,5)    
ATTRIBUTABLE INCOME OF                                                          
ASSOCIATE COMPANY                5,5         1,3         (46,6)       (175,2)   
EXCEPTIONAL ITEMS (NOTE 4)       68,5        (30,4)      (0,6)         -        
LOSS BEFORE TAXATION             (100,7)     (455,1)     (45,5)       (174,3)   
INCOME TAX                       (114,5)     (165,4)     0,6          0,5       
CONTINUING OPERATIONS            (110,9)     (164,6)                            
DISCONTINUING OPERATIONS                                                        
(NOTE 3)                         (3,6)       (0,8)                              
INCOME/(LOSS) AFTER TAXATION     13,8        (289,7)     (46,1)       (174,8)   
INCOME ATTRIBUTABLE TO OUTSIDE                                                  
SHAREHOLDERS IN SUBSIDIARIES     112,3       80,3        0,4          0,2       
NET LOSS ATTRIBUTABLE TO                                                        
SHAREHOLDERS                     (98,5)      (370,0)     (46,5)       (175,0)   
NUMBER OF SHARES IN ISSUE                                                       
(MILLION)                        153,6       153,0       897,8        897,8     
WEIGHTED AVERAGE NUMBER OF                                                      
SHARES IN ISSUE (MILLION)        153,2       152,9       897,8        897,8     
UNDILUTED LOSS PER SHARE                                                        
(CENTS) (NOTE 5)                 (64,3)      (242,0)     (5,2)        (19,5)    
DILUTED LOSS PER SHARE (CENTS)                                                  
(NOTE 5)                         (64,3)      (242,0)     (5,2)        (19,5)    
UNDILUTED HEADLINE LOSS PER                                                     
SHARE (CENTS) (NOTE 5)           (108,2)     (230,3)     (8,6)        (18,2)    
DILUTED HEADLINE LOSS PER                                                       
SHARE (CENTS) (NOTE 5)           (108,2)     (230,3)     (8,6)        (18,2)    
YEAR-END RATE OF EXCHANGE:                                                      
SA RAND TO US DOLLAR             6,62         8,66       6,62         8,66      
CONDENSED BALANCE SHEETS AT 31 DECEMBER 2003                                    
TRENCOR                MOBILE           
                                 Reviewed    Audited     Reviewed     Audited   
R MILLION                        2003        2002        2003         2002      
ASSETS                                                                          
NON-CURRENT ASSETS                                                              
PROPERTY, PLANT AND EQUIPMENT    4 759,8     5 619,4                            
INVESTMENT PROPERTIES            29,3        33,7                               
INTANGIBLE ASSETS AND                                                           
GOODWILL                         43,1        16,1                               
INVESTMENT IN ASSOCIATES         64,8        59,4        829,5        936,4     
OTHER INVESTMENTS                36,3        43,1                               
LONG-TERM LOANS                  27,7        20,0                               
NET INVESTMENT IN DIRECT                                                        
FINANCE LEASES                   34,9        66,1                               
PARTICIPATION IN EXPORT                                                         
PARTNERSHIPS                     -           -           6,1          6,6       
LONG-TERM RECEIVABLES            1 446,6     2 065,1     6,3          24,4      
DEFERRED TAXATION                188,8       -                                  
                                 6 631,3     7 922,9     841,9        967,4     
CURRENT ASSETS (NOTE 7)          849,7       1 043,8     11,1         21,2      
TOTAL ASSETS                     7 481,0     8 966,7     853,0        988,6     
EQUITY AND LIABILITIES                                                          
CAPITAL AND RESERVES                                                            
SHARE CAPITAL AND PREMIUM        168,7       165,6       66,5         66,5      
RESERVES                         1 337,5     1 567,2     647,1        755,6     
SHAREHOLDERS" EQUITY             1 506,2     1 732,8     713,6        822,1     
INTEREST OF OUTSIDE                                                             
SHAREHOLDERS IN SUBSIDIARIES     522,1       460,4       4,1          3,7       
TOTAL SHAREHOLDERS" FUNDS        2 028,3     2 193,2     717,7        825,8     
CONVERTIBLE DEBENTURES           260,5       260,5       127,6        127,6     
OTHER NON-CURRENT LIABILITIES                                                   
INTEREST-BEARING BORROWINGS      3 548,8     4 488,8     -            18,3      
AMOUNTS ATTRIBUTABLE TO THIRD                                                   
PARTIES IN RESPECT OF                                                           
LONG-TERM RECEIVABLES            380,0       397,4                              
DERIVATIVE INSTRUMENTS           87,0        171,0                              
DEFERRED TAXATION                276,8       273,7       5,3          5,8       
                                 6 581,4     7 784,6     850,6        977,5     
CURRENT LIABILITIES (NOTE 8)     899,6       1 182,1     2,4          11,1      
TOTAL EQUITY AND LIABILITIES     7 481,0     8 966,7     853,0        988,6     
CAPITAL EXPENDITURE INCURRED                                                    
DURING THE YEAR                  831,7       1 994,7     -            -         
CAPITAL EXPENDITURE COMMITTED                                                   
AND AUTHORISED, BUT NOT                                                         
YET INCURRED                     152,4       201,6       -            -         
MARKET VALUE OF LISTED                                                          
INVESTMENTS                      10,2        14,7        886,2        749,7     
DIRECTORS" VALUATION OF                                                         
UNLISTED INVESTMENTS             26,1        28,4                               
RATIO TO AGGREGATE OF TOTAL                                                     
SHAREHOLDERS" FUNDS AND                                                         
CONVERTIBLE DEBENTURES:                                                         
TOTAL LIABILITIES EXCLUDING                                                     
CONVERTIBLE DEBENTURES (%)       226,9       265,4       0,9          3,7       
INTEREST-BEARING DEBT                                                           
EXCLUDING CONVERTIBLE                                                           
DEBENTURES (%)                   173,9       204,8       -            2,8       
CONDENSED CASH FLOW STATEMENTS                                                  
                                        TRENCOR                 MOBILE          
                                 Reviewed    Audited     Reviewed     Audited   
R MILLION                        2003        2002        2003         2002      
CASH GENERATED FROM OPERATIONS   715,7       886,6       35,5         87,4      
INTEREST RECEIVED                14,5        21,4        7,8          8,4       
INTEREST PAID                    (254,8)     (346,3)     (8,5)        (14,5)    
DIVIDENDS PAID TO OUTSIDE                                                       
SHAREHOLDERS                     (17,9)      (20,0)      -            -         
TAXATION PAID                    (71,8)      (24,3)      (1,1)        (6,1)     
NET CASH INFLOW FROM OPERATING                                                  
ACTIVITIES                       385,7       517,4       33,7         75,2      
CASH FLOWS FROM INVESTING                                                       
ACTIVITIES                       (793,8)     (1 973,0)   (2,3)          -       
CASH FLOWS FROM FINANCING                                                       
ACTIVITIES                       442,1       1 789,2     (26,9)       (78,8)    
NET INCREASE/(DECREASE) IN                                                      
CASH AND CASH EQUIVALENTS                                                       
BEFORE EXCHANGE RATE CHANGES     34,0        333,6        4,5         (3,6)     
NET CASH AND CASH EQUIVALENTS                                                   
AT THE BEGINNING OF THE YEAR     368,6       128,1        5,1         8,7       
EFFECTS OF EXCHANGE RATE                                                        
CHANGES ON CASH AND CASH                                                        
EQUIVALENTS                      (72,1)      (93,1)       -           -         
NET CASH AND CASH EQUIVALENTS                                                   
AT THE END OF THE YEAR           330,5       368,6        9,6         5,1       
CONDENSED STATEMENTS OF CHANGES IN SHAREHOLDERS" EQUITY                         
TRENCOR                MOBILE           
                                 Reviewed    Audited     Reviewed     Audited   
R MILLION                        2003        2002        2003         2002      
BALANCE AT THE BEGINNING                                                        
OF THE YEAR                      1 732,8     2 323,9     822,1        1 103,4   
PROCEEDS ON ISSUE OF SHARES      3,1         1,1         -            -         
MOVEMENTS IN DISTRIBUTABLE                                                      
RESERVES                        (177,4)      (370,0)     (83,2)       (175,0)   
NET LOSS  FOR THE YEAR          (98,5)       (370,0)     (46,5)       (175,0)   
GAIN ON DILUTION OF INTEREST IN                                                 
SUBSIDIARIES TRANSFERRED TO                                                     
NON-DISTRIBUTABLE RESERVE       (78,9)       -            -            -        
LOSS ON DILUTION OF INTEREST                                                    
IN ASSOCIATE TRANSFERRED TO                                                     
NON-DISTRIBUTABLE RESERVE       -            -            0,6          -        
GAIN ON DILUTION OF                                                             
ASSOCIATE"S INTEREST IN                                                         
SUBSIDIARIES TRANSFERRED                                                        
TO NON-DISTRIBUTABLE RESERVE    -            -            (37,3)       -        
MOVEMENTS IN NON-DISTRIBUTABLE                                                  
RESERVES                        (52,3)       (222,2)      (25,3)      106,3)    
CURRENCY TRANSLATION                                                            
DIFFERENCES                     (169,1)      (210,6)                            
CHANGE IN EFFECTIVE INTEREST                                                    
IN ASSOCIATE COMPANY             -           -             -          (1,1)     
UNRECOGNISED INCOME/(LOSS)                                                      
ON DERIVATIVE INSTRUMENTS                                                       
(IN TEXTAINER)                  42,4         (11,6)                             
FAIR-VALUE ADJUSTMENT -                                                         
AVAILABLE FOR SALE                                                              
INVESTMENTS                     (4,5)        (20,6)                             
IMPAIRMENT OF AVAILABLE                                                         
FOR SALE INVESTMENT                                                             
TRANSFERRED TO INCOME                                                           
STATEMENT                        -           20,6                               
TRANSFER FROM DISTRIBUTABLE                                                     
RESERVES (SEE ABOVE)             78,9        -             36,7        -        
SHARE OF INCREASE IN                                                            
NON-DISTRIBUTABLE RESERVE                                                       
OF ASSOCIATE COMPANY             -           -             (62,0)     (105,2)   
BALANCE AT THE END OF                                                           
THE YEAR                         1 506,2     1 732,8       713,6       822,1    
NOTES TO THE CONDENSED FINANCIAL STATEMENTS                                     
1 These consolidated condensed financial statements are prepared in accordance  
with South African Statements of Generally Accepted Accounting Practice.  The   
accounting policies used in the preparation of the financial statements are     
consistent with those used in the annual financial statements for the year ended
31 December 2002.                                                               
2. REVENUE                                                                      
INVOICED SALES - GOODS                                                          
AND SERVICES                     70,5        121,3                              
LEASING INCOME                   1 117,5     1 176,8                            
MANAGEMENT FEES                  232,3       276,8                              
FINANCE INCOME                   109,5       352,7       12,1        19,6       
                                 1 529,8     1 927,6     12,1        19,6       
DISCONTINUING OPERATION -                                                       
TANK CONTAINER BUSINESS          56,5        81,8         -          -          
                                 1 586,3     2 009,4     12,1        19,6       
REALISED AND UNREALISED                                                         
EXCHANGE DIFFERENCES             (854,5)     (1 420,4)   -           -          
731,8       589,0       12,1       19,6        
3. DISCONTINUING OPERATIONS                                                     
REVENUE (NOTE 2)                 56,5        81,8                               
TRADING LOSS - TANK CONTAINER                                                   
BUSINESS                         (13,0)      (16,5)                             
OTHER INCOME  RELATING TO                                                       
DISCONTINUING OPERATIONS         1,1         14,1                               
RETRENCHMENT COSTS - TANK                                                       
CONTAINER BUSINESS               (6,1)       -                                  
OTHER COSTS OF CLOSURE -                                                        
TANK CONTAINER BUSINESS          (2,7)       -                                  
REVERSAL OF IMPAIRMENT OF                                                       
PLANT - TANK CONTAINER                                                          
BUSINESS                         8,8         -                                  
RECOVERY OF COSTS - ISITHEBE     1,1         14,1                               
LOSS BEFORE TAXATION             (11,9)      (2,4)                              
INCOME TAX                       (3,6)       (0,8)                              
LOSS AFTER TAXATION              (8,3)       (1,6)                              
4. EXCEPTIONAL ITEMS                                                            
PREMIUM PAID ON ACQUISITION                                                     
OF SHARES FROM OUTSIDE                                                          
SHAREHOLDERS                     (5,1)       (0,4)                              
GOODWILL IMPAIRMENT              -           (11,7)                             
GOODWILL AMORTISATION                                                           
- SUBSIDIARY                     (3,6)       (0,4)                              
GOODWILL WRITTEN OFF PURSUANT                                                   
TO CHANGE OF INTEREST IN                                                        
SUBSIDIARY                       (1,5)        -                                 
REVERSAL OF IMPAIRMENT OF                                                       
PLANT                            -            2,7                               
PROFIT ON SALE OF INVESTMENT                                                    
PROPERTY                         0,6          -                                 
IMPAIRMENT OF INTANGIBLE                                                        
ASSET                            (0,8)        -                                 
GAIN ON DILUTION OF                                                             
INTEREST IN SUBSIDIARIES         78,9         -                                 
IMPAIRMENT OF AVAILABLE FOR                                                     
SALE INVESTMENT                  -            (20,6)                            
LOSS ON DILUTION OF INTEREST                                                    
IN ASSOCIATE                     -            -           (0,6)       -         
5. HEADLINE LOSS                68,5          (30,4)      (0,6)       -         
NET LOSS ATTRIBUTABLE TO                                                        
SHAREHOLDERS                    (98,5)        (370,0)     (46,5)      (175,0)   
AMORTISATION OF GOODWILL IN                                                     
RESPECT OF ASSOCIATE COMPANY    3,6           3,6                               
LOSS/(PROFIT) ON SALE OF                                                        
PROPERTY, PLANT AND EQUIPMENT   0,2           (6,3)                             
EXCEPTIONAL ITEMS (NOTE 4)      (68,5)        30,4         0,6         -        
DISCONTINUING OPERATIONS                                                        
- CURRENT YEAR                  9,1           -                                 
DISCONTINUED OPERATIONS  -                                                      
PRIOR YEARS                     (0,8)         (9,9)                             
DISCONTINUING OPERATIONS -                                                      
LOSSES INCURRED TO DATE                                                         
OF DISCONTINUANCE               (9,3)         -                                 
OUTSIDE SHAREHOLDERS"                                                           
ATTRIBUTABLE SHARE OF                                                           
EXCEPTIONAL ITEMS               (1,5)         -                                 
ATTRIBUTABLE SHARE OF                                                           
HEADLINE EARNINGS ADJUSTMENTS                                                   
OF ASSOCIATE COMPANY            -             -            (31,7)     11,4      
HEADLINE LOSS                   (165,7)       (352,2)      (77,6)     (163,6)   
WEIGHTED AVERAGE NUMBER                                                         
OF SHARES IN ISSUE (MILLION)    153,2         152,9        897,8       897,8    
HEADLINE LOSS PER                                                               
SHARE (CENTS)                   (108,2)       (230,3)      (8,6)       (18,2)   
The dilution would arise as a result of any future conversion of convertible    
debentures and outstanding share options. The directors are of the opinion that 
the debentures will not be converted in the foreseeable future and therefore no 
dilution is anticipated for the foreseeable future. No dilutive effect has been 
presented in respect of either instrument as this would be anti-dilutive.       
6. SEGMENTAL REPORTING                                                          
REVENUE                                                                         
CONTAINER - SALES AND FINANCE   (752,5)       (1 068,3)                         
CONTAINER - OWNING,                                                             
LEASING-OUT AND MANAGEMENT      1 097,1       1 299,9                           
SUPPLY CHAIN MANAGEMENT                                                         
SERVICES                        327,5         274,2                             
OTHER                           3,2           1,4                               
                                675,3         507,2                             
DISCONTINUING OPERATIONS        56,5          81,8                              
                                731,8         589,0                             
INCOME/(LOSS)FROM OPERATIONS                                                    
CONTAINER - SALES AND FINANCE   (433,6)       (545,0)                           
CONTAINER - OWNING,                                                             
LEASING-OUT AND MANAGEMENT      465,5         469,0                             
SUPPLY CHAIN MANAGEMENT                                                         
SERVICES                        (11,9)        (43,0)                            
OTHER                           61,2          27,0                              
                                81,2          (92,0)                            
DISCONTINUING OPERATIONS        (11,9)        (2,4)                             
                                69,3          (94,4)                            
7. CURRENT ASSETS                                                               
INVENTORIES                     50,8          51,3                              
ACCOUNTS RECEIVABLE             459,9         612,3        1,1        13,8      
CURRENT PORTION OF                                                              
LONG-TERM LOANS                 8,5           11,6                              
AMOUNT OWING BY AFFILIATED                                                      
COMPANY                                                    0,4        2,3       
CASH AND CASH EQUIVALENTS       330,5         368,6         9,6       5,1       
849,7         1 043,8       11,1      21,2      
8. CURRENT LIABILITIES                                                          
ACCOUNTS PAYABLE                300,1         439,2         0,8       0,9       
PROVISIONS                      75,8          75,8                              
TAXATION                        64,2          90,5          1,6       1,6       
CURRENT PORTION OF                                                              
INTEREST-BEARING BORROWINGS     432,1         537,5         -         8,6       
DEFERRED INCOME                 27,4          39,1                              
899,6         1 182,1       2,4       11,1      
In order to provide a better appreciation of the results of the group"s         
activities, abridged income statements and balance sheets are also presented in 
US dollars, as virtually all of the group"s revenue and assets and much of its  
expenditure are denominated in that currency. The amounts stated in US dollars  
have been prepared by management, are unaudited and have not been reviewed by   
the company"s auditors.                                                         
UNAUDITED TRENCOR CONDENSED INCOME STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2003
UNAUDITED   UNAUDITED   
                                                        2003        2002        
US$ MILLION                                                                     
REVENUE                                                 192,8       167,6       
TRADING INCOME BEFORE ITEMS LISTED BELOW:               66,5        54,0        
CONTINUING OPERATIONS                                   68,3        55,6        
DISCONTINUING OPERATIONS                                (1,8)       (1,6)       
EXCHANGE LOSSES ARISING ON TRANSLATION                  (15,0)      (11,0)      
CHANGE IN DISCOUNT RATE RELATING TO                                             
LONG-TERM RECEIVABLES                                    -          11,0        
INCOME FROM OPERATIONS                                  51,5        54,0        
NET INTEREST EXPENSE                                                            
- TEXTAINER                                             (22,5)      (21,8)      
- TRENSTAR                                              (8,1)       (5,4)       
- OTHER                                                 (2,5)       (4,8)       
EXCEPTIONAL ITEMS                                       9,7         (1,9)       
ATTRIBUTABLE INCOME OF ASSOCIATE COMPANY                0,7         0,2         
INCOME BEFORE TAXATION                                  28,8        20,3        
INCOME TAX                                              2,8         (4,7)       
INCOME AFTER TAXATION                                   31,6        15,6        
INCOME ATTRIBUTABLE TO OUTSIDE SHAREHOLDERS                                     
IN SUBSIDIARIES                                         (15,1)      (8,0)       
NET INCOME ATTRIBUTABLE TO SHAREHOLDERS                 16,5        7,6         
NUMBER OF SHARES IN ISSUE (MILLION)                     153,6       153,0       
WEIGHTED AVERAGE NUMBER OF SHARES IN ISSUE (MILLION)    153,2       152,9       
UNDILUTED EARNINGS PER SHARE (US CENTS)                 10,8        5,0         
DILUTED EARNINGS PER SHARE (US CENTS)                   9,3         4,2         
UNDILUTED HEADLINE EARNINGS PER SHARE (US CENTS)        5,6         6,8         
DILUTED HEADLINE EARNINGS PER SHARE (US CENTS)          4,7         5,7         
YEAR-END RATE OF EXCHANGE: SA RAND TO US DOLLAR         6,62        8,66        
TRADING INCOME FROM CONTINUING OPERATIONS:                                      
TEXTAINER                                               63,0        45,3        
TRENSTAR                                                (1,7)       (4,0)       
OTHER                                                   7,0         14,3        
                                                        68,3        55,6        
UNAUDITED TRENCOR CONDENSED BALANCE SHEET                                       
AT 31 DECEMBER 2003                                                             
                                                        UNAUDITED   UNAUDITED   
                                                        2003        2002        
US$ MILLION                                                                     
ASSETS                                                                          
PROPERTY, PLANT AND EQUIPMENT AND INVESTMENT                                    
PROPERTIES                                              723,4       652,8       
LONG-TERM RECEIVABLES                                   218,5       239,0       
OTHER NON-CURRENT ASSETS                                61,0        25,0        
                                                        1 002,9     916,8       
CURRENT ASSETS                                          127,1       119,2       
INVENTORIES                                             7,7         5,9         
ACCOUNTS RECEIVABLE                                     69,5        70,7        
CASH AND CASH EQUIVALENTS                               49,9        42,6        
TOTAL ASSETS                                            1 130,0     1 036,0     
EQUITY AND LIABILITIES                                                          
SHAREHOLDERS" EQUITY                                    227,5       200,6       
INTEREST OF OUTSIDE SHAREHOLDERS IN SUBSIDIARIES        78,8        53,2        
TOTAL SHAREHOLDERS" FUNDS                               306,3       253,8       
CONVERTIBLE DEBENTURES                                  39,4        30,1        
INTEREST-BEARING LIABILITIES                            536,1       518,3       
AMOUNTS ATTRIBUTABLE TO THIRD PARTIES IN                                        
RESPECT OF LONG-TERM RECEIVABLES                        57,4        46,0        
DERIVATIVE INSTRUMENTS                                  13,1        19,7        
DEFERRED TAXATION                                       41,8        31,6        
                                                        994,1       899,5       
CURRENT LIABILITIES                                     135,9       136,5       
ACCOUNTS PAYABLE                                        66,5        69,9        
CURRENT PORTION OF INTEREST-BEARING LIABILITIES         65,3        62,1        
DEFERRED INCOME                                         4,1         4,5         
TOTAL EQUITY AND LIABILITIES                            1 130,0     1 036,0     
RATIO TO AGGREGATE OF TOTAL SHAREHOLDERS" FUNDS                                 
AND CONVERTIBLE DEBENTURES:                                                     
TOTAL LIABILITIES EXCLUDING CONVERTIBLE DEBENTURES (%)  226,9       264,9       
INTEREST-BEARING DEBT EXCLUDING CONVERTIBLE                                     
DEBENTURES (%)                                          174,0       204,4       
COMMENTS                                                                        
Group                                                                           
- Condensed income statements and balance sheets for Trencor are also presented 
in US dollars for a better appreciation of the group"s results as virtually all 
of its revenue and assets and much of its expenditure are denominated in that   
currency. The US dollar statements have not been reviewed by the auditors       
- Trading income, after interest, from continuing operations was R273 million   
(2002: R248 million) despite the adverse effect of the stronger rand. In US     
dollar terms it was US$35,2 million (2002: US$23,6 million) up 49%              
- Strong rand has again resulted in unrealised losses on the translation of net 
receivables of R519 million (2002: R875 million). These losses were partially   
mitigated by gains on translation of certain dollar loans of R84 million (2002: 
R71 million)                                                                    
- Headline attributable loss, after unrealised translation gains and losses, was
108,2 cents per share (2002: 230,3 cents). In US dollar terms, headline earnings
for the year were 5,6 US cents (2002: 6,8 US cents). Note that earnings in 2002 
included the benefit of the change in the discount rate amounting to            
approximately 61 SA cents or 5 US cents per share                               
- Tank container manufacturing equipment sold effective 15 April 2004 and loss- 
making factory in Parow to close                                                
- Consolidated gearing ratio was 174% (2002: 205%) - ratio with Textainer and   
Brewers Logistics International notionally equity accounted was 24% (2002: 38%) 
Textainer                                                                       
- Textainer"s headline income increased by 81% to US$29,5 million               
- Average fleet utilisation at 88% was the highest since 1995                   
- 62% of the managed container fleet of nearly 1,1 million twenty foot          
equivalent units ("TEU") now on long-term lease                                 
- 78% of the 388 000 TEU owned by Textainer itself are on long-term lease,      
resulting in higher utilisation and less volatile revenue                       
TrenStar                                                                        
- Continues to expand its markets and secure contracts with large global        
companies                                                                       
- Revenue expectations were not achieved in 2003; the company anticipates       
becoming profitable in the second half of 2004                                  
- TrenStar raised US$33,5 million in new equity to finance expansion            
TAX QUERIES                                                                     
As previously reported, during September and October 1999 the South African     
Revenue Service ("SARS") issued queries to some of the group"s export partners  
relating to the tax treatment of their participation in the container export    
trade through export partnerships. This process continues into its sixth year   
but it is not possible to anticipate when it will be concluded.                 
The income tax principles underlying the tax treatment of the participation of  
our partners in the export trade have been the subject of a number of supportive
legal opinions, including from various Senior Counsel, and we remain confident  
that the legal advice received will prevail should SARS seek to challenge the   
tax treatment.                                                                  
A successful challenge by SARS may result in the acceleration of the payment of 
certain amounts attributable to third parties (i.e. our export partners) which  
are carried at their net present values and which would otherwise be paid over  
an average period of eight to nine years. Such an outcome would have an adverse 
effect on the cash flow and profitability of the group. It is not possible to   
quantify these effects, as it is not known what form any possible challenge from
SARS may take.                                                                  
DIVIDENDS                                                                       
The boards of Trencor and Mobile have decided not to declare a dividend at this 
time.                                                                           
DIRECTORATE                                                                     
On 3 March 2004 Mr Edwin Oblowitz was appointed as an independent non-executive 
director of Trencor and Mobile.                                                 
REVIEW OPINION                                                                  
These results, other than the figures stated in US dollars, have been reviewed  
by the auditors, KPMG Inc, and their unmodified review reports are available for
inspection at the registered office.                                            
ON BEHALF OF THE BOARDS                                                         
NI JOWELL   CHAIRMAN TRENCOR LIMITED                                            
C JOWELL    CHAIRMAN MOBILE INDUSTRIES LIMITED                                  
4 MARCH 2004                                                                    
DIRECTORS:                                                                      
Trencor:                                                                        
NI Jowell* (Chairman),                                                          
HR van der Merwe* (Managing),                                                   
HA Gorvy,                                                                       
JE Hoelter (USA),                                                               
C Jowell,                                                                       
JE McQueen*,                                                                    
DM Nurek,                                                                       
E Oblowitz (*Executive)                                                         
Mobile:                                                                         
C Jowell (Chairman),                                                            
HA Gorvy,                                                                       
NI Jowell,                                                                      
DM Nurek, E Oblowitz (All non-executive)                                        
Registered Office: 1313 Main Tower, Standard Bank Centre, Heerengracht, Cape    
Town 8001                                                                       
Transfer Secretaries: Computershare Limited, 70 Marshall Street, Johannesburg   
2001 (PO Box 61051 Marshalltown 2107)                                           
VIEW THE RESULTS ON: WWW.TRENCOR.NET AND WWW.MOBILE-INDUSTRIES.NET              

Release Date: 04/03/2004 17:12:01      Code(s): MBN TRE MOBD TED2 
Trencor Limited/Mobile Industries Limited - Reviewed results for the year ended 
                                             31 December 2003                   
TRENCOR LIMITED                                                                 
(REG NO 1955/002869/06)                                                         
SHARE CODE:    ISIN:                                                            
TRE            ZAE000007506                                                     
TED2           ZAE000007282                                                     
MOBILE INDUSTRIES LIMITED                                                       
(REG NO 1968/014997/06)                                                         
SHARE CODE:    ISIN:                                                            
MOB            ZAE000004602                                                     
MBN            ZAE000012274                                                     
MOBD           ZAE000004610                                                     
CONDENSED Income Statements FOR THE YEAR ENDED 31 DECEMBER 2003                 
                                       TRENCOR                MOBILE            
Reviewed    Audited    Reviewed     Audited    
R MILLION                        2003        2002        2003        2002       
REVENUE (INCLUDING EXCHANGE                                                     
DIFFERENCES) (NOTE 2 AND 3)      731,8       589,0       12,1        19,6       
TRADING INCOME BEFORE ITEMS                                                     
LISTED BELOW:                    503,5       563,0       10,2        15,4       
CONTINUING OPERATIONS            516,5       579,5                              
DISCONTINUING OPERATIONS         (13,0)      (16,5)                             
EXCHANGE (LOSSES)/GAINS                                                         
TRANSLATION OF LONG-TERM                                                        
RECEIVABLES INCLUDED IN REVENUE  (854,5)     (1 420,4)                          
TRANSLATION OF BORROWINGS AND                                                   
INVESTMENTS (NET)                84,0        70,8                               
NET LONG-TERM RECEIVABLE                                                        
REVALUATION ADJUSTMENT           335,2       545,2                              
CHANGE IN DISCOUNT RATE RELATING                                                
TO LONG-TERM RECEIVABLES         -           132,9                              
OTHER INCOME RELATING TO                                                        
DISCONTINUING OPERATIONS                                                        
(NOTE 3)                         1,1         14,1                               
INCOME/(LOSS) FROM OPERATIONS    69,3        (94,4)      10,2         15,4      
NET INTEREST EXPENSE                                                            
- TEXTAINER                      (165,8)     (225,7)                            
- OTHER                          (78,2)      (105,9)     (8,5)        (14,5)    
ATTRIBUTABLE INCOME OF                                                          
ASSOCIATE COMPANY                5,5         1,3         (46,6)       (175,2)   
EXCEPTIONAL ITEMS (NOTE 4)       68,5        (30,4)      (0,6)         -        
LOSS BEFORE TAXATION             (100,7)     (455,1)     (45,5)       (174,3)   
INCOME TAX                       (114,5)     (165,4)     0,6          0,5       
CONTINUING OPERATIONS            (110,9)     (164,6)                            
DISCONTINUING OPERATIONS                                                        
(NOTE 3)                         (3,6)       (0,8)                              
INCOME/(LOSS) AFTER TAXATION     13,8        (289,7)     (46,1)       (174,8)   
INCOME ATTRIBUTABLE TO OUTSIDE                                                  
SHAREHOLDERS IN SUBSIDIARIES     112,3       80,3        0,4          0,2       
NET LOSS ATTRIBUTABLE TO                                                        
SHAREHOLDERS                     (98,5)      (370,0)     (46,5)       (175,0)   
NUMBER OF SHARES IN ISSUE                                                       
(MILLION)                        153,6       153,0       897,8        897,8     
WEIGHTED AVERAGE NUMBER OF                                                      
SHARES IN ISSUE (MILLION)        153,2       152,9       897,8        897,8     
UNDILUTED LOSS PER SHARE                                                        
(CENTS) (NOTE 5)                 (64,3)      (242,0)     (5,2)        (19,5)    
DILUTED LOSS PER SHARE (CENTS)                                                  
(NOTE 5)                         (64,3)      (242,0)     (5,2)        (19,5)    
UNDILUTED HEADLINE LOSS PER                                                     
SHARE (CENTS) (NOTE 5)           (108,2)     (230,3)     (8,6)        (18,2)    
DILUTED HEADLINE LOSS PER                                                       
SHARE (CENTS) (NOTE 5)           (108,2)     (230,3)     (8,6)        (18,2)    
YEAR-END RATE OF EXCHANGE:                                                      
SA RAND TO US DOLLAR             6,62         8,66       6,62         8,66      
CONDENSED BALANCE SHEETS AT 31 DECEMBER 2003                                    
TRENCOR                MOBILE           
                                 Reviewed    Audited     Reviewed     Audited   
R MILLION                        2003        2002        2003         2002      
ASSETS                                                                          
NON-CURRENT ASSETS                                                              
PROPERTY, PLANT AND EQUIPMENT    4 759,8     5 619,4                            
INVESTMENT PROPERTIES            29,3        33,7                               
INTANGIBLE ASSETS AND                                                           
GOODWILL                         43,1        16,1                               
INVESTMENT IN ASSOCIATES         64,8        59,4        829,5        936,4     
OTHER INVESTMENTS                36,3        43,1                               
LONG-TERM LOANS                  27,7        20,0                               
NET INVESTMENT IN DIRECT                                                        
FINANCE LEASES                   34,9        66,1                               
PARTICIPATION IN EXPORT                                                         
PARTNERSHIPS                     -           -           6,1          6,6       
LONG-TERM RECEIVABLES            1 446,6     2 065,1     6,3          24,4      
DEFERRED TAXATION                188,8       -                                  
                                 6 631,3     7 922,9     841,9        967,4     
CURRENT ASSETS (NOTE 7)          849,7       1 043,8     11,1         21,2      
TOTAL ASSETS                     7 481,0     8 966,7     853,0        988,6     
EQUITY AND LIABILITIES                                                          
CAPITAL AND RESERVES                                                            
SHARE CAPITAL AND PREMIUM        168,7       165,6       66,5         66,5      
RESERVES                         1 337,5     1 567,2     647,1        755,6     
SHAREHOLDERS" EQUITY             1 506,2     1 732,8     713,6        822,1     
INTEREST OF OUTSIDE                                                             
SHAREHOLDERS IN SUBSIDIARIES     522,1       460,4       4,1          3,7       
TOTAL SHAREHOLDERS" FUNDS        2 028,3     2 193,2     717,7        825,8     
CONVERTIBLE DEBENTURES           260,5       260,5       127,6        127,6     
OTHER NON-CURRENT LIABILITIES                                                   
INTEREST-BEARING BORROWINGS      3 548,8     4 488,8     -            18,3      
AMOUNTS ATTRIBUTABLE TO THIRD                                                   
PARTIES IN RESPECT OF                                                           
LONG-TERM RECEIVABLES            380,0       397,4                              
DERIVATIVE INSTRUMENTS           87,0        171,0                              
DEFERRED TAXATION                276,8       273,7       5,3          5,8       
                                 6 581,4     7 784,6     850,6        977,5     
CURRENT LIABILITIES (NOTE 8)     899,6       1 182,1     2,4          11,1      
TOTAL EQUITY AND LIABILITIES     7 481,0     8 966,7     853,0        988,6     
CAPITAL EXPENDITURE INCURRED                                                    
DURING THE YEAR                  831,7       1 994,7     -            -         
CAPITAL EXPENDITURE COMMITTED                                                   
AND AUTHORISED, BUT NOT                                                         
YET INCURRED                     152,4       201,6       -            -         
MARKET VALUE OF LISTED                                                          
INVESTMENTS                      10,2        14,7        886,2        749,7     
DIRECTORS" VALUATION OF                                                         
UNLISTED INVESTMENTS             26,1        28,4                               
RATIO TO AGGREGATE OF TOTAL                                                     
SHAREHOLDERS" FUNDS AND                                                         
CONVERTIBLE DEBENTURES:                                                         
TOTAL LIABILITIES EXCLUDING                                                     
CONVERTIBLE DEBENTURES (%)       226,9       265,4       0,9          3,7       
INTEREST-BEARING DEBT                                                           
EXCLUDING CONVERTIBLE                                                           
DEBENTURES (%)                   173,9       204,8       -            2,8       
CONDENSED CASH FLOW STATEMENTS                                                  
                                        TRENCOR                 MOBILE          
                                 Reviewed    Audited     Reviewed     Audited   
R MILLION                        2003        2002        2003         2002      
CASH GENERATED FROM OPERATIONS   715,7       886,6       35,5         87,4      
INTEREST RECEIVED                14,5        21,4        7,8          8,4       
INTEREST PAID                    (254,8)     (346,3)     (8,5)        (14,5)    
DIVIDENDS PAID TO OUTSIDE                                                       
SHAREHOLDERS                     (17,9)      (20,0)      -            -         
TAXATION PAID                    (71,8)      (24,3)      (1,1)        (6,1)     
NET CASH INFLOW FROM OPERATING                                                  
ACTIVITIES                       385,7       517,4       33,7         75,2      
CASH FLOWS FROM INVESTING                                                       
ACTIVITIES                       (793,8)     (1 973,0)   (2,3)          -       
CASH FLOWS FROM FINANCING                                                       
ACTIVITIES                       442,1       1 789,2     (26,9)       (78,8)    
NET INCREASE/(DECREASE) IN                                                      
CASH AND CASH EQUIVALENTS                                                       
BEFORE EXCHANGE RATE CHANGES     34,0        333,6        4,5         (3,6)     
NET CASH AND CASH EQUIVALENTS                                                   
AT THE BEGINNING OF THE YEAR     368,6       128,1        5,1         8,7       
EFFECTS OF EXCHANGE RATE                                                        
CHANGES ON CASH AND CASH                                                        
EQUIVALENTS                      (72,1)      (93,1)       -           -         
NET CASH AND CASH EQUIVALENTS                                                   
AT THE END OF THE YEAR           330,5       368,6        9,6         5,1       
CONDENSED STATEMENTS OF CHANGES IN SHAREHOLDERS" EQUITY                         
TRENCOR                MOBILE           
                                 Reviewed    Audited     Reviewed     Audited   
R MILLION                        2003        2002        2003         2002      
BALANCE AT THE BEGINNING                                                        
OF THE YEAR                      1 732,8     2 323,9     822,1        1 103,4   
PROCEEDS ON ISSUE OF SHARES      3,1         1,1         -            -         
MOVEMENTS IN DISTRIBUTABLE                                                      
RESERVES                        (177,4)      (370,0)     (83,2)       (175,0)   
NET LOSS  FOR THE YEAR          (98,5)       (370,0)     (46,5)       (175,0)   
GAIN ON DILUTION OF INTEREST IN                                                 
SUBSIDIARIES TRANSFERRED TO                                                     
NON-DISTRIBUTABLE RESERVE       (78,9)       -            -            -        
LOSS ON DILUTION OF INTEREST                                                    
IN ASSOCIATE TRANSFERRED TO                                                     
NON-DISTRIBUTABLE RESERVE       -            -            0,6          -        
GAIN ON DILUTION OF                                                             
ASSOCIATE"S INTEREST IN                                                         
SUBSIDIARIES TRANSFERRED                                                        
TO NON-DISTRIBUTABLE RESERVE    -            -            (37,3)       -        
MOVEMENTS IN NON-DISTRIBUTABLE                                                  
RESERVES                        (52,3)       (222,2)      (25,3)      106,3)    
CURRENCY TRANSLATION                                                            
DIFFERENCES                     (169,1)      (210,6)                            
CHANGE IN EFFECTIVE INTEREST                                                    
IN ASSOCIATE COMPANY             -           -             -          (1,1)     
UNRECOGNISED INCOME/(LOSS)                                                      
ON DERIVATIVE INSTRUMENTS                                                       
(IN TEXTAINER)                  42,4         (11,6)                             
FAIR-VALUE ADJUSTMENT -                                                         
AVAILABLE FOR SALE                                                              
INVESTMENTS                     (4,5)        (20,6)                             
IMPAIRMENT OF AVAILABLE                                                         
FOR SALE INVESTMENT                                                             
TRANSFERRED TO INCOME                                                           
STATEMENT                        -           20,6                               
TRANSFER FROM DISTRIBUTABLE                                                     
RESERVES (SEE ABOVE)             78,9        -             36,7        -        
SHARE OF INCREASE IN                                                            
NON-DISTRIBUTABLE RESERVE                                                       
OF ASSOCIATE COMPANY             -           -             (62,0)     (105,2)   
BALANCE AT THE END OF                                                           
THE YEAR                         1 506,2     1 732,8       713,6       822,1    
NOTES TO THE CONDENSED FINANCIAL STATEMENTS                                     
1 These consolidated condensed financial statements are prepared in accordance  
with South African Statements of Generally Accepted Accounting Practice.  The   
accounting policies used in the preparation of the financial statements are     
consistent with those used in the annual financial statements for the year ended
31 December 2002.                                                               
2. REVENUE                                                                      
INVOICED SALES - GOODS                                                          
AND SERVICES                     70,5        121,3                              
LEASING INCOME                   1 117,5     1 176,8                            
MANAGEMENT FEES                  232,3       276,8                              
FINANCE INCOME                   109,5       352,7       12,1        19,6       
                                 1 529,8     1 927,6     12,1        19,6       
DISCONTINUING OPERATION -                                                       
TANK CONTAINER BUSINESS          56,5        81,8         -          -          
                                 1 586,3     2 009,4     12,1        19,6       
REALISED AND UNREALISED                                                         
EXCHANGE DIFFERENCES             (854,5)     (1 420,4)   -           -          
731,8       589,0       12,1       19,6        
3. DISCONTINUING OPERATIONS                                                     
REVENUE (NOTE 2)                 56,5        81,8                               
TRADING LOSS - TANK CONTAINER                                                   
BUSINESS                         (13,0)      (16,5)                             
OTHER INCOME  RELATING TO                                                       
DISCONTINUING OPERATIONS         1,1         14,1                               
RETRENCHMENT COSTS - TANK                                                       
CONTAINER BUSINESS               (6,1)       -                                  
OTHER COSTS OF CLOSURE -                                                        
TANK CONTAINER BUSINESS          (2,7)       -                                  
REVERSAL OF IMPAIRMENT OF                                                       
PLANT - TANK CONTAINER                                                          
BUSINESS                         8,8         -                                  
RECOVERY OF COSTS - ISITHEBE     1,1         14,1                               
LOSS BEFORE TAXATION             (11,9)      (2,4)                              
INCOME TAX                       (3,6)       (0,8)                              
LOSS AFTER TAXATION              (8,3)       (1,6)                              
4. EXCEPTIONAL ITEMS                                                            
PREMIUM PAID ON ACQUISITION                                                     
OF SHARES FROM OUTSIDE                                                          
SHAREHOLDERS                     (5,1)       (0,4)                              
GOODWILL IMPAIRMENT              -           (11,7)                             
GOODWILL AMORTISATION                                                           
- SUBSIDIARY                     (3,6)       (0,4)                              
GOODWILL WRITTEN OFF PURSUANT                                                   
TO CHANGE OF INTEREST IN                                                        
SUBSIDIARY                       (1,5)        -                                 
REVERSAL OF IMPAIRMENT OF                                                       
PLANT                            -            2,7                               
PROFIT ON SALE OF INVESTMENT                                                    
PROPERTY                         0,6          -                                 
IMPAIRMENT OF INTANGIBLE                                                        
ASSET                            (0,8)        -                                 
GAIN ON DILUTION OF                                                             
INTEREST IN SUBSIDIARIES         78,9         -                                 
IMPAIRMENT OF AVAILABLE FOR                                                     
SALE INVESTMENT                  -            (20,6)                            
LOSS ON DILUTION OF INTEREST                                                    
IN ASSOCIATE                     -            -           (0,6)       -         
5. HEADLINE LOSS                68,5          (30,4)      (0,6)       -         
NET LOSS ATTRIBUTABLE TO                                                        
SHAREHOLDERS                    (98,5)        (370,0)     (46,5)      (175,0)   
AMORTISATION OF GOODWILL IN                                                     
RESPECT OF ASSOCIATE COMPANY    3,6           3,6                               
LOSS/(PROFIT) ON SALE OF                                                        
PROPERTY, PLANT AND EQUIPMENT   0,2           (6,3)                             
EXCEPTIONAL ITEMS (NOTE 4)      (68,5)        30,4         0,6         -        
DISCONTINUING OPERATIONS                                                        
- CURRENT YEAR                  9,1           -                                 
DISCONTINUED OPERATIONS  -                                                      
PRIOR YEARS                     (0,8)         (9,9)                             
DISCONTINUING OPERATIONS -                                                      
LOSSES INCURRED TO DATE                                                         
OF DISCONTINUANCE               (9,3)         -                                 
OUTSIDE SHAREHOLDERS"                                                           
ATTRIBUTABLE SHARE OF                                                           
EXCEPTIONAL ITEMS               (1,5)         -                                 
ATTRIBUTABLE SHARE OF                                                           
HEADLINE EARNINGS ADJUSTMENTS                                                   
OF ASSOCIATE COMPANY            -             -            (31,7)     11,4      
HEADLINE LOSS                   (165,7)       (352,2)      (77,6)     (163,6)   
WEIGHTED AVERAGE NUMBER                                                         
OF SHARES IN ISSUE (MILLION)    153,2         152,9        897,8       897,8    
HEADLINE LOSS PER                                                               
SHARE (CENTS)                   (108,2)       (230,3)      (8,6)       (18,2)   
The dilution would arise as a result of any future conversion of convertible    
debentures and outstanding share options. The directors are of the opinion that 
the debentures will not be converted in the foreseeable future and therefore no 
dilution is anticipated for the foreseeable future. No dilutive effect has been 
presented in respect of either instrument as this would be anti-dilutive.       
6. SEGMENTAL REPORTING                                                          
REVENUE                                                                         
CONTAINER - SALES AND FINANCE   (752,5)       (1 068,3)                         
CONTAINER - OWNING,                                                             
LEASING-OUT AND MANAGEMENT      1 097,1       1 299,9                           
SUPPLY CHAIN MANAGEMENT                                                         
SERVICES                        327,5         274,2                             
OTHER                           3,2           1,4                               
                                675,3         507,2                             
DISCONTINUING OPERATIONS        56,5          81,8                              
                                731,8         589,0                             
INCOME/(LOSS)FROM OPERATIONS                                                    
CONTAINER - SALES AND FINANCE   (433,6)       (545,0)                           
CONTAINER - OWNING,                                                             
LEASING-OUT AND MANAGEMENT      465,5         469,0                             
SUPPLY CHAIN MANAGEMENT                                                         
SERVICES                        (11,9)        (43,0)                            
OTHER                           61,2          27,0                              
                                81,2          (92,0)                            
DISCONTINUING OPERATIONS        (11,9)        (2,4)                             
                                69,3          (94,4)                            
7. CURRENT ASSETS                                                               
INVENTORIES                     50,8          51,3                              
ACCOUNTS RECEIVABLE             459,9         612,3        1,1        13,8      
CURRENT PORTION OF                                                              
LONG-TERM LOANS                 8,5           11,6                              
AMOUNT OWING BY AFFILIATED                                                      
COMPANY                                                    0,4        2,3       
CASH AND CASH EQUIVALENTS       330,5         368,6         9,6       5,1       
849,7         1 043,8       11,1      21,2      
8. CURRENT LIABILITIES                                                          
ACCOUNTS PAYABLE                300,1         439,2         0,8       0,9       
PROVISIONS                      75,8          75,8                              
TAXATION                        64,2          90,5          1,6       1,6       
CURRENT PORTION OF                                                              
INTEREST-BEARING BORROWINGS     432,1         537,5         -         8,6       
DEFERRED INCOME                 27,4          39,1                              
899,6         1 182,1       2,4       11,1      
In order to provide a better appreciation of the results of the group"s         
activities, abridged income statements and balance sheets are also presented in 
US dollars, as virtually all of the group"s revenue and assets and much of its  
expenditure are denominated in that currency. The amounts stated in US dollars  
have been prepared by management, are unaudited and have not been reviewed by   
the company"s auditors.                                                         
UNAUDITED TRENCOR CONDENSED INCOME STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2003
UNAUDITED   UNAUDITED   
                                                        2003        2002        
US$ MILLION                                                                     
REVENUE                                                 192,8       167,6       
TRADING INCOME BEFORE ITEMS LISTED BELOW:               66,5        54,0        
CONTINUING OPERATIONS                                   68,3        55,6        
DISCONTINUING OPERATIONS                                (1,8)       (1,6)       
EXCHANGE LOSSES ARISING ON TRANSLATION                  (15,0)      (11,0)      
CHANGE IN DISCOUNT RATE RELATING TO                                             
LONG-TERM RECEIVABLES                                    -          11,0        
INCOME FROM OPERATIONS                                  51,5        54,0        
NET INTEREST EXPENSE                                                            
- TEXTAINER                                             (22,5)      (21,8)      
- TRENSTAR                                              (8,1)       (5,4)       
- OTHER                                                 (2,5)       (4,8)       
EXCEPTIONAL ITEMS                                       9,7         (1,9)       
ATTRIBUTABLE INCOME OF ASSOCIATE COMPANY                0,7         0,2         
INCOME BEFORE TAXATION                                  28,8        20,3        
INCOME TAX                                              2,8         (4,7)       
INCOME AFTER TAXATION                                   31,6        15,6        
INCOME ATTRIBUTABLE TO OUTSIDE SHAREHOLDERS                                     
IN SUBSIDIARIES                                         (15,1)      (8,0)       
NET INCOME ATTRIBUTABLE TO SHAREHOLDERS                 16,5        7,6         
NUMBER OF SHARES IN ISSUE (MILLION)                     153,6       153,0       
WEIGHTED AVERAGE NUMBER OF SHARES IN ISSUE (MILLION)    153,2       152,9       
UNDILUTED EARNINGS PER SHARE (US CENTS)                 10,8        5,0         
DILUTED EARNINGS PER SHARE (US CENTS)                   9,3         4,2         
UNDILUTED HEADLINE EARNINGS PER SHARE (US CENTS)        5,6         6,8         
DILUTED HEADLINE EARNINGS PER SHARE (US CENTS)          4,7         5,7         
YEAR-END RATE OF EXCHANGE: SA RAND TO US DOLLAR         6,62        8,66        
TRADING INCOME FROM CONTINUING OPERATIONS:                                      
TEXTAINER                                               63,0        45,3        
TRENSTAR                                                (1,7)       (4,0)       
OTHER                                                   7,0         14,3        
                                                        68,3        55,6        
UNAUDITED TRENCOR CONDENSED BALANCE SHEET                                       
AT 31 DECEMBER 2003                                                             
                                                        UNAUDITED   UNAUDITED   
                                                        2003        2002        
US$ MILLION                                                                     
ASSETS                                                                          
PROPERTY, PLANT AND EQUIPMENT AND INVESTMENT                                    
PROPERTIES                                              723,4       652,8       
LONG-TERM RECEIVABLES                                   218,5       239,0       
OTHER NON-CURRENT ASSETS                                61,0        25,0        
                                                        1 002,9     916,8       
CURRENT ASSETS                                          127,1       119,2       
INVENTORIES                                             7,7         5,9         
ACCOUNTS RECEIVABLE                                     69,5        70,7        
CASH AND CASH EQUIVALENTS                               49,9        42,6        
TOTAL ASSETS                                            1 130,0     1 036,0     
EQUITY AND LIABILITIES                                                          
SHAREHOLDERS" EQUITY                                    227,5       200,6       
INTEREST OF OUTSIDE SHAREHOLDERS IN SUBSIDIARIES        78,8        53,2        
TOTAL SHAREHOLDERS" FUNDS                               306,3       253,8       
CONVERTIBLE DEBENTURES                                  39,4        30,1        
INTEREST-BEARING LIABILITIES                            536,1       518,3       
AMOUNTS ATTRIBUTABLE TO THIRD PARTIES IN                                        
RESPECT OF LONG-TERM RECEIVABLES                        57,4        46,0        
DERIVATIVE INSTRUMENTS                                  13,1        19,7        
DEFERRED TAXATION                                       41,8        31,6        
                                                        994,1       899,5       
CURRENT LIABILITIES                                     135,9       136,5       
ACCOUNTS PAYABLE                                        66,5        69,9        
CURRENT PORTION OF INTEREST-BEARING LIABILITIES         65,3        62,1        
DEFERRED INCOME                                         4,1         4,5         
TOTAL EQUITY AND LIABILITIES                            1 130,0     1 036,0     
RATIO TO AGGREGATE OF TOTAL SHAREHOLDERS" FUNDS                                 
AND CONVERTIBLE DEBENTURES:                                                     
TOTAL LIABILITIES EXCLUDING CONVERTIBLE DEBENTURES (%)  226,9       264,9       
INTEREST-BEARING DEBT EXCLUDING CONVERTIBLE                                     
DEBENTURES (%)                                          174,0       204,4       
COMMENTS                                                                        
Group                                                                           
- Condensed income statements and balance sheets for Trencor are also presented 
in US dollars for a better appreciation of the group"s results as virtually all 
of its revenue and assets and much of its expenditure are denominated in that   
currency. The US dollar statements have not been reviewed by the auditors       
- Trading income, after interest, from continuing operations was R273 million   
(2002: R248 million) despite the adverse effect of the stronger rand. In US     
dollar terms it was US$35,2 million (2002: US$23,6 million) up 49%              
- Strong rand has again resulted in unrealised losses on the translation of net 
receivables of R519 million (2002: R875 million). These losses were partially   
mitigated by gains on translation of certain dollar loans of R84 million (2002: 
R71 million)                                                                    
- Headline attributable loss, after unrealised translation gains and losses, was
108,2 cents per share (2002: 230,3 cents). In US dollar terms, headline earnings
for the year were 5,6 US cents (2002: 6,8 US cents). Note that earnings in 2002 
included the benefit of the change in the discount rate amounting to            
approximately 61 SA cents or 5 US cents per share                               
- Tank container manufacturing equipment sold effective 15 April 2004 and loss- 
making factory in Parow to close                                                
- Consolidated gearing ratio was 174% (2002: 205%) - ratio with Textainer and   
Brewers Logistics International notionally equity accounted was 24% (2002: 38%) 
Textainer                                                                       
- Textainer"s headline income increased by 81% to US$29,5 million               
- Average fleet utilisation at 88% was the highest since 1995                   
- 62% of the managed container fleet of nearly 1,1 million twenty foot          
equivalent units ("TEU") now on long-term lease                                 
- 78% of the 388 000 TEU owned by Textainer itself are on long-term lease,      
resulting in higher utilisation and less volatile revenue                       
TrenStar                                                                        
- Continues to expand its markets and secure contracts with large global        
companies                                                                       
- Revenue expectations were not achieved in 2003; the company anticipates       
becoming profitable in the second half of 2004                                  
- TrenStar raised US$33,5 million in new equity to finance expansion            
TAX QUERIES                                                                     
As previously reported, during September and October 1999 the South African     
Revenue Service ("SARS") issued queries to some of the group"s export partners  
relating to the tax treatment of their participation in the container export    
trade through export partnerships. This process continues into its sixth year   
but it is not possible to anticipate when it will be concluded.                 
The income tax principles underlying the tax treatment of the participation of  
our partners in the export trade have been the subject of a number of supportive
legal opinions, including from various Senior Counsel, and we remain confident  
that the legal advice received will prevail should SARS seek to challenge the   
tax treatment.                                                                  
A successful challenge by SARS may result in the acceleration of the payment of 
certain amounts attributable to third parties (i.e. our export partners) which  
are carried at their net present values and which would otherwise be paid over  
an average period of eight to nine years. Such an outcome would have an adverse 
effect on the cash flow and profitability of the group. It is not possible to   
quantify these effects, as it is not known what form any possible challenge from
SARS may take.                                                                  
DIVIDENDS                                                                       
The boards of Trencor and Mobile have decided not to declare a dividend at this 
time.                                                                           
DIRECTORATE                                                                     
On 3 March 2004 Mr Edwin Oblowitz was appointed as an independent non-executive 
director of Trencor and Mobile.                                                 
REVIEW OPINION                                                                  
These results, other than the figures stated in US dollars, have been reviewed  
by the auditors, KPMG Inc, and their unmodified review reports are available for
inspection at the registered office.                                            
ON BEHALF OF THE BOARDS                                                         
NI JOWELL   CHAIRMAN TRENCOR LIMITED                                            
C JOWELL    CHAIRMAN MOBILE INDUSTRIES LIMITED                                  
4 MARCH 2004                                                                    
DIRECTORS:                                                                      
Trencor:                                                                        
NI Jowell* (Chairman),                                                          
HR van der Merwe* (Managing),                                                   
HA Gorvy,                                                                       
JE Hoelter (USA),                                                               
C Jowell,                                                                       
JE McQueen*,                                                                    
DM Nurek,                                                                       
E Oblowitz (*Executive)                                                         
Mobile:                                                                         
C Jowell (Chairman),                                                            
HA Gorvy,                                                                       
NI Jowell,                                                                      
DM Nurek, E Oblowitz (All non-executive)                                        
Registered Office: 1313 Main Tower, Standard Bank Centre, Heerengracht, Cape    
Town 8001                                                                       
Transfer Secretaries: Computershare Limited, 70 Marshall Street, Johannesburg   
2001 (PO Box 61051 Marshalltown 2107)                                           
VIEW THE RESULTS ON: WWW.TRENCOR.NET AND WWW.MOBILE-INDUSTRIES.NET              
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: