Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Mon 29 Mar 2004, 17:49 FINANCIAL STATEMENTS FOR THE YEAR ENDED 29 FEB 04
Enterprise Risk Management Limited - Audited Financial 

Release Date: 29/03/2004 17:15:01      Code(s): ERM 
 ENTERPRISE RISK MANAGEMENT LIMITED - AUDITED FINANCIAL                         
 STATEMENTS FOR THE YEAR ENDED 29 FEBRUARY 2004                                 
 ENTERPRISE RISK MANAGEMENT LIMITED                                             
Registration number 1995/001603/06                                             
 (The "Company" or "ERM")                                                       
 ISIN: ZAE000037701                                                             
 AUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 29 FEBRUARY                    
2004                                                                           
                                        Group &     Group &                     
                                       Company     Company                      
                                        Twelve      Fourteen                    
months      months                       
                                       To Feb 2004 To Feb 2003                  
                                        R 000"s     R 000"s                     
 Income Statement                                                               
Turnover                              12,020      15,818                       
 Operating Loss from                   (3,793)     (13,217)                     
 operations                                                                     
 After charging                                                                 
- Depreciation                        120         1,410                        
 Profit from disposal of                                                        
 businesses                            9,972       -                            
 Investment Income                     4,822       8,818                        
Profit/(Loss) before                  11,001      (4,399)                      
 taxation                                                                       
 SA Normal taxation                    (2,499)     (1,493)                      
 Secondary tax on                      -           (8,371)                      
companies                                                                      
 Profit/(Loss) after tax               8,502       (13,263)                     
 Reconciliation of                                                              
 headline earnings                                                              
Profit/(Loss) after                   (7,372)     -                            
 taxation adjusted for:                                                         
 Profit on sale of                                                              
 business undertaking                  (2,600)     -                            
(Note 2)                                                                       
 Profit on sale of                                                              
 foreign exchange                                                               
 business (Note 2)                                                              
Headline loss for the                 (1,470)     (14,263)                     
 period                                                                         
 Weighted Average number                                                        
 of                                    53,569      53,569                       
Shares (000"s)                                                                 
 Earnings/(Loss) Per                   15,87       (26,63)                      
 Share (cents)                                                                  
 Headline Loss per Share               (2,74)      (26,63)                      
(cents)                                                                        
                                        Group &     Group &                     
                                       Company      Company                     
                                        Twelve      Fourteen                    
months      months                       
                                       To Feb 2004 To Feb 2003                  
                                        R 000"s     R 000"s                     
 Balance Sheet                                                                  
Assets                                                                         
 Non-Current Assets                    32,845      1,002                        
 Investments                           22,543      -                            
 Property, Plant &                                 1,002                        
Equipment                             -                                        
 Loans (Note 3)                        10,302      -                            
 Current Assets                        43,406      68,464                       
 Accounts receivable                   39,524      58,328                       
(Note 3)                                                                       
 Cash & Cash Equivalents               3,882       10,136                       
 Total Assets                          76,251      69,466                       
 Equity & Liabilities                                                           
Capital and Reserves                  74,248      65,746                       
 Stated Capital                        59,001      59,001                       
 Distributable Reserves                15,247      6,745                        
 Current Liabilities                   2,003       3,720                        
Accounts Payable                      1,763       3,561                        
 Taxation                              81          -                            
 Shareholders for                      159         159                          
 Dividend                                                                       
Total Capital &                       76,251      69,466                       
 Liabilities                                                                    
 Number of shares in                   53,575      53,575                       
 issue (`000)                          138,59      122,72                       
NAV per Share (cents)                                                          
                                     Group &     Group &                        
                                     Company     Company                        
                                     Twelve      Fourteen                       
months      months                          
                                    To Feb 2004 To Feb 2003                     
                                     R 000"s     R 000"s                        
 Cash Flow                                                                      
Statement                                                                      
 Cash generated                                                                 
 from operations                    (3,327)     (11,852)                        
 Net profit/(loss)                                                              
before tax                         11,001      (4,399)                         
 Adjusted for:                                                                  
 Depreciation                                                                   
 Investment income                  120         1,411                           
Fair value                         (4,822)     (8,818)                         
 adjustments on                                                                 
 trade receivables                  346         -                               
 Share options not                  -           (46)                            
exercised                                                                      
 Profit on                          (7,372)     -                               
 disposal of                                                                    
 undertaking                        (2,600)     -                               
Profit on                                                                      
 disposal of                                                                    
 foreign exchange                                                               
 business                                                                       
Cash generated                                                                 
 from movements in                                                              
 working capital                    14,842      (1,448)                         
 Decrease in                                                                    
Accounts                           18,458      2,793                           
 Receivable                                                                     
 Decrease in                        (3,616)     (4,241)                         
 account payable                                                                
Dividends Paid                     -           (66,870)                        
 Taxation Paid                      (2,418)     (10,750)                        
 Investment income                  2,953       8,818                           
 Net Cash flow                                                                  
from operating                     12,050      (82,102)                        
 activities                                                                     
 Net Cash Flow                                                                  
 from Investing                     (18,304)    (136)                           
activities                                                                     
 Net Cash Flow                                                                  
 from Financing                     -           8                               
 Activities                                                                     
Decrease in Cash                                                               
 and Cash                           (6,254)     (82,230)                        
 Equivalents                                                                    
 Cash and Cash                                                                  
Equivalents at                     10,136      92,366                          
 the beginning of                                                               
 Period                                                                         
 Cash and Cash                                                                  
Equivalents at                                                                 
 end of Period                      3,882       10,136                          
                                     Group &     Group &                        
                                     Company     Company                        
Fourteen    Fourteen                       
                                    months      months                          
                                    To Feb 2004 To Feb 2003                     
                                     R 000"s     R 000"s                        
Statement of                                                                   
 Changes in Equity                                                              
 Stated Capital                                                                 
 Opening Balance                    59,001      59,039                          
Share Options                      -           8                               
 exercised                                                                      
 Share Options                      -           (46)                            
 issued but not                                                                 
exercised                                                                      
 Closing Balance                    59,001      59,001                          
 Distributable                                                                  
 reserves                                                                       
Opening Balance                    6,745       87,977                          
 Net Profit/(Loss)                                                              
 for the Period                     8,502       (14,263)                        
 Dividends paid                     -           (66,969)                        
Closing Balance                    15,247      6,745                           
 Notes to the Financial Statements                                              
1. Accounting policies                                                          
These annual financial statements have been prepared with reference to and in   
accordance with South African Statements of Generally Accepted Accounting       
Practice.                                                                       
With the exception of Accounting Statement AC133: Financial Instruments:        
Recognition and Measurement, which has been applied for the first time during   
the current financial year, the same accounting policies and methods of         
computation used in the audited annual financial statements at 28 February 2003 
have been used in these results.                                                
2. Disposal of businesses                                                       
In the announcement published in the press on 23 June 2003, the Company advised 
shareholders that the Company had concluded an agreement with Newshelf 716      
(Proprietary) Limited ("Newshelf") a subsidiary of the J&J Financial Services   
Group, in terms of which the Company had, subject to certain conditions,        
disposed of the entire business undertaking conducted by it as a going concern  
to Newshelf with effect from the effective date (25 August 2003), for a disposal
consideration of R13 million. This disposal required the approval of            
shareholders in terms of Section 228 of the Companies Act, 1973, which approval 
was obtained at a general meeting of shareholders held on 25 August 2003.  In   
the interim results announcement published in the press on 23 September 2003,   
shareholders were also advised that ERM had also, prior to the disposal referred
to above, sold the Foreign Exchange business conducted by it as a going concern,
with effect from 1 June 2003, to PSG Treasury Outsourcing (Proprietary) Limited 
on the terms and conditions recorded in the PSG Treasury Outsourcing agreement. 
The sale of the Foreign Exchange business did not require shareholder approval. 
3. Accounts receivable                                                          
Trade receivables, which generally have 30 to 90 day terms, are recognised and  
carried at original invoice values less a provision for any impairment. The     
Company recognised an impairment loss equal to the best estimate in the range of
possible outcomes, taking into account all relevant information available before
the financial statements are issued about conditions that existed at the balance
sheet date.                                                                     
AC 133 also requires that financial assets be initially measured at the fair    
value of the consideration given. The Company estimates that the fair value of  
the consideration, relating to the deferred payment of R12 million due from     
Newshelf, on a discounted present value basis is R10,3 million.  The difference 
between the present value and future value will be recognised on the effective  
interest rate basis over the life of the financial asset.                       
4. ontingent liabilities and outstanding claims                                 
4.1 Contingent liability                                                        
4.1.1 The Company has received service of a claim totalling approximately       
R1million from certain former employees. This matter is being defended to the   
fullest.                                                                        
4.2 Outstanding claims                                                          
4.2.1  Included in accounts receivable are amounts in respect of the City of    
Johannesburg of R45, 6 million (2003: R45, 6 million). As reported previously,  
the debtor is the subject of pending arbitration proceedings against the City of
Johannesburg. The Company"s claim is R45, 6 million plus interest at 18,0% in   
terms of the agreement, which forms the basis of the claim. The presentation of 
evidence in respect of the major claims and  counterclaims of both    parties   
has almost terminated. It is anticipated that summations will be given towards  
the end of May 2004, where after the award of the arbitrator is awaited. The    
Company remains confident of achieving success in this matter.                  
4.2.2 The Company has issued arbitration proceedings against the South African  
Post Office for payment of amounts outstanding of some R1, 8 million in respect 
of unpaid fees and damages, of which some R1, 3 million is included in accounts 
receivable. The legal advice received by the Company in respect of this claim is
such that the Company is confident that this claim will be successful.          
4.2.3  A portion of the amount due to the Company by PSG Treasury Outsourcing   
(Proprietary) Limited, in terms of the sale agreement is subject to dispute,    
which is in the process of arbitration. The potential loss to the Company should
the negotiations lead to an unfavourable ruling is R0, 6 million (which amount  
is included in accounts receivable) plus costs.                                 
5. Auditors review report                                                       
Ernst & Young have issued a modified audit report on the condensed Financial    
Statements contained in this interim report, which is available for inspection  
at the                                                                          
Company"s registered office.                                                    
Commentary on the Results and Prospects                                         
The Company reported earnings of 15,87 cents per share (2003: loss of 26,63     
cents), a headline loss of 2,74 cents per share (2003: loss of 26,63 cents) and 
a net asset value of 138,59 cents per share. If all debts (including the capital
of R45, 6 million, interest at 18% per annum owing by the City of Johannesburg  
and including a recovery of legal costs) are collected in full, the Company     
should end up with liquid reserves equivalent to a net asset value of between   
180 and 190 cents per share.                                                    
Following the disposal, the Company has no operating business, and its only     
income is from capital gains, interest and/or dividends received on its cash    
reserves.  The net loss for the latter six months of the period under review    
however includes residual revenue in an amount of some R2 million pursuant to   
the sale of the business undertaking and legal and associated fees in respect of
the ongoing arbitration against the City of Johannesburg, in an amount of some  
R4 million. Additional residual revenue may be earned in the next twelve months.
The Company currently runs a tight budget with only one fulltime employee. It is
managing its cash resources in a manner to maximise returns to shareholders.    
Over the next thirty months, the Company will be entitled to receive payment    
from Newshelf and/or J&J Financial Services (Proprietary) Limited in respect of 
the outstanding balance of the disposal consideration payable pursuant to the   
sale of the business in an amount of approximately R12 million.                 
The City of Johannesburg arbitration proceedings are - at the date of this      
review - entering its final sessions, nearly two years since the arbitration was
precipitated by the Company and more than two and a half years since the work   
and services rendered to the City of Johannesburg were completed.               
The Company remains committed to pursuing to the fullest, the four remaining    
litigation claims (refer note 4) in the best interests of the Company and of its
shareholders.                                                                   
Listing on the JSE                                                              
The Company has been informed that the JSE will review the listing of the       
Company"s shares on the JSE on 31st May 2004. The Company has made the JSE aware
of the fact that until the outcome of the Johannesburg arbitration is known, and
in view of the material impact it will have on the Company"s Net Asset Value,   
the Board of Directors is not in a position to set out a comprehensive business 
strategy at present. The Johannesburg debt could well, in a best case           
scenario (inclusive of recovery of legal costs and full interest) realise up to 
R58 million, which is well above 50% of the Company"s Net Asset Value.          
Dividend                                                                        
The Board has resolved not to declare any dividend to Shareholders for the      
period under review.                                                            
Notice of Annual General Meeting                                                
Notice is hereby given that the seventh annual general meeting of members of    
Enterprise Risk Management Limited will be held at 25 St. John Road, Houghton,  
Johannesburg at 10:00 on Tuesday 8 June 2004.                                   
By order of the Board                                                           
C de Beer, CA(SA)                                                               
Company secretary                                                               
Randburg                                                                        
29 March 2004                                                                   
Directors                JB Zwart (Chairman), H Joffe (Acting CEO), Dr DE       
Baloyi (Alt IJ Pascal (British)), BHL Macdonald,                                
                         CD Stein.                                              
Sponsor                  Exchange Sponsors (Proprietary) Limited                
Transfer secretaries     Computershare Services (Proprietary) Limited           
Registered office        25 St. John Road, Houghton Estate, Houghton, 2198      
Email                    inquiries.erm@mweb.co.za                               
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: