Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Mon 10 May 2004, 11:12 SAPPI LIMITED - RESULTS FOR THE 2ND QUARTER AND HA
SAPPI LIMITED - RESULTS FOR THE 2ND QUARTER AND HALF-YEAR ENDED MARCH 2004      
sappi limited                                                                   
(Registration number 1936/008963/06)                                            
Issuer Code: SAVVI                                                              
JSE Code: SAP                                                                   
ISIN Code: ZAE 000006284                                                        
RESULTS FOR THE QUARTER AND HALF-YEAR ENDED                                     
MARCH 2004                                                                      
Sappi is the world"s leading producer of coated fine paper                      
* EPS 10 US cents                                                               
* Coated paper prices low; increases announced in Europe and North America      
* Strong demand in Europe                                                       
* US shipments increasing                                                       
* Forest Products performance strong despite continued Rand strength            
summary                                                                         
Quarter   Quarter   Quarter   Half-year  Half-year             
                 ended     ended     ended     ended      ended                 
                 March     Dec.      March **  March      March **              
                 2004      2003      2003      2004       2003                  
Sales (US$        1,185     1,120    1,095      2,305      2,114                
million)                                                                        
Operating profit  56        -         108       56         203                  
(US$ million)                                                                   
EBITDA (US$       173       114       194       287        383                  
million) *                                                                      
Operating profit 4.7       -         9.9       2.4        9.6                   
to sales (%)                                                                    
EBITDA to sales  14.6      10.2      17.7      12.5       18.1                  
(%) *                                                                           
Operating profit                                                                
to average                                                                      
net assets (%)    4.9       -         10.9      2.5        10.5                 
Headline EPS (US  10        (9)       25        1          47                   
cents)                                                                          
EPS (US cents)    10        (9)       25        1          47                   
Return on equity  4.7       (4.3)     13.1      0.2        12.7                 
(%) *                                                                           
Net debt (US$     1,753     1,694     1,509     1,753      1,509                
million) *                                                                      
Net debt to       35.6      34.7      34.6      35.6       34.6                 
total                                                                           
capitalisation                                                                  
(%) *                                                                           
* Refer to Supplemental Information for the definition of the term              
** Restated for AC137                                                           
comment                                                                         
The underlying performance for the quarter improved compared to the prior       
quarter as a result of a better performance from our European fine paper and    
South African forest products businesses and a reduction in the losses from our 
North American business.                                                        
In North America, commercial printers are starting to show clear signs of a     
turnaround in demand for paper, reflecting improvements in the US economy. This 
pick-up in consumption was only evident towards the end of the quarter and did  
not have a major impact on demand statistics.  Shipments of coated fine paper   
from US producers were up 3% on the same quarter  last year while net imports   
fell sharply. Magazine advertising pages were 2% below the equivalent quarter   
last year.  Demand for coated fine paper in Western Europe continued to show    
healthy improvement with apparent consumption for the quarter 6% above the      
equivalent quarter last year and total shipments by European manufacturers were 
up 8% on the prior year.                                                        
Prices in both major markets remained at cyclical lows in the quarter.          
Tightening supply conditions only presented the opportunity to announce price   
increases for implementation after the end of the reporting period.             
Against this background, Sappi"s earnings and headline earnings per share were  
10 US cents compared to 25 US cents a year earlier and a loss in the December   
quarter, after charges related to a machine closure and additional maintenance  
shut costs.                                                                     
We maintain our focus on costs, which were generally well managed in local      
currency terms in the quarter. Costs of wood and energy remain high in North    
America. Selling, General and Administrative costs fell from the prior quarter  
but were US$24 million higher than last year primarily due to currency (US$10   
million) and the US$10 million credit relating to retirement costs reported last
year. The favourable impact of applying the Agriculture Accounting Standard -   
AC137 (IAS41) in the quarter compared to applying our previous accounting policy
was US$7 million after tax.                                                     
Net finance costs at US$26 million were US$2 million below the December quarter.
Taxation for the quarter was at an effective rate of 23%, which is higher than  
the expected rate for the full year.                                            
cash flow and debt                                                              
Cash generated by operations increased strongly compared to the December quarter
to US$184 million, a similar level to last year.                                
Working capital increased by US$31 million mainly as a result of higher         
inventories.                                                                    
Capital expenditure for the quarter was US$84 million, similar to the first     
quarter and approximately 82% of depreciation.                                  
Net debt increased by US$59 million during the quarter the annual dividend      
payment of US$66 million, was paid in January 2004 and a pension funding payment
of US$19 million was also made in the quarter.                                  
operating review for the quarter                                                
Sappi Fine Paper                                                                
                           Quarter ended  Quarter ended                         
March 2004     March 2003      %                     
                           US$ million    US$ million     change                
Sales                       967            904             7.0                  
Operating profit            10             72             (86.1)                
Operating profit to sales   1.0            8.0             -                    
(%)                                                                             
EBITDA                     98              147             (33.3)               
EBITDA to sales (%)         10.1           16.3            -                    
RONOA pa (%)               1.2             9.2             -                    
Sappi Fine Paper volumes and average prices in Dollar terms both increased;     
however, low prices in local currencies and increases in pulp, wood and energy  
costs continue to squeeze our margins.                                          
Demand in Europe and South Africa remains good and we are seeing signs of a pick
up, in domestic volumes, in North America.                                      
Europe                                                                          
               Quarter ended   Quarter ended                                    
March 2004      March 2003     % change   % change               
               US$ million     US$ million    (US$)      (Euros)                
Sales           556             503           10.5       (5.5)                  
Operating       27              42             (35.7)    (45.0)                 
profit                                                                          
Operating       4.9             8.3            -         -                      
profit to                                                                       
sales (%)                                                                       
EBITDA          77              83             (7.2)     (20.7)                 
EBITDA to       13.8            16.5           -         -                      
sales (%)                                                                       
RONOA pa (%)    6.1             11.0           -         -                      
Our sales volume has continued to grow and was 3% higher than the equivalent    
quarter last year and 4% above the December quarter. Domestic European sales    
volumes increased 6% on the prior quarter; but, export volumes to the US, which 
are included in Sappi Fine Paper Europe"s total volumes have declined.          
Prices in European and overseas markets fell early in the quarter but stabilised
in March. Average prices realised in Euros were 9% below a year earlier and     
slightly down on the December quarter.                                          
During the quarter, we announced a price increase of 5% to 7% for coated fine   
paper which should become effective in the June quarter.                        
We have continued to manage our costs effectively and despite the low prices    
have achieved an EBITDA to sales margin of 13.8% for the quarter.               
North America                                                                   
Quarter ended  Quarter ended                        
                            March 2004     March 2003      %                    
                            US$ million    US$ million     change               
Sales                        339            338             0.3                 
Operating profit             (20)          20              -                    
Operating profit to sales    (5.9)          5.9             -                   
(%)                                                                             
EBITDA                       15            51              (70.6)               
EBITDA to sales (%)          4.4            15.1            -                   
RONOA pa (%)                 5.8           5.4              -                   
Although our North American business improved on the prior quarter, it still    
reported an operating loss in the quarter under review.                         
Volumes sold were higher than the equivalent quarter last year representing some
gain in share. Volumes were up 7% from the December quarter.                    
Prices remain at approximately the same low level as in the December quarter. As
a result of improving operating rates and order backlogs, we have announced a   
price increase of US$50 per ton on certain coated fine paper sheets and increase
of US$60 per ton uncoated fine paper web products which becomes effective in    
June.                                                                           
Costs of wood and energy continue to impact profitability and remain at high    
levels.  These costs were US$9 million above the same quarter last year and US$3
million higher than the prior quarter.                                          
South Africa                                                                    
               Quarter ended   Quarter ended                                    
March 2004      March 2003     % change   % change               
               US$ million     US$ million    (US$)      (Rands)                
Sales           72              63             14.3       (6.9)                 
Operating       3               10            (70.0)      (75.6)                
profit                                                                          
Operating       4.2             15.9           -          -                     
profit to                                                                       
sales (%)                                                                       
EBITDA          6               13             (53.8)     (62.4)                
EBITDA to       8.3             20.6           -          -                     
sales (%)                                                                       
RONOA pa (%)    7.4             33.3           -          -                     
The performance of our South African fine paper business was affected by low    
prices resulting from increased competition and the strong Rand. There are some 
signs that growing demand in Asia will absorb greater volumes and therefore     
reduce import pressure.                                                         
Sappi Forest Products                                                           
               Quarter ended   Quarter ended                                    
               March 2004      March 2003     % change   % change               
               US$ million     US$ million    (US$)      (Rands)                
Sales           218             191           14.1        (7.0)                 
Operating       48              33             45.5      18.5                   
profit                                                                          
Operating                                                                       
profit                                                                          
to sales (%)    22.0            17.3           -          -                     
EBITDA          77              44             75.0      42.5                   
EBITDA to       35.3            23.0           -          -                     
sales (%)                                                                       
RONOA pa (%)    15.4            14.4           -          -                     
Demand for our pulp and packaging paper was firm during the quarter. Our paper  
exports were lower as a result of the strong Rand and newsprint sales were lower
as customers adjusted inventories.                                              
Demand for dissolving pulp produced by our Saiccor mill remains strong. Saiccor 
has a world-class cost position and is taking a number of steps to increase     
capacity through de-bottlenecking projects.  The first step, which is already   
underway, will increase output by 20,000 tons based on the current product mix. 
Further plans are being investigated to add an additional 30,000 tons of        
capacity.                                                                       
Pulp prices have continued to increase with average NBSK prices for the quarter 
up US$ 35 per ton on the previous quarter and have partly offset the impact of  
the strong Rand on our pricing.                                                 
outlook                                                                         
We are seeing signs of a turnaround in profitability for coated fine paper.     
Advertising spending in Europe is growing, as is apparent consumption of coated 
fine paper, which bodes well for the price increases currently being introduced.
Imports of coated fine paper to the US from Asia and Europe have declined partly
as a result of improved demand in those regions and partly as a result of less  
attractive price realisations.                                                  
US domestic shipments have strengthened and order backlogs are increasing. The  
combination of these factors and signs of improved printer activity will support
the announced price increases. However, these coated paper price increases in   
North America are not expected to have a major impact on our results until the  
fourth fiscal quarter.                                                          
Pulp prices continue to strengthen, which will support the performance of our   
Forest Products business.                                                       
We will have to absorb the costs of two major maintenance shuts next quarter at 
our Cloquet and Ngodwana mills. In addition to this, we face continued pressure 
from rising energy costs globally and high wood costs in North America.         
Overall, market developments are encouraging and with rising price trends, we   
expect to see a further improvement in our earnings in our third quarter        
compared to the second quarter.                                                 
On behalf of the Board                                                          
J C A Leslie       D G Wilson                                                   
Director           Director             10 May 2004                             
forward-looking statements                                                      
Certain statements in this release that are neither reported financial results  
nor other historical information, are forward-looking statements, including but 
not limited to statements that are predictions of or indicate future earnings,  
savings, synergies, events, trends, plans or objectives. Undue reliance should  
not be placed on such statements because, by their nature, they are subject to  
known and unknown risks and uncertainties and can be affected by other factors, 
that could cause actual results and company plans and objectives to differ      
materially from those expressed or implied in the forward-looking statements (or
from past results). Such risks, uncertainties and factors include, but are not  
limited to the highly cyclical nature of the pulp and paper industry (and the   
factors that contribute to such cyclicality, such as levels of demand,          
production capacity, production and pricing), adverse changes in the markets for
the group"s products, consequences of substantial leverage, changing regulatory 
requirements, unanticipated production disruptions, economic and political      
conditions in international markets, the impact of investments, acquisitions and
dispositions (including related financing), any delays, unexpected costs or     
other problems experienced with integrating acquisitions and achieving expected 
savings and synergies and currency fluctuations. The company undertakes no      
obligation to publicly update or revise any of these forward-looking statements,
whether to reflect new information or future events or circumstances or         
otherwise.                                                                      
Financial results for the quarter and half-year ended March 2004                
group income statement                                                          
                Reviewe  Reviewed            Reviewed     Reviewed              
                d                                                               
                Quarter  Quarter             Half-year    Half-year             
ended    ended               ended         ended                
                Mar      Mar 2003            Mar 2004     Mar 2003              
                2004                                                            
                US$      US$         %       US$          US$         %         
million  million     change  million      million     change    
Sales            1,185    1,095       8.2     2,305        2,114       9.0      
Cost of sales    1,030    913                 2,025        1,760                
Gross profit    155       182        (14.8)   280          354        (20.9)    
Selling,         99       75                  224          152                  
general &                                                                       
administrative                                                                  
expenses                                                                        
56       107                 56           202                  
Other income    -         1                   -            1                    
Operating        56       108         (48.1)  56           203         (72.4)   
profit                                                                          
Net finance      26       32                  54           61                   
costs                                                                           
Net Paid         26       29                  52           54                   
Capitalised      -        -                   (1)          (1)                  
Net foreign      (4)      3                   (6)          8                    
exchange                                                                        
(gains) losses                                                                  
Change in fair   4        -                   9            -                    
value of                                                                        
financial                                                                       
instruments                                                                     
Profit before    30       76          (60.5)  2            142         (98.6)   
tax                                                                             
Taxation         10       17                  18           31                   
- current                                                                       
- deferred       (3)      1                   (18)         2                    
Net profit      23        58         (60.3)   2            109        (98.2)    
Earnings per    10        25                 1             47                   
share (US                                                                       
cents)                                                                          
Headline         10          25                 1            47                 
earnings per                                                                    
share (US cents)                                                                
*                                                                               
Weighted average 226.1       229.4              226.3        229.8              
number of shares                                                                
in issue                                                                        
(millions)                                                                      
Diluted earnings 10          25                 1            47                 
per share (US                                                                   
cents)                                                                          
Diluted headline 10          25                 1            47                 
earnings per                                                                    
share (US cents)                                                                
*                                                                               
Weighted average 228.3       232.1              228.4        232.5              
number of shares                                                                
on fully diluted                                                                
basis (millions)                                                                
Calculation of                                                                  
Headline                                                                        
earnings *                                                                      
Net profit        23         58                  2           109                
Profit on         -          (1)                 -           (1)                
disposal of                                                                     
business and                                                                    
property, plant                                                                 
& equipment                                                                     
Mill closure      -          1                   -           1                  
costs                                                                           
Headline          23         58                  2           109                
earnings                                                                        
* Headline earnings disclosure is required by the JSE Securities Exchange South 
Africa.                                                                         
group balance sheet                                                             
                                           Reviewed     Audited                 
March 2004   Sept 2003               
                                           US$ million  US$ million             
ASSETS                                                                          
Non-current assets                          4,501        4,242                  
Property, plant and equipment               3,679        3,554                  
Plantations                                 491          432                    
Deferred taxation                           51           41                     
Other non-current assets                    280          215                    
Current assets                              1,373        1,575                  
Cash and cash equivalents                   332          584                    
Trade and other receivables                 265          290                    
Inventories                                 776          701                    
Total assets                                5,874        5,817                  
EQUITY AND LIABILITIES                                                          
Shareholders" equity                                                            
Ordinary shareholders" interest             1,991        1,945                  
Non-current liabilities                     2,506        2,541                  
Interest-bearing borrowings                 1,652        1,742                  
Deferred taxation                           537          517                    
Other non-current liabilities               317          282                    
Current liabilities                         1,377        1,331                  
Interest-bearing borrowings and bank        433          333                    
overdraft                                                                       
Taxation payable                           85            82                     
Other current liabilities                   859          916                    
Total equity and liabilities                5,874        5,817                  
Number of shares in issue at balance       226.2         226.9                  
sheet date (millions)                                                           
group cash flow statement                                                       
               Reviewed      Reviewed      Reviewed     Reviewed                
               Quarter       Quarter       Half-year    Half-year               
               ended         ended         ended        ended                   
March 2004    March 2003    March 2004   March 2003              
               US$ million   US$ million   US$ million  US$ million             
Cash generated  184           195          290           373                    
by operations                                                                   
Movement in     (31)          (23)         (144)         (165)                  
working                                                                         
capital                                                                         
Net finance     (26)          (31)         (52)          (61)                   
costs                                                                           
Taxation        (4)           30           (19)         25                      
(paid)                                                                          
recovered                                                                       
Dividents paid  (66)          (65)         (66)         (65)                    
Cash retained  57            106           9            107                     
from operating                                                                  
activities                                                                      
Cash effects    (96)          (58)         (185)         (92)                   
of investing                                                                    
activities                                                                      
                (39)          48           (176)        15                      
Cash effects    (25)          (36)         (99)          3                      
of financing                                                                    
activities                                                                      
Net movement    (64)         12            (275)        18                      
in cash and                                                                     
cash                                                                            
equivalents                                                                     
group statement of changes in shareholders" equity                              
Reviewed     Reviewed                
                                           Half-year    Half-year               
                                           ended        ended                   
                                           March 2004   March 2003              
US$ million  US$ million             
Balance - beginning of year                 1,958        1,601                  
Change in accounting policy                (13)         (4)                     
Balance - beginning of year restated       1,945        1,597                   
Net profit                                  2            109                    
Foreign currency translation reserve        128          224                    
Revaluation of derivative instruments      (7)           (17)                   
Dividends declared - US$ 0.29 (2003: US$    (66)         (65)                   
0.28) per share                                                                 
Share buybacks net of transfers to          (11)        (19)                    
participants of the share purchase trust                                        
Balance - end of period                     1,991        1,829                  
notes to the group results                                                      
1. Basis of preparation                                                         
The annual financial statements are prepared in conformity with South African   
Statements of Generally Accepted Accounting Practice (SA GAAP). These quarterly 
results have been prepared in compliance with AC 127 (Interim financial         
reporting) and are based on accounting policies which are consistent with those 
used in the annual financial statements. The same accounting policies have been 
followed as in the annual financial statements for September 2003, except for   
the new agriculture accounting standard - Agriculture - AC 137 (IAS 41) which   
became effective from the beginning of the current financial year.              
The effect on equity for the above change is reflected in the Group statement of
changes in shareholders" equity. The effect on net profit for the current       
quarter is an increase of US$7 million, net of US$3 million tax (December 2003  
quarter: increase of US$7 million, net of US$3 million tax; March 2003 quarter: 
minimal impact) and an increase of US$14 million, net of US$6 million tax for   
the half-year end (March 2003: a decrease of US$1 million, net of US$1 million  
tax). Where appropriate, comparative figures have been restated.                
The preliminary results for the quarter have been reviewed by the group"s       
auditors, Deloitte & Touche. Their unqualified review report is available for   
inspection at the company"s registered offices.                                 
2. Comparative figures                                                          
Comparative figures have been restated to take into account the effects of the  
new agriculture accounting standard which became effective from the beginning of
the current financial year. The effect on operating profit is the inclusion of  
the fair value changes in the value of plantations and the expensing of the     
costs incurred to establish and maintain plantations (silviculture costs) and   
the amortisation of interest which had been previously capitalised. Net finance 
costs have increased. In terms of the new accounting standard, interest is no   
longer capitalised to the carrying value of plantations.                        
The effect on the cash flow statement is a reclassification of investments in   
plantations from cash utilised in investing activities to cash generated by     
operations. Net cash flows remain the same.                                     
Operating profit has been restated to take into account the requirements of     
circular 3/2004 issued by the South African Institute of Chartered Accountants. 
Previously non-trading (profit) loss items were excluded from operating profit. 
The impact of the inclusion is an increase in operating profit of US$1 million  
for the quarter and half-year ended March 2003.                                 
In September 2003, cash and overdraft were restated to gross up amounts         
previously set-off. The March 2003 cash flow statement has been restated to take
the effects of this into account.                                               
Reviewed      Reviewed      Reviewed     Reviewed                
               Quarter       Quarter       Half-year    Half-year               
               ended         ended         ended        ended                   
               March         March         March        March                   
2004          2003          2004         2003                   
               US$ million   US$ million   US$ million  US$ million             
3. Operating                                                                    
profit                                                                          
Included in                                                                     
operating                                                                       
profit are the                                                                  
following non-                                                                  
cash items:                                                                     
Depreciation                                                                    
and                                                                             
amortisation                                                                    
Depreciation    103           85            203          170                    
of property,                                                                    
plant and                                                                       
equipment                                                                       
Fellings        13            1             27           9                      
Other           1             -             1            1                      
amortisation                                                                    
                117           86            231          180                    
Fair value                                                                      
adjustment                                                                      
(gains) on                                                                      
plantations                                                                     
(included in                                                                    
cost of sales)                                                                  
Changes in      (13)          (10)          (28)        (20)                    
volume                                                                          
Changes in      (17)          (2)           (24)        (1)                     
fair value                                                                      
                (30)          (12)          (52)        (21)                    
4. Capital                                                                      
expenditure                                                                     
Property,       84            62            167          100                    
plant and                                                                       
equipment                                                                       
Reviewed     Audited                
                                           March 2004   Sept 2003               
                                           US$ million  US$ million             
5. Capital                                                                      
commitments                                                                     
Contracted but                              101          86                     
not provided                                                                    
Approved but                                174          193                    
not contracted                                                                  
                                            275          279                    
6. Contingent                                                                   
liabilities                                                                     
Guarantees and                              49           47                     
suretyships                                                                     
Other                                       25           24                     
contingent                                                                      
liabilities                                                                     
supplemental information                                                        
definitions                                                                     
Average - averages are calculated as the sum of the opening and closing balances
for the relevant period divided by two                                          
* EBITDA - earnings before interest (net finance costs),tax, depreciation and   
amortisation                                                                    
* EBITDA to sales - EBITDA divided by sales                                     
Fellings - the amount charged against the income statement representing the     
standing value of the plantations harvested                                     
Headline earnings - as defined in circular 7/2002 issued by the South African   
Institute of Chartered Accountants, separates from earnings all items of a      
capital nature. It is not neccessarily a measure of sustainable earnings. It is 
a listing requirement of the JSE Securities Exchange South Africa to disclose   
headline earnings per share                                                     
* Net assets - total assets less current liabilities                            
* Net asset value - shareholders" equity plus net deferred tax                  
* Net asset value per share - net asset value divided by the number of shares in
issue at balance sheet date.                                                    
* Net debt - current and non-current interest-bearing borrowings, and bank      
overdrafts (net of cash, cash equivalents and short-term deposits)              
* Net debt to total capitalisation - Net debt divided by shareholders" equity   
plus  minority interest, non-current liabilities, current interest-bearing      
borrowings and overdraft                                                        
* ROE - return on average equity. Net profit divided by average shareholders"   
equity                                                                          
* RONA - operating profit divided by average net assets                         
* RONOA - operating profit divided by average net operating assets. Net         
operating assets are total assets (excluding deferred taxation and cash) less   
current liabilities (excluding interest-bearing borrowings and bank overdraft)  
*The above financial measures, other than headline earnings per share, are      
presented to assist our shareholders and the investment community in            
interpreting our financial results. These financial measures are regularly used 
and compared between companies in our industry.                                 
supplemental information                                                        
additional information                                                          
Reviewed    Reviewed     Reviewed     Reviewed                 
                 Quarter     Quarter      Half-year    Half-year                
                 ended       ended        ended        ended                    
                 March 2004  March 2003   March 2004   March 2003               
US$ million US$ million  US$ million  US$ million              
Net profit to                                                                   
EBITDA *                                                                        
reconciliation                                                                  
Net profit        23          58           2            109                     
Net finance       26          32           54           61                      
costs                                                                           
Taxation -        10          17           18           31                      
current                                                                         
- deferred        (3)         1            (18)         2                       
Depreciation      103         85           203          170                     
Amortisation      14          1            28           10                      
(including                                                                      
fellings)                                                                       
EBITDA *         173          194          287          383                     
                                         Reviewed       Audited                 
March 2004    Sept 2003                
                                         US$ million   US$ million              
Net debt (US$ million) **                1,753          1,491                   
Net debt to total capitalisation (%) **  35.6          30.9                     
Net asset value per share (US$) **        10.95         10.67                   
*  In connection with the US Securities Exchange Commission ("SEC") rules       
relating to "Conditions for Use of Non-GAAP Financial Measures", we have        
reconciled EBITDA to net profit rather than operating profit and recalculated   
EBITDA to exclude interest (net finance costs),taxes, depreciation and          
amortisation (including fellings). As a result our definition has been amended  
to retain other income/expenses (previously non-trading profit/loss) as part of 
EBITDA. The comparative information has been restated to take this into account.
The effect on EBITDA for the amended definition is an increase of US$1m for the 
quarter and half-year ended March 2003. There was no impact on the current      
quarter and half-year ended March 2004.                                         
We use EBITDA as an internal measure of performance and believe it is a useful  
and commonly used measure of financial performance in addition to operating     
profit and other profitability measures under SA GAAP.  EBITDA is not a measure 
of performance under SA GAAP.  EBITDA should not be construed as an alternative 
to operating profit as an indicator of the company"s operations in accordance   
with SA GAAP. EBITDA is also presented to assist our shareholders and the       
investment community in interpreting our financial results. This financial      
measure is regularly used as a means of comparison of companies in our industry 
by removing certain differences between companies such as depreciation methods, 
financing structures and taxation regimes.  Different companies and analysts may
calculate EBITDA differently, so making comparisons among companies on this     
basis should be done very carefully.                                            
**  Refer to page 15, Supplemental Information for the definition of the term.  
regional information                                                            
                                        Reviewed    Reviewed                    
                                        Quarter     Quarter                     
                                        ended       ended                       
March 2004  March 2003                  
                                        Metric tons Metric tons   %             
Sales                                   (000"s)     (000"s)      change         
Fine Paper -       North America         362         343          5.5           
Europe                611         592          3.2           
                   Southern Africa       74          69          7.2            
                   Total                 1,047       1,004        4.3           
Forest Products -  Pulp and paper                                               
operations            373         395          (5.6)         
                   Forestry operations   341         309          10.4          
Total                                    1,761       1,708        3.1           
                                              Reviewed     Reviewed             
Half-year    Half-year            
                                              ended        ended                
                                              March 2004   March 2003           
                                              Metric tons  Metric tons   %      
Sales                                         (000"s)      (000"s)      change  
Fine Paper -          North America            699          711         (1.7)   
                      Europe                   1,199        1,117        7.3    
                      Southern Africa          146          143          2.1    
Total                    2,044        1,971        3.7    
Forest Products -     Pulp and paper                                            
                      operations               757          732         3.4     
                      Forestry operations      658          607          8.4    
Total                                          3,459        3,310        4.5    
                                   Reviewed         Reviewed                    
                                   Quarter          Quarter                     
                                   ended            ended                       
March 2004       March 2003       %          
                                   US$ million      US$ million       change    
Sales                                                                           
Fine Paper -    North America       339              338              0.3       
Europe              556              503              10.5      
                Southern Africa     72               63               14.3      
                Total               967              904              7.0       
Forest Products Pulp and paper                                                  
-                                                                               
                operations          203              178              14.0      
                Forestry            15               13               15.4      
                operations                                                      
Total                               1,185           1,095             8.2       
Operating                                                                       
profit                                                                          
Fine Paper -    North America       (20)             20               -         
Europe              27               42               (35.7)    
                Southern Africa             3        10               (70.0)    
                Total               10               72               (86.1)    
Forest Products                     48               33               45.5      
Corporate                           (2)              3                -         
Total                               56               108              (48.1)    
Earnings before                                                                 
interest, tax,                                                                  
depreciation                                                                    
and                                                                             
amortisation                                                                    
   charges                                                                      
Fine Paper -    North America       15               51               (70.6)    
                Europe              77               83               (7.2)     
                Southern Africa               6      13               (53.8)    
                Total               98               147              (33.3)    
Forest Products                     77               44               75.0      
Corporate                           (2)              3                -         
Total                               173              194              (10.8)    
Net operating                                                                   
assets                                                                          
Fine Paper -    North America       1,396            1,458            (4.3)     
                Europe              1,742            1,560            11.7      
                Southern Africa               166    130              27.7      
Total               3,304            3,148            5.0       
Forest Products                     1,283            946              35.6      
Corporate                           (40)             (49)             18.4      
Total                               4,547            4,045           12.4       
Reviewed       Reviewed                     
                                    Half-year      Half-year                    
                                    ended          ended                        
                                    March 2004     March 2003     %             
US$ million    US$ million     change       
Sales                                                                           
Fine Paper -     North America       655            707            (7.4)        
                 Europe              1,074          937            14.6         
Southern Africa           143      122            17.2         
                 Total               1,872          1,766          6.0          
Forest Products  Pulp and paper                                                 
-                                                                               
operations          404            323            25.1         
                 Forestry            29             25            16.0          
                 operations                                                     
Total                                2,305          2,114          9.0          
Operating                                                                       
profit                                                                          
Fine Paper -     North America       (74)           29             -            
                 Europe              42            81              (48.1)       
Southern Africa           8        19             (57.9)       
                 Total               (24)           129           -             
Forest Products                      83             70             18.6         
Corporate                            (3)            4              -            
Total                                56             203           (72.4)        
Earnings before                                                                 
interest, tax,                                                                  
depreciation                                                                    
and                                                                             
amortisation                                                                    
charges                                                                         
Fine Paper -     North America       (5)            91             -            
Europe              140            165            (15.2)       
                 Southern Africa           14       24             (41.7)       
                 Total               149            280            (46.8)       
Forest Products                      141            99             42.4         
Corporate                            (3)            4             -             
Total                                287            383           (25.1)        
Net operating                                                                   
assets                                                                          
Fine Paper -     North America       1,396          1,458          (4.3)        
                 Europe              1,742          1,560          11.7         
                 Southern Africa           166      130            27.7         
                 Total               3,304          3,148         5.0           
Forest Products                      1,283          946            35.6         
Corporate                            (40)           (49)           18.4         
Total                                4,547          4,045         12.4          
summary rand convenience translation                                            
Reviewed  Reviewed         Reviewed  Reviewed                    
               Quarter   Quarter          Half-year Half-year                   
               ended     ended    %       ended     ended      %                
               Mar 2004  Mar 2003 change  Mar 2004  Mar 2003   change           
Sales (ZAR     8,064      9,149   (11.9)  15,758     19,209                     
million)                                                       (18.0)           
Operating      381        902             383        1,845                      
profit (ZAR                       (57.8)                       (79.2)           
million)                                                                        
Net profit     157        485     (67.6)   14        990       (98.6)           
(ZAR million)                                                                   
EBITDA * (ZAR   1,177     1,621           1,962      3,480                      
million)                          (27.4)                       (43.6)           
Operating      4.7       9.9              2.4       9.6                         
profit to                                                                       
sales (%)                                                                       
EBITDA * to    14.6      17.7             12.5      18.1                        
sales (%)                                                                       
Operating      5.0       10.9              2.5      10.4                        
profit to                                                                       
average net                                                                     
assets (%)                                                                      
EPS (SA cents) 68        209      (67.5)  7         427        (98.4)           
Headline EPS   68        209      (67.5)  7         427        (98.4)           
(SA cents) *                                                                    
Net debt (ZAR                             11,524    12,004     (4.0)            
million) *                                                                      
Net debt to                               35.6       34.6                       
total                                                                           
capitalisation                                                                  
(%) *                                                                           
Cash generated  1,252     1,629           1,983      3,389                      
by operations                     (23.1)                       (41.5)           
(ZAR million)                                                                   
Cash retained   388       886     (56.2)  62         972       (93.6)           
from operating                                                                  
activities                                                                      
(ZAR million)                                                                   
Net movement    (436)    100      -        (1,880)  164        -                
in cash and                                                                     
cash                                                                            
equivalents                                                                     
(ZAR million)                                                                   
* Refer to Supplemental Information for the definition of the term.             
exchange rates                                                                  
                 March     Dec       Sept       June      March                 
                 2004      2003      2003       2003      2003                  
Exchange rates:                                                                 
Period end rate: 6.5738    6.7951     7.1288     7.4300    7.9550               
US$1 = ZAR                                                                      
Average rate for                                                                
the Quarter:                                                                    
US$1 = ZAR       6.8054    6.8569     7.3866     7.6305    8.3550               
Average rate for                                                                
the YTD:                                                                        
US$1 = ZAR       6.8363    6.8569     8.3300     8.6173    9.0866               
Period end rate: 1.2150    1.2410     1.1475     1.1417    1.0729               
EUR1 = US$                                                                      
Average rate for                                                                
the Quarter:                                                                    
EUR1 = US$       1.2497    1.1887     1.1328     1.1236    1.0686               
Average rate for 1.2161    1.1887     1.0804     1.0655    1.0334               
the YTD: EUR1 =                                                                 
US$                                                                             
The financial results of entities with reporting currencies other than the US   
Dollar are translated into US Dollars as follows:                               
- Assets and liabilities at rates of exchange ruling at period end; and         
Income, expenditure and cash flow items at average exchange rates.              
Other interested parties can obtain printed copies of this report from:         
South Africa:                                                                   
Computershare Limited                                                           
70 Marshall Street                                                              
Johannesburg 2001                                                               
PO Box 61051                                                                    
Marshalltown 2107                                                               
Tel +27 (0)11 370-5000                                                          
United States                                                                   
ADR Depository:                                                                 
The Bank of New York                                                            
Investor Relations                                                              
PO Box 11258                                                                    
Church Street Station                                                           
New York, NY 10286-1258                                                         
Tel +1 610 382 7836                                                             
United Kingdom:                                                                 
Capita Registrars                                                               
The Registry                                                                    
34 Beckenham Road                                                               
Beckenham, Kent                                                                 
BR3 4TU, DX 91750 Beckenham West                                                
Tel +44 (0)208 639-2157                                                         
this report is available on the Sappi website - www.sappi.com
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: