Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Thu 15 Jul 2004, 15:30 The Proposed Introduction Of Direct Black Share
Liberty Group Limited - The Proposed Introduction Of Direct Black Share         
  Ownership To Liberty Life                                                       
  Liberty Group Limited                                                           
  (Incorporated in the Republic of South Africa)                                  
  (Registration number: 1957/002788/06)                                           
  Share code: LGL                                                                 
  ISIN:       ZAE000024543                                                        
  (`Liberty Life` or `the Company`)                                               
  THE PROPOSED INTRODUCTION OF DIRECT BLACK SHARE OWNERSHIP                       
  TO LIBERTY LIFE                                                                 
  1. INTRODUCTION                                                                 
  Liberty Life has approved a series of transactions whereby it proposes to       
  facilitate the acquisition of an effective 10% interest in its South African    
  operations by broad-based black groupings, subject to the fulfilment of the     
  conditions precedent set out in paragraph 5.1 below, which includes the         
  approval of Liberty Life ordinary shareholders (`Liberty Life shareholders`).   
  The broad-based black groupings include:                                        
  - black strategic partners being: Safika Holdings (Proprietary) Limited         
  (`Safika`) and Millennium Consolidated Investments (Proprietary) Limited        
  (`MCI`) (`the Tutuwa Consortium`), which will together acquire approximately    
  10.3 million Liberty Life ordinary shares (`Liberty Life shares`);              
  - approximately 840 current black managers, as well as future black managers    
  of Liberty Life, represented by a trust (`the black managers` trust`), which    
  will acquire approximately 10.3 million Liberty Life shares; and                
  - a trust to be formed for the benefit of various black educational and other   
  empowerment groupings (`community trust`), which will acquire approximately     
  5.2 million Liberty Life shares,                                                
  (collectively, `the black partners`).                                           
  The shareholders of Liberty Life are advised that Liberty Life:                 
  - will propose a scheme of arrangement (`the scheme`) in terms of section 311   
  of the Companies Act, 1973 (Act 61 of 1973) (`the Companies Act`), that will,   
  subject to the fulfilment of the conditions precedent set out in paragraph      
  5.1, result in four wholly-owned subsidiaries of Liberty Life (collectively,    
  `the empowerment subsidiaries`), acquiring in aggregate 9.4% of the issued      
  share capital of Liberty Life pro rata from all existing Liberty Life           
  shareholders for a cash consideration of R48.50 per share; and                  
  - has entered into a set of agreements and will enter into further agreements   
  with the black partners, in terms of which the black partners will, subject to  
  fulfilment of the conditions precedent set out in paragraph 5.1 below, acquire  
  all of the ordinary shares in the empowerment subsidiaries, thereby acquiring   
  beneficial ownership of Liberty Life shares representing 10% of the value of    
  the South African operations of Liberty Life,                                   
  (collectively, `the black ownership initiative`).                               
  Liberty Life shareholders are advised that as a result of the black ownership   
  initiative each shareholder will dispose of 94 shares for every 1 000 Liberty   
  Life shares held, at a price of R48.50 per Liberty Life share. Furthermore,     
  current shareholders will retain the right to receive any dividend to be paid   
  by Liberty Life in respect of the first half of 2004. The empowerment           
  subsidiaries will be capitalised through floating rate preference shares with   
  a 20-year term, although the redemption is anticipated to occur in less than    
  20 years. The redemption profile will not be linked to the Liberty Life share   
  price performance, thus enhancing the sustainability of the black ownership     
  initiative.                                                                     
  In addition, subject to the conditions precedent set out in paragraph 6 below,  
  Liberty Life will propose a general staff scheme (`the general staff scheme`)   
  in terms of which approximately 4 600 employees of Liberty Life based in South  
  Africa, which excludes the black managers who will participate in the black     
  ownership initiative and white managers that participate in the existing share  
  incentive scheme (`qualifying staff`), will be awarded 100 Liberty Life shares  
  each, at no cost to them, which will be held by an employee trust (`the         
  general staff scheme trust`). The rights to the Liberty Life shares will vest   
  immediately in the qualifying staff but they will not be entitled to dispose    
  of their ordinary shares or the rights attaching thereto until the expiry of a  
  three-year lock-in period, regardless of whether they remain employed by        
  Liberty Life.                                                                   
  At present, 10% of Liberty Life`s South African operations is valued at R1.3    
  billion and is equivalent to approximately 9.4% of the issued ordinary share    
  capital of Liberty Life. On implementation of the black ownership initiative,   
  the black partners will hold approximately 25.8 million Liberty Life shares,    
  representing 10% of the value of Liberty Life`s South African operations.       
  2. RATIONALE                                                                    
  2.1 Liberty Life`s commitment to black economic empowerment                     
  Liberty Life is firmly committed to black economic empowerment (`BEE`) in       
  South Africa. The Company accepts that meaningful participation by black        
  people in the mainstream economy is essential to sustaining South Africa`s      
  successful economic and democratic structures.                                  
  Liberty Life has for many years followed a BEE strategy aimed at achieving:     
  - a meaningful number of black directors and executives in Liberty Life;        
  - a staff complement that reflects South Africa`s diverse demographic profile;  
  - a procurement policy that recognises BEE;                                     
  - a growing and economically active customer base drawn from previously         
  economically disadvantaged communities; and                                     
  - social development and educational programmes that are primarily directed at  
  developing and empowering previously disadvantaged communities.                 
  Liberty Life is a large South African based institution that is part of the     
  fabric of South Africa. Accordingly, the Liberty Life board of directors (`the  
  board`) believes that Liberty Life needs to facilitate an empowerment           
  transaction that seeks to embrace the spirit as well as the requirements of     
  the Financial Sector Charter (`the Charter`).                                   
  2.2 The Charter                                                                 
  Many of Liberty Life`s long-practiced BEE philosophies were formally embodied   
  in the Charter, which was adopted on 17 October 2003 by participants in the     
  South African financial sector, including the Life Offices` Association. This   
  sector-wide commitment to BEE is aimed at contributing towards sustained        
  economic growth, development and social transformation in South Africa.         
  The six key areas of BEE embraced by the Charter are:                           
  - business ownership and control;                                               
  - development of human resources;                                               
  - procurement and enterprise development;                                       
  - access to financial services;                                                 
  - empowerment financing; and                                                    
  - corporate social investment.                                                  
  The empowerment rating scorecard set out in paragraph 16 of the Charter (`the   
  scorecard`) provides an objective and broad-based set of indicators for         
  measuring each financial institution`s success in meeting the requirements of   
  the Charter.  It is intended that the scorecard will be used by:                
  - financial institutions to assess their own progress in achieving BEE;         
  - the Charter Council, to be established in terms of paragraph 15.1 of the      
  Charter, in evaluating a financial institution`s adherence to the Charter; and  
  - the Government and private sector, when adjudicating business to be awarded   
  to financial institutions.                                                      
  In terms of the Charter, in order for a financial institution to earn the       
  maximum 12 direct ownership points, 10% of the equity value of the South        
  African operations of that company, together with control over all of the       
  voting rights attaching to that equity interest, must be held by black people   
  by 31 December 2010. The maximum direct ownership points will only be achieved  
  if the Charter`s control requirements are met i.e. a minimum of 33% black       
  representation on the board of directors of that financial institution by       
  2008.                                                                           
  3. THE BLACK PARTNERS                                                           
  The broad-based nature of the black partners is designed to mirror the spread   
  of Liberty Life`s South African business network and maximise the business      
  case for BEE by aligning the interests of the black partners, many of whom are  
  already stakeholders in Liberty Life as shareholders, customers,                
  intermediaries, employees, suppliers and members of communities in which        
  Liberty Life operates, with those of Liberty Life.                              
  3.1 The Tutuwa Consortium                                                       
  Liberty Life considers it imperative to have leaders among its black partners   
  and it envisages that the strategic partners will provide such leadership and   
  assist it in providing co-ordination between the black partners to meet its     
  strategic objectives and grow its business.                                     
  Both Safika and MCI are black companies founded by prominent black individuals  
  who were influential in driving South Africa`s democratic process in the early  
  1990s and who have since established themselves as businessmen with proven      
  track records.                                                                  
  Liberty Life`s black ownership initiative provides a unique opportunity to      
  strengthen and entrench relationships with Safika and MCI who will be value-    
  adding strategic partners to the operations of Liberty Life.                    
  The approximate 10.3 million Liberty Life shares effectively acquired by the    
  Tutuwa Consortium will be held in separate entities by Safika and MCI in the    
  ratio of 60:40. Safika will therefore effectively hold approximately 6.2        
  million Liberty Life shares and MCI approximately 4.1 million Liberty Life      
  shares.                                                                         
  Safika                                                                          
  Safika is an empowerment investment holding company with investments in the     
  fields of, inter alia, communication, information technology, human capital,    
  natural resources and financial services.                                       
  Safika currently partners Liberty Life in STANLIB Limited (`STANLIB`), where    
  it leads a consortium that holds an interest of 25.2% in STANLIB.  Safika has   
  successfully assisted STANLIB in generating meaningful additional business      
  since becoming a shareholder in this company.                                   
  The effective direct and indirect shareholders of Safika are: Moss Ngoasheng    
  (20%); Vuli Cuba (20%); Saki Macozoma (20%); Marc Ber (10%); Soto Ndukwana      
  (5%) and Richard Chauke (5%). In addition, 20% of the shares in Safika are      
  reserved for future strategic shareholders.                                     
  Saki Macozoma is currently a member of the board of Liberty Life.               
  Liberty Life and Standard Bank Group are in advanced discussions to acquire,    
  in total, a 20% strategic shareholding in Safika. This acquisition is not       
  linked to the black ownership initiative.                                       
  MCI                                                                             
  MCI is a black-owned and managed investment holding company founded by Cyril    
  Ramaphosa, James Motlatsi and several black professionals. MCI has investments  
  in the resources, property, industrial and financial sectors.  MCI`s            
  principals have been active participants in the BEE landscape in South Africa   
  since 1996.                                                                     
  The shareholders of MCI are: the Ramaphosa family (30%); management and staff   
  (25%); James Motlatsi and other individuals (10%); Standard Bank Group Limited  
  (15%); Investec Limited (15%) and community trusts (5%).                        
  3.2 The black managers                                                          
  Liberty Life believes that one of the most effective ways to achieve broad-     
  based empowerment is to empower its black staff. Accordingly, the black         
  managers` trust will be established for the benefit of current and future       
  Liberty Life black managers.                                                    
  Liberty Life currently has approximately 840 black South African managers who   
  will participate in the black ownership initiative. An internal committee       
  (`the allocation committee`) has been tasked with formulating the criteria to   
  determine the equitable participation of those black managers in the black      
  managers` trust. The allocation committee will submit proposals to a sub-       
  committee of the board and thereafter the final allocations will be confirmed.  
  It is anticipated that Liberty Life will finalise the initial allocation of     
  interests in the black managers` trust during the fourth quarter of 2004.       
  The empowerment of only black managers through the black ownership initiative   
  is a sensitive matter, which needs to be managed and communicated properly. To  
  this end, Liberty Life has developed a comprehensive communication and          
  education programme that will be aimed at addressing any concerns of            
  employees.                                                                      
  3.3 The educational and other empowerment groupings                             
  The board is committed to fulfilling its social responsibilities and considers  
  it appropriate to empower broad-based educational and other empowerment         
  groupings, which is in line with the South African Government`s aims of         
  achieving broad-based empowerment initiatives and educating the nation.  In     
  seeking to contribute to the delivery of quality education to all South         
  Africans, the Liberty Foundation has developed initiatives in education such    
  as The Liberty Learning Channel, the Mindset Network, the Sunday Times/Liberty  
  ReadRight programme and Primary Matters and Matric Matters, which are           
  published in partnership with the Independent Group.                            
  Market research has shown that as a result of the Liberty Foundation`s          
  activities, Liberty Life is recognised as a leading education company by the    
  lower-income segment of the South African market. Therefore, it is considered   
  appropriate to build on this community-upliftment platform by giving the        
  benefits of direct equity ownership to educational and other empowerment        
  groupings.                                                                      
  Safika and MCI have committed to assisting Liberty Life in the identification   
  of these educational and other empowerment groupings.  It is envisaged that     
  the selection of the educational and other empowerment groupings will be        
  completed by                                                                    
  31 December 2004.                                                               
  4. VALUE OF THE SOUTH AFRICAN OPERATIONS OF LIBERTY LIFE                       
  JPMorgan Chase Bank (`JPMorgan`) was appointed to perform a valuation of        
  Liberty Ermitage Jersey Limited (`Ermitage`), which is based in Jersey and has  
  operations in London, Luxembourg and Bermuda.  Having regard to the fair value  
  of Ermitage and the empowerment value of STANLIB (as determined by the value    
  at which Liberty Life and Standard Bank Group Limited, collectively, disposed   
  of 25.2% of the equity of STANLIB to a black empowerment consortium in 2003),   
  which values are included in the market value of Liberty Life, the board is of  
  the view that in order to comply with the Charter`s direct ownership            
  requirements (10% of the South African operations), it is necessary for the     
  black partners to acquire 9.4% of the issued share capital of Liberty Life.     
  Description                                                    R million        
  Liberty Life market capitalisation (1)                            14 068        
  Value of Ermitage (2)                                               (635)       
  Equity value of South African operations                           13 433       
  10% of Liberty Life`s South African operations                                  
  - gross empowerment value                                           1 343       
  Less: Empowerment value of STANLIB (3)                                (28)      
  Net empowerment value                                               1 316       
  Net empowerment value as a percentage of Liberty Life`s                         
  market capitalisation                                                 9.4%      
  Notes:                                                                          
  (1) At the close of business on 9 July 2004.                                    
  (2) JPMorgan valuation.                                                         
  (3) Based on equity value at transaction date.                                  
  5. THE BLACK OWNERSHIP INITIATIVE                                               
  5.1 The scheme                                                                  
  Liberty Life will establish the empowerment subsidiaries, whose sole purpose    
  will be to acquire and own Liberty Life shares, and capitalise them by          
  subscribing for cumulative, redeemable preference shares, with an aggregate     
  value of approximately R1.3 billion, with a term of 20 years (`the preference   
  shares`).                                                                       
  The important terms of the preference shares are as follows:                    
  - Liberty Life will receive a cumulative preference dividend calculated at a    
  variable dividend rate equal to 65% of the prime interest rate; and             
  - the dividends paid to each empowerment subsidiary in respect of the Liberty   
  Life shares to be acquired by them through the scheme (`scheme shares`), less   
  any costs necessary for the administrative functions of the subsidiary, will    
  be used to pay the preference dividends and to redeem the preference shares,    
  although the black partners may be entitled to receive 10% of the surplus of    
  such dividend flow over the preference dividends at a point in the future.      
  Liberty Life will propose the scheme for the acquisition by the empowerment     
  subsidiaries of 9.4% of the Liberty Life shares on a pro rata basis from        
  current shareholders of Liberty Life for a cash price of R48.50 per share. The  
  aggregate purchase consideration in respect of the approximately 25.8 million   
  Liberty Life shares will be approximately R1.3 billion.                         
  The scheme will be conditional upon the fulfilment of the following:            
  - Liberty Life shareholders in general meeting adopting a special resolution    
  approving the purchase by the empowerment subsidiaries of the scheme shares     
  and that resolution being registered by the Registrar of Companies;             
  - the Registrar of Long-term Insurance approving the purchase by the            
  empowerment subsidiaries of the scheme shares in terms of the scheme;           
  - Liberty Life shareholders in general meeting adopting an ordinary resolution  
  approving the disposal by Liberty Life of the issued ordinary shares of the     
  empowerment subsidiaries to the black partners;                                 
  - the scheme being approved by a majority representing not less than three-     
  fourths (75%) of the votes exercisable by Liberty Life shareholders present     
  and voting at the scheme meeting;                                               
  - the High Court granting an order that the scheme be sanctioned in terms of    
  section 311 of the Companies Act and be approved in terms of section 37 of the  
  Long-term Insurance Act, 1998 (Act 52 of 1998), and the order in terms of       
  section 311 of the Companies Act being registered by the Registrar of           
  Companies; and                                                                  
  - any other regulatory approvals that may be required.                          
  Immediately following the implementation of the scheme, the value of the        
  Liberty Life shares acquired by the empowerment subsidiaries in terms of the    
  scheme will be matched in the empowerment subsidiaries by a corresponding       
  preference share obligation to Liberty Life, resulting in the net asset value   
  of the ordinary shares of each empowerment subsidiary being insubstantial.      
  5.2 The sale of the empowerment subsidiaries                                    
  The black managers` trust and community trust will each independently agree,    
  and Safika and MCI have each independently agreed, with Liberty Life, to        
  purchase the entire issued ordinary share capital of the relevant empowerment   
  subsidiary for a purchase consideration equal to the net asset value of each    
  empowerment subsidiary (`the subsidiary disposals`), with effect from the day   
  following implementation of the scheme. The subsidiary disposals are subject    
  to the fulfilment of the conditions precedent set out in paragraph 5.1 above.   
  After the black ownership initiative has been concluded, assuming a share       
  price of R51.00, being the closing price per Liberty Life share on 9 July       
  2004:                                                                           
  - the Tutuwa Consortium will own the ordinary shares in two of the empowerment  
  subsidiaries (`Stratco 1` and `Stratco 2`), which will, collectively, own       
  approximately 10.3 million Liberty Life shares, with a market value of          
  approximately R525 million;                                                     
  - the black managers` trust will own the ordinary shares in an empowerment      
  subsidiary (`Staffco`), which will own approximately 10.3 million Liberty Life  
  shares, with a market value of approximately R525 million; and                  
  - the community trust will own ordinary shares in one of the empowerment        
  subsidiaries (`Commco`), which will own approximately 5.2 million Liberty Life  
  shares, with a market value of approximately R265 million.                      
  5.3 The shareholders` agreements                                                
  Safika and Liberty Life have entered into a shareholders` agreement with        
  respect to Stratco 1 and MCI and Liberty Life have entered into a               
  shareholders` agreement with respect to Stratco 2. The black managers` trust    
  and Liberty Life will enter into a shareholders` agreement with respect to      
  Staffco and the community trust and Liberty Life will enter into a              
  shareholders` agreement with respect to Commco. These agreements will regulate  
  the relationship between Liberty Life (as preference shareholder) and the       
  relevant black partner (as ordinary shareholder) of the relevant empowerment    
  subsidiary to ensure, insofar as possible, the continued compliance by Liberty  
  Life with the direct ownership requirements of the Charter.                     
  The shareholders` agreements will provide that, without Liberty Life`s          
  consent, the black partners will not be entitled to dispose of their interest   
  in the relevant empowerment subsidiary and the relevant empowerment subsidiary  
  will not be entitled to dispose of its Liberty Life shares, until the expiry    
  of a minimum lock-in period (which could be in 2011, depending on when the      
  Charter Council ownership review takes place, but will not end later than       
  midnight on 31 December 2014). Furthermore, until the end of the lock-in        
  period, the black partners will undertake that each empowerment subsidiary      
  will remain a `Black Company`, as defined in the Charter.                       
  6. THE GENERAL STAFF SCHEME                                                     
  Liberty Life seeks to promote an equitable and diversity-friendly workplace     
  environment and would like to encourage share ownership by employees at all     
  levels of the business across Liberty Life.                                     
  Liberty Life will establish the general staff scheme trust, the sole purpose    
  of which will be to acquire and hold Liberty Life shares on behalf of the       
  qualifying staff. Each qualifying staff member will receive the rights through  
  the general staff scheme to 100 shares in Liberty Life and will be entitled to  
  the dividends in respect of those shares. The rights to the Liberty Life        
  shares will vest in the qualifying staff immediately, but they will not be      
  entitled to dispose of these rights for a period of three years from receipt    
  thereof. The acquisition of Liberty Life shares by the general staff scheme     
  trust will be funded by the payment of bonuses of approximately R34 million to  
  qualifying staff. These bonuses will be the amount required to fund the         
  acquisition of the necessary shares at the time of transfer to the general      
  staff scheme trust.  It is intended that Liberty Life will dispose of Liberty   
  Life shares currently held within the Liberty Life group, to meet the           
  requirements of the general staff scheme.                                       
  The implementation of the general staff scheme is conditional upon:             
  - shareholders approving the ordinary resolution approving the sale of the      
  relevant Liberty Life shares to the general staff scheme trust; and             
  - the fulfilment of the conditions precedent set out in paragraph 5.1 above,    
  relating to the scheme.                                                         
  7. RESULTANT STRUCTURE OF LIBERTY LIFE                                          
  For a diagrammatic explanation of the resultant shareholding structure of       
  Liberty Life subsequent to the implementation of the black ownership            
  initiative and the general staff scheme, please refer to the press              
  announcement to be published in the press tomorrow (Friday, 16 July 2004).      
  8. ECONOMIC COST                                                                
  Liberty Life has estimated the economic cost of the black ownership initiative  
  and the general staff scheme, both incurred and potential, quantified using     
  recognised financial risk pricing methodologies and assumptions, to be          
  approximately R375 million. This translates to 2.7% of the market               
  capitalisation of Liberty Life with reference to the closing Liberty Life       
  share price of R51.00 per share on 9 July 2004. JPMorgan reviewed this          
  estimation.                                                                     
  9. ACCOUNTING TREATMENT                                                         
  The principle underlying the accounting treatment is compliant with South       
  African Statements of Generally Accepted Accounting Practice and the            
  International Accounting Standards on which they are based (`GAAP`). GAAP may   
  require a transaction to be accounted for in a different manner to its legal    
  substance and form. The accounting treatment described below has been           
  determined based on both local and international accounting advice and          
  interpretations of GAAP.                                                        
  9.1 The black ownership initiative                                              
  The acquisition of the Liberty Life shares by the empowerment subsidiaries is   
  accounted for as a reduction in equity in Liberty Life`s company and            
  consolidated annual financial statements. The preference share capital          
  provided to the empowerment subsidiaries does not meet the definition of a      
  financial asset in terms of GAAP, as the repayment of the preference share      
  obligation will effectively be financed by Liberty Life`s ordinary dividends.   
  As a result, Liberty Life`s dividend and capital redemption payments received   
  on the preference shares are eliminated against gross ordinary dividends        
  declared.                                                                       
  For purposes of the calculation of earnings per share (`EPS`), the weighted     
  average number of Liberty Life shares in issue is reduced by the number of      
  Liberty Life shares held by those empowerment subsidiaries, which have been     
  sold to the black partners. The weighted average number of Liberty Life shares  
  in issue will be restored on full repayment of the preference shares by the     
  black partners, or to the extent transferred to a third party, upon such        
  transfer.                                                                       
  In considering the applicability of International Financial Reporting           
  Standards (`IFRS`): Share-based Payments (`IFRS 2`), Liberty Life has been      
  advised that the black ownership initiative is not regarded as a `good` or a    
  `service` as envisaged by IFRS 2. The transaction is performed for a purpose    
  other than the payment for a good or a service supplied by Liberty Life and     
  the requirements of IFRS 2 are, therefore, not considered to be applicable.     
  9.2 The general staff scheme                                                    
  As the acquisition of the Liberty Life shares by the qualifying employees in    
  terms of the general staff scheme is funded by remuneration, the cost of the    
  general staff scheme will be treated as an employee cost on implementation.     
  10. FINANCIAL EFFECTS                                                           
  The pro forma financial effects set out below have been prepared to assist      
  Liberty Life shareholders to assess the impact of the black ownership           
  initiative and the general staff scheme on the EPS, headline EPS (`HEPS`), net  
  asset value (`NAV`) per share, tangible net asset value (`TNAV`) per share,     
  embedded value per share, total return on equity, headline return on equity     
  and capital adequacy requirement cover.  These pro forma financial effects      
  have been disclosed in terms of the Listings Requirements of the JSE            
  Securities Exchange South Africa (`the JSE`) and do not constitute a            
  representation of the future financial position of Liberty Life on              
  implementation of the black ownership initiative and the general staff scheme.  
  The board is responsible for the pro forma financial effects, which are         
  provided for illustrative purposes only.                                        
     Before the black ownership initiative and the general                        
  staff scheme (1)   After the black ownership initiative                         
  and the general                                                                
  staff scheme   Percentage change                                                
  EPS (cents)                            424.0       433.1 (2)       2.1          
  HEPS (cents)                           346.4       347.4 (2)       0.3          
  NAV per share (cents)                3 197.4     3 016.5 (3)      (5.7)         
  TNAV per share (cents)               3 096.9     2 905.6 (3)      (6.2)         
  Embedded value per share (cents)     5 758.5     5 843.1 (3)       1.5          
  Total return on equity (%)             13.1%       14.5% (2)       1.4          
  Headline return on equity (%)          10.7%       11.6% (2)       0.9          
  Capital adequacy requirement cover (x)   2.6         2.2 (3)       N/A          
  Notes:                                                                          
  1. The EPS, HEPS, NAV per share, TNAV per share, embedded value per share,      
  total return on equity, headline return on equity and capital adequacy          
  requirement cover `Before the black ownership initiative and the general staff  
  scheme` are based on the audited results for the year ended 31 December 2003.   
  In respect of EPS, HEPS, total return on equity and headline return on equity,  
  the weighted average number of Liberty Life shares in issue, as per the 2003    
  audited results, of 274.0 million was used. In respect of the NAV per share,    
  TNAV per share, embedded value per share and capital adequacy requirement       
  cover, the number of Liberty Life shares in issue at 31 December 2003, as per   
  the 2003 audited results, of 274.7 million was used.                            
  2. The EPS, HEPS, total return on equity and headline return on equity `After   
  the black ownership initiative and the general staff scheme` are based on the   
  assumption that the black ownership initiative and the general staff scheme     
  were implemented on 1 January 2003 using 248.2 million shares in issue (274.0   
  million weighted average ordinary shares in issue as per the 2003 audited       
  results less 25.8 million shares owned by the black partners).                  
  3. The NAV per share, TNAV per share, embedded value per share and capital      
  adequacy requirement cover `After the black ownership initiative and the        
  general staff scheme` are based on the assumption that the black ownership      
  initiative and the general staff scheme were implemented on 31 December 2003    
  using 248.9 million shares in issue (274.7 million shares in issue as per the   
  2003 audited results less 25.8 million shares owned by the black partners).     
  4. The `After the black ownership initiative and the general staff scheme`      
  column reflected above, makes the following assumptions:                        
  - Liberty Life, through its empowerment subsidiaries, acquires 25.8 million     
  ordinary shares at R48.50 per share in terms of the scheme. The pro rata share  
  repurchase is funded by R1.3 billion of capital in Liberty Life;                
  - the pro rata share repurchase is debited to equity;                           
  - dividends on preference shares paid by the empowerment subsidiaries to        
  Liberty Life equal the dividends on Liberty Life shares paid to the             
  empowerment subsidiaries;                                                       
  - the cumulative preference dividends on the preference shares are calculated   
  at 65% of the prime interest rate (nominal annual compounded semi-annually);    
  - the pro rata repurchase of R1.3 billion is financed from shareholders` funds  
  through Liberty Life`s existing available cash and the sale of equity unit      
  trusts, which would have earned an after-tax return of 5.8% per annum;          
  - a bonus of approximately R34 million is paid to Liberty Life employees,       
  which will be used by employees to acquire approximately 460 000 Liberty Life   
  shares from Liberty Life shares currently held; and                             
  - the total return on equity is based on average shareholders` funds for the    
  period.                                                                         
  11. LIBERTY LIFE POLICYHOLDERS                                                  
  Liberty Life policyholders will not be directly affected by the black           
  ownership initiative and the general staff scheme, as the proposed              
  transactions will use shareholders` funds.                                      
  12. OPINIONS AND RECOMMENDATIONS                                                
  12.1 Independent expert`s opinion                                               
  Although not a requirement in terms of the Listings Requirements of the JSE,    
  JPMorgan was appointed as an independent expert to advise the board as to       
  whether the terms and conditions of the black ownership initiative are fair     
  and reasonable from a financial point of view to Liberty Life. JPMorgan has     
  considered the terms and conditions of the black ownership initiative and,      
  based on a review of the information available to it and its discussions with   
  management of Liberty Life, is of the opinion that, collectively, the terms     
  and conditions of the black ownership initiative are fair and reasonable from   
  a financial point of view to Liberty Life.                                      
  12.2 Opinion of the board                                                       
  The board, together with Liberty Life`s advisers, has structured the black      
  ownership initiative and the general staff scheme in an attempt to ensure that  
  they are in line with the long-term strategy of the Company.                    
  The board is mindful that a failure by Liberty Life to embark on a BEE          
  strategy that complies with the Charter will have negative consequences for     
  the financial performance and sustainability of the Company.                    
  Taking the above factors into account, the board has considered the terms and   
  conditions of the black ownership initiative and JPMorgan`s opinion and is of   
  the unanimous opinion that they are fair and reasonable to Liberty Life.        
  Accordingly, the board recommends that shareholders vote in favour of the       
  scheme at the scheme meeting and the resolutions to be proposed at the general  
  meeting to be held on the same date and same venue as the scheme meeting,       
  details of which will be set out in the circular referred to in the paragraph   
  below.  In respect of their personal holdings in Liberty Life, the directors    
  intend to vote in favour of the scheme and the resolutions to be proposed at    
  the general meeting.                                                            
  Saki Macozoma recused himself from the decision-making process of the board     
  due to his 20% interest in the issued share capital of Safika.                  
  13. FURTHER IMPORTANT DETAILS AND THE CIRCULAR                                  
  Liberty Life shareholders will be advised in due course as to the important     
  dates and times relevant to the black ownership initiative and the general      
  staff scheme.                                                                   
  The circular setting out the full details of the black ownership initiative     
  and the general staff scheme and the meetings required to approve them will be  
  posted to Liberty Life shareholders in early September 2004.                    
  Johannesburg                                                                    
  15 July 2004                                                                    
  Investment bank and joint sponsor                                               
  Standard Bank                                                                   
  Independent financial adviser                                                   
  JPMorgan                                                                        
  Independent lead sponsor                                                        
  Merrill Lynch                                                                   
  Attorneys                                                                       
  Werksmans                                                                       
  Reporting accountants and auditors                                              
  PWC                                                                             
  Financial adviser to MCI                                                        
  MCI Advisers                                                                    
  Attorneys to the Tutuwa Consortium                                              
  Prinsloo, Tindle & Andropoulos Inc.Attorneys                                    
  Derek H. Rabin Attorneys                                                        
  Moss Morris Attorneys                                                           
  Date: 15/07/2004 02:23:24 PM Produced by the JSE SENS Department                
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: