Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Mon 22 Aug 2005, 17:15 Metair Investments Limited - Interim Report for th
Metair Investments Limited - Interim Report for the 6 months ended 30 June 2005 
Metair Investments Limited                                                      
(Incorporated in the Republic of South Africa)                                  
Reg.No. 1948/031013/06                                                          
Share code: MTA                                                                 
ISIN Code: ZAE000004743                                                         
Interim Report for the 6 months ended 30 June 2005                              
CONDENSED GROUP INCOME STATEMENTS for the six months ended 30 June              
                                                                 Audited        
                                          Unaudited              IFRS #         
                            Unaudited     IFRS #                 Restated       
IFRS #        restated     Change %  31 December    

                            2005          2004                   2004           
                            R`000         R`000                  R`000          
Sales                       982 964       913 374      7,6       1 949 547      
Cost of sales               (740 479)     (666 662)    (11,1)    (1 428 638)    
Gross profit                242 485       246 712      (1,7)     520 909        
Other operating income      34 934        13 373       161,2     17 849         
Distribution,               (130 777)     (123 839)    (5,6)     (265 235)      
administrative and other                                                        
expenses                                                                        
Depreciation and            (20 583)      (18 925)     (8,8)     (41 605)       
amortisation                                                                    
Fair value adjustments on   (1 346)       (1 402)      4,0       0              
financial instruments                                                           
Finance costs               737           (2 414)                3 165          
Impairment of investment                                         (3 775)        
in associate company                                                            
Share of results of         1 317         (262)                  2 451          
associates                                                                      
Profit before taxation      126 767       113 243      11,9      233 759        
Income tax expense          (37 629)      (35 482)     (6,1)     (72 022)       
Profit for the period       89 138        77 761       14,6      161 737        
Attributable to:                                                                
Equity holders of the       84 793        77 417       9,5       161 143        
Company                                                                         
Minority interest           4 345         344          1 163,1   594            
                            89 138        77 761       14,6      161 737        
Earnings per share for                                                          
profit attributable to                                                          
the equity holders of the                                                       
company                                                                         
Basic earnings per share    1 422         1 310        8,5       2 714          
(cents)                                                                         
Loss/(profit) on disposal   33            5            (560,0)                  
of property, plant and                                                          
equipment                                                                       
Profit on disposal of       (272)                                               
investment                                                                      
Impairment of investment                                         64             
in associate company                                                            
Headline earnings per       1 183         1 315        (10,0)    2 778          
share (cents)                                                                   
Diluted earnings per                                                            
share                                                                           
Basic earnings per share    1 409         1 294        8,9       2 671          
(cents)                                                                         
Headline earnings per       1 175         1 298        (9,5)     2 733          
share (cents)                                                                   
Dividend per share          850           700          21,4      700            
(cents)                                                                         
Number of shares in issue   5 995         5 949                  5 949          
(`000)                                                                          
Weighted average number     5 961         5 911                  5 937          
of ordinary shares in                                                           
issue (`000)                                                                    
Adjustment for dilution     129           125                    141            
due to share options                                                            
(`000)                                                                          
Weighted number of          6 090         6 036                  6 078          
ordinary shares in issue                                                        
used for dilution                                                               
calculation (`000)                                                              
Notes:                                                                          
# The Group has adopted International Financial Reporting Standards (`IFRS`) for
the year ending 31 December 2005.  Comparative periods have been restated in    
accordance with IFRS as set out in supplementary note 1.                        
CONDENSED GROUP CASH FLOW STATEMENTS for the six months ended 30 June           
                                                                Audited IFRS    
Unaudited      # restated      

                                  Unaudited      IFRS #         year ended      
                                  IFRS #         restated       31 December     
                                  2005           2004           2004            
R`000          R`000          R`000           

Operating activities                                                            
Cash generated from operations    70 671         140 818        319 026         
Finance charges                   (9 254)        (10 150)       (11 953)        
Investment income                 9 992          7 736          15 118          
Taxation paid                     (43 977)       (20 866)       (55 934)        
Dividends paid                    (51 070)       (41 637)       (41 637)        
Dividend income from associate                   10 725         10 725          
Net cash (utilised in)/available  (23 638)       86 626         235 345         
from operating activities                                                       
Investing activities                                                            
Proceeds on disposal of 25%       47 000                                        
interest in subsidiary                                                          
Net cash used in other investing  (72 902)       (67 906)       (115 267)       
activities                                                                      
Net cash used in investing        (25 902)       (67 906)       (115 267)       
activities                                                                      
Net cash outflow from financing   (1 404)        (6 506)        (13 255)        
activities                                                                      
Net (decrease)/increase in cash   (50 944)       12 214         106 823         
and cash equivalents                                                            
Cash and cash equivalents at      230 434        123 611        123 611         
beginning of period                                                             
Cash and cash equivalents at end  179 490        135 825        230 434         
of period                                                                       
Notes:# The Group has adopted IFRS for the year ending 31 December 2005. As     
stated in supplementary note 8, the adjustments arising from the adoption of    
IFRS did not have an effect on the cash flows of the Group.                     
CONDENSED GROUP STATEMENTS OF CHANGES IN EQUITY                                 
                               Share                                 Share-     
                               capital                               based      
                               and          Treasury     Hedging     payment    
premium      shares       reserve     reserve    

                               R`000        R`000        R`000       R`000      
Half-year ended                                                                 
30 June 2005                                                                    
At 1 January 2005                                                               
- audited IFRS restated #      35 149       (219)                    1 068      
Profit for the period                                                           
Dividends paid                                                                  
Issue of ordinary shares       1 265                                            
Net movement in                             (240)                               
treasury shares                                                                 
Increase in minority interest                                                   
Employee share option scheme:                                                   
- value of services provided                                         382        
Transfer to non-distributable                                                   
reserve                                                                         
At 30 June 2005                36 414       (459)                    1 450      
- unaudited IFRS #                                                              
Half-year ended                                                                 
30 June 2004                                                                    
At 1 January 2004                                                               
- audited IFRS restated #      34 165                    (2 864)     304        
Profit for the period                                                           
Dividends paid                                                                  
Issue of ordinary shares       984                                              
Net movement in                             (312)                               
treasury shares                                                                 
Consolidation of Share Trust                                                    
Hedging reserve                                          2 864                  
Employee share option scheme:                                                   
- value of services provided                                         383        
Transfer to non-distributable                                                   
reserve                                                                         
At 30 June 2004                35 149       (312)        0           687        
- unaudited IFRS restated #                                                     
Year ended 31 December 2004                                                     
At 1 January 2004                                                               
- audited IFRS restated #      34 165       0            (2 864)     304        
Profit for the period                                                           
Dividends paid                                                                  
Issue of ordinary shares       984                                              
Net movement in treasury                    (219)                               
shares                                                                          
Cash flow hedges:                                                               
- reversal of fair value                                 4 091                  
hedge                                                                           
- deferred taxation                                      (1 227)                
Consolidation of Share Trust                                                    
Employee share option scheme:                                                   
- value of services provided                                         764        
Transfer to non-distributable                                                   
reserve                                                                         
At 31 December 2004            35 149       (219)        0           1 068      
- audited IFRS restated #                                                       
CONDENSED GROUP STATEMENTS OF CHANGES IN EQUITY (Contd)                         
                        Non-                                                    
distri-                                                 

                        butable    Retained               Minority   Total      
                        reserve    earnings     Total     interest   Equity     
                        R`000      R`000        R`000     R`000      R`000      
Half-year ended                                                                 
30 June 2005                                                                    
At 1 January 2005                                                               
- audited IFRS          20 297     777 555      833 850   700        834 550    
restated #                                                                      
Profit for the period              84 793       84 793    4 345      89 138     
Dividends paid                     (50 806)     (50 806)  (264)      (51 070)   
Issue of ordinary                               1 265                1 265      
shares                                                                          
Net movement in                                 (240)                (240)      
treasury shares                                                                 
Increase in minority                                      30 559     30 559     
interest                                                                        
Employee share option                                                           
scheme:                                                                         
- value of services                             382                  382        
provided                                                                        
Transfer to non-        1 317      (1 317)      0                    0          
distributable reserve                                                           
At 30 June 2005         21 614     810 225      869 244   35 340     904 584    
- unaudited IFRS #                                                              
Half-year ended                                                                 
30 June 2004                                                                    
At 1 January 2004                                                               
- audited IFRS          32 346     645 511      709 462   191        709 653    
restated #                                                                      
Profit for the period              77 417       77 417    344        77 761     
Dividends paid                     (41 552)     (41 552)  (85)       (41 637)   
Issue of ordinary                               984                  984        
shares                                                                          
Net movement in                                 (312)                (312)      
treasury shares                                                                 
Consolidation of Share             656          656                  656        
Trust                                                                           
Hedging reserve                                 2 864                2 864      
Employee share option                                                           
scheme:                                                                         
- value of services                             383                  383        
provided                                                                        
Transfer to non-        (10 847)   10 847       0                    0          
distributable reserve                                                           
At 30 June 2004         21 499     692 879      749 902   450        750 352    
- unaudited IFRS                                                                
restated #                                                                      
Year ended 31 December                                                          
2004                                                                            
At 1 January 2004                                                               
- audited IFRS          32 346     645 511      709 462   191        709 653    
restated #                                                                      
Profit for the period              161 143      161 143   594        161 737    
Dividends paid                     (41 552)     (41 552)  (85)       (41 637)   
Issue of ordinary                               984                  984        
shares                                                                          
Net movement in                                 (219)                (219)      
treasury shares                                                                 
Cash flow hedges:                                                               
- reversal of fair                              4 091                4 091      
value hedge                                                                     
- deferred taxation                             (1 227)              (1 227)    
Consolidation of Share             404          404                  404        
Trust                                                                           
Employee share option                                                           
scheme:                                                                         
- value of services                             764                  764        
provided                                                                        
Transfer to non-        (12 049)   12 049       0                    0          
distributable reserve                                                           
At 31 December 2004     20 297     777 555      833 850   700        834 550    
- audited IFRS                                                                  
restated #                                                                      
Notes:# The Group has adopted IFRS for the year ending 31 December 2005.        
Comparative periods have been restated in accordance with IFRS as set out in    
supplementary note 1.                                                           
CONDENSED GROUP BALANCE SHEETS as at 30 June                                    
                                                               Audited          
                                              Unaudited        IFRS #           
Unaudited       IFRS #           Restated         

                              IFRS #          restated         31 December      
                              2005            2004             2004             
                              R`000           R`000            R`000            
ASSETS                                                                          
Non-current assets                                                              
Property, plant and equipment 488 370         415 791          439 476          
Intangible assets             5 979           2 429            4 353            
Investments:                                                                    
- associate companies         29 756          31 633           30 491           
- other non-current assets    35 000          35 000           35 156           
Deferred taxation             316             0                4 998            
559 421         484 853          514 474          

Current assets                                                                  
Inventories                   299 321         241 958          262 028          
Receivables and prepayments   282 729         278 368          239 885          
Available for sale            130 001         38 433           80 781           
investments                                                                     
Cash and cash equivalents     73 609          129 054          153 584          
                              785 660         687 813          736 278          
TOTAL ASSETS                  1 345 081       1 172 666        1 250 752        
EQUITY AND LIABILITIES                                                          
Capital and reserves                                                            
Share capital and premium     36 414          35 149           35 149           
Share-based payment reserve   1 450           687              1 068            
Treasury shares               (459)           (312)            (219)            
Retained earnings             810 225         692 879          777 555          
Non-distributable reserves    21 614          21 499           20 297           
Ordinary shareholders` equity 869 244         749 902          833 850          
Minority interest             35 340          450              700              
Total shareholders` funds     904 584         750 352          834 550          
Non-current liabilities                                                         
Interest-bearing borrowings   58 064          80 036           69 248           
Deferred taxation             44 887          32 270           48 792           
                              102 951         112 306          118 040          
Current liabilities                                                             
Trade and other payables      262 700         218 066          229 860          
Borrowings                    18 146          11 565           15 503           
Taxation                      10 326          27 411           19 050           
Provisions for liabilities    22 254          21 304           29 818           
and charges                                                                     
Bank overdrafts               24 120          31 662           3 931            
                              337 546         310 008          298 162          
Total liabilities             440 497         422 314          416 202          
TOTAL EQUITY AND LIABILITIES  1 345 081       1 172 666        1 250 752        
Net asset value per share     15 089          12 613           14 028           
(cents)                                                                         
Capital expenditure           67 990          60 310           110 366          
Capital commitments                                                             
- contracted                  64 510          38 488           26 569           
- authorised but not          42 177          18 129           24 783           
contracted                                                                      
Notes:# The Group has adopted IFRS for the year ending 31 December 2005.        
Comparative periods have been restated in accordance with IFRS as set out in    
supplementary note 1.                                                           
SUPPLEMENTARY NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS for the six
months ended 30 June 2005                                                       
1. Basis of preparation                                                         
These interim consolidated financial statements have been prepared in accordance
with IAS34, Interim Financial Reporting, and are covered by IFRS1, First-time   
adoption of IFRS, because they are part of the period covered by the Group`s    
first IFRS financial statements for the year ending 31 December 2005. These     
interim financial statements have been prepared in accordance with those IFRS   
standards and IFRIC interpretations issued and effective as at the time of      
preparing these statements (August 2005). The IFRS standards and IFRIC          
interpretations that will be applicable at 31 December 2005, including those    
that will be applicable on an optional basis, are not known with certainty at   
the time of preparing these interim financial statements.                       
These consolidated interim financial statements have been prepared under the    
historical cost convention, as modified by the revaluation of available for sale
financial assets, and financial assets and liabilities at fair value through    
profit and loss.                                                                
An explanation of how the transition to IFRS has affected the reported financial
position and performance of the Group is provided in supplementary note 8.      
2. Significant changes to the Group`s accounting policies as a result of the    
adoption of IFRS                                                                
Property, plant and equipment                                                   
Where parts of an item of property, plant and equipment have different useful   
lives, they are accounted for as separate items of property, plant and          
equipment. Residual values and useful lives of all assets are reassessed        
annually. In addition, depreciation of an item of property, plant and equipment 
is to begin when it is available for use and ceases at the earlier of the date  
it is classified as held for sale or the date that it is derecognised upon      
disposal.                                                                       
Previously parts of an item of property, plant and equipment were accounted for 
as a combined unit and were depreciated over the estimated useful lives of the  
item. Depreciation commenced when the item of property, plant and equipment was 
commissioned for use and suspended when the asset was taken out of use.         
Share-based payment transactions                                                
The fair value of share options and deferred delivery shares granted to Group   
directors is recognised as an employee expense with a corresponding increase in 
equity. The fair value is measured at grant date and expensed over the period   
during which the employee becomes unconditionally entitled to the equity        
instruments. The fair value of the instruments granted is measured using        
generally accepted valuation techniques, taking into account the terms and      
conditions upon which the instruments are granted. This accounting policy has   
been applied to all equity instruments granted after 7 November 2002 that had   
not yet vested at 1 January 2004, the date of transition to IFRS. The fair value
of share-based payments was not recognised under the Group`s previous accounting
policies.                                                                       
Accounting for settlement discounts                                             
Revenue is measured at the fair value of the consideration received or          
receivable, taking into account the amount of any settlement discounts allowed  
by Group companies. A provision is made for the estimated settlement discounts  
at the time of sale.                                                            
Settlement discounts were previously accounted for as incurred.                 
Accounting for government grants                                                
Government grants, such as MIDP claims, are not recognised until there is       
reasonable assurance that the Group has complied with the conditions attached to
it and that the grant will be received.                                         
In the past, certain Group companies accounted for MIDP claims prior to all the 
conditions attaching to it being met.                                           
3. Investment activity                                                          
The principal changes during the period were as follows:                        
The Group sold 25% of its investment in Smiths Manufacturing (Pty) Limited, a   
subsidiary of Metair Investments Limited, effective 1 May 2005.  The profit     
realised on this sale was R16,2 million.                                        
4. Contingencies                                                                
Bank and other guarantees given by the Group to third parties amounted to R40,7 
million as at 30 June 2005 (R40,7 million as at 30 June 2004)                   
5. Borrowings                                                                   
                                   Unaudited      Unaudited     Audited         
                                   30 June        30 June       31 December     
                                   2005           2004          2004            
R`000          R`000         R`000           

Current                            18 146         11 565        15 503          
Non-current                        58 064         80 036        69 248          
Total                              76 210         91 601        84 751          
The movement in borrowings can be                                               
analysed as follows:                                                            
Six months ended June 2005                                                      
Opening amount                     (84 751)                                     
Repayments                         8 789                                        
Amounts raised                     (248)                                        
Closing amount                     (76 210)                                     
6. Fair value adjustments on financial                                          
instruments                                                                     
                                   Unaudited      Unaudited     Audited         
                                   30 June        30 June       31 December     
                                   2005           2004          2004            
R`000          R`000         R`000           

Foreign exchange (losses)/gains                                                 
arising from:                                                                   
Forward exchange contracts and     (345)          660           0               
other financial instruments                                                     
Translation of foreign currency    (1 001)        (2 062)       0               
monetary items                                                                  
Total                              (1 346)        (1 402)       0               
7. Cash and cash equivalents                                                    
For the purposes of the cash flow statement cash                                
and cash equivalents consists of the following:                                 
                                   Unaudited      Unaudited     Audited         
30 June        30 June       31 December     

                                   2005           2004          2004            
                                   R`000          R`000         R`000           
Cash at bank and on hand           73 609         129 054       153 584         
Bank overdrafts                    (24 120)       (31 662)      (3 931)         
                                   49 489         97 392        149 653         
Available for sale investments     130 001        38 433        80 781          
Total                              179 490        135 825       230 434         
8. Explanation of transition to IFRS                                            
As stated in supplementary note 1, these are the Group`s first consolidated     
financial statements prepared in accordance with IFRS.                          
The accounting policies set out in supplementary note 2 have been applied in    
preparing the interim report for the six months ended 30 June 2005, the         
comparative information presented in this interim report for the six months     
ended 30 June 2004 and for the year ended 31 December 2004, and in the          
preparation of the opening IFRS balance sheet at 1 January 2004 (the Group`s    
date of transition).                                                            
In preparing the opening IFRS balance sheet, the Group has adjusted amounts     
previously reported in financial statements and interim reports prepared in     
accordance with its previous basis of accounting, SA GAAP.  An explanation of   
how the transition from SA GAAP to IFRS has affected the Group`s financial      
position and performance is set out in the following tables and the notes       
accompanying the tables. The adjustments arising from the adoption of IFRS did  
not have an effect on the cash flows of the Group.                              
Although this IFRS financial information is based on management`s best knowledge
of expected standards and interpretations, and current facts and circumstances, 
this may change. For example, amended or additional standards or interpretations
may be issued by the IASB. Therefore, until the Company prepares its first full 
IFRS financial statements and establishes its transition date as defined by     
IFRS1, the possibility cannot be excluded that the accompanying preliminary IFRS
financial information may have to be adjusted.                                  
Reconciliation of equity                                                        
31 December  30 June 2004   1 January       

                                    2004         Change         2004            
                                    Change                      Change          
In R`000                   Note     Dr/(Cr)      Dr/(Cr)        Dr/(Cr)         
Equity previously                   805 724      725 174        686 010         
reported under SA GAAP                                                          
Adjustment upon adoption            28 826       25 178         23 643          
of IFRS                                                                         
Equity reported under               834 550      750 352        709 653         
IFRS                                                                            
Equity adjustments                                                              
Retained earnings          8.1-8.7  27 758       24 491         23 339          
Share based payment        8.3      1 068        687            304             
reserve                                                                         
                                    28 826       25 178         23 643          
Assets and liabilities                                                          
adjustments                                                                     
Property, plant and        8.1      41 981       39 556         35 745          
equipment                                                                       
Intangible assets                   600          567            533             
Accounts receivable                 (1 403)      (3 068)        (2 335)         
Other non-current assets                         (1 087)                        
Deferred taxation          8.6      (12 352)     (10 790)       (10 183)        
Other current liabilities                                       (117)           
28 826       25 178         23 643          

Reconciliation of profit for the                                                
year ended 31 December 2004                                                     
                                                 Effect of                      
SA GAAP as   transition to                  

                                    previously   IFRS           IFRS            
                                    reported                    Restated        
In R`000                   Note                                                 
Sales                      8.4,8.5  1 950 244    (697)          1 949 547       
Cost of sales                       (1 428 638)                 (1 428 638)     
Gross profit                        521 606      (697)          520 909         
Other operating income     8.4      16 220       1 629          17 849          
Distribution,              8.3      (264 471)    (764)          (265 235)       
administrative and other                                                        
expenses                                                                        
Depreciation and           8.1      (47 909)     6 304          (41 605)        
amortisation                                                                    
Finance costs                       3 165                       3 165           
Impairment of investment            (3 775)                     (3 775)         
in associate company                                                            
Share of results of                 2 451                       2 451           
associates                                                                      
Profit before taxation              227 287      6 472          233 759         
Income tax expense         8.6      (69 969)     (2 053)        (72 022)        
Profit for the period               157 318      4 419          161 737         
Attributable to:                                                                
Equity holders of the               156 724      4 419          161 143         
Company                                                                         
Minority interests                  594                         594             
                                    157 318      4 419          161 737         
Reconciliation of profit for the                                                
six months ended 30 June 2004                                                   
Effect of                      

                                    SA GAAP as   transition to                  
                                    previously   IFRS           IFRS            
In R`000                   Note     reported                    Restated        
Sales                      8.4,8.5  914 847      (1 473)        913 374         
Cost of sales                       (666 662)                   (666 662)       
Gross profit                        248 185      (1 473)        246 712         
Other operating income     8.4      12 633       740            13 373          
Distribution,              8.3      (123 428)    (411)          (123 839)       
administrative and other                                                        
expenses                                                                        
Depreciation and           8.1      (21 684)     2 759          (18 925)        
amortisation                                                                    
Fair value adjustments on           (1 402)                     (1 402)         
financial instruments                                                           
Finance costs                       (2 414)                     (2 414)         
Share of results of                 (262)                       (262)           
associates                                                                      
Profit before taxation              111 628      1 615          113 243         
Income tax expense         8.6      (34 991)     (491)          (35 482)        
Profit for the period               76 637       1 124          77 761          
Attributable to:                                                                
Equity holders of the               76 293       1 124          77 417          
Company                                                                         
Minority interests                  344                         344             
                                    76 637       1 124          77 761          
Project costs amounting to R5 194 000 included in distribution, administrative  
and other expenses have been reclassified as part of cost of sales in June 2004.
Depreciation has been corrected with R2 636 000 in June 2004.                   
The adjustments detailed below are stated before deferred taxation and minority 
interests. Please refer to supplementary note 8.6 for the effect of the         
adjustments on deferred taxation.                                               
8.1 Consistent with IFRS, the Group has accounted for parts of its property,    
plant and equipment as separate items in determining appropriate rates of       
depreciation, capitalisation of refurbishment costs and derecognition applicable
to individual parts. Residual values and useful lives of all property, plant and
equipment have been reassessed. The effect of this is as follows:               
                                                       For the      For the     
                                                       year ended   six months  
                        At 31                  At 1    31           ended 30    
December   At 30 June  January December     June        

In R`000                2004       2004        2004    2004         2004        
Property, plant and     41 981     39 556      35 745                           
equipment                                                                       
Reserves (retained      29 387     27 689      25 022                           
earnings) and minority                                                          
interests                                                                       
Operating profit                                       6 304        2 759       
(depreciation)                                                                  
8.2 The Group has decided to adopt the business combinations exemption whereby  
business combinations that were recognised before the date of the transition    
need not be restated. No business combinations have occurred since 1 January    
2004.                                                                           
8.3 In accordance with IFRS 1, the Group applied IFRS 2 to equity instruments   
granted to employees after 7 November 2002 but not vested at the date of        
transition. This included instruments granted by the Metair Share Incentive     
Scheme. Previously the fair value of share-based payment transactions were not  
recognised in the financial statements. The share-based payment reserve has been
included on the condensed group statements of changes in equity.                
8.4 Previously, certain Group companies accounted for government grants prior to
all conditions attaching to the grant being met.  In accordance with IAS20,     
government grants have not been accounted for until there is reasonable         
assurance that the company has complied with the conditions attaching to it and 
that the grant will be received. The effect of this change was a net decrease in
sales of R622 000, a net increase in other income of R1 629 000 and a net       
decrease in accounts receivable of                                              
R378 000 for the year ended 31 December 2004 (half year ended 30 June 2004      
showed a net decrease in sales of R1 253 000, a net increase in other income of 
R740 000 and a net decrease in accounts receivable of R1 898 000).              
8.5 Previously the Group did not make provision for settlement discounts. In    
accordance with IFRS, settlement discounts have been provided for. The effect of
this change was a net decrease in sales of R75 000 and a net decrease in        
accounts receivable of R1 025 000 for the year ended 31 December 2004 (half year
ended 30 June 2004 showed a net decrease in sales of R220 000 and a net decrease
in accounts receivable of R1 170 000).                                          
8.6 The above changes increased/(decreased) the deferred tax liability as       
follows, based on the normal South African tax rate of 30%:                     
                                                                      For the   
                                                           For the    six       
                                                           year       months    
At 31     At 30    At 1      ended 31   ended     

                              December  June     January   December   30 June   
In R`000               Note   2004      2004     2004      2004       2004      
Property, plant and    8.1    12 594    11 867   10 724                         
equipment                                                                       
Accounts receivable           (422)     (920)    (701)                          
Other non-current                       (326)                                   
assets                                                                          
Intangible assets             180       170      160                            
Tax charge to income                                       2 053      491       
statement                                                                       
                              12 352    10 790   10 183    2 053      491       
8.7 The employee benefits exemption under IFRS1 is not applicable to the Group. 
SEGMENTAL REVIEW for the six months ended 30 June                               
Turnover by sector (R`000)                                                      
                                                          Audited IFRS#         
Unaudited      Unaudited IFRS# Restated 31           

                           IFRS# 2005     restated 2004   December 2004         
Original equipment         545 202        425 968         881 075               
Export                     135 761        221 051         513 871               
Aftermarket                216 550        193 504         388 014               
Non-auto                   85 451         72 851          166 587               
                           982 964        913 374         1 949 547             
OPERATING RESULTS                                                               
The Interim Report has been prepared on the basis of IFRS and comparative       
figures adjusted accordingly.                                                   
Group turnover was 7,6% above the first six months of 2004, but marginally below
the second six months.  Sales to local vehicle manufacturers increased by 28,0% 
with the commencement of new vehicle contracts and strong growth in the domestic
vehicle market.  Sales into the aftermarket increased by 11,9% despite increased
competition from imported products and the turnover from non-automotive products
also increased by 17,2%.  Automotive component exports declined by 38,6% due to 
the stronger Rand and a decline in vehicle exports.                             
Manufacturing performance was disrupted by the introduction of technically more 
complex new products and facilities for major new vehicle models launched during
the period and costs were incurred for technical assistance, training and launch
costs.  The impact was exaggerated by delays experienced by vehicle             
manufacturers in meeting projected production volumes and overtime costs were   
incurred in meeting their extended operating patterns.                          
Gross margins reduced by 2,3 percentage points compared to the first six months 
of 2004 partly due to the above, but also reflecting the fact that new business 
won has been at lower margins.  The depreciation charge increased in line with  
the additional facilities commissioned.                                         
Other operating income included the profit of R16,2 million which arose from the
sale of 25% of Smiths Manufacturing to Denso Corporation effective 1st May 2005 
and this is also reflected in the increased minority interest shown on the      
Income Statement and Balance Sheet.                                             
The overall attributable net profit for the six months (including the above     
figure), increased from R77,4 million in 2004 to R84,8 million in 2005.         
Headline earnings, however, decreased from 1 315 cents to 1 183 cents per share.
On a fully diluted basis headline earnings were 1 175 cents compared to 1 298   
cents achieved in 2004.                                                         
On the Balance Sheet, inventories increased, partially as a result of the higher
turnover achieved, but the delayed ramp-up of production volumes also resulted  
in excess stock at the end of June.  Debtors were well controlled and reflected 
the impact of lower export sales.  The Group remained cash positive and cash and
cash equivalents amounted to R179,5 million (June 2004 - R135,8 million) with   
borrowings of R76,2 million (June 2004 - R91,6 million). Shareholders equity    
represented 67,3% of total assets compared to 64,0% at June 2004.               
PROSPECTS                                                                       
South African vehicle sales look set to achieve another record year and despite 
increasing market penetration by imported vehicles, sales of domestically       
produced vehicles should reflect this trend.  In addition, exports of vehicles, 
which were marginally lower in the first six months, should accelerate in the   
second half of the year following new model introductions.                      
The Group will benefit from this increased demand and will also have the benefit
of full utilisation of facilities that were commissioned during the first six   
month period.  Margins will remain under pressure and little cost recovery is   
projected for the balance of the year.  Direct exports have been substantially  
curtailed and generally margins remain unattractive despite the slight softening
of the Rand.                                                                    
Additional capital investments of more than R100 million have been authorised to
meet increased volume demands expected in 2006 and for facilities for new models
that will be launched in 2007.  This expenditure can be funded by internal cash 
flows.                                                                          
The 25% dilution of Smiths Manufacturing will be reflected fully in the second  
six months, but Metair remains confident that the longer term benefits of the   
positive relationship secured with Denso will be realised.  Discussions with    
other licensors are continuing.                                                 
The short-term outlook is reasonably positive and with strong domestic demand,  
but with the dilution of Smiths` income, the headline earnings for the Group for
the second six months of 2005 are expected to be similar to those achieved in   
the first six months.                                                           
Signed on behalf of the board                                                   
E Bradley - Chairman                                                            
AD Plummer - Managing Director                                                  
22 August 2005                                                                  
DIRECTORS AND ADMINISTRATION                                                    
EXECUTIVE DIRECTORS                                                             
A D Plummer* (Managing); C I J van der Merwe (Finance)                          
NON-EXECUTIVE DIRECTORS                                                         
Mrs E Bradley (Chairman); G J Strydom                                           
INDEPENDENT NON-EXECUTIVE DIRECTORS                                             
R S Broadley; L Soanes*                                                         
COMPANY SECRETARY                                                               
S M Vermaak                                                                     
*  British                                                                      
REGISTRARS                                                                      
Computershare Investor Services 2004 (Pty) Limited                              
70 Marshall Street                                                              
Johannesburg                                                                    
2001                                                                            
SPONSOR                                                                         
LPC Manhattan Moela (Pty) Limited4th Floor                                      
South Office Tower                                                              
Hyde Park Corner                                                                
Hyde Park                                                                       
REGISTERED OFFICE                                                               
10 Anerley Road                                                                 
Parktown                                                                        
2193                                                                            
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: