Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Fri 2 Sep 2005, 16:36 Delta Electrical - Unaudited group results for the
Delta Electrical - Unaudited group results for the six months ended 30 June 2005
DELTA ELECTRICAL INDUSTRIES LIMITED                                             
(REG. NO. 1919/006020/06)                                                       
Share code: DEL                                                                 
ISIN: ZAE000002036                                                              
Directors:                                                                      
TG Atkinson* (Chairman), BR Wright (Managing), LB Bird, PL Campbell, BG         
Hitchcock, RB Spoon. *USA                                                       
Unaudited group results for the six months ended 30 June 2005                   
GROUP INCOME STATEMENT                                                          
                                                                   Unaudited    
Unaudited                          Year to      
                                Six months to June                 December     
                                2005         2004                  2004         
                                             Restated    Change    Restated     
R`000        R`000       %         R`000        
Continuing operations                                                           
Revenue                         230,130      174,243     32        397,221      
Group revenue                   731,284      649,149               1,370,840    
Less: Disposal Group            501,154      474,906               973,619      
Earnings before interest,                                                       
taxation,                                                                       
depreciation and amortisation   26,164       22,969      14        19,401       
Depreciation                    (17,131)     (18,341)              (36,660)     
Net foreign exchange            5,817        (7,945)               (6,154)      
gains/(losses)                                                                  
Operating profit/(loss)         14,850       (3,317)               (23,413)     
Net interest paid               (4,898)      (4,698)               (3,095)      
Profit/(loss) before tax        9,952        (8,015)               (26,508)     
Tax expense                     (4,190)      (5,079)     (18)      14,048       
Normal tax                      (3,974)      4,018                 24,220       
Secondary tax on companies      (216)        (9,097)               (10,172)     
Profit/(loss) after tax from    5,762        (13,094)              (12,460)     
continuing operations                                                           
Profit for the period from      71,347       51,162                127,362      
disposal group                                                                  
Operating profit                95,256       69,497      37        174,536      
Interest received               4,857        4,753                 9,284        
Profit before tax               100,113      74,250      35        183,820      
Tax expense                     (28,766)     (23,088)    25        (56,458)     
Profit after tax                71,347       51,162      39        127,362      
Profit for the period           77,109       38,068      103       114,902      
Attributable to:                                                                
Equity holders of parent        75,605       37,792                113,278      
company                                                                         
Minority interests              1,504        276                   1,624        
                                77,109       38,068                114,902      
Headline earnings attributable  75,631       38,847      95        115,063      
to ordinary shareholders                                                        
(note 1)                                                                        
Number of shares in issue       49,166       49,166                49,166       
(`000)                                                                          
Weighted number of shares in    48,794       48,732                48,753       
issue (`000)                                                                    
Dilutive number of shares in    49,109       49,221                48,830       
issue (`000)                                                                    
Earnings per share (cents)                                                      
 - basic                        154.9        77.6        100       232.4        
From continuing operations      11.8         (26.8)                (25.5)       
From disposal group             143.1        104.4                 257.9        
 - diluted                      154.0        76.8        101       232.0        
From continuing operations      11.8         (26.6)                (25.5)       
From disposal group             142.2        103.4                 257.5        
Dividend per share (cents)      39.0         17.5                  88.5         
SEGMENTAL ANALYSIS                                                              
                                Unaudited                                       
                                Six months to June                              
2005         2004                  2004         
                                             Restated   Change     Restated     
                                R`000        R`000      %          R`000        
Revenue                                                                         
Electrolytic Manganese Dioxide  230,130      174,243    32         397,221      
Repairs and Services            404,452      365,969    11         762,419      
Replacement Parts               96,702       108,937    (11)       211,200      
                                731,284      649,149    13         1,370,840    
Operating profit                                                                
Electrolytic Manganese Dioxide  22,810       5,289      331        (3,432)      
Repairs and services (note A)   88,539       64,513     37         162,720      
Replacement parts (note A)      6,717        4,984      35         11,816       
Corporate and other             (7,960)      (8,606)    (8)        (19,981)     
                                110,106      66,180     66         151,123      
Segmental assets                                                                
Electrolytic Manganese Dioxide  895,357      800,428               785,837      
Repairs and Services            385,551      316,369               324,345      
Replacement Parts               117,820      119,292               105,937      
Corporate and other             2,891        2,165                 2,172        
                                1,401,619    1,238,254             1,218,291    
Cash and cash equivalents       242,988      177,759               232,555      
Tax overpaid                    15,132       14,305                14,144       
Total assets                    1,659,739    1,430,318             1,464,990    
Segmental liabilities                                                           
Electrolytic Manganese Dioxide  126,263      91,410                96,562       
Repairs and Services            142,435      135,295               125,218      
Replacement Parts               41,184       46,773                34,418       
Corporate and other             21,873       23,457                23,098       
331,755      296,935               279,296      
Bank overdrafts and short-term  264,738      198,417               209,975      
borrowings                                                                      
Tax provision                   40,423       47,123                33,726       
Deferred tax liabilities        16,748       30,042                15,288       
Total liabilities               653,664      572,517               538,285      
Note A:   In terms of IFRS 5, no depreciation has been charged for the six      
          months ended 30 June 2005 on the disposal group`s assets. Had         
depreciation been charged, this would have amounted to R6.2 million in
          respect of Repairs and Services and R1.6 million in respect of        
          Replacement Parts.                                                    
GROUP BALANCE SHEET                                                             
Unaudited   Unaudited                 
                                          June                      December    
                                          2005        2004          2004        
                                                      Restated      Restated    
R`000       R`000         R`000       
ASSETS                                                                          
Property, plant and equipment             473,467     556,088       555,913     
Goodwill and intangible assets             -          6,672         6,897       
Current assets                            492,883     867,558       902,180     
Assets classified as held for sale        693,389      -             -          
Property plant and equipment              97,343       -             -          
Goodwill and intangible assets            6,897        -             -          
Current assets                            589,149      -             -          
Total assets                              1,659,739   1,430,318     1,464,990   
EQUITY AND LIABILITIES                                                          
Share capital and reserves                1,002,778   856,942       924,498     
Minority interest                         3,297       859           2,207       
Total shareholders` funds                 1,006,075   857,801       926,705     
Deferred tax liabilities                  16,748      30,042        15,288      
Provision for long-term compensation       -          24,480        18,611      
benefits                                                                        
Current liabilities                       401,644     517,995       504,386     
Liabilities classified as held for sale   235,272     -             -           
Total equity and liabilities              1,659,739   1,430,318      1,464,990  
Net asset value per share (cents)         2,040       1,743         1,880       
Net gearing (%)                           2.2         2.4            -          
STATEMENT OF CHANGES IN EQUITY                                                  
                                          Share       Foreign                   
Capital     currency                  
                                          and         translation   Treasury    
                                          premium     reserve       shares      
                                          R`000       R`000         R`000       
Balance at 27 December 2003 as                                                  
previously stated                                                               
                                          117,445     70,118        (10,136)    
Change in accounting policy and                                                 
restatements in respect of IAS 17          -           -             -          
IFRS restatements                          -           -             -          
Balance at 27 December 2003 - restated                                          
                                          117,445     70,118        (10,136)    
Net profit for the year - restated        -           -             -           
Dividend paid                             -           -             -           
Decrease in Foreign                                                             
Currency Translation Reserve              -           (35,948)      -           
Proceeds on disposal                                                            
of treasury shares                        -           -              2,582      
Balance at 27 December 2004 restated                                            
                                          117,445     34,170        (7,554)     
Net profit for the year                   -           -             -           
Dividend paid                             -           -             -           
Increase in Foreign                                                             
Currency Translation Reserve               -          34,671         -          
Proceeds on disposal                                                            
of treasury shares                        -           -             2,646       
                                          117,445     68,841        (4,908)     
STATEMENT OF CHANGES IN EQUITY                                                  
Accumulated               Minority      Total       
                            profit        Total       interest      equity      
                            R`000         R`000       R`000         R`000       
Balance at 27 December                                                          
2003                                                                            
as previously stated        734,740       912,167     773           912,940     
Change in accounting                                                            
policy and restatements in                                                      
respect of IAS 17                                                               
                             (19,470)      (19,470)    -            (19,470)    
IFRS restatements           29,604        29,604       -            29,604      
Balance at 27 December                                                          
2003                                                                            
- restated                  744,874       922,301     773           923,074     
Net profit for the year -   113,278       113,278     1,624         114,902     
restated                                                                        
Dividend paid               (77,715)      (77,715)    (190)         (77,905)    
Decrease in Foreign                                                             
Currency Translation        -             (35,948)     -            (35,948)    
Reserve                                                                         
Proceeds on disposal                                                            
of treasury shares          -             2,582        -             2,582      
Balance at 27 December                                                          
2004                                                                            
restated                    780,437       924,498     2,207         926,705     
Net profit for the year     75,605        75,605      1,504         77,109      
Dividend paid               (34,642)      (34,642)    (414)         (35,056)    
Increase in Foreign                                                             
Currency Translation         -            34,671       -            34,671      
Reserve                                                                         
Proceeds on disposal of                                                         
treasury shares                                                                 
-            2,646        -            2,646       
                            821,400       1,002,778   3,297         1,006,075   
GROUP CASH FLOW STATEMENT                                                       
                                          Unaudited                 Audited     
Six months to June                    
                                                                    December    
                                          2005        2004          2004        
                                          R`000       R`000         R`000       
Cash generated by trading                 117,531     95,626        218,090     
(Increase)/decrease in working capital    (82,239)    (19,499)      (18,274)    
Cash generated by operations              35,292      76,127        199,816     
Interest (paid)/received                  (41)        55            6,189       
Payments against long-term compensation    -          (7,783)       (18,344)    
benefits                                                                        
Tax paid                                  (23,757)    (32,075)      (74,151)    
Cash available from operating activities  11,494      36,324        113,510     
Dividend paid                             (35,056)    (69,366)      (77,905)    
Cash (outflow)/ inflow from operating     (23,562)    (33,042)      35,605      
activities                                                                      
From continuing operations                (9,045)     (39,858)      (36,378)    
From disposal group                       (14,517)    6,816         71,983      
Expansion capital expenditure             (1,155)     (28,824)      (41,594)    
Replacement capital expenditure           (13,220)    (22,350)      (34,612)    
Proceeds on disposal of business           -          500            -          
Investments in businesses                 -           -             (1,644)     
Proceeds on disposal of property, plant   92          182           1,268       
and equipment                                                                   
Net cash outflow before financing         (37,845)    (83,534)      (40,977)    
activities                                                                      
From continuing operations                (14,586)    (63,856)      (77,562)    
From disposal group                       (23,259)    (19,678)      36,585      
Proceeds on disposal of treasury shares   2,646       2,537         2,582       
Net decrease in cash and cash             (35,199)    (80,997)      (38,395)    
equivalents                                                                     
From continuing operations                (11,940)    (61,319)      (74,980)    
From disposal group                       (23,259)    (19,678)      36,585      
Cash and cash equivalents at beginning    22,580      57,242        57,242      
of period                                                                       
Translation of cash in foreign            (9,131)     3,097         3,733       
subsidiary                                                                      
Cash and cash equivalents at end of       (21,750)    (20,658)      22,580      
period                                                                          
NOTES                                                                           
1. Reconciliation between net profit and headline earnings                      
June        June          December    
                                          2005        2004          2004        
                                                      Restated      Restated    
                                          R`000       R`000         R`000       
Net profit                                75,605      37,792        113,278     
Goodwill amortised                        -           1,135         2,262       
Loss/(profit) on disposal of property,    26          (80)          (477)       
plant and equipment net of tax effect                                           
Headline earnings attributable to         75,631      38,847        115,063     
ordinary shareholders                                                           
Attributable headline earnings per share                                        
  - basic                                 155.0       79.7          236.0       
From continuing operations               11.8        (26.9)        (25.6)      
 From disposal group                      143.2       106.6         261.6       
  - diluted                               154.0       78.9          235.6       
 From continuing operations               11.8        (26.6)        (25.5)      
From disposal group                      142.2       105.5         261.1       
2. Basis of presentation                                                        
International Financial Reporting Standards (`IFRS`) are applicable to the      
company`s financial year ending 27 December 2005. The abridged interim financial
statements have been prepared in terms of IFRS and IAS 34 - Interim Financial   
Reporting. These standards are subject to ongoing review and may change. The    
annual financial statements for the year ended 27 December 2004 were prepared in
accordance with South African Statements of Generally Accepted Accounting       
Practice (`SA GAAP`). SA GAAP differs in some areas from IFRS. In preparing     
these abridged interim financial statements, certain accounting policy changes  
and reclassifications were applied to comply with IFRS. The comparative figures 
in respect of 2004 were restated to reflect these adjustments. Reconciliations  
and descriptions of the effect of the transition from SA GAAP to IFRS on the    
group`s assets, equity and its net profit are provided below.                   
3. Transitional arrangements                                                    
The group`s financial statements for the year ending 27 December 2005 will be   
the first set of annual financial statements that comply with IFRS. The group   
has applied IFRS 1 (First Time Adoption of International Financial Reporting    
Standards) in preparing these financial statements. Delta`s transition date is  
28 December 2004. The group`s opening IFRS balance sheet at that date has been  
restated to reflect all existing IFRS statements expected to be applicable at 27
December 2005. At transition date IFRS 1 allows a number of exemptions to this  
retrospective application principle on adoption of IFRS.                        
4.Change in accounting policy                                                   
The company has changed its accounting policy with regard to the capitalisation 
of borrowing costs. Borrowing costs directly related to the plant expansion were
previously capitalised to the cost of property plant and equipment.  Borrowing  
costs are now written off when they are incurred. No borrowing costs were       
capitalised during the 2003 and 2004 financial years and accordingly the        
comparative income statements are not affected by this change in accounting     
policy. Comparative figures have been restated.                                 
The effect of the change in accounting policy is as follows:                    
Gross       Tax                              
Adjustment to opening    2004     (23,182)     6,954                            
retained profit                                                                 
                                  Net          Minority  Attributable           
Interest                         
Adjustment to opening    2004     (16,228)      -        (16,228)               
retained profit                                                                 
5. Restatement in respect of IAS 17                                             
Following circular 7/2005 issued by SAICA on 2 August 2005, there has been      
clarification of the reinterpretation of IAS 17-Leases. As a result leases are  
now recognised as an expense on a straight line basis over the lease term.      
Previously lease expenses were recognised on a basis which reflected the cash   
flows during that period. Comparative figures have been restated.               
The effect of the change is as follows:                                         
                                  Gross        Tax       Net                    
Decrease in profit       2005     (328)        74        (254)                  
Increase in profit       2004     2,533        (760)     1,773                  
Net effect on opening     2004     (2,099)     630       (1,469)                
retained profit                                                                 
                                  Minority                                      
Interest     Attributable                     
Decrease in profit       2005     2            (252)                            
Increase in profit       2004     5            1,778                            
Net effect on opening    2004     5            (1,464)                          
retained profit                                                                 
                         June     June         December                         
                         2005     2004         2004                             
                         R`000    R`000        R`000                            
6. Commitments                                                                  
Capital commitments -    74,104   76,189       55,098                           
Authorised but not                                                              
contracted                                                                      
Capital commitments -    28,822   27,888       40,466                           
contracted                                                                      
                         102,926  104,077      95,564                           
Operating lease          35,518   41,572       38,721                           
commitment                                                                      
Other                    4,798    10,652       5,739                            
7. Disposal group                                                               
The disposal group consists of the Repairs and Services and Replacement Parts   
divisions. A number of offers were received for the Repairs and Services and    
Replacement Parts divisions. On 09 June 2005 an agreement was reached for the   
disposal of these divisions as going concerns to an Ethos and Actis led private 
equity consortium for an aggregate consideration of R1,296 million.             
8. Notes on the effect of transition to IFRS                                    
8.1 Reconciliation of equity at 28 December 2004                                
                                        Restatement                             
                                        and change                              
Previously     in accounting    Previous               
Note                     stated         policy           GAAP                   
1,2 Property, plant and  528,731        (23,182)         505,549                
equipment                                                                       
Goodwill                 6,009          -                6,009                  
Intangible assets        888            -                888                    
Total non-current assets 535,628        (23,182)         512,446                
Trade and other          241,379        -                241,379                
receivables                                                                     
Inventories              414,102        -                414,102                
Tax overpaid             14,144         -                14,144                 
Cash and cash            232,555        -                232,555                
equivalents                                                                     
Total current assets     902,180         -               902,180                
Total assets             1,437,808      (23,182)         1,414,626              
3 Trade and other        222,409        2,099            224,508                
payables                                                                        
Provision for long-term                                                         
compensation                                                                    
benefits                 18,611         -                18,611                 
Provision                36,177         -                36,177                 
Current tax liability    33,726         -                33,726                 
4,5 Deferred tax         7,763          (7,584)          179                    
liability                                                                       
Bank overdraft           209,975        -                209,975                
Total liabilities        528,661        (5,485)          523,176                
Total assets less total  909,147        (17,697)         891,450                
liabilities                                                                     
Issued capital           117,445        -                117,445                
Treasury shares          (7,554)        -                (7,554)                
Foreign currency         34,170         -                34,170                 
translation reserve                                                             
6,7 Retained earnings    762,874        (17,692)         745,182                
8 Minority interest      2,212          (5)              2,207                  
Total equity             909,147        (17,697)         891,450                
                         Effect of                                              
transition                                             
Note                     to IFRS        IFRS                                    
1,2 Property, plant and  50,364         555,913                                 
equipment                                                                       
Goodwill                 -              6,009                                   
Intangible assets        -              888                                     
Total non-current assets  50,364        562,810                                 
Trade and other          -              241,379                                 
receivables                                                                     
Inventories              -              414,102                                 
Tax overpaid             -              14,144                                  
Cash and cash            -              232,555                                 
equivalents                                                                     
Total current assets      -             902,180                                 
Total assets             50,364         1,464,990                               
3 Trade and other        -              224,508                                 
payables                                                                        
Provision for long-term                                                         
compensation benefits                                                           
                         -              18,611                                  
Provision                -              36,177                                  
Current tax liability    -              33,726                                  
4,5 Deferred tax         15,109         15,288                                  
liability                                                                       
Bank overdraft           -              209,975                                 
Total liabilities        15,109         538,285                                 
Total assets less total   35,255        926,705                                 
liabilities                                                                     
Issued capital           -              117,445                                 
Treasury shares          -              (7,554)                                 
Foreign currency         -              34,170                                  
translation reserve                                                             
6,7 Retained earnings    35,255         780,437                                 
8 Minority interest      -              2,207                                   
Total equity             35,255         926,705                                 
Notes to the reconciliation of equity at 28 December 2004                       
1.   The company has changed its accounting policy with regard to the           
     capitalisation of borrowing costs. Borrowing costs directly related to the 
     plant expansion were previously capitalised to the cost of property plant  
     and equipment.  Borrowing costs are now written off when they are incurred.
The cumulative adjustment decreased the carrying amount of property plant  
     and equipment by R23,182k.                                                 
2.   Significant components of property plant and equipment were not separately 
     depreciated where the useful life of that component was significantly      
different from the useful life of the asset as a whole under previous GAAP.
     Under IFRS components of property plant and equipment with a useful life   
     that differs significantly from the asset as a whole are depreciated       
     separately over their useful lives. The cumulative adjustment increased the
carrying amount of property, plant and equipment by R50,364k.              
3.   Following circular 7/2005 issued by SAICA on 2 August 2005, there has been 
     clarification of the reinterpretation of IAS 17-Leases. As a result leases 
     are now recognised as an expense on a straight line basis over the lease   
term. Previously lease expenses were recognised on a basis which reflected 
     the cash flows during that period.  The cumulative adjustment required to  
     increase the liability arising from this adjustment is R2,099k.            
4.   The above changes had the following impact on deferred tax:                
R`000                     
     Reversal of interest capitalised (note 1)        (6,954)                   
     Operating lease expenses (note 3)                (630)                     
                                                      (7,584)                   
5 The IFRS restatement above (note 2) increased                            
     the deferred tax liability by R15,109k.                                    
     6 The adjustment to retained profit is as                                  
     follows:                                                                   
R`000                     
     Reversal of interest capitalised (note 1)        (16,228)                  
     Operating lease expenses (note 3)                (1,464)                   
                                                      (17,692)                  
7 The IFRS restatement above (note 2) increased the retained profit by R35,255k.
8 The minority interest decreased due to an increase in the operating lease     
expenses relating to minorities. The cumulative adjustment decreased minority   
interests by R5k.                                                               
8.2 RECONCILIATION OF profit and loss FOR THE YEAR ENDED 27 DECEMBER 2004       
                                                     Adjustments                
                                       Previously    in respect  Previous       
Note                                   stated        of IAS 17   GAAP           
Revenue                                 1,370,840     -          1,370,840      
1 Earnings before interest taxation                                             
depreciation and amortisation                                                   
                                       219,878       2,533       222,411        
2 Depreciation                         (60,178)       -          (60,178)       
Amortisation                           (2,852)        -          (2,852)        
Net foreign exchange losses            (16,330)       -          (16,330)       
Operating profit                       140,518        2,533      143,051        
Net interest received                  6,189          -          6,189          
Profit before tax                      146,707       2,533       149,240        
3,4 Tax expense                        39,229        760         39,989         
Profit after tax                       107,478       1,773       109,251        
Attributable to:                                                                
Equity holders of parent company       105,849       1,778       107,627        
5 Minority interests                   1,629         (5)         1,624          
                                       107,478       1,773       109,251        
Effect of                                
                                       transition                               
Note                                   to IFRS       IFRS                       
Revenue                                 -            1,370,840                  
1 Earnings before interest taxation                                             
depreciation and amortisation           -            222,411                    
2 Depreciation                         8,072         (52,106)                   
Amortisation                            -            (2,852)                    
Net foreign exchange losses             -            (16,330)                   
Operating profit                       8,072         151,123                    
Net interest received                  -             6,189                      
Profit before tax                      8,072         157,312                    
3,4 Tax expense                        2,421         42 410                     
Profit after tax                       5,651         114,902                    
Attributable to:                                                                
Equity holders of parent company       5,651         113,278                    
5 Minority interests                   -             1,624                      
                                       5,651         114,902                    
Notes to the reconciliation of profit and loss for the year ended 27 December   
2004                                                                            
1.   Following circular 7/2005 issued by SAICA on 2 August 2005, there has been 
     clarification of the reinterpretation of IAS 17-Leases. As a result leases 
     are now recognised as an expense on a straight line basis over the lease   
     term. Previously lease expenses were recognised on a basis which reflected 
the cash flows during that period.  The restatement increased earnings     
     before interest, taxation, depreciation and amortisation by R2,533k. The   
     restatement was positively impacted by the termination of a lease during   
     the period.                                                                
2.   Significant components of property plant and equipment were not separately 
     depreciated where the useful life of that component was significantly      
     different from the useful life of the asset as a whole under previous GAAP.
     Under IFRS components of property plant and equipment with a useful life   
that differs significantly from the asset as a whole are depreciated       
     separately over their useful lives. The adjustment decreased the           
     depreciation charge for the year by R8,072k.                               
3.   The restatement of operating lease expenses (note 1) increased the deferred
tax expense by R760k.                                                      
4.   The restatement of depreciation (note 2) increased the deferred tax expense
     by R2,421k.                                                                
5.   Minority interests in profit decreased by R5k due to operating lease       
expenses being written off on a straight-line basis over the period of the 
     lease.                                                                     
8.3 RECONCILIATION OF PROFIT AND LOSS                                           
For the six months ended 30 June 2005                                           
Adjustments           
                                          Previously      in respect            
Note                                      stated          of IAS 17             
1 Revenue                                  649,149         -                    
Earnings before interest taxation                                               
depreciation and amortisation             103,934         2,742                 
2 Depreciation                            (29,889)         -                    
Amortisation                              (1,433)          -                    
Net foreign exchange losses               (13,112)         -                    
Operating profit                          59,500          2,742                 
Net interest received                     55               -                    
Profit before tax                         59,555          2,742                 
3,4 Tax expense                           26,163          823                   
Profit after tax                          33,392           1,919                
Attributable to:                                                                
Equity holders of parent company          33,114          1,921                 
5 Minority interests                      278             (2)                   
                                          33,392          1,919                 
                                            Effect of                           
                                Previous    transition                          
Note                            GAAP        to IFRS      IFRS                   
1 Revenue                       649,149     -            649,149                
Earnings before interest                                                        
taxation                                                                        
depreciation and amortisation   106,676      -           106,676                
2 Depreciation                  (29,889)    3,938        (25,951)               
Amortisation                    (1,433)      -           (1,433)                
Net foreign exchange losses     (13,112)     -           (13,112)               
Operating profit                62,242      3,938        66,180                 
Net interest received           55          -            55                     
Profit before tax               62,297      3,938        66,235                 
3,4 Tax expense                 26,986      1,181        28,167                 
Profit after tax                35,311      2,757        38,068                 
Attributable to:                                                                
Equity holders of parent        35,035      2,757        37,792                 
company                                                                         
5 Minority interests            276          -           276                    
                                35,311      2,757        38,068                 
Notes to the reconciliation of profit and loss for the six months ended 30 June 
2004                                                                            
1.   Following circular 7/2005 issued by SAICA on 2 August 2005, there has been 
     clarification of the reinterpretation of IAS 17-Leases. As a result leases 
     are now recognised as an expense on a straight line basis over the lease   
     term. Previously lease expenses were recognised on a basis which reflected 
the cash flows during that period.  The restatement increased earnings     
     before interest, taxation, depreciation and amortisation by R2,742k. The   
     restatement was positively impacted by the termination of a lease during   
     the period.                                                                
2.   Significant components of property plant and equipment were not separately 
     depreciated where the useful life of that component was significantly      
     different from the useful life of the asset as a whole under previous GAAP.
     Under IFRS components of property plant and equipment with a useful life   
that differs significantly from the asset as a whole are depreciated       
     separately over their useful lives. The adjustment decreased the           
     depreciation charge for the six months to June 2004 by R3,938k.            
3.   The restatement of operating lease expenses (note 1) increased the deferred
tax expense by R823k.                                                      
4.   The restatement of depreciation (note 2) increased the deferred tax expense
     by R1,181k.                                                                
Minority interests in profit decreased by R2k due to operating lease expenses   
being written off on a straight-line basis over the period of the lease.        
COMMENT ON RESULTS                                                              
Disposal of Repairs and Services and Replacement Parts Divisions                
On 9 June 2005 Delta announced that, subject to the fulfilment of certain       
conditions precedent, it had reached agreement for the disposal of the Repairs  
and Services and Replacement Parts divisions, as going concerns. The two        
divisions (the disposal group) are being sold to an Ethos and Actis led private 
equity consortium for an aggregate consideration of R1,296 million. Shareholders
are referred to the announcements published on 9 June 2005, 18 August 2005 and  
24 August 2005 and the circular to ordinary shareholders dated 25 July 2005 for 
further details.                                                                
As a result, in terms of International Financial Reporting Standards, the       
trading results of the disposal group for the six months ended 30 June 2005 have
been disclosed as discontinuing operations in the income statement. The assets  
and liabilities of these divisions are disclosed under current assets as `Assets
classified as held for sale` and under current liabilities as `Liabilities      
classified as held for sale` in the balance sheet. In compliance with IFRS 5, no
depreciation has been charged to the income statement in respect of the disposal
group for the six months ended 30 June 2005 as a sale of the disposal group was 
highly probable during this period. Had depreciation been charged it would have 
amounted to R7,8 million.                                                       
Financial Review                                                                
Headline earnings per share for the six months ended 30 June 2005 were 155      
cents, 94% higher than the restated 79,7 cents earned for the six months ended  
30 June 2004.                                                                   
Group revenue grew by 13% to R731,3 million (2004: R649,2 million) for the      
period and operating profit increased by 66% to R110,1 million (restated 2004:  
R66,2 million). Growth in revenue was achieved in both the Electrolytic         
Manganese Dioxide (`EMD`) and Repairs and Services divisions, with improved     
operating profit in all the divisions.                                          
The Group adopted the International Financial Reporting Standards (`IFRS`) with 
effect from 28 December 2004. Prior year`s comparative figures have been        
restated to reflect IFRS. The effect of the restatement is to increase operating
profit for the six months to 30 June 2004 by R3,9 million. Shareholders are     
referred to the accounting notes which detail the changes made.                 
Cash generated by trading increased by 23% to R117,5 million (2004: R95,6       
million). This was, however, negatively affected by a R82,2 million increase in 
working capital resulting in Cash available from operating activities of R11,5  
million (2004: R36,3 million). The increase in working capital is mainly due to 
increased trading.                                                              
Operations                                                                      
Electrolytic Manganese Dioxide (EMD)                                            
Revenue for the six months to June 2005 increased by 32% to R230,1 million      
(2004: R174,2 million). The business is benefiting from increased sales tonnages
to a broader customer base. The strong rand and Australian dollar exchange rates
however, had a negative effect on revenue during the period under review. On    
average, the rand and Australian dollar were respectively 8% and the 4% stronger
against the US dollar during the first half of 2005 compared to the first half  
of 2004.                                                                        
Repairs and Services                                                            
The Repairs and Services Division, comprising Electrical Repair Engineering     
(ERE), Transwire and                                                            
Wire Electric, continued its growth during the period. Revenue grew by 11% to   
R404,5 million (2004:                                                           
R366,0 million) and operating profit by 37% to R88,5 million (restated 2004:    
R64,5 million).                                                                 
ERE continued to benefit from the refurbishment of the locomotive and metro     
rolling stock in South Africa as well as from engineering services due to the   
installation of production monitoring equipment on draglines. The capital       
invested in the new Cape Town repair facility has delivered excellent returns   
and work continues on the upgrading of the Denver transformer repair facility in
order to increase the capacity and improve quality.                             
Transwire achieved a satisfactory result with revenue benefiting from increased 
sales into the transformer manufacturing and repair industry as well as from the
increase in the copper price. Difficulties were experienced in the lighting and 
small motor manufacturing markets, which compete with low priced imports.       
Wire Electric performed well with growth in revenue coming from transformer     
materials and covered copper. Margins however came under pressure from increased
competition.                                                                    
Replacement Parts                                                               
Revenue in the Equipment Spare Parts (ESP) division decreased by 11% to R96,7   
million (2004: R108,9 million). This resulted from poor trading conditions in   
the earthmoving sector of the construction market as well as price reductions   
due to the strength of the rand.                                                
Prospects                                                                       
The sale of the disposal group referred to above is likely to take place on 30  
September 2005. As set out in the circular to shareholders dated 25 July 2005,  
the Group expects to realise a profit of approximately R900 million from the    
disposal. This profit has not been included in the calculation of headline      
earnings per share.                                                             
The headline earnings per share forecast for the year ended 27 December 2005,   
taking into account the sale of the disposal group effective 30 September 2005, 
does not differ by more than 20% from the restated headline earnings per share  
reported for the year ended 27 December 2004. This forecast has not been        
reviewed or reported on by the group`s auditors.                                
DIVIDEND                                                                        
Dividend number 67                                                              
Notice is hereby given that an interim dividend of 39,0 cents per share has been
declared by the directors in respect of the six months ended 30 June 2005. The  
following are the salient dates for the payment of the interim dividend:        
Friday, 16 September 2005               Last day to trade to qualify for the    
                                        dividend                                
Monday, 19 September 2005               Shares commence trading ex-dividend     
                                        on the JSE Limited                      
Friday, 23 September 2005               Record date                             
Monday, 26 September 2005               Payment date                            
The dividend is declared in the currency of the Republic of South Africa. Share 
certificates may not be dematerialised or rematerialised between Monday, 19     
September 2005 and Friday, 23 September 2005 both days inclusive.               
T G Atkinson (Chairman)                                                         
B R Wright (Managing Director)                                                  
2 September 2005                                                                
Registered Office                Sponsor            Transfer Secretaries        
11th Floor, Office Tower         Nedbank Capital    Computershare Investor      
Sandton City                                        Services 2004               
Rivonia Road Sandown 2146                           (Proprietary) Limited       
                                                    70 Marshall Street,         
                                                    Johannesburg 2001           
website: www.dei.co.za                                                          
Date: 02/09/2005 04:31:18 PM                
Produced by the JSE SENS Department
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: