Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Wed 8 Feb 2006, 17:24 ApexHi - Reviewed interim results and quarterly di
APA   APB
 APA                                                                             
ApexHi - Reviewed interim results and quarterly distribution declaration        
ApexHi Properties Limited                                                       
(Incorporated in the Republic of South Africa)                                  
(Registration number 1999/000238/06)                                            
Share code: APA & ISIN: ZAE000033064                                            
Share code: APB & ISIN: ZAE000033072                                            
("ApexHi" or "the company")                                                     
REVIEWED INTERIM RESULTS FOR THE SIX MONTHS ENDED 31 DECEMBER 2005              
AND QUARTERLY DISTRIBUTION DECLARATION FOR THE THREE MONTHS ENDED 31 DECEMBER   
2005                                                                            
These interim results have been reviewed by the independent auditors, Grant     
Thornton. Their unqualified report is available for inspection at the company"s 
registered office.                                                              
HIGHLIGHTS                                                                      
 B unit distributions increase by 10% to 64,35 cents                            
Total assets increase by 37% to R5,5 billion                                   
 Market capitalisation exceeds R6,5 billion                                     
Financial review                                                                
ApexHi has continued to show growth with a distribution of 117,00 cents per     
combined unit for the six months ended 31 December 2005 (2004: 109,50 cents), a 
6.8% increase over the comparable period. Distribution to A unit holders        
totalled 52,65 cents (2004: 51,00 cents) equating to a 3,2% increase and        
distributions to B unit holders totalled 64,35 cents (2004: 58,50 cents)        
equating to an increase of 10%.                                                 
A distribution of 25,88 cents per A unit and 31,62 cents per B unit was paid in 
the first quarter. The board has approved a distribution of 26.77 cents per A   
unit and 32,73 cents per B unit for the quarter ended 31 December 2005.         
A unit holders are entitled to a quarterly distribution of 25,50 cents or 45%   
of the total distribution, whichever is the greater. During the first quarter   
of the 2006 financial year, and for the first time since the listing of ApexHi  
in March 2001, ApexHi A unit holders participated in the increased              
distributions. A unit holders now receive 45% of the distributable income       
(provided that the annual distributions do not fall below R2.27 per combined    
unit) and no longer the minimum of 25,50 cents per quarter.                     
Prima acquisition, other acquisitions and disposals                             
Prima acquisition                                                               
In a circular dated 26 September 2005, unit holders were advised that ApexHi    
had agreed to acquire the entire property portfolio of Prima Property Trust     
("Prima") with effect from 1 October 2005, subject to a number for regulatory   
approvals, all of which have been obtained. The acquisition price of R1,1       
billion was settled partly by cash (to settle Prima"s borrowings) and partly by 
units (a swap ratio of 5,9 ApexHi A units and 5,9 ApexHi B units for every 100  
Prima units held, issued at a price of R20,00 per combined unit).               
The Prima portfolio was acquired at an average yield before gearing of 11,2%.   
Other acquisitions                                                              
In addition to the 173 Prima properties referred to above, 21 properties were   
acquired at an average yield, before gearing, of 12,5%. The purchase            
consideration of R310 million was settled by the issue of 6 400 700 combined    
units at an average combined price of R20,48 and R179 million cash.             
Disposals                                                                       
11 properties were disposed and the proceeds of R194 million were used to       
reduce debt.                                                                    
Property portfolio                                                              
The portfolio now comprises a total of 426 properties worth R5,1 billion, with  
a gross lettable area of 2 376 475 m2, of which 205 124 m2 (9%) is vacant.      
43% of the lettable area consists of retail, 40% offices and 17% industrial.    
Valuation of property portfolio                                                 
In terms of the policy of the company the portfolio will be valued by external  
valuers at 30 June 2006.                                                        
Core portfolio                                                                  
The directors are of the opinion that the core portfolio has not changed        
materially in the six months from 30 June 2005 and as a result, a directors"    
valuation has not been performed on the core portfolio.                         
Prima acquisition                                                               
The price of the Prima acquisition was negotiated primarily with regard to the  
projected forward distributions of Prima rather than on the value of the fund"s 
assets. Net asset values are more conservative than the market ratings of       
income- yielding property securities as is evidenced by the premiums to net     
asset values at which both funds have traded. As a result, the price paid by    
ApexHi exceeded the net asset value of the portfolio acquired by R365 million   
and a fair value adjustment has been made to reflect this excess value.         
MICC Property Income Fund ("MICC")                                              
ApexHi acquired a further 3 078 895 MICC units plus R19,5 million in cash with  
the sale of Protea Assurance building in Cape Town to Oasis Crescent Property   
Fund, increasing its shareholding in MICC from 19% to approximately 24%.        
Agreement has been reached to acquire 9 MICC properties in exchange for         
ApexHi"s undertaking to accept the offer made by Vukile Property Fund Limited   
("Vukile") to minority unit holders in MICC. As the largest minority unit       
holder, ApexHi has undertaken to accept Vukile"s offer to acquire the 15 837    
754 MICC units currently held by ApexHi for a consideration of 862 cents per    
unit.                                                                           
The properties are primarily retail centres and the acquisition will be yield   
enhancing.                                                                      
The Vukile offer is subject to approval by the regulatory authorities, and the  
acquisition of properties by ApexHi is subject to approval by the MICC funding  
banks of the disposal and to the successful implementation of the Vukile offer. 
Letting activity (m2)                                                           
Total   Unlettable     Lettable      Vacant 
Portfolio as at 1 July 2005     2 006 204       32 517    1 973 687     221 208 
Property acquisitions             504 290                   504 290      25 568 
Property disposals              (101 502)                 (101 502)     (9 215) 
2 408 992       32 517    2 376 475     237 561 
Net letting position                                                   (32 437) 
Leases expired during period                                            178 872 
Total lettings during period            -            -            -   (211 309) 
- Renewals                                                           (125 967) 
 - New occupations                                                     (85 342) 
Portfolio at 31 December 2005   2 408 992       32 517    2 376 475     205 124 
                                  %           Let    %                          
Portfolio as at 1 July 2005      11     1 752 479   89                          
Property acquisitions             5       478 722   95                          
Property disposals                9      (92 287)   91                          
                                 10     2 138 914   90                          
Net letting position                       32 437                               
Leases expired during period            (178 872)                               
Total lettings during period              211 309                               
 - Renewals                      70       125 967                               
- New occupations                         85 342                               
Portfolio at 31 December 2005     9     2 171 351   91                          
Vacancies have reduced by approximately 32 000 m2 and now represent 9% of the   
lettable area. The improved position is mainly as a result of a five-year lease 
having been concluded with the Department of Public Services and Administration 
for 14 300 m2 in Zanza.                                                         
Gearing                                                                         
Total borrowings amount to R1,5 billion equating to 29% of the property and     
listed security portfolio. R1,36 billion of the debt (90%) is currently fixed   
at a weighted average all - inclusive rate of 10,21% and for an average period  
of six years.                                                                   
Liquidity                                                                       
Liquidity continues to be one of the highest in the sector, with 28% of the A   
units and 29% of the B units traded in the first six months of the financial    
year, amounting to trading volumes of approximately R1 billion.                 
Post-Balance Sheet events                                                       
Acquisitions                                                                    
Property                               Location        Sector     Price         
                                                                  R"000         
ABSA                                Krugersdorp        Office     6 600         
Aroma Place                        Stellenbosch        Retail    17 500         
Fedsure Forum                          Pretoria        Office    68 650         
Caseys Auto                             Springs        Retail     9 900         
Caseys Auto                              Benoni        Retail     6 600         
West Building                            Bethal        Office    14 000         
179 Loop Street                Pietermaritzburg        Office    14 500         
135 Pietermaritzburg Street    Pietermaritzburg        Office    10 600         
Aliwal Noord Edgars                Aliwal North        Retail     2 580         
African Magnets                     Vereeniging    Industrial     3 500         
Sanlam Centre                            Bethal        Retail     6 640         
Moreletta Plaza                        Pretoria        Retail    46 064         
Checkers                             Rustenburg        Retail    28 009         
Sanlam Centre                        Rustenburg        Retail    13 171         
MICC portfolio *                                                136 481         
Hosken House                            Witbank        Office     2 486         
WJM House                             Cape Town        Office     4 499         
SAP                                  Middelburg        Office     7 048         
Sanlam Building                          Welkom        Retail    11 850         
Hi Tech Mini-Units                  Strydompark    Industrial     3 387         
Boxer Store                               Mkuze        Retail    21 753         
Taung Forum                               Taung        Retail    24 888         
Ermelo Forum                             Ermelo        Retail    34 570         
Middelburg Plaza                     Middelburg        Retail    26 000         
                                                                384 795         
Initial yield                      
                                                    before                      
Property                          Cash             gearing                      
                                 R"000                   %                      
ABSA                             6 600                14,7                      
Aroma Place                     17 500                11,7                      
Fedsure Forum                   68 650                12,0                      
Caseys Auto                      9 900                12,0                      
Caseys Auto                      6 600                11,1                      
West Building                   14 000                13,0                      
179 Loop Street                 14 500                11,8                      
135 Pietermaritzburg Street     10 600                11,6                      
Aliwal Noord Edgars              2 580                13,0                      
African Magnets                  3 500                12,3                      
Sanlam Centre                    6 640                13,9                      
Moreletta Plaza                 46 064                10,5                      
Checkers                        28 009                12,0                      
Sanlam Centre                   13 171                12,0                      
MICC portfolio *               136 481                12,8                      
Hosken House                     2 486                13,6                      
WJM House                        4 499                19,2                      
SAP                              7 048                17,4                      
Sanlam Building                 11 850                13,3                      
Hi Tech Mini-Units               3 387                13,3                      
Boxer Store                     21 753                13,2                      
Taung Forum                     24 888                12,5                      
Ermelo Forum                    34 570                11,0                      
Middelburg Plaza                26 000                12,4                      
384 795                12,2                      
* Subject to the conditions referred to earlier.                                
Disposals                                                                       
                                                                    Net         
selling         
Property                               Location        Sector     price         
                                                                  R"000         
Technotron                            Centurion        Office    13 800         
Ellerines Bree Street              Johannesburg        Retail     2 650         
40 Bath Ave                            Rosebank        Office     3 800         
Matimba Centre                         Ellisras        Retail     2 400         
                                                                 22 650         
Surplus/                                            
                        (Deficit) on         Selling                            
Property               original cost           yield                            
                               R"000               %                            
Technotron                       362             0,0                            
Ellerines Bree Street            194             9,5                            
40 Bath Ave                    (390)             9,5                            
Matimba Centre                   650            10,4                            
816             3,8                            
Proceeds will be used to repay debt.                                            
Portfolio after post-balance sheet acquisitions and disposals                   
After the post-balance sheet acquisitions and disposals referred to above, the  
portfolio will comprise 445 properties valued at R5,6 billion with gearing of   
R1,9 billion (equating to 34% of the value of the portfolio).                   
44% of the 2 525 294 m2 lettable area consists of retail, 39% offices and 17%   
industrial.                                                                     
Capital structure                                                               
ApexHi proposes amending its A and B unit capital structure to recreate the     
original distinction between low risk fixed coupon debentures and high risk     
high growth variable rate debentures. Details will be contained in a SENS       
announcement on 8 February 2006 and in a press announcement on 9 February 2006. 
Prospects                                                                       
Distributions in the second half of the year are expected to exceed those of    
the first half and ApexHi expects to increase its combined distribution for the 
year ending 30 June 2006 by at least 8% over that of the previous 12 months.    
This forecast has not been reviewed or reported on by ApexHi"s auditors.        
DISTRIBUTION                                                                    
The board has resolved that unit holders are entitled to receive interest       
distribution number 19 in respect of the quarter 1 October 2005 to 31 December  
2005 of 26,77 cents (2004: 25,50 cents) per A unit and 32,73 cents (2004: 29,50 
cents ) per B unit.                                                             
- Last date to trade cum interest                  Thursday, 23 February 2006   
- Units will trade ex interest                     Friday, 24 February 2006     
- Record date                                      Friday, 3 March 2006         
- Payment of interest distribution number 19       Monday, 6 March 2006         
There may be no dematerialisation or re-materialisation of the A and B units    
between Friday, 24 February 2006 and Friday, 3 March 2006, both days inclusive. 
By order of the Board                                                           
G G L Leissner                                                                  
Chief Executive Officer                                                         
Johannesburg                                                                    
8 February 2006                                                                 
BASIS OF PREPARATION AND ACCOUNTING POLICIES                                    
The interim financial statements have been prepared in terms of International   
Financial Reporting Standards ("IFRS"). The results also comply with IAS34      
(Interim Financial Reporting) and relevant sections of the South African        
Companies Act, 1973, as amended. In order to comply with international          
interpretation of IAS17 - Leases, total revenue reflects rental income          
recognised on a straight-line basis. The comparitives have been restated        
accordingly. To retain comparability with prior periods, the rental income      
charged to tenants and the straight-line rental income accrual have been        
separately disclosed. To avoid double counting, the change in fair value of     
investment properties in the income statement has been reduced by the           
straight-line rental income accrual. In the balance sheet the fair value of     
investment properties has been reduced by the cumulative straight-line rental   
income accrual. The opening balances on prior period reserves have been         
adjusted by the deferred taxation on the straight-line rental income accrual.   
In terms of IAS39, part of the share premium has been reclassified as debenture 
premium. Debenture capital previously recognised and subsequently measured at   
cost, is now recognised at fair value and subsequently measured at amortised    
cost. The comparitive period income statements, balance sheets and reserves     
have been restated accordingly and the amortised portion of debenture premium   
has been transferred to non- distributable reserves.                            
The two prior period adjustments referred to above will have no effect on       
current or future distributions. All other accounting policies are consistent   
with those used in the annual financial statements for the year ended 30 June   
2005.                                                                           
The effect of the adjustments referred to above on the prior period earnings,   
headline earnings and net asset value per combined unit is as follows:          
                                                    Reviewed        Audited     
                                            Six months ended     Year ended     
                                                 31 December        30 June     
2004           2005     
Earnings - as previously reported (cents)             353,53         497,08     
Prior period adjustments -                                                      
Amortisation of debenture premium (IFRS)                4,70          10,22     
Deferred taxation differential on                                               
straight-line rental income accrual                   (1,23)         (2,38)     
Earnings - restated                                   357,00         504,92     
Headline earnings - as previously reported                                      
(cents)                                               109,53         222,50     
Prior period adjustments -                                                      
Amortisation of debenture premium (IFRS)                4,70          10,22     
Straight-line rental income accrual - net                                       
of taxation                                             5,59          12,52     
Headline earnings - restated                          119,82         245,24     
Net asset value - as previously reported (R)           14,74          15,33     
Prior period adjustment -                                                       
Deferred taxation differential on                                               
straight-line rental income accrual                   (0,07)         (0,07)     
Net asset value - restated                                                      
                                                       14,67        15,26       
INCOME STATEMENT                                                                
                                            Reviewed                Audited     
                                       Six months ended          Year ended     
                                 31 December     31 December        30 June     
2005            2004           2005     
                                       R"000           R"000          R"000     
Conventional rental income           440 152         364 503        763 710     
Straight-line rental income                                                     
accrual                               19 457          14 338         32 475     
Revenue                              459 609         378 841        796 185     
Property expenses                  (117 253)       (103 367)      (217 613)     
Administrative expenses             (21 464)        (15 389)       (36 656)     
Letting cost amortisation            (5 890)         (4 004)        (8 592)     
Profit from operations               315 002         256 081        533 324     
Finance costs                       (65 146)        (57 444)      (119 244)     
Interest income                       10 467          10 358         20 851     
Investment income                      5 741           1 838          7 133     
Profit before debenture                                                         
interest                             266 064         210 833        442 064     
Debenture interest                 (246 450)       (196 443)      (409 589)     
Profit before capital items           19 614          14 390         32 475     
Capital items                      (366 188)         505 460        569 127     
Change in fair value of                                                         
investment properties              (365 141)         510 929        574 678     
Straight-line rental income                                                     
accrual                             (19 457)        (14 338)       (32 475)     
Net surplus on disposal of                                                      
investment properties                  1 314             438          8 113     
Amortisation of debenture                                                       
premium                               17 096           8 431         18 811     
(Loss)/profit before                                                            
taxation                           (346 574)         519 850        601 602     
Taxation                              24 167        (75 835)       (81 701)     
Net (loss)/profit after                                                         
taxation                           (322 407)         444 015        519 901     
Reconciliation between                                                          
earnings, headline                                                              
earnings and distributable                                                      
earnings:                                                                       
Net (loss)/profit after                                                         
taxation                           (322 407)         444 015        519 901     
Adjusted for:                                                                   
Debenture interest                   246 450         196 443        409 589     
Earnings - units                    (75 957)         640 458        929 490     
Adjusted for:                                                                   
Change in fair value of                                                         
investment                                                                      
properties - net of taxation         354 788       (425 057)      (469 920)     
Net surplus on disposal of                                                      
investment properties                (1 314)           (438)        (8 113)     
Headline earnings - units            277 517         214 963        451 457     
Straight-line rental income                                                     
accrual - net of taxation           (13 814)        (10 037)       (23 057)     
Amortisation of debenture                                                       
premium                             (17 096)         (8 431)       (18 811)     
Distributable earnings               246 607         196 495        409 589     
Weighted                                   Headline     
                         average     Distribution     Earnings     earnings     
                 number of units         per unit     per unit     per unit     
                                            cents        cents        cents     
A unit               210 640 935            52,65      (24,62)        59,29     
B unit               210 640 935            64,35      (11,44)        72,46     
Total                                                                           
- 6 months to                                                                   
December 2005                              117,00      (36,06)       131,75     
A unit               179 400 563            51,00       169,59        51,00     
B unit               179 400 563            58,50       187,41        68,82     
Total                                                                           
- 6 months to                                                                   
December 2004                              109,50       357,00       119,82     
A unit               184 085 061           102,00       231,84       102,00     
B unit               184 085 061           120,50       273,08       143,24     
Total                                                                           
- year to June                                                                  
2005                                       222,50       504,92       245,24     
CONDENSED BALANCE SHEET                                                         
Reviewed        Reviewed         Audited     
                                31 December     31 December         30 June     
                                       2005            2004            2005     
                                      R"000           R"000           R"000     
ASSETS                                                                          
Non-current assets                                                              
Investment properties             5 025 436       3 689 053       3 949 487     
Investment properties - at                                                      
valuation                         5 145 448       3 771 472       4 050 042     
Less: Straight-line rental                                                      
income accrual                    (120 012)        (82 419)       (100 555)     
Straight-line rental income                                                     
accrual                             120 012          82 419         100 555     
Listed investment                   136 521          70 827         101 433     
Current assets                      287 173         210 949         227 268     
Total assets                      5 569 142       4 053 248       4 378 743     
EQUITY AND LIABILITIES                                                          
Share capital and reserves          418 012         607 018         694 494     
Non-current liabilities           4 862 672       3 238 348       3 465 568     
Debenture capital and premium     3 258 797       2 070 525       2 200 790     
Deferred taxation                    78 274          94 389         102 441     
Interest bearing borrowings       1 525 601       1 073 434       1 162 337     
Current liabilities                 288 458         207 882         218 681     
Total equity and liabilities      5 569 142       4 053 248       4 378 743     
Number of units                 234 498 359     182 474 885     189 776 988     
Net asset value per combined                                                    
unit (R)                              15,68           14,67           15,26     
STATEMENT OF CHANGES IN EQUITY                                                  
Non-                 
                          Share         Share     distributable     Capital     
                        capital       premium           reserve     reserve     
                          R"000         R"000             R"000       R"000     
Balance at 1 July 2004                                                          
as previously reported       34       409 781                 -       5 614     
Prior period                                                                    
adjustments -                                                                   
Reclassification of                                                             
share premium                       (389 292)                                   
Amortisation of                                                                 
debenture premium                                        21 634                 
Deferred taxation                                                               
differential on                                                                 
straight-line rental                                                            
income accrual                                                                  
Balance at 1                                                                    
July 2004 restated           34        20 489            21 634       5 614     
Issue of ordinary shares      2         3 648                                   
Net profit for the                                                              
period                                                                          
Realised accumulated                                                            
net write-up of                                                                 
investment properties                                                           
sold                                                                  9 893     
Net surplus on disposal                                                         
of investment properties                                                438     
Revaluation of                                                                  
listed investment                                                               
Transfer to                                                                     
non-distributable                                                               
reserve                                                   8 431                 
Transfer to fair value                                                          
reserve                                                                         
Balance at 31 December                                                          
2004                         36        24 137            30 065      15 945     
Balance at 1 July 2005       38       561 337                 -      15 216     
Prior period                                                                    
adjustments -                                                                   
Reclassification                                                                
of share premium                    (533 242)                                   
Amortisation of                                                                 
debenture premium                                        40 445                 
Deferred taxation                                                               
differential on                                                                 
straight-line                                                                   
rental income accrual                                                           
Balance at                                                                      
1 July 2005 restated         38        28 095            40 445      15 216     
Issue of ordinary shares      9        35 403                                   
Net loss for the period                                                         
Realised accumulated                                                            
net write-up of                                                                 
investment properties                                                           
sold                                                                 44 927     
Net surplus on disposal                                                         
of investment properties                                              1 314     
Revaluation of                                                                  
listed investment                                                               
Transfer to                                                                     
non-distributable                                                               
reserve                                                  17 096                 
Transfer from                                                                   
fair value reserve                                                              
Balance at 31 December                                                          
2005                         47        63 498            57 541      61 457     
                                   Fair value     Accumulated                   
                                      reserve            loss         Total     
R"000           R"000         R"000     
Balance at 1 July 2004                                                          
as previously reported                128 756        (12 221)       531 964     
Prior period adjustments -                                                      
Reclassification of                                                             
share premium                                                     (389 292)     
Amortisation of                                                                 
debenture premium                                                    21 634     
Deferred taxation                                                               
differential on                                                                 
straight-line rental                                                            
income accrual                                       (10 212)      (10 212)     
Balance at 1                                                                    
July 2004 restated                    128 756        (22 433)       154 094     
Issue of ordinary shares                                              3 650     
Net profit for the period                             444 015       444 015     
Realised accumulated                                                            
net write-up of                                                                 
investment properties sold            (9 893)                             -     
Net surplus on disposal                                                         
of investment properties                                (438)             -     
Revaluation of                                                                  
listed investment                       5 259                         5 259     
Transfer to                                                                     
non-distributable reserve                             (8 431)             -     
Transfer to fair value reserve        437 244       (437 244)             -     
Balance at 31 December 2004           561 366        (24 531)       607 018     
Balance at 1 July 2005                637 501        (12 221)     1 201 871     
Prior period adjustments -                                                      
Reclassification                                                                
of share premium                                                  (533 242)     
Amortisation of                                                                 
debenture premium                                                    40 445     
Deferred taxation                                                               
differential on                                                                 
straight-line                                                                   
rental income accrual                                (14 580)      (14 580)     
Balance at                                                                      
1 July 2005 restated                  637 501        (26 801)       694 494     
Issue of ordinary shares                                             35 412     
Net loss for the period                             (322 407)     (322 407)     
Realised accumulated                                                            
net write-up of                                                                 
investment properties sold           (44 927)                             -     
Net surplus on disposal                                                         
of investment properties                              (1 314)             -     
Revaluation of                                                                  
listed investment                      10 513                        10 513     
Transfer to                                                                     
non-distributable reserve                            (17 096)                   
Transfer from                                                                   
fair value reserve                  (338 152)         338 152             -     
Balance at 31 December 2005           264 935        (29 466)       418 012     
CONDENSED CASH FLOW STATEMENT                                                   
                                     Reviewed        Reviewed       Audited     
                                  31 December     31 December       30 June     
2005            2004          2005     
                                        R"000           R"000         R"000     
OPERATING ACTIVITIES                                                            
Cash from operating activities        323 496         267 635       528 574     
Finance costs                        (65 146)        (57 444)     (119 244)     
Interest income                        10 467          10 358        20 851     
Investment income                       5 741           1 838         7 133     
Debenture interest paid             (217 300)       (190 036)     (395 008)     
Net cash generated from operating                                               
activities                             57 258          32 351        42 306     
INVESTING ACTIVITIES                                                            
Purchase of investment properties                                               
including capitalised                                                           
improvements,                                                                   
transaction and letting costs     (1 657 673)       (394 275)     (646 376)     
Proceeds on disposal of                                                         
investment properties                 194 014         107 435       149 011     
Purchase of listed investment        (24 575)        (65 568)      (86 358)     
Net cash utilised in investing                                                  
activities                        (1 488 234)       (352 408)     (583 723)     
FINANCING ACTIVITIES                                                            
Issue of A units and B units        1 110 515         150 951       295 556     
Interest bearing borrowings raised    363 264         189 810       278 713     
Net cash generated from financing                                               
activities                          1 473 779         340 761       574 269     
Net increase in cash at bank           42 803          20 704        32 852     
Cash at bank at the beginning of                                                
the period                            172 314         139 462       139 462     
Cash at bank at the end of the                                                  
period                                215 117         160 166       172 314     
SEGMENTAL INFORMATION                                                           
                          Office               Retail            Industrial     
R"000      %         R"000      %          R"000     
Conventional                                                                    
rental income            186 150     42       224 131     51         29 818     
Straight-line                                                                   
rental income                                                                   
accrual                    6 530               11 514                 1 413     
Revenue                  192 680              235 645                31 231     
Property expenses       (53 254)     46      (58 039)     49        (5 960)     
Administrative                                                                  
expenses                                                                        
Letting cost                                                                    
amortisation             (4 733)     80       (1 025)     18          (132)     
Segment                                                                         
operating result         134 693     40       176 581     53         25 139     
Finance costs               (11)                 (26)                  (57)     
Interest income              158                  761                    41     
Investment income                                                               
Segment                                                                         
operating results                                                               
before debenture                                                                
interest                 134 840     40       177 316     53         25 123     
Debenture                                                                       
interest                                                                        
Segment operating                                                               
results before                                                                  
capital items            134 840              177 316                25 123     
Change in fair                                                                  
value of investment                                                             
properties             (109 542)            (200 828)              (54 771)     
Straight-line                                                                   
income rental                                                                   
accrual                  (6 530)             (11 514)               (1 413)     
Net surplus on                                                                  
disposal of                                                                     
investment properties        953                  187                   174     
Amortisation of                                                                 
debenture premium                                                               
                          19 721             (34 839)              (30 887)     
Other information                                                               
Investment                                                                      
properties             1 947 174            2 741 078               337 184     
Other assets              76 219               94 842                21 506     
Total assets           2 023 393     39     2 835 920     54        358 690     
Total liabilities         42 129               49 648                 7 620     
Total                                 
                                     investment     Corporate                   
                                     properties         costs         Total     
                               %          R"000         R"000         R"000     
Conventional                                                                    
rental income                  7        440 099            53       440 152     
Straight-line                                                                   
rental income                                                                   
accrual                                  19 457                      19 457     
Revenue                                 459 556            53       459 609     
Property expenses              5      (117 253)                   (117 253)     
Administrative                                                                  
expenses                                             (21 464)      (21 464)     
Letting cost                                                                    
amortisation                   2        (5 890)                     (5 890)     
Segment                                                                         
operating result               7        336 413      (21 411)       315 002     
Finance costs                              (94)      (65 052)      (65 146)     
Interest income                             960         9 507        10 467     
Investment income                                       5 741         5 741     
Segment                                                                         
operating results                                                               
before debenture                                                                
interest                       7        337 279      (71 215)       266 064     
Debenture                                                                       
interest                                            (246 450)     (246 450)     
Segment operating                                                               
results before                                                                  
capital items                           337 279     (317 665)        19 614     
Change in fair                                                                  
value of investment                                                             
properties                            (365 141)                   (365 141)     
Straight-line                                                                   
income rental                                                                   
accrual                                (19 457)                    (19 457)     
Net surplus on                                                                  
disposal of                                                                     
investment properties                     1 314                       1 314     
Amortisation of                                                                 
debenture premium                                      17 096        17 096     
(46 005)     (300 569)     (346 574)     
Other information                                                               
Investment                                                                      
properties                            5 025 436                   5 025 436     
Other assets                            192 567       351 139       543 706     
Total assets                   7      5 218 003       351 139     5 569 142     
Total liabilities                        99 397     5 051 733     5 151 130     
RELATED PARTY TRANSACTIONS                                                      
During the period, the company, in the ordinary course of business, entered     
into various transactions with related parties.                                 
These transactions occurred under terms that are no more favourable than those  
arranged with third parties.                                                    
Six months ended     Year ended     
                                                 31 December        30 June     
                                                        2005           2005     
                                                       R"000          R"000     
ApexHi - Manco Trust                                                            
The trust is the asset manager of the                                           
company.                                                                        
Certain of the directors of the company are                                     
beneficiaries and/or trustees of the trust.                                     
Asset management fee (0.5% p.a.of the market                                    
capitalisation plus borrowings of the                                           
company)                                              16 247         22 649     
The beneficiaries of the trust at 31                                            
December 2005 are:                                                              
Madison Property Fund Managers *                         76%            76%     
ApexHi Executive Directors                               24%            24%     
* The shareholders of Madison Property Fund                                     
Managers are:                                                                   
Standard Bank Properties                                 30%            30%     
M Wainer                                                 25%            25%     
W E Cesman                                               25%            25%     
S Shaw-Taylor                                            20%            20%     
M Wainer and W E Cesman were directors of                                       
ApexHi                                                                          
throughout the period under review.                                             
Madison Property Fund Managers                                                  
Promoter"s fee - Capital portfolio,                                             
Checkers Nigel,                                                                 
Wynberg acquisitions                                   1 505              -     
Commission paid - Shops for Africa                                              
acquisition                                                             375     
Compensation for cancellation of Prima                                          
Property                                                                        
Trust Managers agreement                              12 000              -     
Standard Bank Properties                                                        
Finance costs                                         61 274        118 389     
Bond administration fees                                 546          2 262     
Borrowings                                         1 525 601      1 162 337     
DIRECTORS:                                                                      
M Wainer (Chairman), G G L Leissner *(Chief Executive Officer), J F Bihl #,     
W E Cesman,   D J Feinblum *, W M Kirchmann #, A Rehman #, C van Wyk *          
* Executive   # Independent                                                     
www.apexhi.co.za                                                                
Date: 08/02/2006 05:24:17 PM Produced by the JSE SENS Department                
                                                                                
                                                                                
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: