Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Mon 27 Feb 2006, 9:00 Old Mutual plc - Results for the year ended 31 Dec
OML
 OLOML                                                                           
Old Mutual plc - Results for the year ended 31 December 2005                    
Old Mutual plc                                                                  
ISIN CODE: GB0007389926                                                         
JSE SHARE CODE: OML                                                             
NSX SHARE CODE: OLM                                                             
ISSUER CODE: OLOML                                                              
Results for the year ended 31 December 2005                                     
HIGHLIGHTS                                                                      
- Adjusted operating profit*                   up 30% to GBP1,244 million       
(IFRS basis):                                  (2004: GBP954 million) and       
                                               up 28% to R14,431 million        
(2004: R11,254 million)          
- Adjusted operating profit (European          up 23% to GBP1,387 million       
Embedded Value (EEV) basis):                   (2004: GBP1,124 million) and     
                                               up 21% to R16,067 million        
(2004: R13,249 million)          
- Profit for the financial year                GBP867 million (2004:            
attributable to equity holders of the          GBP559 million) R10,041 million  
parent (IFRS basis):                           (2004: R6,571 million)           
- Adjusted operating earnings per              up 22% to 18.2p (2004: 14.9p)    
share* (IFRS basis):                           and up 20% to 211.2c             
                                               (2004: 175.8c)                   
- Adjusted operating earnings per              up 10% to 20.7p (2004: 18.9p)    
share (EEV basis):                             and up 8% to 240.0c              
                                               (2004: 222.8c)                   
- Basic earnings per share (IFRS                                                
basis):                                        25.1p (2004: 16.3p), 290.5c      
(2004: 192.0c)                   
- Funds under management GBP183 billion (2004: GBP140 billion) an increase of   
31%, R1,992 billion (2004: R1,520 billion) with record $26 billion fund inflows 
in the USA. Selestia funds under management exceed GBP1.5 billion               
- Total life assurance sales, on an EEV Annual Premium Equivalent (APE) basis,  
of GBP648 million, an increase of 10% (2004: GBP587 million)                    
- Adjusted embedded value per                                                   
share (EEV basis):                             175.6p, 1,912c at 31 December    
2005 (2004: 139.7p, 1,515c)      
- Return on equity** 18.5% (2004: 18.8%)                                        
Return on adjusted embedded value** 15.6% (2004: 17.8%)                         
- Final dividend increased by 4% to 3.65p, 39.8 cents***                        
Commenting on the results, Jim Sutcliffe, Chief Executive, said:                
"This has been a defining period for Old Mutual, marked by these very           
satisfactory results that show our organic growth is coming through strongly.   
The acquisition of Skandia represents a step change in the business profile of  
the Group. We are determined to deliver on the exciting potential of the        
international business we are building."                                        
Wherever the items asterisked in the Highlights are used, whether in the        
Highlights, the Chief Executive"s Statement or the Group Business Review, the   
definitions set out on page 2 apply.                                            
ENQUIRIES:                                                                      
Old Mutual plc                                                                  
Media:                                                                          
Miranda Bellord (UK)                          Tel: +44 (0) 20 7002 7133         
Nad Pillay (SA)                               Tel: +27 (0) 21 504 8026          
Investors:                                                                      
Malcolm Bell (UK)                             Tel: + 44 (0) 20 7002 7166        
Deward Serfontein (SA)                        Tel: +27 (0) 21 509 8709          
College Hill (UK)                                                               
Tony Friend                                   Tel: +44 (0) 20 7457 2020         
Alex Sandberg                                                                   
Notes to Editors:                                                               
A webcast of the analysts presentation and Q&A will be broadcast live at 9.30   
a.m. (UK time), 10.30 a.m. (Swedish time), and 11.30 a.m. (South African time), 
today on our website, www.oldmutual.com. High-resolution images of Jim          
Sutcliffe and Julian Roberts are available at                                   
www.oldmutual.com/vpage.jsp?page_id=7004. Copies of these results and the       
associated analysts presentation, together with photographs and biographical    
details of the executive directors of Old Mutual plc, are available in          
electronic format to download from the Company"s website. An interview with Jim 
Sutcliffe, Chief Executive, Old Mutual in video/audio and text is now available 
on the Company"s website and on http://www.cantos.com.                          
The full release of the 2005 preliminary results, together with the Financial   
Disclosure Supplement, can be found on the website at www.oldmutual.com. This   
document contains a summary of key financial data for 2005 and 2004.            
                                                            27 February 2006    
*  Adjusted operating profit represents the directors" view of the underlying   
performance of the Group. For life assurance and general insurance           
   businesses, adjusted operating profit is based on a long term investment     
   return, includes investment returns on investments in Group equity and debt  
   instruments held in life funds and is stated net of income tax attributable  
to policyholder returns. For all businesses, adjusted operating profit       
   excludes goodwill impairment, fines and penalties, initial costs of Black    
   Economic Empowerment schemes, and profit/(loss) on disposal of subsidiaries, 
   associated undertakings and strategic investments. Adjusted operating profit 
excludes income from hedging activities that do not qualify for hedge        
   accounting.                                                                  
   Adjusted operating earnings per share is calculated on the same basis as     
   adjusted operating profit, but is stated after tax and minority interests    
and excluding income attributable to Black Economic Empowerment trusts of    
   listed subsidiaries. The calculation of the weighted average number of       
   shares includes own shares held in policyholders" funds and Black Economic   
   Empowerment trusts of the parent company.                                    
** Return on equity is calculated using adjusted operating profit after tax     
   and minority interests on an IFRS basis with allowance for accrued coupon    
   payments on the Group"s hybrid capital. The average shareholders" equity     
   used in the calculation excludes hybrid capital.                             
***Indicative only, being the Rand equivalent of 3.65p converted at the         
   exchange rate prevailing on 30 December 2005. The actual amount to be paid   
   by way of final dividend to holders of shares on the South African branch    
   register will be calculated by reference to the exchange rate prevailing     
at the close of business on 28 March 2006, as determined by the Company,     
   and will be announced on 29 March 2006.                                      
Chief Executive"s Statement                                                     
A year of achievement                                                           
2005 was a year of significant transformation of the Old Mutual Group and one   
which I believe we can look back on with considerable satisfaction.             
Firstly, we achieved strong organic growth in our major business platforms in   
South Africa, the USA and the UK, with significantly improved life assurance    
and unit trust sales in South Africa, substantial progress in the recovery      
programme at Nedbank, record cash flows at our US asset management business and 
impressive growth at both of our UK businesses.                                 
Secondly, we completed innovative and broad-based Black Economic Empowerment    
(BEE) ownership proposals at each of Old Mutual South Africa (OMSA), Nedbank    
Group and Mutual & Federal. The benefits of these transactions, in terms of     
accelerating the transformation of each of the businesses, are already becoming 
apparent.                                                                       
Lastly, we have now completed our acquisition of Skandia and thereby broadened  
the revenue base of the Old Mutual Group significantly, which has been one of   
our strategic objectives for some years. Julian Roberts, who has served us so   
well as Finance Director, has agreed to take up the reins as CEO of Skandia.    
I know he will do a great job.                                                  
In South Africa, we have made progress in aligning our life assurance, banking  
and general insurance businesses more closely so as to exploit bancassurance    
and other benefits of working together.                                         
Bancassurance business nearly doubled in 2005 compared to 2004, but I believe   
there are still great opportunities for additional synergies to be achieved in  
this area. Bob Head was appointed as Group Director, Southern Africa, towards   
the end of the year, with one of his specific objectives being to promote a     
more integrated product offering among the businesses and to catalyse the       
necessary changes to address the rapidly developing financial services market   
in South Africa.                                                                
We have made progress with our brand rationalisation and modernisation, with    
OMSA now using the "new" Old Mutual brand, as used by Old Mutual plc itself, in 
replacement of the more familiar "tablet" version of the name. Nedbank has      
continued its rebranding, with its change of parent company name from Nedcor    
Limited to Nedbank Group Limited and completion of the transformation of former 
Peoples Bank branches into Nedbank branches.                                    
In the USA, we have continued to develop our portfolio of asset managers, with  
a number of acquisitions and disposals during the year. Copper Rock, 2100       
Capital and Larch Lane have added to our alternative investments capability,    
whilst we have said farewell to L&B Realty, Integra Global Advisors and UAM     
(Japan). Funds under management continued to grow strongly throughout 2005,     
albeit less strongly in the last quarter following the loss of some mandates at 
Pacific Financial Research. Overall funds under management by the US asset      
managers at the end of the year stood at $226 billion, including $15 billion of 
cash collateral assets for our securities lending business, eSecLending, an     
increase of 23% over the position at 31 December 2004.                          
At US Life, strong sales were achieved, particularly in the first three         
quarters of the year, with equity index annuities making a particularly strong  
showing. We have been enhancing our systems at this business to manage a        
company that is now three times as large as when we bought it in 2001. As a     
consequence, we have made some reserve adjustments, which have caused earnings  
in 2005 to be lower than 2004, but the underlying trends have remained steady   
as a percentage of assets managed. This business is becoming more mature and is 
on track to deliver a dividend by the end of 2007. There are a number of        
strategic opportunities open to us to develop US Life further over the next few 
years. One of these will be to develop products and sales strategies to appeal  
to the large Hispanic market.                                                   
Our profile in the UK and the rest of the world will be much more significant   
from 2006 onwards as a result of our ownership of Skandia. Skandia"s business   
has a strong focus on modern, open architecture life and investment products,   
which are likely to appeal to baby-boomers in developed markets as they age. It 
therefore fits very well with our existing UK businesses, Selestia and          
OMAM(UK), as well as extending the Group"s presence into a large number of      
other new territories. We also expect Skandia"s presence in China to accelerate 
the Group"s push into that fast-growing economy.                                
Future outlook                                                                  
Concerted management action taken during 2005 has contributed to the creation   
of a strong platform for sustainable growth across each of our geographies.     
Our African businesses will continue in 2006 to focus on strengthening their    
brand and distribution capabilities and on working closely together to leverage 
opportunities for cross-selling and creating efficiency savings. OMSA"s focus   
is on building sales volumes and stabilising cash flows in the face of          
increased industry margin pressure, whilst Nedbank will continue to focus on    
growing its retail and corporate transactional business. The softer             
underwriting cycle and increased pressure on premium rates is expected to       
result in more normal trading conditions for Mutual & Federal in 2006.          
Our US Life business is still aiming to become capital self-sufficient by the   
end of 2007, whilst our US asset management business is continuing to focus on  
building its retail distribution network and actively managing its affiliate    
relationships. Growth looks set to continue at our UK and Rest of World         
businesses.                                                                     
As a result of a successful year in 2005 and our acquisition of Skandia, we now 
have a much higher profile among international investors. We are committed to   
ensuring that not only do we deliver the prospective returns from Skandia       
factored into our acquisition planning, but also that our other businesses      
continue to make good progress. We believe that, in 2005, we have taken an      
important step along the path to achieving our objective of being a world-class 
financial services group. We look to the future with confidence that we can     
create something special through Old Mutual and its family of companies.        
Jim Sutcliffe                                                                   
Chief Executive                                                                 
27 February 2006                                                                
Group Business Review                                                           
Group Finance Director"s Review                                                 
GROUP RESULTS                                                                   
Basis of reporting                                                              
International Financial Reporting Standards (IFRS)                              
The Group has adopted IFRS from 1 January 2004, including a restatement of 2004 
comparatives. Details of all transitional impacts, including the                
reconciliations required by IFRS and the Group"s IFRS accounting policies are   
contained in our IFRS announcement released on 3 May 2005. This can be found on 
our website. Our 2005 interim results announcement released on 10 August 2005   
was prepared on the basis of these accounting policies. The Group has           
subsequently early adopted the IAS 39 Fair Value Option amendments which        
removed the impact of the European Union (EU) `carve-out". Updated details of   
the Group"s significant accounting policies will be included in the 2005 Annual 
Report.                                                                         
European Embedded Value (EEV)                                                   
The 2005 embedded value numbers have been prepared in accordance with the EEV   
principles issued in May 2004 by the European Chief Financial Officers" Forum,  
with all 2004 comparative figures also restated on this basis. Risk margins     
have been calculated using a market consistent approach, reflecting the         
distinctive product risks in the individual businesses.                         
Adjusted operating profit                                                       
Adjusted operating profit represents the directors" view of the underlying      
performance of the Group. For life assurance and general insurance business,    
adjusted operating profit is based on a long term investment return, includes   
investment returns on investments in Group equity and debt instruments held in  
life funds and is stated net of income tax attributable to policyholder         
returns. For all businesses, adjusted operating profit excludes goodwill        
impairments, fines and penalties, initial costs of Black Economic Empowerment   
(BEE) schemes, and profit/(loss) on disposal of investments in subsidiaries,    
associated undertakings and strategic investments. Adjusted operating profit    
also excludes income from hedging activities that do not qualify for hedge      
accounting.                                                                     
Black Economic Empowerment (BEE) accounting implications                        
One of the key differences between the adjusted operating profit and profit     
before tax attributable to equity holders relates to the accounting treatment   
of our BEE transactions announced on 19 April 2005.                             
In accordance with the latest technical interpretations of BEE accounting,      
shares issued under these schemes are treated in accordance with IFRS2. On this 
basis, the effective interest reflected in the consolidated income statement    
and balance sheet for Nedbank and Mutual & Federal is 55% and 88% respectively  
and excludes the impact of the Group"s BEE schemes.                             
Under IFRS 2, share-based payment charges are recognised over the vesting       
period of the schemes and apply to employee and non-employee arrangements where 
the Group receives benefits in respect of the issue of these shares.            
The amounts calculated in respect of certain schemes, principally the           
broad-based employee schemes and black business partners arrangements, vest     
immediately such that the total charge is recognised upfront within the         
consolidated income statement.                                                  
The initial share-based payment charges, in addition to professional fees       
incurred in respect of the establishment of the BEE schemes, have, however,     
been excluded from adjusted operating profit as these large, one-off charges    
distort the underlying performance of the Group.                                
The shares issued in respect of the BEE schemes are legally issued on the basis 
that the BEE beneficiaries have full voting rights over the shares and receive  
all dividends, in essence obtaining full economic benefits attaching to equity  
ownership.                                                                      
In recognition of this, the Summary consolidated income statement reflects the  
legal ownership of these shares following implementation of the BEE schemes,    
with the minority interest on adjusted operating profit based on a weighted     
average effective interest in Nedbank and Mutual & Federal of 52% and 83%       
respectively. The weighted average shares used in the calculation of adjusted   
operating earnings per share include those Old Mutual plc shares issued as part 
of the BEE schemes.                                                             
In determining the Group"s embedded value, contributions received under the BEE 
schemes are recognised within adjusted net worth. In order to ensure that the   
Group"s adjusted embedded value reflects the total contributions to be          
received, an adjustment is made to incorporate the present value of future BEE  
payments. Consequently the adjusted embedded value per share calculation is     
based upon the Company"s total number of shares on issue, including shares in   
issue to BEE scheme beneficiaries.                                              
Strong growth in basic EPS up 54% to 25.1p and adjusted operating EPS up by     
22% to 18.2p                                                                    
Group profit attributable to equity holders increased by 55% from               
GBP559 million in 2004, to GBP867 million in 2005, contributing to the 54%      
increase in basic earnings per share to 25.1p.                                  
The strong organic growth in sales and assets across all regions contributed to 
an increase of 30% in adjusted operating profit before tax to GBP1,244 million. 
Adjusted operating profit after tax and minority interests increased by 25%     
from GBP557 million in 2004 to GBP699 million in 2005, resulting in an increase 
in adjusted operating earnings per share to 18.2p for 2005.                     
Adjusted Embedded Value profit up 23%                                           
The Group"s adjusted operating profit on an EEV basis of GBP1,387 million       
increased by 23% from GBP1,124 million for the year ended 31 December 2004,     
primarily reflecting a strong increase in banking and asset management profits  
in addition to life profits in North America. Adjusted embedded value operating 
profit for life assurance of GBP701 million was down by 4% from GBP733 million  
for the year ended 31 December 2004, with African embedded value profit being   
down 13% due primarily to the impact of lower interest rates and reduced equity 
exposure in shareholder funds on the expected return on adjusted net worth.     
North America life embedded value profits increased by 58% reflecting the       
significant value of new business sold in 2004.                                 
Adjusted Embedded Value per share up by 26%                                     
Adjusted Group Embedded Value (EV) (adjusted for own shares held in             
policyholders" funds and to bring listed Group subsidiaries to market value)    
has increased by 33% to GBP7.2 billion, increasing adjusted Group EV per share  
by 26% to 175.6p. Return on Adjusted Group EV was strong at 15.6%.              
The significant increase in equity prices in South Africa in 2005 has been a    
key driver of the strong growth in EV, resulting in large positive investment   
variances in the African life business and increases in the Nedbank and Mutual  
& Federal share prices. Return on EV for the life businesses was 14% before     
investment variances and 27% including investment variances.                    
The value of new life business grew by 5%, with 13% growth in North America,    
offset by a 5% decline in Africa. Good new business volume growth of 14% in     
Africa was offset by a conscious reduction in new business margins.             
Funds under management up 31%                                                   
During 2005, funds under management increased to GBP183 billion up 31% from     
GBP140 billion at 31 December 2004 and GBP158 billion at 30 June 2005. Our      
international diversity delivered strong net cash inflows of GBP13 billion, an  
increase of GBP8 billion when compared to last year, as strong performances by  
our US and UK businesses more than offset weak flows in Africa.                 
Capital position strengthened in readiness for Skandia acquisition              
                                                             2005      2004     
Highlights                                                                      
Senior debt gearing                                          5.2%     11.4%     
Total gearing                                               14.6%     17.1%     
In March 2005 the Group issued GBP350 million of Tier 1 Perpetual Preferred     
Callable Securities. In May 2005 the Group"s $636 million of outstanding 3.625% 
Convertible Bonds matured and were repaid in full at par value. In November the 
Group issued EUR500 million of Upper Tier 2 Perpetual Preferred Callable        
Securities, followed by a further issue of GBP300 million of lower Tier 2       
Perpetual Preferred Callable Securities in January 2006 as part of the public   
debt raising associated with the Skandia acquisition.                           
The Group"s gearing level remains comfortably within our target range, with     
senior debt gearing of 5.2% (11.4% at 31 December 2004) and total gearing,      
including hybrid capital, of 14.6% (17.1% at 31 December 2004). Hybrid capital  
excludes hybrid debt from banking activities and includes the $750 million of   
Guaranteed Cumulative Perpetual Preferred Securities issued during 2003 that    
are reported as part of minority interests and the GBP350 million and EUR500    
million of Perpetual Securities issued in 2005, which are both reported as part 
of equity shareholders" funds.                                                  
Senior debt gearing is defined as senior debt over total debt plus Adjusted EV  
on an EEV basis. Senior debt excludes debt from banking activities and is net   
of cash and short-term investments that are immediately available to repay debt 
and derivative assets relating to swaps associated with senior debt, so as to   
reflect debt valued on effective currency and interest rate positions. Total    
gearing is similarly based, but includes hybrid capital instruments within      
debt.                                                                           
Our economic capital position continued to strengthen in 2005 as the Group      
further developed its economic capital programme, with our estimate of          
available financial resources now significantly in excess of the capital        
required to meet the Group"s target `A" credit rating.                          
The Group is in compliance with the Financial Groups Directive capital          
requirements, which apply to all EU-based financial conglomerates.              
Taxation                                                                        
The Group"s effective tax rate of 25% (based on the tax charge excluding income 
tax attributable to policyholder returns as a proportion of adjusted operating  
profit) for the year ended 31 December 2005 decreased from 26% for the          
corresponding period in 2004. This was primarily as a result of the 1%          
reduction in the South African corporate tax rate.                              
Dividend                                                                        
The directors of Old Mutual plc are recommending a final dividend for the year  
ended 31 December 2005 of 3.65p per share (making a total of 5.5p per share for 
the year, an increase of 5% over 2004). The indicative Rand equivalent of this  
final dividend is 39.8c (making a total of 60.3c for the year, an increase of   
3%).                                                                            
The record date for this dividend payment is the close of business on Friday,   
21 April 2006 for all the Exchanges where the Company"s shares are listed. The  
last day to trade cum-dividend on the JSE and on the Namibian, Zimbabwe and the 
Malawi Stock Exchanges will be Wednesday, 12 April 2006 and on the London and   
Stockholm Stock Exchanges, Tuesday, 18 April 2006. The shares will trade        
ex-dividend from the opening of business on Thursday, 13 April 2006 on the JSE  
and the Namibian, Zimbabwe and Malawi Stock Exchanges, and from the opening of  
business on Wednesday, 19 April 2006 on the London and Stockholm Stock          
Exchanges.                                                                      
Shareholders on the South African, Zimbabwe and Malawi branch registers and the 
Namibian section of the principal register will be paid the local currency      
equivalents of the dividend under the dividend access trust arrangements        
established in each country. Shareholders who hold their shares through VPC AB, 
the Swedish nominee, will be paid the equivalent of the dividend in Swedish     
Kronor (SEK). Local currency equivalents of the dividend for all five           
territories will be determined by the Company using exchange rates prevailing   
at close of business on Tuesday, 28 March 2006 and will be announced by the     
Company on Wednesday, 29 March 2006.                                            
Share certificates may not be dematerialised or rematerialised on the South     
African branch register between Thursday, 13 April and Friday, 21 April 2006,   
both dates inclusive, and transfers between the registers may not take place    
during that period.                                                             
The final dividend is subject to approval at the Annual General Meeting of Old  
Mutual plc, which is to be held in London on Wednesday, 10 May 2006. Subject to 
being so approved, the final dividend will be paid on Wednesday, 31 May 2006.   
Change in role                                                                  
I move to my role as Chief Executive Officer of Skandia, confident in the       
knowledge that management action taken across all our businesses has created a  
platform for long-term, sustainable growth.                                     
I would like to take this opportunity to thank management and employees in each 
of our businesses for their support during my five years as Group Finance       
Director of Old Mutual. Richard Hoskins takes over as Acting Group Finance      
Director from 1 March, and I look forward to working with him in my new role.   
Julian V F Roberts                                                              
Group Finance Director                                                          
27 February 2006                                                                
AFRICA                                                                          
Strong growth in profits and sales                                              
                                                                          %     
Highlights (GBPm)                                 2005      2004     Change     
Adjusted operating profit                        1,049       825        27%     
Life assurance sales (APE inc OMI)                 341       299        14%     
Funds under management (GBPbn)                      44        39        13%     
%     
Highlights (Rm)                                   2005      2004     Change     
Adjusted operating profit                       12,136     9,719        25%     
Life assurance sales (APE inc OMI)               3,947     3,536        12%     
Funds under management (Rbn)                       480       421        14%     
Adjusted operating profit for the African businesses has increased by 25% from  
R9,719 million to R12,136 million in 2005, principally driven by the            
significant increase in Nedbank"s results as the momentum of the strategic      
recovery programme continued. OMSA delivered good growth in life and unit trust 
sales, with life sales on an Annual Premium Equivalent (APE) basis up 12% and   
unit trust sales up 87% on the prior year. The increase in funds under          
management of 14% to R480 billion at 31 December 2005 reflects the impact of    
buoyant markets offset by significant fund outflows in OMSA.                    
Benefits emerging from Black Economic Empowerment (BEE) transactions            
The BEE transactions were implemented in August 2005 following approval by      
shareholders of Old Mutual, Nedbank and Mutual & Federal, and confirmation of a 
related scheme of arrangement by the UK High Court. The transactions were       
implemented in accordance with the detailed proposals described in circulars    
sent to the companies" respective shareholders earlier in 2005 (the Company"s   
own circular was dated 27 May 2005) and will ultimately result in the           
introduction of direct black ownership of 12.75% of the value of Old Mutual"s   
South African businesses, with a total value of black shareholding of R7.1      
billion at the time of implementation.                                          
As previously discussed, the adjusted operating profit impact is calculated     
after tax and minority interests, and reflects the dilutive impact on earnings  
as a result of our reduced stake in Mutual & Federal and the decrease in the    
long term investment return at OMSA due to additional Nedbank shares held to    
maintain our controlling interest.                                              
The cost impact of these arrangements on adjusted operating profit and profit   
attributable to equity holders is a decrease of R172 million and R776 million   
respectively.                                                                   
The businesses are already experiencing tangible benefits from these            
transactions, with the Nedbank Eyethu scheme attracting 47,523 retail client    
participants with a total value invested of R741 million (market value at       
investment date of R987 million), making it the largest retail share scheme by  
value ever in South Africa. The Nedbank corporate scheme involved 76 black      
corporate and business banking clients. The working relationships with the      
strategic Black Business Partners (BBPs), namely the Brimstone consortium, the  
Wiphold consortium and Aka Capital, are progressing well, with numerous deals   
having been introduced by these partners to the Group.                          
Within Mutual & Federal the focus has been on the acceleration of               
transformation within the company, with BBPs having been active in drafting a   
Transformation Strategy and related action plans.                               
OMSA"s BEE transaction, worth approximately R3.4 billion, saw a broad range of  
black stakeholders acquire direct ownership at that time worth 13.48% of the    
value of Old Mutual"s South African business, excluding the value of Nedbank    
and Mutual & Federal. In October 2005, more than 11,000 staff members received  
their offer to participate in the Old Mutual South Africa Broad-Based Scheme,   
thus making them owners of shares in Old Mutual plc.                            
Significant progress has been made in the establishment of the Black            
Distributors Trust - one of the key broad-based elements of the transaction.    
This will be officially launched in March 2006, with some 150 beneficiaries in  
the first year. The Old Mutual Education Trust has five participating trade     
unions, with the first bursaries funded by this trust to be awarded to          
participating union members and their beneficiaries during 2006, for studies    
commencing in 2007. Transformation has been a central pillar of the OMSA        
business strategy, with significant strides having been made in all areas of    
transformation including employment equity, skills development, procurement and 
social responsibility. The relationship with the strategic BBPs provides        
further impetus to our transformation initiatives.                              
Outlook                                                                         
The South African economy is in a growth phase, with strong equity markets,     
Rand stability and a low inflationary and interest rate environment. Our        
businesses continue to benefit from these conditions, with OMSA"s and Mutual &  
Federal"s 2005 results reflecting the substantial growth in the JSE during the  
year, whilst Nedbank profited from the positive credit environment through      
lower impairment levels and increased retail advances growth following higher   
levels of consumer spending.                                                    
The insurance industry in South Africa is facing significant pressure on        
margins and costs, increased competition and pressure from regulatory and       
consumer bodies. At OMSA we will continue to address these challenges by        
driving sales volumes increases through our investments in distribution,        
ensuring we have appropriate products that deliver good value for customers and 
containing costs to enable improvements in value for money for customers. Going 
forward the business will also focus on stabilising the net client cash flow    
position.                                                                       
Management actions taken at Nedbank have moved the business into the next stage 
of its turnaround, with the majority of the strategic recovery benefits planned 
for 2005 now firmly in place. Nedbank has become more outward-looking, with the 
focus shifting to building a sustainable business through the delivery of       
world- class service. The business is seeking to improve innovation and deliver 
quality transactional banking growth, with a view to optimising risk and        
capital management and creating profitable asset growth.                        
Although conditions remain conducive to maintaining underwriting profitability, 
the pressure on rates is likely to continue to have an impact on Mutual &       
Federal, with the ongoing softening of the short-term insurance cycle. Our      
focus is on continuing to grow our share of the short-term insurance market and 
on delivering unit growth through the maintenance of superior levels of client  
service, whilst undertaking further product development to exploit current      
market opportunities. Despite the aggressive competitor cutting of premium      
rates, Mutual & Federal remains committed to responsible underwriting           
standards, with market share not being pursued indiscriminately at the expense  
of profitability.                                                               
Going forward Old Mutual is well placed to deliver cross-sales growth in its    
African businesses and to bring its product offerings more closely together to  
serve the growing black middle market and small business sectors.               
LIFE ASSURANCE & ASSET MANAGEMENT- OLD MUTUAL SOUTH AFRICA (OMSA)               
A year of strong growth                                                         
Markets rose significantly during the year driving demand for investment        
products across the industry, despite some negative publicity from the Pension  
Funds Adjudicator rulings. OMSA significantly strengthened its retail           
distribution capability in relation to both independent brokers and tied agents 
(increasing numbers of Personal Financial Advisers and Group Schemes Advisers)  
to remain the clear market leader in distribution. This advantage, coupled with 
strong investment performance from 2004, helped push unit trust sales up 87%    
for 2005, whilst leading product development (Max Investments and Max Income)   
contributed to good Individual Life sales in our core life market, with APE up  
10%. It was pleasing to see our bancassurance efforts in both Old Mutual Bank   
and through Nedbank continuing to bear fruit in 2005. Better-coordinated and    
resourced approaches to distribution in the corporate sales environment saw     
Group Business life sales up 16%.                                               
                                                                          %     
Highlights (Rm)                                  2005       2004     Change     
Life assurance*                                 3,819      3,754         2%     
Long term investment return (LTIR)              1,453      1,668      (13%)     
Asset management                                  801        542        48%     
Adjusted operating profit                       6,073      5,964         2%     
Return on Allocated Capital                       25%        27%                
EV adjusted operating profit (after tax)        4,648      5,350      (13%)     
Embedded Value                                 30,944     26,386        17%     
Adjusted return on Embedded Value               17.6%      20.9%                
Life assurance sales (APE inc. OMI)             3,932      3,519        12%     
Unit trust sales                                9,348      5,004        87%     
Value of new business (excl. OMI)                 614        698      (12%)     
Life new business margin (excl. OMI)              16%        21%                
SA client funds under management (Rbn)            362        312        16%     
* Includes income from associated undertakings                                  
Solid underlying earnings growth                                                
Overall earnings have shown a small increase to R6,073 million from R5,964      
million in 2004, with a significant increase in Asset Management profits and    
modest growth in Life Assurance profits being offset by a 13% reduction in the  
LTIR.                                                                           
Life Assurance profits showed modest growth of 2% to R3,819 million from R3,754 
million in 2004, largely as a result of the cost of initiatives undertaken to   
improve value for money of our products for customers. The major items within   
this are a charge of R716 million in respect of the industry-wide response to   
the challenge of early termination values for retirement annuities and          
endowment policies. Other significant items impacting on profit included an     
increase of R115 million in the share-based payments charge to R270             
million, driven by the increase in our share price and the impact of our        
continuing investment in distribution.                                          
These items were largely offset by the positive impact of basis changes. Whilst 
our strategy of investing in distribution has increased acquisition costs       
temporarily, we have at the same time been successful in reducing unit          
maintenance costs for retail policies. This success has allowed us to reduce    
our valuation assumptions in this area, which together with reduced expense     
inflation assumptions have released R900 million of reserves. In addition, the  
higher market level had a positive impact on asset-based charges and fees.      
Significant investment gains on the shareholder portfolio arising from the      
underlying market strength were masked by the smoothing effect of the LTIR. The 
LTIR of R1,453 million was R215 million lower than 2004, reflecting the lower   
rates applied across all asset classes, combined with an increase in the cash   
component of the portfolio since June 2004, and lower investible assets         
following the increased investment in Nedbank Group.                            
The adjusted operating profit for the OMSA asset management businesses          
increased by 48% to R801 million from R542 million in 2004. The strong          
performance of the South African equity market, good performance fees earned by 
Old Mutual Asset Managers (South Africa) ((OMAM) (SA)), combined with rapid     
growth in unit trust funds and an investment revaluation gain in Old Mutual     
Specialised Finance, all contributed to this result.                            
Growth of 16% in funds under management                                         
Client funds under management increased by 16% to R362 billion from R312        
billion at 31 December 2004, driven primarily by higher equity markets.         
Net client cash flows of negative R18 billion have continued to disappoint      
despite positive investment performance during the year. R17 billion of this    
outflow, including R10 billion of funds withdrawn by the Public Investment      
Corporation, occurred in the first six months of the year, with cash flow for   
the second half negative R1 billion. The main area of outflows has been OMAM    
(SA), which has suffered from the widespread trend to break up balanced         
mandates and direct funds into specialised investment mandates.                 
Employee Benefits" cash flows have also suffered from the trend away from       
guaranteed benefits that led to outflows from the Guaranteed Fund. Significant  
management effort continues to be taken to reduce the outflow of client funds   
and improve inflows through our distribution initiatives.                       
OMAM (SA) continued to deliver strong investment performance, improving its     
ranking from third to second out of the nine institutional asset managers in    
the Alexander Forbes South African Global Manager Watch (Large) Survey over the 
three years to the end of December 2005, although it dropped from first to      
sixth out of eleven over one year. At 31 December 2005, 72% of funds managed by 
OMAM (SA) weighted by value outperformed their benchmarks over three years (58% 
over one year).                                                                 
The acquisition of Marriott Properties and Marriott Asset Management, with R20  
billion of funds under management, was announced in October 2005. The           
transaction is still subject to approval by the Competition Commission.         
Exceptional growth of 87% in non-life sales                                     
Unit trust sales grew in both our broker and agency channels, with sales for    
the year increasing by 87% to a record R9.3 billion. Net cash flows also        
increased significantly to R4.0 billion from R1.3 billion in 2004. This result  
moves us from sixth to fourth market position on a gross inflows basis, and     
from seventh to second on a net inflows basis (both comparisons exclude money   
market funds).                                                                  
Unit trust investment performance remained strong, with 53% of funds positioned 
in the top quartile of their respective peer groups over the three-year period  
to 31 December 2005, and 35% placed in the top quartile over the 12 month       
period.                                                                         
Life sales continue to benefit from investment in distribution                  
Our focus on investing in our distribution capability has benefited growth in   
life and non-life sales. Total life sales (including South African sales into   
Old Mutual International (OMI)) on an APE basis for the year increased by 12%   
to R3,932 million as compared with R3,519 million achieved last year. Both      
Individual and Group Business life sales were higher, the latter showing strong 
growth in all areas, with the exception of the Healthcare segment.              
Individual Life sales up 10%, reflecting strong increase in bancassurance sales 
                                                                          %     
Individual APE (Rm)                               2005      2004     Change     
Savings                                          1,165     1,076         8%     
Protection                                         710       651         9%     
Immediate annuity                                  175       164         7%     
Group Schemes                                      685       611        12%     
Total excl. OMI                                  2,735     2,502         9%     
OMI (SA only)                                      148       114        30%     
Total incl. OMI                                  2,883     2,616        10%     
Single                                             851       750        13%     
Recurring                                        2,032     1,866         9%     
Individual Business Life sales increased by 10% over 2004, with good growth     
experienced across all product categories. Within this, single premiums showed  
growth of 13% positively impacted by a strong increase in bancassurance life    
sales through the Nedbank channel, up 92% on an APE basis compared with 2004    
and underpinned by strong demand for our low cost MAX product range and our     
offshore products sold via OMI.                                                 
Individual Life recurring premiums increased by 9% to R2,032 million from       
R1,866 million last year, reflecting the ongoing benefit from growing headcount 
in both our own agency channel and our Group Schemes sales force. Our combined  
sales force totalled 5,460 at the end of December 2005, some 10% higher than    
the position at 31 December 2004. Sales of regular premium life savings         
products through our Group Schemes channel showed particularly strong growth.   
Strong growth in Group Business sales                                           
                                                                          %     
Group APE (Rm)                                     2005     2004     Change     
Savings                                             310      260        19%     
Protection                                          157      120        31%     
Annuity                                             162       42       286%     
Healthcare                                          420      481      (13%)     
Total                                             1,049      903        16%     
Single                                              425      240        77%     
Recurring                                           624      663       (6%)     
Group Business life sales increased by 16% to R1,049 million compared with R903 
million in 2004, with sales continuing to benefit from the investment in our    
sales management processes and capability. This overall picture was driven by   
strong single premium growth, 77% higher than last year, whilst sales of        
recurring premium policies were 6% lower than last year.                        
The high growth in Group Business life single premiums was underpinned by       
significantly higher demand for our annuity range of products than in 2004,     
together with strong sales growth in savings products.                          
Group Business life recurring premiums suffered overall as a result of lower    
Healthcare sales, which were 13% lower than 2004 due primarily to new customers 
choosing lower levels of cover. Recurring premium protection sales, on the      
other hand, increased strongly by 31%.                                          
Lower value of new business as value for money for clients is improved          
The after-tax value of new business (excluding OMI) was R614m, 12% lower than   
in 2004. This reduction is a consequence of the initiatives we have taken to    
improve value for money for customers as well as the investments we have made   
to increase our distribution capacity.                                          
New business margins have decreased correspondingly to 16% overall from 21% for 
2004. Whilst the Group Business margin has increased slightly from 17% to 18%,  
benefiting from relatively stronger sales growth in higher margin products, the 
Individual Business margin has reduced significantly from 22% to 16% as         
expected. We continue to anticipate margins in the 15% to 20% range.            
Strong capital position                                                         
The capital strength of the South African life company is demonstrated through  
the 3 times coverage of the Statutory Capital Adequacy Requirement (SCAR),      
after allowing for statutory limitations on the value of certain assets. This   
compares with the coverage of 2.4 times at 30 June 2005 and 2.6 times at 31     
December 2004. The significant strengthening in this position results from the  
increase in value of our shareholdings in Nedbank and Mutual & Federal,         
together with the issue of a R3 billion 8.92% callable subordinated note in     
October 2005. This has contributed to the diversification and flexibility of    
the business"s capital base, taking advantage of the current strong credit      
appetite and low interest rate environment in South Africa.                     
Update on Pension Funds Adjudicator determinations                              
An industry-wide solution has been announced, in consultation with the South    
African Finance Ministry, to resolve the challenge of poor early termination    
values for retirement annuities and endowment policies in South Africa. The     
life industry as a whole has estimated the cost of the solution at between      
R2.5 billion and R3 billion, with OMSA"s results reflecting a charge of R716    
million.                                                                        
BANKING - NEDBANK GROUP (NEDBANK)                                               
Strong results as benefits from strategic recovery programme continue           
Nedbank"s financial performance in 2005 was ahead of management expectations as 
the business continued to benefit from the strategic recovery programme in a    
positive economic environment.                                                  
                                                                          %     
Highlights (Rm)                                   2005      2004     Change     
Adjusted operating profit                        5,034     2,828        78%     
Headline earnings*                               3,167     1,743        82%     
Net interest income*                             8,529     7,145        19%     
Non-interest revenue*                            8,483     8,379         1%     
Net interest margin*                             3.55%     3.18%                
Cost to income ratio*                            65.1%     71.8%                
ROE*                                             15.5%     11.0%                
* As reported by Nedbank                                                        
Nedbank"s adjusted operating profit, including asset management operations,     
increased significantly by 78% to R5,034 million, compared with R2,828 million  
in 2004. The continued positive banking and credit environment, resulting in a  
relatively lower level of impairments, growth in Nedbank Retail"s net interest  
income, favourable private equity investment realisations and revaluations in   
the Property Finance division, as well as expense containment contributed to    
this improved result.                                                           
Solid growth was experienced in all three key operating divisions, with         
headline earnings increasing by 82% to R3,167 million compared with R1,743      
million for 2004. Nedbank Retail"s results benefited from the turnaround        
strategy implemented during 2004, with the rate of market share losses          
decreasing in the key home loans market. Further benefits are expected now that 
the integration of Peoples Bank into Nedbank has been completed. Nedbank Retail 
continues to focus on building on its strategic objectives of generating        
profitable asset growth and addressing the loss of market share as part of the  
Retail `fix it, grow it, and win it" strategy.                                  
Strong growth of 19% in net interest income (NII)                               
Positive growth of 19% in NII helped to increase the net interest margin to     
3.55% from 3.18% for the year to 31 December 2004. The margin benefited from an 
improved mix of advances from strong asset growth in Nedbank Retail and Nedbank 
Corporate"s Business Banking divisions, the sale of non-core assets and from    
the various initiatives undertaken in 2004. These initiatives include the       
uplift created from the rights offer cash received in May 2004, reduced funding 
drag following the revised hedging strategy, income from sale of non-core       
investments and the repatriation of certain foreign capital during 2004. The    
impact of these initiatives has more than offset the industry margin pressure   
resulting from the lower interest rate environment.                             
Non-interest revenue (NIR) set to grow                                          
The sale of certain subsidiaries in 2004 negatively impacted NIR which          
increased by only 1% to R8,483 million compared with R8,379 million for 2004.   
Deal flow, however, continues to improve with commissions and fees in the       
existing businesses showing good growth of 6%. Nedbank"s long-term goal is to   
grow transactional revenue through a range of initiatives implemented to        
improve cross-selling, up-selling, client service, pricing and bancassurance.   
Whilst Nedbank recognises that transactional revenue growth is a longer term    
goal and the full benefits are only expected to be realised over the next few   
years, an increase in bancassurance sales of new business premiums of 95% was   
experienced in 2005.                                                            
Cost to income ratio improves to 65.1%                                          
Cost savings were achieved through tight expense control and a reduction in     
recovery programme and merger expenses, resulting in total expenses increasing  
by only R218 million to R11,157 million and contributing to the improvement in  
the cost to income ratio to 65.1% compared with 71.8% for the prior year.       
Good progress has been made towards achieving our target cost to income ratio   
of 55% by 2007, with income growth for the year excluding the cost of the BEE   
transaction, of 11.2% higher than expense growth and exceeding the target of    
9%.                                                                             
Return on equity (ROE) on track                                                 
ROE of 15.5% for the year significantly improved from the 2004 level of 11.0%,  
and whilst still being below Nedbank"s peers, is now comfortably above the cost 
of capital. Despite the dilutive effects of the BEE transaction and the         
accounting impacts of IFRS, Nedbank remains committed to achieving the 20% ROE  
target by 2007 through the continued improvement in profit and the application  
of sound capital management.                                                    
Strong capital position                                                         
Nedbank continues to be well capitalised with the Tier 1 capital adequacy ratio 
increasing from 8.1% at 31 December 2004 to 9.4% at 31 December 2005. The total 
capital adequacy ratio has increased to 12.9%, compared with 12.1% at 31        
December 2004. This improved capital position has prompted the initiation of a  
share repurchase programme by Nedbank, with just over 1 million ordinary shares 
repurchased to date. This initiative further supports the efficient management  
of Nedbank"s Tier 1 capital and improves the business"s overall capital mix.    
Nedbank has also changed its dividend cover policy, reducing the cover ratio    
from between 3 to 3.5 times headline earnings to between 2.5 to 3 times         
headline earnings.                                                              
GENERAL INSURANCE - MUTUAL & FEDERAL                                            
Strong results in a softening cycle                                             
Mutual & Federal has performed strongly over the past year with an adjusted     
operating profit of R1,178 million, a slight decrease from the 2004 result of   
R1,190 million, reflecting the continuation of increasing pricing pressure on   
premium income, and the negative impact of the reduction to the long term       
investment return rates effective from 1 January 2005. This result has          
benefited from the consolidation for the first time of the results of Credit    
Guarantee Insurance Corporation (CGIC). Continued close management of expenses, 
an overall relatively low level of significant Corporate and Commercial claims, 
and the strong equity performance, with the JSE All Share index rising by more  
than 45% during the year, also contributed to this result.                      
Highlights (Rm)                                                           %     
                                                  2005      2004     Change     
Adjusted operating profit                        1,178     1,190       (1%)     
Underwriting ratio*                               8.4%      9.4%                
Gross premiums*                                  8,004     7,360         9%     
Earned premiums*                                 6,882     6,449         7%     
Solvency ratio                                   73.7%     56.1%                
Return on capital*                               20.2%     23.9%                
* As reported by Mutual & Federal                                               
Solid premium growth at 9%                                                      
Total gross premiums for the year increased by 9% to R8,004 million, assisted   
by the inclusion of CGIC. Excluding CGIC, gross premium growth would have been  
3%, reflecting the intense levels of competition experienced in the market.     
Each division has encountered challenges in defending its client base, with     
particularly disappointing premium growth experienced in Personal schemes.      
Following a change to interpretation of IFRS accounting rules and emerging      
industry practice, from 1 January 2005 Mutual & Federal no longer consolidates  
results of cells, entities into which clients may place business covering all   
or part of their insurance risks, resulting in a R374 million reduction in net  
premiums. As the cell results no longer form part of adjusted operating profit, 
no transfer is required to minority interests, as was the case in prior years,  
with this change in presentation having no effect on profit.                    
Claims maintained at a low level                                                
Whilst a sharp increase in claims was experienced in the last quarter following 
the impact of the expected seasonal weather, the overall level of commercial    
and industrial claims remained relatively low for the year and positively       
influenced the commercial portfolio. The claims ratio for the division improved 
to 49% from 51% in 2004. The Personal division, however, was impacted by        
adverse weather conditions and a noticeable decline in the profitability of the 
motor account, which continued to be impacted by an increase in the incidence   
of motor vehicle accidents. Management action has been taken to withdraw        
certain motor group schemes in order to address the underperformance in this    
division.                                                                       
Healthy underwriting surplus maintained                                         
The underwriting surplus of R577 million, although lower than the 2004 surplus  
of R607 million, remained at a highly satisfactory level, representing an       
underwriting ratio of 8.4% (the ratio of underwriting surplus to net earned     
premiums). The Corporate section of the Commercial division, however, continued 
to be impacted by aggressive competitor rate reductions.                        
The return on capital also remained strong at 20.2% due to the satisfactory     
underwriting performance. The solvency margin at 73.7%, allowed an increase in  
the Mutual & Federal final dividend to 115c. Mutual & Federal is reviewing its  
current capital requirements, following the strong performance in 2005.         
UNITED STATES                                                                   
Profit up 11% reflects record fund flows                                        
                                                                          %     
Highlights (GBPm)                                  2005     2004     Change     
Adjusted operating profit                           207      184        13%     
Life assurance sales (APE)                          290      274         6%     
Funds under management (GBPbn)                      131       97        35%     
                                                                          %     
Highlights ($m)                                    2005     2004     Change     
Adjusted operating profit                           376      338        11%     
Life Assurance Sales (APE)                          528      501         5%     
Funds under management ($bn)                        226      185        22%     
Adjusted operating profit for the US businesses increased by 11% from $338      
million to $376 million in 2005, driven by record net cash flows and strong     
investment performance in our US Asset Management business, offset by           
historical reserve adjustments at US Life.                                      
Funds under management increased by 22% to $226 billion, with the asset         
management business contributing the majority of this growth, whilst the US     
Life business experienced an 18% increase in funds under management to $20      
billion. The 35% increase in funds under management on a sterling basis         
reflects the dollar appreciation during 2005.                                   
Outlook                                                                         
The Group"s focus in the US is on providing financial solutions to              
`baby-boomers", with the life and asset management businesses well positioned   
to meet this opportunity. We will continue to focus on delivering organic       
growth in these businesses, particularly through building wholesale             
distribution for the retail market and incrementally enhancing the breadth of   
our products and investment styles.                                             
At US Life we will continue to maintain strong pricing disciplines to achieve   
sales growth in the higher margin, more profitable areas of the business.       
Through strong capital management disciplines, the business continues to be     
well positioned to achieve the target of delivering dividends from 2007.        
At US Asset Management, the loss of higher margin assets during 2005, offset by 
increased volumes of lower margin assets, may have a modest downward impact on  
future earnings. However, we will continue to execute our strategy in the year  
ahead, growing our core businesses, augmenting our capabilities where required, 
and building up our retail platform and alternative investment business.        
US LIFE                                                                         
Continued strong growth                                                         
Highlights ($m)                                                           %     
                                                  2005      2004     Change     
Adjusted operating profit                          162       178       (9%)     
Return on equity                                  5.8%      8.4%                
EV adjusted operating profit (after tax)           147        99        48%     
Embedded Value                                   2,116     1,837        15%     
Adjusted return on Embedded Value                   8%        7%                
Life assurance sales (APE)                         528       501         5%     
Value of new business                               93        82        13%     
New business margin                                18%       16%                
Funds under management ($bn)                        20        17        18%     
The business continued its strong growth trend as it develops towards maturity  
and capital self-sufficiency. The Group is committed to ensuring that adequate  
infrastructure is in place to support this growing business, which has now      
trebled in size since its acquisition in 2001. As part of a wider internal      
transformation programme, we have chosen to implement a new financial and       
actuarial system, working closely with our external advisors to build new       
actuarial models. Several historical reserve adjustments were identified during 
the course of this transition, resulting in net adjustments to valuation        
reserves totalling $40 million, driving a 9% decrease in adjusted operating     
profit to $162 million. The system migration is due for completion in 2006 and  
is expected to provide significant enhancements to our internal processes.      
The business has been successful in growing underlying profit in line with      
funds under management since 2001 and despite the drop in 2005, we expect this  
long term trend in profit to continue.                                          
ROE for the year of 5.8% was negatively impacted by the lower operating profit  
and $200 million capital injection in late 2004 to strengthen the business"s    
capital base and maintain the targeted risk-based capital (RBC) ratio at 300%,  
coupled with the repatriation to the United States of a significant block of    
annuity business from Old Mutual Re (Ireland) at the end of 2004.               
APE up 5%                                                                       
Total sales on an APE basis were $528 million for the year, an increase of 5%   
from $501 million in 2004, underpinned by strong growth for the year of 40% in  
life sales and 85% in offshore annuity sales through Old Mutual Bermuda.        
Life product sales of $148 million for the year, compared with $106 million in  
2004 reflect the success of our market penetration strategies, strong market    
growth in the middle income sector and a strengthening of relationships with    
our key distributors. We are now ranked 18th overall for sales in the life      
market and remain the market leader for mortgage protection term insurance.     
Equity Index Annuity sales was the single largest APE contributor, as agent and 
consumer acceptance expanded the market.                                        
Old Mutual Bermuda"s sales reflected growth in our bank distribution, combined  
with extensions to our product range to include fixed annuity and equity        
indexed products modelled closely on our onshore products. Corporate sales      
continued to be held at low levels due to the strength in retail sales.         
Improved margins                                                                
The after-tax value of new business increased to $93 million, 13% higher than   
in 2004, positively impacted by the growth in sales and an increase in the new  
business margin from 16% for 2004 to 18% for the year. The increased margin is  
at the upper end of our long-term expectations under EEV methodology and        
reflects the strengthening of our pricing disciplines, positive investment      
yields, and a favourable product mix.                                           
Prudent action taken to build the strength of this business                     
Whilst the fundamentals of our US Life business model remain unchanged, the     
strong sales growth experienced in the first nine months of the year allowed    
management the opportunity to rationalise certain products and distribution     
channels towards the end of 2005, providing the business with a more efficient  
distribution network.                                                           
The increasingly efficient use of outsourced underwriting and administration    
services also continued to differentiate the US operations. Our migration to a  
new third party administrator has been successfully executed, contributing to a 
reduction of 49% in our annual per policy unit costs compared with 2003, which  
was the last full year prior to the move to outsourcing.                        
US ASSET MANAGEMENT                                                             
Record net cash flows contribute to strong operating result                     
The Group"s US asset management business delivered excellent growth in adjusted 
operating profit of $214 million, an increase of 34% over 2004. The combination 
of record net cash flows, strong investment performance and positive equity     
markets led to a 23% increase in asset levels to $226 billion for 2005.         
                                                                          %     
Highlights ($m)                                   2005      2004     Change     
Adjusted operating profit                          214       160        34%     
Funds under management ($bn)                     226.3     184.6        23%     
Average funds under management ($bn)               207       165        25%     
Net fund flows ($bn)                              26.3      12.3       114%     
Operating margin                                   26%       24%                
Operating profit has also benefited from a significant increase in one-off      
transaction and performance fees of $106 million in 2005, with the increase of  
56% over 2004 sourced primarily from the Campbell Group and Heitman.            
Funds up 23% to $226 billion                                                    
Funds at our US Asset Management business increased by 23% to $226 billion at   
31 December 2005 from $185 billion at 31 December 2004, driven by record net    
inflows of client assets totalling $26 billion. The net fund inflows were       
achieved mainly in international and emerging markets equity, value equity and  
fixed income, as well as $11 billion in cash collateral assets. Strong          
investment performance and positive market action contributed 8.3% or $15       
million towards this increase.                                                  
Funds under management were negatively impacted by the restructuring of the     
Pacific Financial Research (PFR) team, which was announced during the third     
quarter of 2005. Definitive management action taken to address the impact of    
this reorganisation and significant fund inflows from other areas of the US     
asset management business, resulted in minimal net cash outflows of less than   
$400 million for the fourth quarter.                                            
Barrow, Hanley, Mewhinney & Strauss, one of the affiliates in the US Asset      
Management business, has been awarded the mandate to manage from the start of   
2006, the Clipper Focus fund, formerly managed by PFR, and now renamed the Old  
Mutual Barrow Hanley Value Fund.                                                
Excellent fund performance                                                      
The record net fund inflows reflected the excellent investment performance      
achieved by our member firms.                                                   
At 31 December 2005 86% and 95% of assets outperformed their benchmarks over    
three and five years respectively. Over the same periods 52% and 68% of assets, 
respectively, ranked in the first quartile of their peer group.                 
Building our distribution                                                       
Our retail initiative continued to gather momentum with gross sales of $1.9     
billion, of which $445 million related to open-end mutual fund sales. We        
invested $19 million in this initiative during the year, with the aim of        
providing our affiliates with access to a higher margin market and further      
diversifying revenue-generating sources for the Group. The business continued   
to expand its product offering, with four new open-end mutual funds and two     
closed-end fund products launched during 2005.                                  
US Asset Management has actively worked to manage its portfolio during the      
year, establishing a high- quality alternative investments business with the    
launch of 2100 Capital, the initiation of our strategic partnership with Copper 
Rock Capital Partners as well as the acquisition of Larch Lane, a New           
York-based hedge fund specialist in October. In an effort to sharpen our        
strategic focus, we divested ourselves of L&B Realty, Integra Global Advisors,  
and UAM (Japan) during the year.                                                
The US Asset Management business now primarily consists of profit-sharing       
businesses, being left with only one significant revenue-sharing firm, First    
Pacific Advisors, which has an option to acquire certain of the firm"s assets   
and liabilities with effect from October 2006.                                  
UK & REST OF WORLD                                                              
A year of exceptional growth                                                    
Our UK & Rest of World asset management and life assurance businesses delivered 
exceptional growth in adjusted operating profit to GBP24 million in 2005 from a 
loss of GBP5 million in 2004.                                                   
                                                                          %     
Highlights (GBPm)                                 2005      2004     Change     
Adjusted operating profit                           24     (5.0)                
Funds under management (GBPbn)                     6.9       5.2        33%     
Selestia sales                                     704       423        66%     
Old Mutual Asset Managers (UK) (OMAM (UK)), in particular, produced strong      
results with adjusted operating profit increasing to GBP13 million from GBP5    
million in 2004. This result was driven by excellent hedge fund and retail unit 
trust performance, combined with strong net fund inflows, resulting in a 38%    
increase in funds under management to GBP4.7 billion. 2005 was OMAM (UK)"s most 
successful year in terms of gross and net business, with gross sales of GBP1.1  
billion. Overall, 67% by value of the retail unit trust funds produced top      
quartile performance for the year, with the UK Select Mid Cap and the UK Select 
Small Cap equity funds both ranked in first place within their sectors for the  
year ending 31 December 2005.                                                   
Selestia has also continued to build critical mass with sales of GBP704 million 
for 2005, an increase of 66% when compared to sales of GBP423 million in 2004.  
The UK & Rest of World segment also includes the results from Old Mutual        
International, the Far East and Bermuda with our interests in India continuing  
to grow exponentially, now in its fourth full year of financial operation. The  
business is currently operating from 45 branches in 31 cities across India and  
has a sales force of around 10,500 tied agents.                                 
Outlook                                                                         
Going forward we will continue to pursue organic growth, with new product       
launches and further development of our team capabilities planned for OMAM      
(UK). The focus at Selestia is on continuing to build critical mass, with the   
planned launch of a new pension product in response to the release of the       
Pensions `A" Day regulations.                                                   
We are also committed to expanding our operations in India and China through    
the development and offering of financial solutions to the emerging middle      
class in those countries.                                                       
Summary Consolidated Income Statement                                           
for the year ended 31 December 2005                                             
The financial information in this document does not constitute the Company"s    
statutory accounts for the years ended 31 December 2005 or 2004 but is derived  
from the 2005 accounts. Statutory accounts for 2004, which were prepared under  
the UK GAAP, have been delivered to the Registrar of Companies, and those for   
2005, prepared under accounting standards adopted by the EU, will be delivered  
following the Company"s Annual General Meeting. The auditors (KPMG Audit Plc)   
have reported on those accounts: their reports were unqualified, did not        
include reference to any matters to which the auditors drew attention by way of 
emphasis without qualifying their reports and did not contain statements under  
Section 237 (2) or (3) of the Companies Act 1985.                               
GBPm     
                                                    Year to         Year to     
                                                31 December     31 December     
                                      Notes            2005            2004     
Africa                                                                          
Long term business                    2(iv)             467             467     
Asset management                     2(vii)              86              54     
Banking                               2(vi)             394             203     
General insurance                      2(v)             102             101     
                                                      1,049             825     
North America                                                                   
Long term business                    2(iv)              89              97     
Asset management                     2(vii)             118              87     
                                                        207             184     
United Kingdom & Rest of World                                                  
Long term business                    2(iv)               8               6     
Asset management                     2(vii)              15             (5)     
Banking                               2(vi)              27              23     
                                                         50              24     
Finance costs                                          (37)            (49)     
Other shareholders" income /                                                    
(expenses)                          2(viii)            (25)            (30)     
Adjusted operating profit*                            1,244             954     
Goodwill impairment                    3(i)             (5)            (33)     
Profit / (loss) on disposal of                                                  
subsidiaries, associated                                                        
undertakings and                                                                
strategic investments                 3(ii)              58            (27)     
Short term fluctuations in                                                      
investment return                    3(iii)             363             197     
Investment return adjustment for                                                
Group equity and debt instruments                                               
held in life funds                     3(v)           (109)            (99)     
Initial costs of Black Economic                                                 
Empowerment schemes                   3(vi)            (72)               -     
Income from hedging activities that                                             
do not qualify for hedge                                                        
accounting                            3(iv)               -              31     
Fines and penalties                  3(vii)               -            (49)     
Profit before tax (net of income                                                
tax attributable to policyholder                                                
returns)                                              1,479             974     
Total income tax expense                  4           (484)           (344)     
Less income tax attributable to                                                 
policyholder returns                                    127              62     
Income tax attributable to equity                                               
holders                                               (357)           (282)     
Profit for the financial year                         1,122             692     
Profit for the financial year is                                                
attributable to:                                                                
Equity holders of the parent                            867             559     
Minority interests - ordinary shares   5(i)             203              74     
Minority interests - preferred                                                  
securities                            5(ii)              52              59     
                                                      1,122             692     
* For life assurance and general insurance businesses, adjusted operating       
profit is based on a long term investment return, includes investment returns   
on investments in Group equity and debt instruments held in life funds and is   
stated net of income tax attributable to policyholder returns. For all          
businesses, adjusted operating profit excludes goodwill impairment, fines and   
penalties, initial costs of Black Economic Empowerment schemes and              
profit/(loss) on disposal of subsidiaries, associated undertakings and          
strategic investments. Adjusted operating profit excludes income from hedging   
activities that do not qualify for hedge accounting.                            
Summary Consolidated Income Statement                                           
for the year ended 31 December 2005 continued                                   
The adjusted operating profit on an after tax attributable to equity holders    
is determined as follows:                                                       
GBPm     
                                                    Year to         Year to     
                                                31 December     31 December     
                                      Notes            2005            2004     
Adjusted operating profit                             1,244             954     
Tax on adjusted operating profit          4           (308)           (244)     
                                                        936             710     
Minority interests - ordinary shares   5(i)           (185)            (94)     
Minority interests - preferred                                                  
securities                            5(ii)            (52)            (59)     
Adjusted operating profit after tax                                             
attributable to equity holders                          699             557     
The reconciliation of adjusted operating profit after tax attributable to       
equity holders to profit for the financial period attributable to equity        
holders is as follows. Details of items included in profit before tax but       
excluded from adjusted operating profit are set out in note 3.                  
GBPm     
                                                    Year to         Year to     
                                                31 December     31 December     
                                                       2005            2004     
Adjusted operating profit after tax                                             
attributable to equity holders                          699             557     
Goodwill impairment                                     (4)            (17)     
Profit / (loss) on disposal of subsidiaries,                                    
associated undertakings and strategic                                           
investments                                              32            (21)     
Short term fluctuations in investment return            294             149     
Investment return adjustment for Group equity                                   
and debt instruments held in life                                               
funds                                                 (109)            (99)     
Initial costs of Black Economic Empowerment                                     
schemes                                                (54)               -     
Income attributable to Black Economic                                           
Empowerment trusts of listed                                                    
subsidiaries                                              9               -     
Income from hedging activities that do not                                      
qualify for hedge accounting                              -              31     
Fines and penalties                                       -            (41)     
Profit for the financial period attributable to                                 
equity holders                                          867             559     
p     
                                                    Year to         Year to     
Earnings per share attributable to              31 December     31 December     
equity holders                        Notes            2005            2004     
Adjusted operating earnings per share*6(ii)            18.2            14.9     
Basic earnings per share               6(i)            25.1            16.3     
Diluted earnings per share             6(i)            24.3            16.3     
Adjusted weighted average number of                                             
shares - millions                                     3,840           3,738     
Weighted average number of shares -                                             
millions                                              3,456           3,422     
*  Adjusted operating earnings per share is calculated on the same basis as     
adjusted operating profit, but is stated after tax and minority interests    
   and excluding income attributable to Black Economic Empowerment trusts of    
   listed subsidiaries. The calculation of the weighted average number of       
   shares includes own shares held in policyholders" funds and Black Economic   
Empowerment trusts of the parent company.                                    
Consolidated Income Statement                                                   
for the year ended 31 December 2005                                             
                                                                       GBPm     
Year to         Year to     
                                                31 December     31 December     
                                      Notes            2005            2004     
Revenue                                                                         
Gross earned premiums                                 4,473           4,114     
Outward reinsurance                                   (197)           (140)     
Net earned premiums                                   4,276           3,974     
Investment income (net of investment                                            
losses)                                               6,569           4,286     
Banking interest and similar income                   2,198           2,023     
Fee and commission income,                                                      
and income from service activities                    1,274           1,143     
Other income                                            215             216     
Total revenue                                        14,532          11,642     
Expenses                                                                        
Claims and benefits (including change                                           
in insurance contract provisions)                   (7,795)         (5,901)     
Reinsurance recoveries                                  226             143     
Net claims incurred                                 (7,569)         (5,758)     
Change in provision for investment                                              
contract liabilities (including                                                 
amortisation)                                       (1,202)           (760)     
Losses on loans and advances                          (103)           (104)     
Finance costs (including interest                                               
and similar expenses)                                  (40)            (61)     
Banking interest expense                            (1,434)         (1,459)     
Fees, commissions and other                                                     
acquisition costs                                     (389)           (413)     
Other operating and administrative                                              
expenses                                            (2,179)         (1,954)     
Change in provision for third                                                   
party interest in consolidated funds                   (80)            (55)     
(12,996)        (10,564)                                                     
Share of associated undertakings"                                               
profit after tax                                         17              18     
Goodwill impairment                                     (5)            (33)     
Profit / (loss) on disposal                                                     
of subsidiaries, associated                                                     
undertakings                                                                    
and strategic investments                                58            (27)     
Profit before tax                                     1,606           1,036     
Income tax expense                        4           (484)           (344)     
Profit for the financial year                         1,122             692     
Profit for the financial year is                                                
attributable to:                                                                
Equity holders of the parent                            867             559     
Minority interests - ordinary shares   5(i)             203              74     
Minority interests - preferred                                                  
securities                            5(ii)              52              59     
                                                      1,122             692     
                                                                          p     
                                                    Year to         Year to     
31 December     31 December     
Earnings and dividend per share                        2005            2004     
Basic earnings per share               6(i)            25.1            16.3     
Diluted earnings per share             6(i)            24.3            16.3     
Dividend per share                                     5.35            4.85     
Weighted average number of                                                      
shares - millions                                     3,456           3,422     
Consolidated Balance Sheet                                                      
at 31 December 2005                                                             
                                                                       GBPm     
                                                      At 31           At 31     
                                                   December     31 December     
2005            2004     
Assets                                                                          
Goodwill and other intangible assets                  1,570           1,296     
Investment in associated undertakings                    93             149     
Investment property                                     847             690     
Property, plant and equipment                           538             512     
Deferred tax assets                                     458             440     
Reinsurers" share of insurance contract provision       455             317     
Deferred acquisition costs                            1,089             655     
Current tax receivable                                   29              20     
Loans, receivables and advances                      18,456          16,520     
Derivative financial instrument assets                1,604           2,689     
Financial assets fair valued through income                                     
statement                                            35,378          28,357     
Other financial assets                               12,265           9,763     
Short term securities                                 1,764           2,829     
Other assets                                          2,409           2,074     
Cash and balances with central banks                  3,051           1,513     
Placements with other banks                             568             392     
Total assets                                         80,574          68,216     
Liabilities                                                                     
Insurance contract provisions                        23,258          18,883     
Liabilities fair valued through                                                 
the income statement                                                            
(including investment                                                           
contract liabilities)                                21,187          15,035     
Third party interests in                                                        
consolidation of funds                                  966             556     
Borrowed funds                                        1,433           1,441     
Provisions                                              504             510     
Deferred revenue                                        138             139     
Deferred tax liabilities                                611             386     
Current tax payable                                     178             171     
Deposits from other banks                             2,577           2,813     
Amounts owed to other depositors                     15,509          15,251     
Other money market deposits                           3,059           3,037     
Derivative financial instrument liabilities           1,634           2,646     
Other liabilities                                     3,101           2,652     
Total liabilities                                    74,155          63,520     
Net assets                                            6,419           4,696     
Shareholders" equity                                                            
Equity attributable to                                                          
equity holders of the parent                          4,751           3,265     
Minority interests - ordinary shares                  1,012             783     
Minority interests - preferred securities               656             648     
Total minority interests                              1,668           1,431     
Total equity                                          6,419           4,696     
Consolidated Cashflow Statement                                                 
for the year ended 31 December 2005                                             
                                                                       GBPm     
                                                    Year to         Year to     
                                                31 December     31 December     
2005            2004     
Cash flows from operating activities                                            
Profit before tax                                     1,606           1,036     
Capital gains included in investment income         (4,340)         (2,523)     
Loss on disposal of property, plant and                                         
equipment                                                 8               9     
Depreciation of property, plant and equipment            61             121     
Amortisation and impairment of intangible assets         75             110     
Provision for bad debts                                 122             122     
Share-based compensation expense                         94              15     
Share of associated undertakings" profit after                                  
tax                                                    (17)            (18)     
(Profit) / loss arising on disposal of                                          
subsidiaries, associated undertakings and                                       
strategic investments                                  (58)              27     
Other non-cash amounts in profit                          9              19     
Non-cash movements in profit before tax             (4,046)         (2,118)     
Reinsurance assets                                     (83)               2     
Deferred acquisition costs                            (276)           (269)     
Loans, receivables and advances                     (3,233)           (512)     
Insurance contracts                                   3,307           2,677     
Investment contracts                                  2,319             928     
Amounts owed to depositors (including bank and                                  
money market deposits)                                  983           1,544     
Other operating assets and liabilities                  465           (650)     
Changes in working capital                            3,482           3,720     
Taxation paid                                         (314)           (323)     
Net cash from operating activities                      728           2,315     
Cash flows from investing activities                                            
Net disposal / (acquisition) of financial                                       
investments                                             644         (2,386)     
Net disposal of investment properties                    40               9     
Net acquisition of tangible fixed assets               (83)            (55)     
Net acquisition of intangible fixed assets             (17)            (35)     
Acquisition of interests in subsidiaries               (56)           (158)     
Disposal of interests in subsidiaries,                                          
associated undertakings                                                         
and strategic investments                                33              84     
Net cash inflow / (outflow) from investing                                      
activities                                              561         (2,541)     
Cash flow from financing activities                                             
Dividends paid to:                                                              
Ordinary shareholders of the Company                  (184)           (166)     
Equity minority interests and preferred                                         
security interests                                     (99)            (79)     
Interest payable (excluding banking interest                                    
payable)                                               (40)            (48)     
Net proceeds from issue of ordinary shares                                      
(including by subsidiaries to                                                   
minority interests excluding Treasury shares)             2             232     
Repayment of convertible debt                         (336)             (5)     
Issue / (repayment) of subordinated debt                259            (62)     
Issue of perpetual preferred callable securities        688               -     
Other debt repaid                                      (10)            (29)     
Net cash flows from financing activities                280           (157)     
Net increase / (decrease) in cash and cash                                      
equivalents                                           1,569           (383)     
Effects of exchange rate changes on cash and                                    
cash equivalents                                         86              93     
Cash and cash equivalents at beginning of the                                   
year                                                  1,648           1,938     
Cash and cash equivalents at end of the year          3,303           1,648     
Consisting of:                                                                  
Placements with other banks                             567             392     
Cash and balances with central banks                  3,051           1,513     
Other cash equivalents                                  382             218     
                                                      4,000           2,123     
Less: Cash and cash equivalents subject to                                      
consolidation of funds                                (697)           (475)     
                                                      3,303           1,648     
Statement of Changes in Consolidated Equity                                     
for the year ended 31 December 2005                                             
GBPm     
                                            Number of       Attributable to     
                                        shares issued     equity holders of     
Year ended 31 December 2005            and fully paid            the parent     
Equity holders" funds at 1 January 2005         3,854                 3,265     
Change in equity arising in the year                                            
Fair value gains / (losses):                                                    
Property revaluation                                -                    27     
Net investment hedge reserve                        -                  (78)     
Available-for-sale investments                      -                 (249)     
Shadow accounting                                   -                   117     
Currency translation differences                                                
/ exchange differences on                                                       
translating foreign operations                      -                   263     
Cash flow hedge amortisation                        -                  (12)     
Redemption of convertible bonds                     -                  (18)     
Other movements                                     -                  (21)     
Aggregate tax effect of items taken                                             
directly to or transferred                                                      
from equity                                         -                    34     
Net income recognised directly in                                               
equity                                              -                    63     
Profit for the year                                 -                   867     
Total recognised income / (expense)                                             
for the year                                        -                   930     
Dividends for the year                              -                 (184)     
Net purchase of treasury shares                     -                 (182)     
Issue of perpetual preferred callable                                           
securities                                          -                   679     
Issue of share capital                            231                   159     
Net acquisition of minority interests               -                     -     
Exercise of share options                           5                     4     
Fair value of equity settled share                                              
options                                             -                    80     
Equity holders" funds at 31 December                                            
2005                                            4,090                 4,751     
GBPm     
                                                  Total minority      Total     
Year ended 31 December 2005                             interest     equity     
Equity holders" funds at 1 January 2005                    1,431      4,696     
Change in equity arising in the year                                            
Fair value gains / (losses):                                                    
Property revaluation                                           -         27     
Net investment hedge reserve                                   -       (78)     
Available-for-sale investments                                 -      (249)     
Shadow accounting                                              -        117     
Currency translation differences                                                
/ exchange differences on                                                       
translating foreign operations                                12        275     
Cash flow hedge amortisation                                   -       (12)     
Redemption of convertible bonds                                -       (18)     
Other movements                                               23          2     
Aggregate tax effect of items taken                                             
directly to or transferred                                                      
from equity                                                    -         34     
Net income recognised directly in equity                      35         98     
Profit for the year                                          255      1,122     
Total recognised income / (expense) for the year             290      1,220     
Dividends for the year                                      (99)      (283)     
Net purchase of treasury shares                                -      (182)     
Issue of perpetual preferred callable securities               -        679     
Issue of share capital                                         -        159     
Net acquisition of minority interests                         26         26     
Exercise of share options                                      -          4     
Fair value of equity settled share options                    20        100     
Equity holders" funds at 31 December 2005                  1,668      6,419     
Statement of Changes in Consolidated Equity                                     
for the year ended 31 December 2005 continued                                   
GBPm     
Year ended 31                Share       Share        Other     Translation     
December 2005              capital     premium     reserves         reserve     
Attributable to equity                                                          
holders of the parent                                                           
at                                                                              
1 January 2005                 386         600          445             122     
Changes in equity arising                                                       
in the year:                                                                    
Fair value gains /                                                              
(losses):                                                                       
Property revaluation             -           -           27               -     
Net investment hedge                                                            
reserve                          -           -         (50)            (28)     
Available-for-sale                                                              
investments                      -           -        (249)               -     
Shadow accounting                -           -          117               -     
Currency translation                                                            
differences /                                                                   
exchange differences on                                                         
translating                                                                     
foreign operations               -           -            -             263     
Cash flow hedge                                                                 
amortisation                     -           -         (12)               -     
Redemption of convertible                                                       
bonds                            -           -         (18)               -     
Other movements                  -           -            -               -     
Aggregate tax effect of                                                         
items taken                                                                     
directly to or transferred                                                      
from equity                      -           -           34               -     
Net income / (expense)                                                          
recognised                                                                      
directly in equity               -           -        (151)             235     
Profit for the year              -           -            -               -     
Total recognised income /                                                       
(expense) for                                                                   
the year                         -           -        (151)             235     
Dividends for the year           -           -            -               -     
Net purchase of treasury                                                        
shares                           -           -            -               -     
Issue of perpetual                                                              
preferred callable                                                              
securities                       -         (9)            -               -     
Issue of share capital          23         136            -               -     
Exercise of share options        1           3            -               -     
Fair value of equity                                                            
settled share options            -           -           80               -     
Attributable to equity                                                          
holders of the parent                                                           
at 31 December 2005            410         730          374             357     
                                                                       GBPm     
Perpetual               
                                                        Preferred               
                                          Retained       Callable      GBPm     
Year ended 31 December 2005               earnings     Securities     Total     
Attributable to equity holders of the                                           
parent                                                                          
at                                                                              
1 January 2005                               1,712              -     3,265     
Changes in equity arising in the year:                                          
Fair value gains / (losses):                                                    
Property revaluation                             -              -        27     
Net investment hedge reserve                     -              -      (78)     
Available-for-sale investments                   -              -     (249)     
Shadow accounting                                -              -       117     
Currency translation differences /                                              
exchange differences on translating                                             
foreign operations                               -              -       263     
Cash flow hedge amortisation                     -              -      (12)     
Redemption of convertible bonds                  -              -      (18)     
Other movements                               (21)              -      (21)     
Aggregate tax effect of items taken                                             
directly to or transferred from equity           -              -        34     
Net income / (expense) recognised                                               
directly in equity                            (21)              -        63     
Profit for the year                            867              -       867     
Total recognised income / (expense) for                                         
the year                                       846              -       930     
Dividends for the year                       (184)              -     (184)     
Net purchase of treasury shares              (182)              -     (182)     
Issue of perpetual preferred callable                                           
securities                                       -            688       679     
Issue of share capital                           -              -       159     
Exercise of share options                        -              -         4     
Fair value of equity settled share options       -              -        80     
Attributable to equity holders of the                                           
parent                                                                          
at 31 December 2005                          2,192            688     4,751     
                                                                       GBPm     
                                                         At              At     
                                                31 December     31 December     
Other reserves                                         2005            2004     
Merger reserve                                          184             184     
Available for sale reserve                               68             153     
Investment property revaluation reserve                  39              26     
Convertible debt reserve                                  -              17     
Net investment hedge reserve                              -              50     
Cashflow hedge reserve                                  (3)               9     
Share based payments reserve                             86               6     
374             445     
Retained earnings have been reduced by GBP712 million at 31 December 2005 in    
respect of treasury shares held in policyholder funds, ESOP trusts, Black       
Economic Empowerment trusts and other related undertakings.                     
Statement of Changes in Consolidated Equity                                     
for the year ended 31 December 2005 continued                                   
                                                                       GBPm     
                                            Number of       Attributable to     
shares issued     equity holders of     
Year ended 31 December 2004            and fully paid            the parent     
Equity holders" funds at 1 January 2004         3,837                 2,651     
Changes in equity arising in the year                                           
Fair value gains / (losses):                                                    
Gain on property revaluation                        -                     9     
Available-for-sale investments                      -                   118     
Shadow accounting                                   -                  (35)     
Currency translation differences /                                              
exchange                                                                        
differences on translating foreign                                              
operations                                          -                   122     
Cash flow hedge amortisation                        -                   (4)     
Other movements                                     -                  (14)     
Aggregate tax effect of items taken                                             
directly to or                                                                  
transferred from equity                             -                  (18)     
Net income recognised directly in                                               
equity                                              -                   178     
Profit for the year                                 -                   559     
Total recognised income / (expense)                                             
for the year                                        -                   737     
Dividends for the year                              -                 (166)     
Sale of treasury shares                             -                    25     
Issue of share capital                              -                     -     
Net acquisition / disposal of minority                                          
interests                                           -                     -     
Exercise of share options                          17                    15     
Fair value of equity settled share                                              
options                                             -                     3     
Equity holders" funds at 31 December                                            
2004                                            3,854                 3,265     
GBPm     
                                                  Total minority      Total     
Year ended 31 December 2004                             interest     equity     
Equity holders" funds at 1 January 2004                    1,212      3,863     
Changes in equity arising in the year                                           
Fair value gains / (losses):                                                    
Gain on property revaluation                                   -          9     
Available-for-sale investments                                 -        118     
Shadow accounting                                              -       (35)     
Currency translation differences / exchange                                     
differences on translating foreign operations                 81        203     
Cash flow hedge amortisation                                   -        (4)     
Other movements                                               11        (3)     
Aggregate tax effect of items taken directly to or                              
transferred from equity                                        -       (18)     
Net income recognised directly in equity                      92        270     
Profit for the year                                          133        692     
Total recognised income / (expense) for the year             225        962     
Dividends for the year                                      (84)      (250)     
Sale of treasury shares                                        -         25     
Issue of share capital                                         5          5     
Net acquisition / disposal of minority interests              66         66     
Exercise of share options                                      7         22     
Fair value of equity settled share options                     -          3     
Equity holders" funds at 31 December 2004                  1,431      4,696     
Statement of Changes in Consolidated Equity                                     
for the year ended 31 December 2005 continued                                   
                                                                       GBPm     
Share       Share        Other     
Year ended 31 December 2004                capital     premium     reserves     
Attributable to equity holders of the                                           
parent at                                                                       
1 January 2004                                 384         587          370     
Changes in equity arising in the year                                           
Fair value gains / (losses):                                                    
Gain on property revaluation                     -           -            9     
Available-for-sale investments                   -           -          118     
Shadow accounting                                -           -         (35)     
Currency translation differences / exchange                                     
differences on translating foreign                                              
operations                                       -           -            -     
Cash flow hedge amortisation                     -           -          (4)     
Other                                            -           -            2     
Aggregate tax effect of items taken                                             
directly to                                                                     
or transferred from equity                       -           -         (18)     
Net income recognised directly in equity         -           -           72     
Profit for the year                              -           -            -     
Total recognised income / (expense) for the                                     
year                                             -           -           72     
Dividends paid in year                            -           -            -    
Sales of treasury shares                         -           -            -     
Exercise of share options                        2          13            -     
Fair value of equity settled share options       -           -            3     
Attributable to equity holders of the                                           
parent at                                                                       
31 December 2004                               386         600          445     
                                         Translation     Retained      GBPm     
Year ended 31 December 2004                  reserve     earnings     Total     
Attributable to equity holders of the                                           
parent at                                                                       
1 January 2004                                     -        1,310     2,651     
Changes in equity arising in the year                                           
Fair value gains / (losses):                                                    
Gain on property revaluation                       -            -         9     
Available-for-sale investments                     -            -       118     
Shadow accounting                                  -            -      (35)     
Currency translation differences /                                              
exchange                                                                        
differences on translating foreign                                              
operations                                       122            -       122     
Cash flow hedge amortisation                       -            -       (4)     
Other                                              -         (16)      (14)     
Aggregate tax effect of items taken                                             
directly to                                                                     
or transferred from equity                         -            -      (18)     
Net income recognised directly in equity         122         (16)       178     
Profit for the year                                -          559       559     
Total recognised income / (expense) for                                         
the                                                                             
year                                             122          543       737     
Dividends paid in year                             -        (166)     (166)     
Sales of treasury shares                           -           25        25     
Exercise of share options                          -            -        15     
Fair value of equity settled share                                              
options                                            -            -         3     
Attributable to equity holders of the                                           
parent at                                                                       
31 December 2004                                 122        1,712     3,265     
Retained earnings have been reduced by GBP526 million at 31 December 2004 in    
respect of shares held in policyholder funds, ESOP trusts and related           
undertakings.                                                                   
Date: 27/02/2006 09:01:45 AM Produced by the JSE SENS Department                
                                                                                
                                                                                
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: