Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Mon 27 Feb 2006, 12:28 Aspen - Interim financial results for the six mont
APN
 APN                                                                             
Aspen - Interim financial results for the six months ended 31 December 2005     
Aspen Pharmacare Holdings Limited                                               
(Registration number 1985/002935/06)                                            
Share code: APN & ISIN: ZAE000066692                                            
("Aspen")                                                                       
INTERIM FINANCIAL RESULTS                                                       
for the six months ended 31 December 2005                                       
- 27% increase in revenue                                                       
- 34% increase in operating profit                                              
- 45% growth in headline earnings                                               
GROUP INCOME STATEMENTS                                                         
Unaudited   Restated             Restated                
                       Six months  Six months           Year                    
                       ended       ended                ended                   
                       31 December 31 December          30 June                 
2005        2004        %        2005                    
                       Rm          Rm          Change   Rm                      
Revenue                1 686,9     1 326,2     27       2 814,6                 
Cost of sales          (880,1)     (673,9)              (1 418,1)               
Gross profit           806,8       652,3       24       1 396,5                 
Other operating income 1,4         0,7                  4,9                     
Selling and                                                                     
distribution costs     (203,2)     (169,3)              (356,6)                 
Administrative                                                                  
expenses               (115,0)     (99,8)               (198,6)                 
Other operating                                                                 
expenses               (60,1)      (47,2)               (390,5)                 
Investment income      43,9        16,2                 38,0                    
Operating profit       473,8       352,9       34       493,7                   
Net financing costs    (63,5)      (49,3)               (99,9)                  
Net profit before                                                               
taxation               410,3       303,6       35       393,8                   
Taxation               (121,8)     (101,0)              (208,8)                 
Net profit attributable                                                         
to ordinary                                                                     
shareholders           288,5       202,6       42       185,0                   
Weighted average number                                                         
of shares in issue                                                              
("000)                 341 546     340 817              340 606                 
Earnings per share -                                                            
basic (cents)          84,5        59,4        42       54,3                    
Earnings per share -                                                            
basic diluted (cents)  82,0        57,8        42       52,9                    
Capital distribution                                                            
per share (cents)      -           -                    48,0                    
HEADLINE EARNINGS AND EBITDA                                                    
                       Unaudited   Restated             Restated                
Six months  Six months           Year                    
                       ended       ended                ended                   
                       31 December 31 December          30 June                 
                       2005        2004        %        2005                    
Rm          Rm          Change   Rm                      
Headline earnings per                                                           
share (cents)          86,3        59,4        45       138,0                   
Headline earnings per                                                           
share - diluted                                                                 
(cents)                83,7        57,8        45       134,2                   
Reconciliation of                                                               
headline earnings                                                               
Net profit attributable                                                         
to ordinary                                                                     
shareholders ("basic                                                            
earnings")             288,5       202,6                185,0                   
Adjusted for:                                                                   
- BEE transaction      -           -                    282,4                   
- Deferred tax asset in                                                         
respect of Nutricia                                                             
assessed loss raised   (8,2)       -                    (7,0)                   
- Goodwill in respect                                                           
of Nutricia written                                                             
down                   0,5         -                    7,0                     
- Fair value adjustment                                                         
to investment property -           -                    0,5                     
- Impairment of                                                                 
intangible assets                                                               
(net of tax)           -           -                    3,3                     
- Investment in FCC                                                             
written down to fair                                                            
value                  14,1        -                    -                       
- Profit on disposal                                                            
of intangible assets                                                            
(net of tax)           -           -                    (1,4)                   
- (Profit)/loss on                                                              
disposal of property,                                                           
plant and equipment                                                             
(net of tax)           (0,1)       (0,1)                0,1                     
Headline earnings      294,8       202,5                469,9                   
Reconciliation of                                                               
EBITDA                                                                          
Operating profit       473,8       352,9                493,7                   
Adjusted for:                                                                   
- Depreciation         21,6        14,1                 35,4                    
- Amortisation         45,6        47,1                 94,8                    
- Investment income    (43,9)      (16,2)               (38,0)                  
- Investment in FCC                                                             
written down to fair                                                            
value                  13,9        -                    -                       
- BEE transaction      -           -                    282,4                   
EBITDA                 511,0       397,9       28       868,3                   
GROUP BALANCE SHEETS                                                            
                               Unaudited    Restated    Restated                
                               31 December  31 December 30 June                 
                               2005         2004        2005                    
Rm           Rm          Rm                      
ASSETS                                                                          
Non-current assets                                                              
Property, plant and equipment  499,3        457,2       477,8                   
Investment property            -            3,7         4,0                     
Goodwill                       176,0        281,9       270,4                   
Intangible assets              607,9        635,7       665,9                   
Preference share investment    376,8        -           376,8                   
Non-current receivables        0,1          1,3         0,1                     
Deferred tax assets            37,1         51,2        50,6                    
Total non-current assets       1 697,2      1 431,0     1 845,6                 
Current assets                                                                  
Inventories                    585,8        316,5       428,2                   
Receivables and prepayments    823,7*       444,5       513,1                   
Current tax assets             9,1          0,7         2,0                     
Cash and cash equivalents      482,0        236,5       439,5                   
Total current assets           1 900,6      998,2       1 382,8                 
Assets classified as held                                                       
for sale                       172,5        -           -                       
Total assets                   3 770,3      2 429,2     3 228,4                 
SHAREHOLDERS" EQUITY                                                            
Share capital and share                                                         
premium                        946,8        739,1       1 100,8                 
Treasury shares                (623,0)      (281,6)     (641,7)                 
Non-distributable reserves     50,5         (3,9)       56,2                    
Share-based compensation                                                        
reserve                        25,0         11,4        15,8                    
Retained income                744,7        602,8       490,8                   
Ordinary shareholders" equity  1 144,0      1 067,8     1 021,9                 
Preference shares - equity                                                      
component                      144,6        -           144,6                   
Total shareholders" equity     1 288,6      1 067,8     1 166,5                 
LIABILITIES                                                                     
Non-current liabilities                                                         
Preference shares - liability                                                   
component                      404,9        -           406,6                   
Interest-bearing borrowings    51,4         66,9        62,7                    
Interest-bearing deferred-                                                      
payables                       24,1         41,1        23,2                    
Deferred tax liabilities       94,9         75,9        88,9                    
Retirement benefit obligations 9,9          12,1        10,6                    
Total non-current liabilities  585,2        196,0       592,0                   
Current liabilities                                                             
Trade and other payables       686,7+       432,0       571,4                   
Interest-bearing borrowings    1 054,5      569,8       761,7                   
Interest-bearing deferred-                                                      
payables                       28,8         58,2        48,7                    
Current tax liabilities        97,5         105,4       88,1                    
Total current liabilities      1 867,5      1 165,4     1 469,9                 
Liabilities associated with                                                     
assets classified as held                                                       
for sale                       29,0         -           -                       
Total liabilities              2 481,7      1 361,4     2 061,9                 
Total equity and liabilities   3 770,3      2 429,2     3 228,4                 
Number of shares in issue (net                                                  
of treasury shares) ("000)     345 961      338 028     339 441                 
Net asset value per share                                                       
(cents)                        330,7        315,9       301,1                   
*Includes pre-payment in respect of acquisition of 50% of Astrix (R232,5        
million).                                                                       
+Includes receipt in advance in respect of sale of 50% of FCC (R127,4 million). 
STATEMENTS OF CHANGES IN GROUP EQUITY                                           
                              Non-                                              
                Share capital distributable Retained    Treasury                
and premium   reserves      income      shares                  
                Rm            Rm            Rm            Rm                    
Balance as at                                                                   
1 July 2004     764,0       (3,3)         500,0         (75,8)                  
Negative goodwill                                                               
adjustment in                                                                   
terms of IFRS 3 -           -             4,4           -                       
Restated opening                                                                
balance         764,0       (3,3)         504,4         (75,8)                  
Currency                                                                        
translation                                                                     
differences     -           25,9          -             -                       
Net profit for                                                                  
the year        -           -             185,0         -                       
Dividend                                                                        
declared        -           -             (101,2)       -                       
Share options                                                                   
awarded         -           -             -             -                       
Transfer to                                                                     
retained income -           -             1,3           -                       
Cash flow hedges                                                                
realised        -           3,3           -             -                       
Cash flow hedges                                                                
recognised      -           4,7           -             -                       
Issue of share                                                                  
capital (share                                                                  
options                                                                         
exercised)      13,1        -             -             -                       
Issue of share                                                                  
capital (BEE) -                                                                 
net of                                                                          
transaction                                                                     
costs           355,8       -             -             -                       
Issue of                                                                        
preference                                                                      
share capital   -           -             -             -                       
Cancellation of                                                                 
treasury shares (32,1)      -             (73,1)        75,8                    
Share repurchase                                                                
- acquisition of                                                                
treasury shares -           -             -             (641,7)                 
Non-distributable                                                               
portion of                                                                      
earnings        -           25,6           (25,6)       -                       
Balance as at                                                                   
30 June 2005    1 100,8     56,2          490,8         (641,7)                 
Currency                                                                        
translation                                                                     
differences     -           (28,9)        -             -                       
Net profit for                                                                  
the six months  -           -             288,5         -                       
Capital                                                                         
distribution    (184,7)     -             -             18,7                    
Share options                                                                   
and appreciation                                                                
rights awarded  -           -             -             -                       
Cash flow hedges                                                                
realised        -           (4,7)         -             -                       
Cash flow hedges                                                                
recognised      -           (6,7)         -             -                       
Issue of share                                                                  
capital (share                                                                  
options                                                                         
exercised)      30,7        -             -             -                       
Non-distributable                                                               
portion of                                                                      
earnings        -           34,6          (34,6)        -                       
Balance as at                                                                   
31 December                                                                     
2005            946,8       50,5          744,7         (623,0)                 
STATEMENTS OF CHANGES INGROUP EQUITY (CONTINUED)                                
                                          Equity                                
Share-based   component                             
                            compensation  of preference                         
                            reserve       shares        Total                   
                            Rm            Rm            Rm                      
Balance as at                                                                   
1 July 2004                 5,5           -             1 190,4                 
Negative goodwill                                                               
adjustment in                                                                   
terms of IFRS 3             -             -             4,4                     
Restated opening                                                                
balance                     5,5           -             1 194,8                 
Currency                                                                        
translation                                                                     
differences                 -             -             25,9                    
Net profit for                                                                  
the year                    -             -             185,0                   
Dividend                                                                        
declared                    -             -             (101,2)                 
Share options                                                                   
awarded                     11,6          -             11,6                    
Transfer to                                                                     
retained income             (1,3)         -             -                       
Cash flow hedges                                                                
realised                    -             -             3,3                     
Cash flow hedges                                                                
recognised                  -             -             4,7                     
Issue of share                                                                  
capital (share                                                                  
options                                                                         
exercised)                  -             -             13,1                    
Issue of share                                                                  
capital (BEE) -                                                                 
net of                                                                          
transaction                                                                     
costs                       -             -             355,8                   
Issue of                                                                        
preference                                                                      
share capital               -             144,6         144,6                   
Cancellation of                                                                 
treasury shares             -             -             (29,4)                  
Share repurchase                                                                
- acquisition of                                                                
treasury shares             -             -             (641,7)                 
Non-distributable                                                               
portion of                                                                      
earnings                    -             -             -                       
Balance as at                                                                   
30 June 2005                15,8          144,6         1 166,5                 
Currency                                                                        
translation                                                                     
differences                 -             -             (28,9)                  
Net profit for                                                                  
the six months              -             -             288,5                   
Capital                                                                         
distribution                -             -             (166,0)                 
Share options and                                                               
appreciation                                                                    
rights awarded              9,2           -             9,2                     
Cash flow hedges                                                                
realised                    -             -             (4,7)                   
Cash flow hedges                                                                
recognised                  -             -             (6,7)                   
Issue of share                                                                  
capital (share                                                                  
options                                                                         
exercised)                  -             -             30,7                    
Non-distributable                                                               
portion of                                                                      
earnings                    -             -             -                       
Balance as at                                                                   
31 December 2005            25,0          144,6         1 288,6                 
SUPPLEMENTARY INFORMATION                                                       
Unaudited     Restated      Restated                
                            Six months    Six months    Year                    
                            ended         ended         ended                   
                            31 December   31 December   30 June                 
2005          2004          2005                    
                            Rm            Rm            Rm                      
Capital expenditure                                                             
Incurred                                                                        
- tangible assets           78,6          41,9          81,1                    
- intangible assets         29,3          23,1          86,2                    
Contracted                  54,6          14,6          35,1                    
Authorised but not                                                              
contracted for              217,3         2,8           219,3                   
Operating profit                                                                
has been arrived                                                                
at after charging:                                                              
Depreciation of                                                                 
tangible assets             21,6          14,1          35,4                    
Amortisation of intangible                                                      
assets                      45,6          47,1          94,8                    
Share-based                                                                     
payment expenses - BEE      -             -             282,4                   
Share-based                                                                     
payment expenses                                                                
- employees                 13,8          6,0           11,6                    
Investment income                                                               
Preference share                                                                
dividend received           12,8          -             1,0                     
Interest received           31,1          16,2          37,0                    
Total investment income     43,9          16,2          38,0                    
Net financing costs                                                             
Interest paid               (49,8)        (36,1)        (76,8)                  
Preference share                                                                
dividend paid               (14,2)        -             (1,5)                   
Net foreign exchange                                                            
gain/(loss)                 2,3           (3,3)         (6,7)                   
Fair value losses on                                                            
financial instruments                                                           
(non-cash)                  (0,9)         (5,5)         (7,7)                   
Net finance costs on                                                            
interest-bearing deferred-                                                      
payables and financial                                                          
assets (non-cash)           (0,9)         (4,4)         (7,2)                   
Net financing costs         (63,5)        (49,3)        (99,9)                  
Operating lease commitments                                                     
- payable in one year       10,3          10,6          10,2                    
- payable between                                                               
1 and 5 years               28,1          30,3          31,6                    
- payable thereafter        1,4           -             -                       
                            39,8          40,9          41,8                    
Finance lease commitments                                                       
- payable in one year       1,9           1,3           0,6                     
- payable between                                                               
1 and 5 years               1,7           0,5           0,1                     
- payable thereafter        1,8           -             -                       
                            5,4           1,8           0,7                     
OTHER COMMITMENTS                                                               
During the 2003 financial year Aspen entered into a 12-year agreement with GSK  
South Africa to distribute and market a range of their products. In terms of    
this agreement Aspen is committed to pay the following amounts to GSK South     
Africa:                                                                         
- payable within one year   21,6          36,0          30,6                    
- payable thereafter        79,7          114,5         101,3                   
                            101,3         150,5         131,9                   
During the 2005 financial year Aspen entered into a 10-year agreement with      
Novartis Australia to distribute and market a range of their products. In terms 
of this agreement Aspen is committed to spend the following amounts on promotion
of the products:                                                                
- payable within one year   7,9           -             8,7                     
- payable thereafter        49,6          -             54,5                    
                            57,5          -             63,2                    
CONTINGENT LIABILITIES                                                          
There are contingent                                                            
liabilities in respect of:                                                      
Additional payments in                                                          
respect of the Quit                                                             
worldwide intellectual                                                          
property rights             5,5           5,5           6,0                     
Guarantee covering potential                                                    
rental default relating to                                                      
sale of discontinued                                                            
operations                  2,3           4,0           4,0                     
Guarantees covering loan                                                        
and other obligations to                                                        
third parties               1,5           4,6           1,6                     
The dispute with Tibbett and Britten Africa (Proprietary) Limited, regarding a  
claim of approximately R39 million for additional distribution fees, was        
withdrawn during the period. This claim was previously reported as a contingent 
liability.                                                                      
GROUP CASH FLOW STATEMENTS                                                      
                            Unaudited     Restated      Restated                
                            Six months    Six months    Year                    
ended         ended         ended                   
                            31 December   31 December   30 June                 
                            2005          2004          2005                    
                            Rm            Rm            Rm                      
Cash flows from operating                                                       
activities                                                                      
Cash operating profit       522,2         430,8         922,3                   
Changes in working capital                                                      
(excluding the effects of                                                       
acquisition and disposal                                                        
of subsidiaries)            (278,2)       (20,3)        (59,8)                  
Cash generated from                                                             
operations                  244,0         410,5         862,5                   
Net financing costs paid    (61,7)        (39,4)        (85,0)                  
Investment income received  43,9          16,2          38,0                    
Tax paid                    (89,2)        (53,4)        (170,0)                 
Net cash from operating                                                         
activities                  137,0         333,9         645,5                   
Cash flows from investing                                                       
activities                                                                      
Replacement capital                                                             
expenditure - property,                                                         
plant and equipment         (33,1)        (9,3)         (23,1)                  
Expansion capital                                                               
expenditure - property,                                                         
plant and equipment         (45,5)        (32,7)        (58,0)                  
Proceeds on disposal of                                                         
property, plant and                                                             
equipment                   0,2           0,1           0,4                     
Replacement capital                                                             
expenditure - intangible                                                        
assets                      (2,5)         -             -                       
Expansion capital                                                               
expenditure - intangible                                                        
assets                      (26,8)        (23,1)        (86,2)                  
Proceeds on disposal of                                                         
intangible assets           1,0           -             4,0                     
Investment in preference                                                        
shares                      -             -             (376,8)                 
Acquisition of subsidiaries                                                     
and businesses, net of cash                                                     
acquired                    -             (262,2)       (262,1)                 
Acquisition of joint venture                                                    
- prepayment made           (232,5)       -             -                       
Receipt in advance on                                                           
disposal of 50% of FCC,                                                         
net of cash                 120,8         -             -                       
Decrease in long-term                                                           
receivables                 -             7,6           9,2                     
Net cash used in investing                                                      
activities                  (218,4)       (319,6)       (792,6)                 
Cash flows from financing                                                       
activities                                                                      
Proceeds from interest-                                                         
bearing borrowings          1 267,0       358,9         734,7                   
Repayment of interest-                                                          
bearing borrowings          (976,2)       (242,5)       (434,0)                 
Repayment of interest-                                                          
bearing deferred-payables   (20,1)        (25,4)        (59,3)                  
Proceeds from interest-                                                         
bearing deferred-payables   -             -             2,7                     
Net capital distribution/                                                       
dividend paid               (166,0)       (101,2)       (101,2)                 
Proceeds from issue of                                                          
ordinary shares (share                                                          
options)                    26,1          4,5           13,1                    
Proceeds from issue of                                                          
ordinary shares (BEE)       -             -             256,6                   
Share repurchase -                                                              
cancellation of shares      -             (29,5)        (32,1)                  
Share repurchase -                                                              
acquisition of treasury                                                         
shares                      -             (205,8)       (641,7)                 
Proceeds from issue of                                                          
preference shares (BEE)     -             -             376,8                   
Net cash from financing                                                         
activities                  130,8         (241,0)       115,6                   
Effects of exchange rate                                                        
changes                     (6,9)         (2,3)         5,5                     
Cash and cash equivalents                                                       
Movement in cash and cash                                                       
equivalents                 42,5          (229,0)       (26,0)                  
Cash and cash equivalents                                                       
at the beginning of the                                                         
year                        439,5         465,5         465,5                   
Cash and cash equivalents                                                       
at the end of the                                                               
period/year                 482,0         236,5         439,5                   
SEGMENTAL ANALYSIS                                                              
                               South Africa                                     
              Unaudited        Restated          Restated                       
              Six months       Six months        Year                           
ended            ended             ended                          
              31 December      31 December       30 June                        
              2005      % of   2004      % of    2005       % of                
              Rm        total  Rm        total   Rm         total               
Primary segments:                                                               
Geographical                                                                    
Revenue       1 392,1   82,6   1 099,7   82,9    2 297,4    81,6                
Operating                                                                       
profit before                                                                   
amortisation  424,0     89,1   337,9     88,0    460,9+     83,7                
Amortisation -                                                                  
Intangible                                                                      
assets        (32,3)    71,0   (33,9)    72,0    (67,7)     71,5                
Investment                                                                      
income        42,2      96,1   15,0      92,6    35,3       92,9                
Operating                                                                       
profit        433,9     91,6   319,0     90,4    428,5+     86,8                
SEGMENTAL ANALYSIS                                                              
                               Australia                                        
              Unaudited        Restated          Restated                       
Six months       Six months        Year                           
              ended            ended             ended                          
              31 December      31 December       30 June                        
              2005      % of   2004      % of    2005       % of                
Rm        total  Rm        total   Rm         total               
Primary segments:                                                               
Geographical                                                                    
Revenue       208,1     12,3   139,0     10,5    308,5      11,0                
Operating                                                                       
profit before                                                                   
amortisation  27,3      5,8    24,5      6,4     45,1       8,2                 
Amortisation -                                                                  
Intangible                                                                      
assets        (4,7)     10,4   (4,4)     9,3     (9,0)      9,5                 
Investment                                                                      
income        0,6       1,4    0,4       2,6     0,9        2,4                 
Operating                                                                       
profit        23,2      4,9    20,5      5,8     37,0       7,5                 
SEGMENTAL ANALYSIS                                                              
                               United Kingdom                                   
Unaudited        Restated          Restated                       
              Six months       Six months        Year                           
              ended            ended             ended                          
              31 December      31 December       30 June                        
2005      % of   2004      % of    2005       % of                
              Rm        total  Rm        total   Rm         total               
Primary segments:                                                               
Geographical                                                                    
Revenue       86,7*     5,1    87,5*     6,6     208,7*     7,4                 
Operating                                                                       
profit before                                                                   
amortisation  24,2      5,1    21,4      5,6     44,5       8,1                 
Amortisation -                                                                  
Intangible                                                                      
assets        (8,5)     18,6   (8,8)     18,7    (18,1)     19,0                
Investment                                                                      
income        1,1       2,5    0,8       4,8     1,8        4,7                 
Operating                                                                       
profit        16,8      3,5    13,4      3,8     28,2       5,7                 
SEGMENTAL ANALYSIS                                                              
Total                                            
              Unaudited        Restated          Restated                       
              Six months       Six months        Year                           
              ended            ended             ended                          
31 December      31 December       30 June                        
              2005      % of   2004      % of    2005       % of                
              Rm        total  Rm        total   Rm         total               
Primary segments:                                                               
Geographical                                                                    
Revenue       1 686,9   100,0  1 326,2   100,0   2 814,6    100,0               
Operating                                                                       
profit before                                                                   
amortisation  475.5     100,0  383,8     100,0   550,5+     100,0               
Amortisation -                                                                  
Intangible                                                                      
assets        (45,6)    100,0  (47,1)    100,0   (94,8)     100,0               
Investment                                                                      
income        43,9      100,0  16,2      100,0   38,0       100,0               
Operating                                                                       
profit        473,8     100,0  352,9     100,0   493,7+     100,0               
SEGMENTAL ANALYSIS                                                              
                               Pharmaceutical                                   
              Unaudited        Restated          Restated                       
              Six months       Six months        Year                           
ended            ended             ended                          
              31 December      31 December       30 June                        
              2005   % of      2004      % of    2005       % of                
              Rm     total     Rm        total   Rm         total               
Secondary segments:                                                             
Business                                                                        
Revenue       1 233,9   73,1   976,6     73,6    2 092,2    74,3                
South Africa  983,3            790,0             1 655,2                        
Australia     166,6            101,2             233,5                          
United                                                                          
Kingdom       84,0             85,4              203,5                          
Operating                                                                       
profit before                                                                   
amortisation  377,7     79,4   310,2     80,8    462,7      84,1                
South Africa  337,9            274,9             394,6#                         
Australia     16,0             14,0              23,9                           
United                                                                          
Kingdom       23,8             21,3              44,2                           
Operating                                                                       
profit        376,3     79,4   287,5     81,5    416,4      84,3                
South Africa  348,1            261,2             372,5#                         
Australia     13,2             13,0              16,0                           
United                                                                          
Kingdom       15,0             13,3              27,9                           
SEGMENTAL ANALYSIS                                                              
                               Consumer                                         
              Unaudited        Restated          Restated                       
              Six months       Six months        Year                           
ended            ended             ended                          
              31 December      31 December       30 June                        
              2005      % of   2004      % of    2005       % of                
              Rm        total  Rm        total   Rm         total               
Secondary segments:                                                             
Business                                                                        
Revenue       453,0     26,9   349,6     26,4    722,4      25,7                
South Africa  408,8            309,7             642,2                          
Australia     41,5             37,8              75,0                           
United                                                                          
Kingdom       2,7              2,1               5,2                            
Operating                                                                       
profit before                                                                   
amortisation  97,8      20,6   73,6      19,2    87,8       15,9                
South Africa  86,1             63,0              66,3
                          
Australia     11,3             10,5              21,2                           
United                                                                          
Kingdom       0,4              0,1               0,3                            
Operating                                                                       
profit        97,5      20,6   65,4      18,5    77,4       15,7                
South Africa  85,7             57,8              56,1
                          
Australia     10,0             7,5               21,0                           
United                                                                          
Kingdom       1,8              0,1               0,3                            
SEGMENTAL ANALYSIS                                                              
                               Total                                            
              Unaudited        Restated          Restated                       
              Six months       Six months        Year                           
ended            ended             ended                          
              31 December      31 December       30 June                        
              2005      % of   2004      % of    2005       % of                
              Rm        total  Rm        total   Rm         total               
Secondary segments:                                                             
Business                                                                        
Revenue       1 686,9   100,0  1 326,2   100,0   2 814,6    100,0               
South Africa  1 392,1          1 099,7           2 297,4                        
Australia     208,1            139,0             308,5                          
United                                                                          
Kingdom       86,7             87,5              208,7                          
Operating                                                                       
profit before                                                                   
amortisation  475,5     100,0  383,8     100,0   550,5      100,0               
South Africa  424,0            337,9             460,9+                         
Australia     27,3             24,5              45,1                           
United                                                                          
Kingdom       24,2             21,4              44,5                           
Operating                                                                       
profit        473,8     100,0  352,9     100,0   493,7      100,0               
South Africa  433,8            319,0             428,5+                         
Australia     23,2             20,5              37,0                           
United                                                                          
Kingdom       16,8             13,4              28,2                           
* Net of inter-segment sales to Aspen Australia of  R46,1 million (December     
2004: R40,8 million; June 2005: R80,1 million).                                 
+ Includes an amount of R282,4 million relating to the BEE transaction, expensed
in terms of IFRS.                                                               
# Includes an amount of R211,8 million relating to the BEE transaction, expensed
in terms of IFRS.                                                               

 Includes an amount of R70,6 million relating to the BEE transaction, expensed 
in terms of IFRS.                                                               
COMMENTARY                                                                      
Group                                                                           
Aspen"s results for the six months ended 31 December 2005 reflect the           
continuation of the Group"s impressive growth record. Headline earnings per     
share ("HEPS") of 86,3 cents are up 45% on the comparable prior year interim    
performance. Revenue of R1,687 billion showed growth of 27% and operating profit
of R474 million represented an increase of 34%. The Group"s performance was     
improved by a decrease in the effective tax rate from 33.3% to 29.7%.           
The interim results are the first under International Financial Reporting       
Standards ("IFRS"). The most material adjustments between reporting under IFRS  
and reporting under South African Generally Accepted Accounting Practice ("SA   
GAAP") under which results were previously prepared are:                        
- the recognition of share-based payment expenses;                              
- additional amortisation arising from the reinstatement of intangible assets   
previously written off; and                                                     
- a reduction in depreciation as a consequence of a revision of the expected    
useful lives of certain fixed assets.                                           
Had the results for the six months ended 31 December 2004 and 2005 been reported
under SA GAAP, an increase in HEPS of 45% to 92,5 cents would have been         
recorded.                                                                       
SOUTH AFRICAN OPERATIONS                                                        
A good performance by the South African business once again underpinned the     
results. Revenue increased by 27% and earnings before interest, investment      
income, tax and amortisation ("EBITA") recorded growth of 25%. EBITA includes a 
write down in the fair value of Fine Chemicals Corporation (Proprietary) Limited
("FCC") of R14 million. This write down is a consequence of the strengthening in
the Rand after setting off the US Dollar purchase consideration paid by Matrix  
Laboratories Limited ("Matrix") for 50% of FCC in terms of the joint ventures   
established between Aspen and Matrix.                                           
Pharmaceutical Division revenue increased by 24% with finished dosage forms     
("FDFs") up 25% and active pharmaceutical ingredients ("APIs") up 23%. The      
freeze in prices in the private market imposed by legislation continued over    
this period. A competitive generic market has resulted in downward pressure on  
pricing and growth has been achieved through increased volumes significantly    
bolstered by the contribution from new products. 20 new pharmaceutical products 
were launched by Aspen during the six months. Aspen has derived more revenue    
from new product launches in the private market than any other company over the 
previous one year and two year periods, the most active new product launch      
period in the Group"s history.                                                  
Revenue from anti-retroviral ("ARV") products increased materially and total    
sales from the South African private and public sectors together with exports   
into Africa exceeded R100 million.                                              
The growth in the API business was export driven at attractive margins. The     
joint venture transactions with Matrix in terms of which Matrix acquired 50% of 
FCC for US$ 20 million and Aspen acquired 50% of Astrix Laboratories Limited    
("Astrix"), a specialist ARV API producer in India for US$ 36,5 million became  
effective on 1 January 2006.                                                    
Consumer Division revenue rose by 32% as the division increased its contribution
to Group earnings. The primary driver was the excellent performance by infant   
nutritionals which also benefited from supply problems experienced by the market
leader in this area. Infant nutritional margins widened as Aspen successfully   
took over production of the complete range, substituting more expensive imports 
with local production.                                                          
Aspen"s production facilities continue to operate at high production levels. The
oral solid dosage ("OSD") facility is being used substantially for the          
manufacture of ARVs and is still in the process of building its capabilities.   
Previously reported difficulties in maintaining optimum inventory levels and in 
service delivery are again being experienced as the escalating demand for ARVs  
is prioritised. The capacity of the OSD facility will be enhanced by            
approximately 40% with the commissioning of a second integrated granulation     
suite in the forthcoming months.                                                
The sterile facility in the process of construction in Port Elizabeth has been  
expanded to cater for increased volumes. Consequently the project time frame has
been extended with initial production scheduled for the beginning of 2008. The  
expected capital cost of the enlarged plant has increased to R 295 million.     
The long running claim of approximately R39 million for additional distribution 
fees by Tibbett and Britten Africa (Proprietary) Limited, now owned by Exel plc 
("Exel"), was withdrawn during the period. Aspen has concluded a new five-year  
agreement with Exel for fine distribution whilst taking back control of bulk    
distribution previously performed by Exel.                                      
INTERNATIONAL OPERATIONS                                                        
Aspen Australia increased revenue by 50% to R208 million. However, R50 million  
of the increase in revenue is attributable to a distribution agreement with     
Novartis which will only begin to contribute to earnings in 2008. EBITA of R27  
million was up 11%.                                                             
In the UK, Aspen Resources increased EBITA by 19% to R21,8 million whilst Co-   
pharma"s EBITA declined from R3,1 million to R2,4 million on flat revenue.      
INVESTMENT INCOME, FINANCE COSTS AND CASH FLOWS                                 
IFRS disclosure requires that investment income be disclosed before operating   
profit and separately from net financing costs which is disclosed after         
operating profit. Both amounts are a consequence of the management of Aspen"s   
financial resources and should sensibly be considered together. A reduction in  
interest paid, net of interest received has been achieved through careful       
treasury management, despite a sharp increase in the investment in working      
capital. Finance costs of interest-bearing deferred-payables have reduced as    
most of these commitments have terminated. Foreign exchange gains and reduced   
fair value losses on financial instruments also contributed to a decrease of R14
million in net finance costs.                                                   
The net cash inflow from operating activities of R137 million was less than     
earnings of R289 million due to an increase in working capital of R278 million. 
An additional R193 million has been invested in stock. The anticipated increase 
in ARV business coupled to the critical stockholding requirements for ARV       
products has lead to an increased investment of R107 million in ARV materials   
and finished products.  Stockholding has increased by a further R33 million due 
to new product launches. Further increases in stockholding should be expected as
the ARV business continues to grow and levels of safety stock are increased     
across all product lines as more production capacity comes on line. Debtors     
increased by R99 million, which is consistent with the increase in trading      
activity.                                                                       
INFECTIOUS DISEASES                                                             
Aspen has continued to position itself as a world leader in generic ARVs. The   
time consuming process of complying with the varying regulatory requirements of 
each different market for ARVs in Africa is finally yielding positive results.  
It is expected that the export markets for Aspen ARVs in the remainder of this  
financial year will include Botswana, Zambia, Nigeria, Ethiopia, Tanzania,      
Kenya, Uganda, Namibia and Malawi.                                              
Aspen has added to its pipeline of ARV products. A voluntary license has been   
secured from Merck Sharp and Dohme SA for the generic version of Efavirenz. The 
development of Efavirenz by Aspen is at an advanced stage. The recently         
announced agreement with Bristol-Meyers Squibb caters for both the technology   
transfer and the manufacture of a generic version of the new generation ARV,    
Atazanovir. In terms of the agreement, Aspen has the right to market the product
in some seventy countries.                                                      
Aspen has widened its coverage of infectious diseases with the arrangement      
reached with Lupin Limited ("Lupin") of India to provide tuberculosis medication
to the Southern African market. Lupin is the world leader in generic            
tuberculosis drugs. In addition to this arrangement, Aspen and Lupin have       
reached an understanding for the establishment of a joint venture which will    
acquire Lupin"s manufacturing and development capabilities for tuberculosis     
products. The proposed joint venture will market tuberculosis products to the   
global market with the exception of Southern Africa (exclusively Aspen), India  
and the USA (exclusively Lupin). Aspen and Lupin are busy working together on   
the details of the proposed joint venture.                                      
PROSPECTS                                                                       
Growth in the use of generic medicines in the South African market as well as   
the performance of the new product launches are expected to be key drivers to   
Aspen"s growth over the remainder of the financial year. Greater legislative    
certainty may also emerge during this period. The strong increase in sales of   
ARV products should continue, particularly in export markets, albeit at         
significantly lower margins to the rest of the business. Unlocking production   
capacity to match demand growth will remain a focus.                            
Investments completed and currently under negotiation are planned to            
strategically position Aspen for continued growth. The joint ventures with      
Matrix and Lupin will help place Aspen as a leader in fighting infectious       
disease. The construction of the sterile manufacturing facility and the         
development of sterile products will create a domestic and international        
presence for Aspen in a specialist product area. Opportunities in existing and  
new territories continue to be evaluated for strategic fit with the Group.      
It is anticipated that growth in HEPS for the full year will be significant, but
the percentage growth for the second six months will not match that of the first
six months.                                                                     
By order of the board                                                           
S B Saad (Group Chief Executive)                                                
M G Attridge (Deputy Group Chief Executive)                                     
H A Shapiro (Company Secretary)                                                 
Woodmead * 27 February 2006                                                     
RECONCILIATION OF NET PROFIT ATTRIBUTABLE TO ORDINARY SHAREHOLDERS              
                             Six months   Six months   Year                     
ended        ended        ended                    
                             31 December  31 December  30 June                  
                             2005         2004         2005                     
                             Rm           Rm           Rm                       
SA GAAP                      309,5        217,1        494,0                    
Share-based payment expenses                                                    
- BEE1                       -            -            (282,4)                  
Share-based payment expenses                                                    
- employees2                 (13,8)       (6,0)        (11,6)                   
Amortisation3                (8,8)        (12,4)       (21,5)                   
Depreciation                 2,0          6,2          5,9                      
Other                        (0,4)        (2,3)        0,6                      
As reported under IFRS       288,5        202,6        185,0                    
Notes                                                                           
1. Represents the amount expensed in terms of IAS 32 - Financial Instruments:   
Presentation and IFRS 2 - Share-based Payment in respect of the ordinary shares 
and preference shares issued in terms of the BEE transaction.                   
2. IFRS 2 has been applied to all grants of equity-settled share options and    
share appreciation rights awarded to employees after 7 November 2002, that had  
not vested by 1 January 2005.  Equity-settled instruments are measured at fair  
value as at grant date, and are expensed over the vesting period, taking into   
account the percentage expected to vest.                                        
3. The most significant adjustment to amortisation comprises the additional     
amortisation in respect of recognition of intangible assets previously written  
off, and now reinstated.                                                        
RECONCILIATION OF EQUITY                                                        
                             31 December  30 June      1 July                   
                             2004         2005         2004                     
Rm           Rm           Rm                       
SAGAAP                      951,9        1 106,8      1 066,5                   
Property, plant and                                                             
equipment                    20,2         28,2         23,1                     
Investment property          (0,9)        -            (0,9)                    
Goodwill                     (2,0)        (1,4)        -                        
Intangible assets            164,3        133,0        157,2                    
Inventories                  (8,5)        2,3          (3,7)                    
Receivables and prepayments  (10,6)       (13,1)       (1,6)                    
Preference shares -                                                             
liability component          -            (57,6)       -                        
Retirement benefit                                                              
obligation                   0,2          -            -                        
Trade and other payables     0,5          23,9         1,2                      
Tax effect of adjustments    (47,3)       (55,6)       (51,4)                   
As reported under IFRS       1 067,8      1 166,5      1 190,4                  
BASIS OF ACCOUNTING                                                             
The condensed interim results have been prepared in accordance with IFRS, IAS 34
- Interim Financial Reporting, the Listings Requirements of the JSE Limited and 
Schedule 4 of the South African Companies Act.                                  
The date of the Group"s transition to IFRS is 1 July 2004, and this is the first
interim financial information prepared under IFRS. The financial statements for 
the year ending 30 June 2006 will be the first full-year financial statements   
prepared under IFRS. IFRS 1 - First-time adoption of IFRS, has been applied in  
the preparation of this report.                                                 
The interim information has been prepared in accordance with the IFRS and IFRIC 
interpretations as adopted for use in South Africa at the time of the           
preparation of the information. As these standards and interpretations are      
subject to ongoing review, they may be amended between the date of this report  
and the finalisation of the annual financial statements for the year to June    
2006.                                                                           
The audited results for the year to June 2005, and the unaudited results for the
six months to December 2004 have been restated to comply with IFRS.             
The following are the most significant exemptions available in terms of IFRS 1  
which Aspen elected to use:                                                     
- Business combinations: The Group has elected not to retrospectively apply the 
requirements of IFRS 3 - Business Combinations to business combinations with    
agreements dated before 31 March 2004.                                          
- Fair value as deemed cost: The Group has elected to measure certain individual
items of property, plant and equipment at fair value at the date of transition  
to IFRS.                                                                        
- Cumulative translation differences: The Group has elected to transfer all     
foreign currency translation reserves to distributable earnings at the date of  
transition to IFRS.                                                             
www.aspenpharma.com                                                             
Directors: A J Aaron (Chairman)*, M G Attridge (Deputy Group Chief Executive), M
K Bagus*, L Boyd*, J F Buchanan*, M Krok*, C N Mortimer*, N J Dlamini*, P       
Dyani*, D M Nurek*, S B Saad (Group Chief Executive), W van Rensburg,     *Non- 
executive directors                                                             
Transfer secretary: Computershare Investor Services 2004 (Pty) Limited          
(Registration number 1987/003382/06) 70 Marshall Street, Johannesburg, 2001 (PO 
Box 61051, Marshalltown, 2107)                                                  
Registered office: Building number 8, Healthcare Park, Woodlands Drive, Woodmead
Date: 27/02/2006 12:28:20 PM Produced by the JSE SENS Department                
                                                                                
                                                                                
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: