Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Thu 2 Mar 2006, 7:44 Glenrand M I B - Reviewed Interim Condensed Result
GMB
 GMB                                                                             
Glenrand M I B - Reviewed Interim Condensed Results For The Six Months Ended 31 
December 2005                                                                   
Glenrand M I B Limited                                                          
Incorporated in the Republic of South Africa                                    
(Registration number 1997/008001/06)                                            
JSE share code GMB     ISIN ZAE000018529                                        
("Glenrand MIB" or "the Group")                                                 
Reviewed interim condensed results for the six months ended                     
Special Dividend Of 16 Cents                                                    
Interim Dividend Of 4 Cents                                                     
Operational Review                                                              
Financial review                                                                
Overview                                                                        
The interim results have been prepared in accordance with International         
Financial Reporting Standards (IFRS).  Details and explanations relating to the 
effect of the implementation in the current and prior periods are contained in  
the notes to this announcement.                                                 
Earnings per share have grown by 2,6 cents (79%) for the period, while headline 
earnings per share have decreased by 1,5 cents (-16%) over the prior period.    
Income statement                                                                
The continuing revenues have increased by 5% over the prior period. This is as a
result of an increase in revenue in Benefit Services of 13% (R5,7 million) and  
in Risk Services of 3% (R6,0 million). Revenues have been negatively impacted by
the Reinsurance Consultants division which reported a 24% (R3,8 million) decline
in revenue.                                                                     
Operating profit for the Group has been impacted by the significant professional
fees of R3,6 million incurred relating to the BEE transaction and the disposal  
of the Reinsurance Consultants division, amounting to R3,6 million, as well as  
R3,2 million performance incentive and skills retention costs, which were not   
included in the prior period. An increased focus on the Information Technology  
platform of the Group and brand awareness has resulted in an increase in these  
costs.                                                                          
The soft market conditions continue to impact the Risk Advisory Services        
business. A combination of lower than anticipated organic growth as well as the 
non-achievement of certain new business targets, have dampened the growth in the
current period result.                                                          
Benefit Services" revenue is ahead of the prior period, although still behind   
new business budgets. Additional payments made and provisions raised of R2,5    
million resulted from the clean-up exercise being performed in the              
administration area of the business.                                            
The finance costs of R2,5 million in the current period comprises mainly        
interest paid by our Premium Finance Solutions company (PFS). Included in the   
prior period interest charge was once-off interest payable to SARS of R2,4      
million.                                                                        
The current year effective tax rate of 39,8%, after adjustment for headline     
items, continues to be significantly impacted by the secondary tax on companies 
and the policy of not raising the deferred tax asset on Benefit Services"       
current year losses.                                                            
The 102% (R1,6 million) increase in the earnings from our investments in        
underwriting agencies for the current period, as well as the non-inclusion of   
loss-making associate investments that have been disposed of (2004 -R2,5        
million), continue to be the main driver of the increase in associate earnings. 
The only difference between headline earnings and earnings relates to the       
amortisation of the value of trade marks, reinstated in terms of IFRS.          
Balance sheet and cash flow                                                     
The Group"s gearing remains constant at 1%. The Group continues to generate cash
from its operations with the expenditure on investment activities relating to   
fixed assets (mainly Information Technology) being largely offset by the        
proceeds on disposal of the associate investment in Websoft (Pty) Limited.      
Working capital has reduced significantly from the prior period as a result of  
lower premium flow due to lost business in the Reinsurance division (as         
evidenced by their lower revenue for the period) as well as the reduced holding 
period of premiums by the Reinsurance division.  Certain premiums that had      
previously been received pre-December 2004 and paid to reinsurers post-December 
2004, are now being received and paid before the December 2005 period end.      
STRATEGIC DEVELOPMENTS                                                          
BEE Transaction                                                                 
A BEE transaction was announced on 13 October 2005 and the Circular to          
Shareholders providing full information on the transaction and the Scheme of    
Arrangement was posted on 20 February 2006. Shareholder approval will be sought 
on 17 March 2006. A formal transformation committee is in the process of being  
established which will co-ordinate effort and commitment.                       
Risk Advisory Services                                                          
As a result of the disposal of the Reinsurance Consultants and Intermediaries   
division, strategic focus is now on short-term insurance broking and consultancy
in South Africa and selected African countries. The development of new revenue  
streams in certain divisions has been rewarding in the six-month period under   
review. A skills retention scheme has been implemented. It is anticipated that  
the implementation of the integrated administration platform will be fully      
functional for the coming financial year.                                       
Benefit Services                                                                
Management information and controls have improved. Positive progress continues  
in the retention of clients and the clean-up of legacy issues. The lack of new  
business contributed to the poor result. Although it was expected that there    
would be a return to profitability in the year to June 2006, this is now        
unlikely, however, it is still expected that there will be a substantial        
reduction in the losses of June 2005.                                           
Underwriting                                                                    
The Group"s focus on underwriting has highlighted a changing environment        
including the potential for conflict of interest, anticipated legislative       
changes and market channel support. Our position in underwriting is now subject 
to a full strategic review.                                                     
PROSPECTS                                                                       
The Group remains confident that the headline earnings per share for the year   
ending 30 June 2006 (excluding any effects of the proposed BEE transaction) will
show significant improvement on the prior year restated 7,6 cents per share.    
DECLARATION OF INTERIM DIVIDEND AND SPECIAL DIVIDEND                            
Notice is hereby given that an interim dividend (No. 13) of 4 cents per share   
(2004: 11 cents) has been declared. Further to this, shareholders are referred  
to the company"s SENS announcement of 7 October 2005 regarding the disposal of  
its Reinsurance Consultants and Intermediaries division, the suspensive         
conditions of which have now been met and payment has been received. The        
effective date of the disposal was 31 January 2006. The board of directors      
stated that it was its intention to make a distribution to shareholders out of  
the consideration proceeds and the board is now pleased to advise that it has   
declared a special dividend of 16 cents per share.                              
The following are the salient dates pertaining to the interim and special       
dividend:                                                                       
Last day to trade in order to participate                                       
in the final dividend                    Thursday, 16 March 2006                
Trading on or after this date will be                                           
ex the final dividend                    Friday, 17 March 2006                  
Record date                              Friday, 24 March 2006                  
Payment date                             Monday, 27 March 2006                  
On payment date, if so mandated, dividends due to holders of certificated       
securities will either be transferred electronically to bank accounts or,       
alternatively, cheques will be posted to their registered addresses.            
Dividends in respect of dematerialised shareholdings will be credited to        
shareholders" accounts with their Central Securities Depository Participant     
(CSDP) or broker.                                                               
Shareholders may not dematerialise or rematerialise their holdings of ordinary  
shares between Friday, 17 March 2006 and Friday,                                
24 March 2006, both dates inclusive.                                            
On behalf of the board of directors                                             
A W Mansfield                  E S G von Roretz                                 
(Chairman - Non-executive)     (Chief Executive Officer)                        
1 March 2006                                                                    
Condensed Income Statement                                                      
for the six months ended 31 December 2005                                       
                              Reviewed      Unaudited      ;Audited             
                              6 months      6 months       Year                 
ended         ended          ended                
                              31 December   31 December    30 June              
                              2005          2004           2005                 
                     Note     R"000         R"000          R"000                
Revenue                       284 470       274 533        567 216              
- continuing                  272 678       258 934        537 951              
- discontinued       3        11 792        15 599         29 265               
Employment benefits                                                             
expenses                      (154 718)     (144 623)      (313 360)            
Rent and IT expenses          (33 438)      (32 853)       (63 403)             
Amortisation and                                                                
depreciation                  (9 745)       (13 631)       (27 829)             
Other expenses                (69 462)      (57 571)       (140 861)            
Finance costs                 (2 489)       (4 774)        (8 865)              
Disposal and impairment of                                                      
investments                   -             (9 612)        (22 246)             
Investment income             21 691        21 525         45 044               
Share of profits (losses)                                                       
of associates                 3 594         (106)          1 539                
Profit before taxation        39 903        32 888         37 235               
- continuing                  33 156        27 481         26 655               
- discontinued       3        6 747         5 407          10 580               
Taxation             4        (18 049)      (18 948)       (38 240)             
Profit (loss) for                                                               
the period                    21 854        13 940         (1 005)              
- continuing                  17 213        10 778         (7 483)              
- discontinued       3        4 641         3 162          6 478                
Profit (loss)                                                                   
attributable to:                                                                
Minority shareholders         7 460         6 034          12 981               
Shareholders of                                                                 
Glenrand MIB                  14 394        7 906          (13 986)             
21 854        13 940         (1 005)              
Earnings per share (cents)    5,9           3,3            (5,8)                
Diluted earnings                                                                
per share (cents)             5,9           3,3            (5,8)                
Headline earnings                                                               
per share (cents)    5        8,1           9,6            7,6                  
Diluted headline                                                                
earnings per share                                                              
(cents)              5        8,1           9,6            7,5                  
Number of shares (                                                              
net of treasury shares)                                                         
- Issued (000"s)              242 042       241 214        241 830              
- Diluted weighted                                                              
average (000"s)              242 296       242 993        242 656               
Condensed Segmental Analysis                                                    
for the six months ended 31 December 2005                                       
Reviewed      Unaudited     ;Audited              
                              6 months      6 months       Year                 
                              ended         ended          ended                
                              31 December   31 December    30 June              
2005          2004           2005                 
                              R"000         R"000          R"000                
Segmental revenues +                                                            
Risk advisory services        234 818       230 664        478 058              
Benefit services              49 652        43 869         89 158               
Total segmental revenues      284 470       274 533        567 216              
Segmental profits (losses)+                                                     
Risk advisory services        32 848        38 703         74 242               
Benefit services              (10 753)      (6 144)        (42 481)             
Total segmental profits                                                         
(losses)                      22 095        32 559         31 761               
Condensed Balance Sheet                                                         
as at 31 December 2005                                                          
                              Reviewed      Unaudited     ;Audited              
                              6 months      6 months       Year                 
                              ended         ended          ended                
31 December   31 December    30 June              
                              2005          2004           2005                 
                     Note     R"000         R"000          R"000                
Assets                                                                          
Property, plant                                                                 
and equipment                 31 663        29 763         32 184               
Investment properties          -             8 488          8 458               
Goodwill                      36 249        50 596         35 798               
Intangible assets             49 705        59 007         52 445               
Deferred taxation                                                               
asset                         39 825        43 558         45 980               
Investments                   15 426        15 483         21 625               
Linked investments                                                              
backing policyholder                                                            
funds                         4 604 124     -              3 325 219            
Current assets                422 535       416 254        605 613              
Total assets                  5 199 527     623 149        4 127 322            
Equity and liabilities                                                          
Equity                                                                          
Shareholders" equity          155 556       190 344        151 660              
Minority interest             17 103        12 894         18 160               
Total equity                  172 659       203 238        169 820              
Liabilities                                                                     
Long-term                                                                       
liabilities          6     33 065           33 518         36 753               
Deferred taxation             146           256            222                  
Policyholder funds            4 593 217     -              3 318 668            
Current liabilities           400 440       386 137        601 859              
Total liabilities             5 026 868     419 911        3 957 502            
Total equity and liabilities  5 199 527     623 149        4 127 322            
Condensed Cash Flow Statement                                                   
for the six months ended 31 December 2005                                       
Reviewed      Unaudited     ;Audited              
                              6 months      6 months       Year                 
                              ended         ended          ended                
                              31 December   31 December    30 June              
2005          2004           2005                 
                              R"000         R"000          R"000                
Cash generated from                                                             
operations                    46 372        57 688         91 241               
- continuing                  39 706        49 691         76 548               
- discontinued                6 666         7 997          14 693               
Movement in working capital   (228 475)     (91 162)       108 423              
Taxation paid                 (5 920)       (15 416)       (71 603)             
Dividends paid                (18 190)      (33 801)       (69 786)             
Cash (utilised by) available                                                    
from operating activities     (206 213)     (82 691)       58 275               
Cash (utilised by) generated                                                    
from investing activities     (2 523)       (16 021)       (23 449)             
Cash (utilised by) generated                                                    
from financing activities     (635)         879            587                  
Net (decrease) increase in                                                      
cash and cash equivalents     (209 371)     (97 833)       35 413               
Cash and cash equivalents                                                       
at beginning of period        414 127       378 714        378 714              
Cash and cash equivalents                                                       
at end of period              204 756       280 881        414 127              
Condensed Statement of Changes in Equity                                        
for the six months ended 31 December 2005                                       
                         Share     Treasury                                     
capital   share     Non-                               
                         and       and       distribut-                         
                         share     option    able       Retained                
                         premium   reserve   reserves   earnings                
Audited balance as at                                                           
30 June 2004                                                                    
As previosuly reported                                                          
in terms of SA GAAP      46 552    (3 613)   40 292     111 197                 
Adjustments for IFRS     -         838       16 905     29 433                  
Other adjustments        -         -         (1 075)    (24 911)                
Restated balance as at                                                          
30 June 2004             46 552    (2 775)   56 122     115 719                 
Shares issued            1 074     -         -          -                       
Movement in treasury                                                            
shares                   -         1 106     -          -                       
Cash flow hedge          -         -         -          640                     
Trade mark amortisation  -         -         (7 483)    7 483                   
Share option costs       -         386       -          -                       
Movement in minority                                                            
interest                 -         -         -          -                       
Translation of foreign                                                          
subsidiaries             -         -         (2 585)    -                       
Shared earnings of                                                              
associates               -         -         (324)      324                     
Profit attributable to                                                          
shareholders             -         -         -          7 906                   
Dividends paid           -         -         -          (33 801)                
Balance as at                                                                   
31 December 2004         47 626    (1 283)   45 730     98 271                  
Shares issued            1 119     -         -          -                       
Movement in treasury                                                            
shares                   -         (80)      -          -                       
Trade mark amortisation  -         -         (7 484)    7 484                   
Share option costs       -         587       -          -                       
Movement in minority                                                            
interest                 -         -         -          -                       
Translation of foreign                                                          
subsidiaries             -         -         7 951      -                       
Shared earnings of                                                              
associates               -         -         2 449      (2 449)                 
Profit (loss)                                                                   
attributable to s                                                               
hareholders              -         -         -          (21 892)                
Dividends paid           -         -         -          (26 369)                
Balance as at                                                                   
30 June 2005             48 745    (776)     48 646     55 045                  
Shares issued            1 608     -         -          -                       
Movement in treasury                                                            
shares                   -         (1 192)   -          -                       
Trade mark amortisation  -         -         (4 989)    4 989                   
Share option costs       -         737       -          -                       
Translation of foreign                                                          
subsidiaries             -         -         (1 978)    -                       
Shared earnings of                                                              
associates               -         -         3 594      (3 594)                 
Profit attributable                                                             
to shareholders          -         -         -          14 394                  
Dividends paid           -         -         -          (9 673)                 
Balance as at                                                                   
31 December 2005         50 353    (1 231)   45 273     61 161                  
Condensed Statement of Changes in Equity (continued)                            
for the six months ended 31 December 2005                                       
                           Shareholders"     Minority   Total                   
                           equity            interest   equity                  
Audited balance as at                                                           
30 June 2004                                                                    
As previosuly reported                                                          
in terms of SA GAAP        194 428           21 817     216 245                 
Adjustments for IFRS        47 176            -          47 176                 
Other adjustments          (25 986)          (3 553)    (29 539)                
Restated balance as at                                                          
30 June 2004               215 618           18 264     233 882                 
Shares issued              1 074             -          1 074                   
Movement in treasury                                                            
shares                     1 106             -          1 106                   
Cash flow hedge            640               -          640                     
Trade mark amortisation    -                 -          -                       
Share option costs         386               -          386                     
Movement in minority                                                            
interest                   -                 (3 105)    (3 105)                 
Translation of foreign                                                          
subsidiaries               (2 585)           -          (2 585)                 
Shared earnings of                                                              
associates                 -                 -          -                       
Profit attributable to                                                          
shareholders               7 906             6 034      13 940                  
Dividends paid             (33 801)          (8 299)    (42 100)                
Balance as at                                                                   
31 December 2004           190 344           12 894     203 238                 
Shares issued              1 119             -          1 119                   
Movement in treasury                                                            
shares                     (80)              -          (80)                    
Trade mark amortisation    -                 -          -                       
Share option costs         587               -          587                     
Movement in minority                                                            
interest                   -                 (364)      (364)                   
Translation of foreign                                                          
subsidiaries               7 951             -          7 951                   
Shared earnings of                                                              
associates                 -                 -          -                       
Profit (loss)                                                                   
attributable to                                                                 
shareholders               (21 892)          6 947      (14 945)                
Dividends paid             (26 369)          (1 317)    (27 686)                
Balance as at                                                                   
30 June 2005               151 660           18 160     169 820                 
Shares issued              1 608             -          1 608                   
Movement in treasury       (1 192)           -          (1 192)                 
shares                     -                 -          -                       
Trade mark amortisation                                                         
Share option costs         737               -          737                     
Translation of foreign                                                          
subsidiaries               (1 978)           -          (1 978)                 
Shared earnings of                                                              
associates                 -                 -          -                       
Profit attributable                                                             
to shareholders            14 394            7 460      21 854                  
Dividends paid             (9 673)           (8 517)    (18 190)                
Balance as at                                                                   
31 December 2005           155 556           17 103     172 659                 
Notes                                                                           
1. Implementation of IFRS                                                       
From 2006 onwards the Glenrand M I B Group ("the Group") is required to prepare 
its consolidated financial statements in accordance with IFRS and JSE Limited"s 
("JSE") Listing Requirements. This change applies to all financial reporting for
accounting periods beginning on or after 1 January 2005 and consequently the    
Group"s first published IFRS results are its interim results for the six months 
ended 31 December 2005. The Group"s first published full set of financial       
statements under IFRS will be for the year ending 30 June 2006. As the Group    
publishes comparative information for one year in its financial statements, the 
date for the transition to IFRS is 1 July 2004, which represents the start of   
the earliest period of comparative information.                                 
In order to explain how the Group"s reported performance and financial position 
are impacted by IFRS, the Group has restated information previously published   
under SA GAAP to the equivalent basis under IFRS. This restatement follows the  
guidelines set out in IFRS 1 First-time Adoption of International Financial     
Reporting Standards.                                                            
It is important to note that this financial information has been prepared in    
accordance with IFRS statements that are expected to be effective at 30 June    
2006. These are subject to ongoing review and possible amendment by             
interpretative guidance from the International Accounting Standards Board and   
may therefore be subject to change. It should further be noted that the ultimate
presentation as well as income statement and balance sheet captions could also  
change.                                                                         
Basis of accounting                                                             
The Group has prepared the consolidated balance sheet as at 30 June 2005 and the
consolidated income statement for the year then ended, in accordance with IFRS, 
to establish the financial position and results of operations of the Group      
necessary to provide the comparative information expected to be included in the 
Group"s first set of IFRS financial statements for the year ending 30 June 2006.
Transitional arrangements                                                       
The date of transition to IFRS for the Group is 1 July 2004. The Group"s opening
balance sheet at 1 July 2004 has been restated to reflect all existing IFRS"s   
expected to be applicable at 30 June 2006. At the date of transition, IFRS 1    
allows a number of exemptions to the principle of retrospective application. The
Group made the following elections relating to the transitional arrangements:   
Business combinations                                                           
The Group has elected not to retrospectively apply the requirements to IFRS 3   
Business combinations for business combinations that occurred prior to the date 
of transition and consequently no adjustment has been made for business         
combinations prior to                                                           
31 March 2004.                                                                  
Share-based payments                                                            
The Group has elected not to apply the provisions of IFRS 2 Share-based payments
to employee share option scheme awards granted on or before 7 November 2002.    
Presentation of the financial statements                                        
Changes have been made to the format of the Group"s income statement, balance   
sheet and statement of changes in equity arising from the adoption of IAS 1     
Presentation of financial statements and IAS 27 Consolidated and separate       
financial statements. These changes only effect the presentation of the         
information, and do not impact the amounts as previously reported.              
Amendments to accounting policies                                               
Share-based payments                                                            
The Group grants share options to employees under an employee share incentive   
scheme. Previously, under SA GAAP no costs were recognised in the income        
statement. In accordance with the requirements of IFRS 2 Share-based payments,  
the Group now recognises an expense in the Income Statement, with a             
corresponding increase in the share option reserve. The options are measured at 
fair value at grant date. The fair value is expensed over the vesting period.   
Revenue recognition                                                             
In line with industry practice, the Group"s accounting policy has previously    
been to recognise insurance broking income in full at inception of the policy.  
In accordance with industry developments and guidance provided in IAS 18        
Revenue, the Group now defers a portion of broking income to cover the cost of  
services provided over the contract period. The amount deferred is recognised as
revenue over the contract period on a consistent basis, reflecting the level of 
servicing activities incurred during the period.                                
Intangible assets                                                               
The Group has reinstated the intangible assets relating to Trade Marks (TM) with
a corresponding increase in non-distributable reserves in accordance with IFRS 3
Business Combinations. The related deferred tax asset has been adjusted. The    
Group now recognises an expense in the income statement relating to the         
amortisation of the Trade Marks over their useful lives. Computer software,     
previously reflected in property, plant and equipment as computer and office    
equipment, has now been reclassified as an intangible asset.                    
Property, plant and equipment                                                   
The Group has reassessed the useful lives of all its property, plant and        
equipment in accordance with IAS 16 Property, plant and equipment. In instances 
where items of property, plant and equipment were fully depreciated and are     
still in use, the applicable assets have now been reinstated to reflect their   
appropriate carrying values.                                                    
Non-current assets held for sale and discontinued operations                    
In accordance with IFRS 5 Non-current assets held for sale and discontinued     
operations, a discontinued operation is a component of the Group"s business that
represents a separate major line of business or geographical area of operations,
that meets the criteria as held for sale.  On initial classification as held for
sale, non-current assets are recognised at the lower of the carrying amount and 
fair value less costs to sell.                                                  
Straight-lining of operating lease payments                                     
The change in the manner of recognising lease payments, on a straight-line      
basis, arises as a result of a change in interpretation of IAS 17 Leases by     
South African entities in order to align the South African practice with that   
applied internationally. The effect of the revised interpretation is that       
operating lease payments will be recognised on a straight-line basis over the   
lease term, and not as and when the cash is paid.                               
Reconciliation of financial information previously reported                     
Reconciliation of income statements                                             
                                         Year          6 months                 
                                         ended         ended                    
                                         30 June       31 December              
2005          2004                     
                                         R"000         R"000                    
Net profit after tax                                                            
As previously reported under SA GAAP     23 184        19 309                   
Adjustments for IFRS                                                            
Share-based payments                     (973)         (386)                    
Amortisation of intangible assets        (17 923)      (5 723)                  
Other adjustments                                                               
Revenue recognition                      (5 293)       2 131                    
Operating lease adjustments              -#            (1 391)                  
Net profit after tax as reported                                                
under IFRS                               (1 005)       13 940                   
Reconciliation of equity                                                        
                        Share         Treasury                                  
                        capital       share and     Non-dis-                    
                        and share     share         tributable                  
R"000                   premium       option        reserves                    
1 July 2004                                                                     
As previously reported                                                          
under SA GAAP           46 552        (3 613)       40 292                      
Adjustments for IFRS                                                            
  Share-based payments  -             838           -                           
  TM reinstatement, net of                                                      
  amortisation          -             -             44 905                      
Deferred taxation                                                             
  On TM                  -             -             (28 000)                   
Other adjustments#                                                              
  Revenue recognition   -             -             (1 075)                     
As reported under IFRS  46 552        (2 775)       56 122                      
31 December 2004                                                                
As previously reported                                                          
under SA GAAP           47 626        (2 507)       37 600                      
Adjustments for IFRS                                                            
  Share-based payments  -             1 224         -                           
  TM reinstatement, net of                                                      
  amortisation          -             -             37 421                      
Deferred taxation                                                             
  on TM  -               -             (28 000)                                 
Other adjustments                                                               
  Revenue recognition   -             -             (1 077)                     
Operating lease                                                                 
adjustments             -             -             (214)                       
As reported under IFRS  47 626        (1 283)       45 730                      
30 June 2005                                                                    
As previously reported                                                          
under SA GAAP           48 745        (2 587)       55 963                      
Adjustments for IFRS                                                            
Share-based payments    -             1 811         -                           
TM reinstatement, net                                                         
  of amortisation       -             -             29 937                      
  Deferred taxation                                                             
  On TM                  -             -             (36 000)                   
Other adjustments#                                                              
  Revenue recognition   -             -             (1 254)                     
As reported under IFRS  48 745        (776)         48 646                      
Reconciliation of equity (continued_                                            
Retained      Minority      Total R"000                 
R"000                   earnings      interest      equity                      
1 July 2004                                                                     
As previously reported                                                          
under SA GAAP           111 197       21 817        216 245                     
Adjustments for IFRS                                                            
  Share-based payments  (838)         -             -                           
  TM reinstatement, net                                                         
of amortisation        -             -             44 905                     
  Deferred taxation                                                             
  on TM 30 271           -             2 271                                    
Other adjustments#                                                              
Revenue recognition   (24 911)      (3 553)       (29 539)                    
As reported under IFRS  115 719       18 264        233 882                     
31 December 2004                                                                
As previously reported                                                          
under SA GAAP           107 900       14 671        205 290                     
Adjustments for IFRS                                                            
  Share-based payments  (1 224)       -             -                           
  TM reinstatement, net                                                         
of amortisation        -             -             37 421                     
  Deferred taxation                                                             
  On TM                   32 031        -             4 031                     
Other adjustments                                                               
Revenue recognition   (24 732)      (1 599)       (27 408)                    
Operating lease                                                                 
adjustments             (15 704)      (178)         (16 096)                    
As reported under IFRS  98 271        12 894        203 238                     
30 June 2005                                                                    
As previously reported                                                          
under SA GAAP           59 715        21 564        183 400                     
Adjustments for IFRS                                                            
Share-based payments  (1 811)       -             -                           
  TM reinstatement, net                                                         
  of amortisation       -             -             29 937                      
  Deferred taxation                                                             
on TM 27 318          -             (8 682)                                   
Other adjustments#                                                              
  Revenue recognition   (30 177)      (3 404)       (34 835)                    
As reported under IFRS  55 045        18 160        169 820                     
2. Independent review                                                           
These interim condensed financial statements have been prepared in accordance   
with IAS 34 Interim Financial Reporting and have been reviewed by KPMG Inc.,    
whose unqualified review report is available for inspection at the company"s    
registered office.                                                              
3. Discontinued operations                                                      
As announced on 7 October 2005, the Group disposed of its Reinsurance           
Consultants and Intermediaries division. Effective 1 July 2005, the Group       
disposed of its investment in Websoft (Pty) Limited.                            
4. Taxation                                                                     
                        Reviewed        Unaudited       ;Audited                
                        6 months ended  6 months ended   year ended             
31 December     31 December      30 June                
                        2005            2004             2005                   
                        R"000           R"000            R"000                  
The Group"s tax charge                                                          
comprises the following:                                                        
SA normal taxation      9 383           11 033           27 612                 
SA deferred taxation    2 589           536              (1 974)                
STC                     3 564           4 381            7 499                  
Foreign taxation        407             753              1 001                  
Discontinued            2 106           2 245            4 102                  
                        18 049          18 948          38 240                  
5. Calculation of headline earnings                                             
Reviewed        Unaudited       ;Audited                
                        6 months ended  6 months ended   year ended             
                        31 December     31 December      30 June                
                        2005            2004             2005                   
R"000           R"000            R"000                  
Profits (losses)                                                                
attributable to o                                                               
rdinary shareholders    14 394          7 906            (13 986)               
Add back                                                                        
Impairment of assets    -               14 647           27 277                 
Intangibles                                                                     
amortisiation           4 989           7 484            14 968                 
Profit on disposal                                                              
of investments          -               (5 813)          (6 506)                
Add (less) taxation                                                             
effect                  181             (561)            (1 085)                
Less minorty                                                                    
shareholders" effect    -               (433)            (2 388)                
Headline earnings       19 564          23 230           18 280                 
6. Long-term liabilities                                                        
Reviewed        Unaudited        ;Audited               
                        6 months ended  6 months ended   year ended             
                        31 December     31 December      30 June                
                        2005            2004             2005                   
R"000           R"000            R"000                  
Interest bearing        1 933           5 434            4 804                  
Non-interest bearing    31 132          28 084           31 949                 
                        33 065          33 518           36 753                 
; Compiled from published annual financial statements, updated with the audited 
IFRS adjustments.                                                               
# Operating lease adjustment previously recognised under SA GAAP.               
+ In accordance with IAS 14 Segment Reporting investment income is excluded.    
DIRECTORATE                                                                     
A W Mansfield (Chairman), E S G von Roretz*+ (Chief Executive Officer), T       
Boesch*, R G Cottrell,                                                          
G T Ferreira, D J Harpur, Dr M F Kunene*, M J Leeming, Y Z Simelane             
Group Secretary: E Price     *Executive   +British                              
Registered office                                                               
288 Kent Avenue                                                                 
PO Box 2544                                                                     
Randburg 2125                                                                   
Tel (011) 329-1111                                                              
Fax (011) 329-1333                                                              
e-mail info@glenrandmib.co.za                                                   
website www.glenrandmib.co.za                                                   
Transfer secretaries                                                            
Computershare Investor Services 2004 (Pty) Limited                              
70 Marshall Street                                                              
Johannesburg 2001                                                               
PO Box 61051                                                                    
Marshalltown 2107                                                               
South Africa                                                                    
Tel (011) 370-5000                                                              
Fax (011) 688-7715                                                              
INVESTMENT BANK AND SPONSOR                                                     
Nedbank Capital                                                                 
Licensed Financial Services Provider Number: 11228                              
Date: 02/03/2006 07:44:33 AM Produced by the JSE SENS Department                
                                                                                
                                                                                
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: