Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Fri 3 Mar 2006, 16:00 Bowler Metcalf - Unaudited Results For The 6 Month
BCF
 BCF                                                                             
Bowler Metcalf - Unaudited Results For The 6 Months Ended 31 December 2005      
Bowler Metcalf Limited                                                          
REG NO: 1972/005921/06                                                          
ALPHA CODE : BCF                                                                
ISIN CODE: ZAE000030797                                                         
Revenue        + 24%                                                            
Headline Earnings        + 13%                                                  
Net Asset Value + 23%                                                           
Proposed Dividends + 13%                                                        
CONDENSED UNAUDITED RESULTS FOR THE 6 MONTHS ENDED 31 DECEMBER 2005             
Rmil                   31 December   31 December   30 June 2005                 
2005          2004                                       
BALANCE SHEET                                                                   
Property, plant and    181.8         139.9         164.4                        
equipment                                                                       
Goodwill               5.4           5.4           5.4                          
Current assets         47.5          122.2         114.7                        
Total assets           334.7         267.5         284.5                        
Total equity           198.2         161.3         178.4                        
Deferred tax           15.4          8.0           13.0                         
Long term liabilities  22.2          10.7          8.8                          
Current liabilities    98.9          87.5          84.3                         
Total equity and       334.7         267.5         284.5                        
liabilities                                                                     
CHANGES IN EQUITY                                                               
Opening balance        169.6         137.7         137.7                        
Net profit - IFRS      25.6          22.7          44.4                         
Net profit - SA GAAP                 22.4          43.8                         
IFRS adjustment                      0.3           0.6                          
business combination                                                            
Dividends paid         -6.6          -5.7          -12.5                        
Closing balance        188.6         154.7         169.9                        
Minority interest      9.6           6.6           8.8                          
Total equity           198.2         161.3         178.4                        
Share capital          11.0          11.0          11.0                         
Retained earnings      177.6         143.7         158.6                        
Minority interest      9.6           6.6           8.8                          
CASH FLOW                                                                       
Operating activities   19.2          -4.3          23.0                         
Investing activities   -28.0         -15.9         -49.8                        
Financing activities   13.5          -             -11.4                        
Net cash flow          4.7           -20.2         -38.2                        
Opening balance        -38.6         -0.4          -0.4                         
Closing balance        -33.9         -20.6         -38.6                        
INCOME STATEMENT                                                                
Revenue                213.3         172.5         352.5                        
Other income           2.9           2.0           6.9                          
Operating costs        -164.2        -127.3        -266.4                       
Depreciation           -10.8         -9.8          -19.7                        
Net interest           -2.0          -1.1          -3.1                         
Net profit before tax  39.2          36.3          70.2                         
Income tax expense     -12.3         -11.6         -21.6                        
Net profit after tax   26.9          24.7          48.6                         
Minority interest      -1.3          -2.0          -4.2                         
Net profit             25.6          22.7          44.4                         
EARNINGS PER SHARE                                                              
Earnings (SA GAAP)                   25.81         50.38                        
(cents)                                                                         
IFRS adjustment -                    0.35          0.70                         
business combination                                                            
Earnings (IFRS)        29.5          26.16         51.08                        
(cents)                                                                         
Sale of assets         -             -             -0.46                        
Headline earnings      29.5          26.16         50.62                        
(cents)                                                                         
ADDITIONAL                                                                      
INFORMATION                                                                     
Div/share paid         7.6           6.6           14.4                         
(cents)                                                                         
Div/share proposed     8.8           7.8           15.4                         
Dividend cover         3.35          3.35          3.29                         
(times)                                                                         
Shares in issue        86.794        86.794        86.794                       
(millions)                                                                      
COMMENT                                                                         
A 13% increase in group earnings was satisfactory, given the trading climate and
the reduced performance of subsidiaries. The 24% rise in revenue was on budget  
and accurately reflects the greater group critical mass. Gearing marginally     
increased to 34% to take advantage of the low interest environment and R28m was 
invested in group activities, primarily to finance the additional assets of the 
subsidiaries.                                                                   
Bowler Plastics maintained their solid performance, recording a 16% earnings    
rise, despite the continued margin squeeze caused by high raw material prices   
and the resistance of customers to accept price increases. These price increases
were settled at year-end and this augers well for the second half of the year.  
Factory output at Quality Beverages was at record levels but unfortunately, the 
wet and windy summer weather reduced demand for carbonated soft drinks and the  
inevitable price reductions followed. This radically reduced margins, resulting 
in Quality Beverages recording a drop in earnings of 35%. Thankfully, price     
relief came in mid January 2006 and the second six months is likely to be       
stronger than the first.                                                        
Amcos Cosmetics operated from their new factory for the six months and increased
their revenue by a commendable 220%. However, the associated commissioning costs
and bedding in of the new plant meant that they achieved no more than a near    
breakeven situation. This was budgeted for and an improved second half is       
anticipated.                                                                    
Group results for the full year are expected to be stranger than for the first  
half, provided that that electricity outages in the Western Cape are contained. 
BASIS OF PREPARATION                                                            
The Financial statements are prepared in accordance with IFRS (transition date 1
July 2004) and the Companies Act in South Africa, the condensed interim         
financial statements with IAS 34.                                               
The first time adoption of IFRS has resulted in a change in accounting policy of
intangible assets. Previously goodwill arising on business combinations was     
amortised on a straight-line basis over the useful life. Under IFRS 3, IAS 36 & 
38, these assets are not amortised, but subject to an annual impairment review. 
The resultant adjustments are reflected in the Changes In Equity and Earnings   
Per Share Statements above. Other accounting policies are consistent with the   
previous reporting period.                                                      
DIVIDEND DECLARATION                                                            
An interim dividend of 8.8c per share has been declared (31/12/04 : 7.8c) and is
payable to shareholders  on Monday, 3 April 2006. The last day to trade will be 
Friday, 24 March 2006. "Ex" dividend trading begins on Monday, 27 March 2006 and
the record date will be Friday, 31 March 2006. Share certificates may not be    
dematerialised or re-materialised between Monday, 27 March 2006 and Friday, 31  
March 2006, both days inclusive.                                                
H.W. SASS (Chairman)                                                            
M. BRAIN (Managing Director)                                                    
Cape Town, 6 March 2006                                                         
SPONSOR                                                                         
LPC Manhattan Moela (Pty) Ltd                                                   
4th Floor, Hyde Park Corner                                                     
Jan Smuts Avenue, Hyde Park                                                     
Johannesburg, 2196                                                              
AUDITORS                                                                        
Moores Rowland                                                                  
Registered Auditors and Accountants                                             
Chartered Accountants (SA)                                                      
27th Floor, 1 Thibault Square                                                   
Cape Town, 8001                                                                 
TRANSFER SECRETARIES                                                            
Computershare Investor Services 2004 (Pty) Ltd                                  
P.O. Box 61051, Marshalltown, 2107                                              
Date: 03/03/2006 04:00:09 PM Produced by the JSE SENS Department                
                                                                                
                                                                                
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: