Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Wed 17 May 2006, 17:09 Tiger Brands Limited - Group Results and Dividend
TBS
 TIIH                                                                            
Tiger Brands Limited - Group Results and Dividend Declaration for the Six Months
                       Ended 31 March 2006                                      
Tiger Brands Limited                                                            
(Registration number 1944/017881/06)                                            
(Incorporated in the Republic of South Africa)                                  
Share code: TBS   ISIN: ZAE000071080                                            
Group Results and Dividend Declaration for the six months ended 31 March 2006   
*    Turnover up 9%                                                             
*    Operating income before abnormal items up 16%                              
*    Headline earnings per share up 25%                                         
*    Interim dividend per share up 37%                                          
Group income statement                                                          
                                 Unaudited                Audited               
                                Six months                Year                  
                                   ended                  ended                 
31 March                 30 Sept               
                              2006      2005              2005                  
                                        Restated  Change  Restated              
                       Notes  Rm        Rm        %       Rm                    
Revenue                1.6    8 094,1   7 571,4   7       15 198,3              
Turnover               6      8 011,9   7 363,7   9       14 775,9              
Operating income                                                                
before abnormal                                                                 
items                  2      1 206,0   1 042,5   16      2 301,5               
Abnormal items         3      355,5     (29,7)            (106,5)               
Operating income                                                                
after abnormal items          1 561,5   1 012,8   54      2 195,0               
Interest paid                 (120,3)   (267,5)   55      (553,8)               
Interest received             65,5      190,5     (66)    382,4                 
Dividend income               16,7      17,2      (3)     40,0                  
(Loss)/income from                                                              
associates             4      (27,7)    37,3              71,5                  
Profit before                                                                   
taxation                      1 495,7   990,3     51      2 135,1               
Taxation                      (332,9)   (289,0)   15      (570,2)               
Profit for the                                                                  
period/year                   1 162,8   701,3     66      1 564,9               
Attributable to:                                                                
Ordinary shareholders         1 164,4   700,3             1 553,2               
Minorities                    (1,6)     1,0               11,7                  
                              1 162,8   701,3             1 564,9               
Number of ordinary                                                              
shares in issue (000"s)       170 356*  169 298           169 685               
*Includes 8 589 328                                                             
shares held as                                                                  
treasury stock                                                                  
(March 2005: 5 116 330)                                                         
and 5 896 183 shares                                                            
owned by staff                                                                  
empowerment entities                                                            
(March 2005: Nil)                                                               
Weighted average number                                                         
of ordinary shares                                                              
(net of treasury and                                                            
empowerment shares) on                                                          
which headline earnings                                                         
and basic earnings per                                                          
share are based (000"s)       155 962   165 467           164 195               
Headline earnings per                                                           
ordinary share (cents)        526,2     419,7     25      986,0                 
Diluted headline                                                                
earnings per ordinary                                                           
share (cents)                 511,8     412,9     24      966,1                 
Basic earnings per                                                              
ordinary share (cents)        746,6     423,2     76      945,9                 
Diluted basic earnings                                                          
per ordinary share                                                              
(cents)                       726,1     416,4     74      926,9                 
Dividends per ordinary                                                          
share (cents)                 185,0      135,0     37      500,0                
Interim dividend                                                                
declared                      185,0      135,0     37      135,0                
Final dividend declared       -         -                 365,0                 
Reconciliation between                                                          
profit for the                                                                  
period/year and                                                                 
headline earnings                                                               
Profit attributable to                                                          
ordinary shareholders         1 164,4   700,3     66      1 553,2               
Adjusted for:                                                                   
Net loss on sale or                                                             
discontinuation of                                                              
operations                    -         4,1               3,7                   
Net profit on sale of                                                           
interest in                                                                     
subsidiaries and                                                                
joint ventures                (330,1)   -                 (5,2)                 
(Profit)/loss on sale                                                           
of property, plant and                                                          
equipment, including                                                            
impairment charges            (7,7)     13,9              7,5                   
(Reversal of impairment)/                                                       
impairment of                                                                   
investments, including                                                          
net (profit)/loss on                                                            
sale                          (48,0)    (15,7)            65,9                  
Associates                    42,1      (8,1)             (7,8)                 
Profit on sale of                                                               
property, plant and                                                             
equipment                     (12,5)    (7,1)             (6,5)                 
Impairment of fixed                                                             
assets                        54,6      -                 -                     
Other                         -         (1,0)             (1,3)                 
Other                         -         -                 1,6                   
Headline earnings for                                                           
the period/year               820,7     694,5     18      1 618,9               
Group balance sheet                                                             
Audited               
                                         Unaudited        as at                 
                                      as at 31 March      30 Sept               
                                    2006       2005       2005                  
Restated   Restated              
                                    Rm         Rm         Rm                    
ASSETS                                                                          
Non-current assets                  3 096,3    4 496,1    3 445,3               
Property, plant and equipment       1 600,3    1 417,5    1 474,2               
Goodwill and other intangibles      624,7      464,0      537,7                 
Investments                         700,8      2 434,0    1 268,7               
Deferred taxation asset             170,5      180,6      164,7                 
Current assets                      5 697,5    6 206,2    5 741,0               
Inventories                         2 215,8    1 970,3    1 922,4               
Trade and other receivables         2 653,2    2 521,0    2 489,5               
Cash and cash equivalents           828,5      1 714,9    1 329,1               
Assets classified as held                                                       
for sale                            4,6        4,2        4,2                   
TOTAL ASSETS                        8 798,4    10 706,5   9 190,5               
EQUITY AND LIABILITIES                                                          
Capital and reserves                3 575,1    3 601,3    3 246,8               
Ordinary share capital and                                                      
share premium                       791,8      749,7      761,2                 
Non-distributable reserves          493,6      711,7      777,4                 
Accumulated profits                 3 738,2    2 537,7    3 173,7               
Tiger Brands Limited shares                                                     
held by subsidiary                  (842,0)    (430,7)    (842,0)               
Tiger Brands Limited shares held                                                
by empowerment trusts               (662,0)     -        (662,0)                
Shared-based payment reserve        55,5       32,9       38,5                  
Minority interest                   165,3      128,2      138,4                 
TOTAL EQUITY                        3 740,4    3 729,5    3 385,2               
Non-current liabilities             1 713,1    2 193,8    1 683,3               
Deferred taxation liability         301,1      536,8      463,5                 
Provision for post-retirement                                                   
medical aid                         357,0      394,2      349,8                 
Long-term borrowings                934,7      1 168,8    762,0                 
Provision for Sea Harvest                                                       
put option                          120,3      94,0       108,0                 
Current liabilities                 3 344,4    4 782,8    4 121,5               
Trade and other payables            2 988,0    2 680,1    2 736,6               
Shareholders for empowerment                                                    
transaction                         -          -          723,5                 
Taxation                            195,4      279,7      267,3                 
Short-term borrowings               161,0      1 823,0    394,1                 
Liabilities classified as held                                                  
for sale                            0,5        0,4        0,5                   
TOTAL EQUITY AND LIABILTIES         8 798,4    10 706,5   9 190,5               
Abridged Group cash flow statement                                              
                                           Unaudited      Audited               
                                       Six months ended   Year ended            
                                          31 March        30 Sept               
2006       2005       2005                  
                                    Rm         Rm         Rm                    
Cash operating profit               1 353,9    1 176,2    2 660,9               
Working capital changes             (200,9)    (216,2)    (112,4)               
Net financing costs                 (54,8)     (77,0)     (171,4)               
Dividends received                  18,6       23,1       62,3                  
Taxation paid                       (413,0)    (256,4)    (623,4)               
Cash available from operations      703,8      649,7      1 816,0               
Dividends paid                      (566,9)    (451,1)    (677,1)               
Net cash inflow from operating                                                  
activities                          136,9      198,6      1 138,9               
Net cash inflow/(outfow) from                                                   
investing activities                111,1      (146,3)    760,2                 
Net cash inflow before financing                                                
activities                          248,0      52,3       1 899,1               
Net cash outflow on BEE                                                         
transaction                         (723,5)    -          -                     
Net cash (outflow)/inflow from                                                  
financing activities                (25,2)     429,1      (1 980,2)             
Net (decrease)/increase in cash                                                 
and cash equivalents                (500,7)*   481,4      (81,1)                
*Includes a decrease of R117 million on short-term borrowings regarded as cash  
and cash equivalents.                                                           
Statement of changes in equity                                                  
Share         Non-                                  
                            capital and   distributable  Accumulated            
                            premium       reserves       profits                
                            Rm            Rm             Rm                     
Balance at                                                                      
30 September 2005 -                                                             
as previously reported      761,2         527,5          3 451,0                
IFRS adjustments (note 7)   -             249,9          (277,3)                
Balance at                                                                      
30 September 2005 -                                                             
as restated                 761,2         777,4          3 173,7                
Issue of share capital                                                          
and premium                 30,6                                                
Fair value adjustments -                                                        
investments                               (321,9)                               
Foreign currency                                                                
translation reserve                                                             
movement                                  (7,6)                                 
Transfers between reserves                41,7           (41,7)                 
Movements in reserves of                                                        
associates                                2,0                                   
Legal reserves and other                                                        
movements                                 2,0            8,7                    
Net profit for the period                                1 164,4                
Dividends on ordinary shares                             (566,9)                
Total dividends                                          (620,4)                
Less:  Dividends on treasury                                                    
shares                                                   53,5                   
Arising on acquisition of                                                       
subsidiaries                                                                    
Balance at 31 March 2006    791,8         493,6          3 738,2                
Balance at                                                                      
30 September 2004                                                               
- as previously reported    778,0         454,5          2 969,1                
IFRS adjustments (note 7)   -             247,2          (264,7)                
Balance at 30 September 2004                                                    
- as restated               778,0         701,7          2 704,4                
Issue of share capital and                                                      
premium                     27,5                                                
Distribution in specie in                                                       
respect of unbundling of                                                        
The Spar Group Limited      (55,8)        5,7            (387,3)                
Movement in treasury shares                                                     
as a result of unbundling                                                       
of The Spar Group Limited                                                       
Share buy back                                                                  
Fair value adjustments -                                                        
investments                               17,4                                  
Foreign currency translation                                                    
reserve movement                          (1,0)                                 
Transfers between reserves                31,9           (31,9)                 
Impairment charge for                                                           
associate C&T Malt taken                                                        
against previously revalued                                                     
amounts                                   (20,8)                                
Movements in reserves of                                                        
associates                                (23,2)                                
Legal reserves and other                                                        
movements                                                (1,3)                  
Net profit for the period                                700,3                  
Dividends on ordinary shares                             (446,5)                
Total dividends                                          (456,1)                
Less: Dividends on treasury                                                     
shares                                                   9,6                    
Balance at 31 March 2005    749,7         711,7          2 537,7                
Statement of changes in equity (continued)                                      
                          Shares                                                
                          held by                                               
subsidiaries                                          
                          and          Share-based                              
                          enpowerment  payment                                  
                          trusts       reserve   Minorities  Total              
Rm           Rm        Rm          Rm                 
Balance at                                                                      
30 September 2005 -                                                             
as previously reported    (1 504,0)    -         138,5       3 374,2            
IFRS adjustments                                                                
(note 7)                  -            38,5      (0.1)       11,0               
Balance at                                                                      
30 September 2005 -                                                             
as restated               (1 504,0)    38,5      138,4       3 385,2            
Issue of share capital                                                          
and premium                                                  30,6               
Fair value adjustments -                                                        
investments                                                  (321,9)            
Foreign currency                                                                
translation reserve                                                             
movement                                                     (7,6)              
Transfers between reserves                                   -                  
Movements in reserves of                                                        
associates                                                   2,0                
Legal reserves and other                                                        
movements                              17,0                  27,7               
Net profit for the period                        (1,6)       1 162,8            
Dividends on ordinary                                                           
shares                                           (7,9)       (574,8)            
Total dividends                                  (7,9)       (628,3)            
Less:  Dividends on                                                             
treasury shares                                              53,5               
Arising on acquisition                                                          
of subsidiaries                                  36,4        36,4               
Balance at 31 March 2006  (1 504,0)    55,5      165,3       3 740,4            
Balance at                                                                      
30 September 2004 -                                                             
as previously reported    (236,3)      -         132,1       4 097,4            
IFRS adjustments                                                                
(note 7)                  -            25,9      -           8,4                
Balance at                                                                      
30 September 2004 -                                                             
as restated               (236,3)      25,9      132,1       4,105,8            
Issue of share capital                                                          
and premium                                                  27,5               
Distribution in specie                                                          
in respect of unbundling                                                        
of The Spar Group Limited                                    (437,4)            
Movement in treasury                                                            
shares as a result of                                                           
unbundling of The Spar                                                          
Group Limited             44,3                               44,3               
Share buy back            (238,7)                            (238,7)            
Fair value adjustments -                                                        
investments                                                  17,4               
Foreign currency                                                                
translation reserve                                                             
movement                                                     (1,0)              
Transfers between reserves                                   -                  
Impairment charge for                                                           
associate C&T Malt taken                                                        
against previously                                                              
revalued amounts                                             (20,8)             
Movements in reserves                                                           
of associates                                                (23,2)             
Legal reserves and                                                              
other movements                        7,0       (0,1)       5,6                
Net profit for the period                        1,0         701,3              
Dividends on ordinary                                                           
shares                                           (4,8)       (451,3)            
Total dividends                                  (4,8)       (460,9)            
Less: Dividends on                                                              
treasury shares                                              9,6                
Balance at                                                                      
31 March 2005             (430,7)      32,9      128,2       3 729,5            
Segmental analysis                                                              
                                                          Audited               
Unaudited                     Year ended              
                   Six months ended 31 March           30 September             
                      2006          2005                   2005                 
                                               %                                
Rm       %    Rm       %    Change  Rm        %              
Turnover (note 6)                                                               
BRANDED CONSUMER                                                                
GOODS              5 612,5  70   5 239,4  72   7       10 220,8  69             
Domestic Food      5 003,6  62   4 687,0  64   7       9 221,0   62             
Grains             2 364,3  30   2 290,5  31   3       4 515,8   31             
- Milling and                                                                   
baking             1 723,3  22   1 699,4  23   1       3 359,9   23             
- Other Grains     641,0    8    591,1    8    8       1 155,9   8              
Groceries          818,9    10   774,2    11   6       1 455,2   10             
Snacks and Treats  553,9    7    453,9    6    22      931,7     6              
Perishables        1 149,4  14   1 071,4  15   7       2 124,9   14             
Out of Home        117,1    1    97,0     1    21      193,4     1              
Consumer                                                                        
Healthcare         608,9    8    552,4    8    10      999,8     7              
Personal           121,2    2    117,8    2    3       251,4     2              
Babycare           189,4    2    158,6    2    19      326,9     2              
Homecare           298,3    4    276,0    4    8       421,5     3              
PHARMACEUTICALS    868,6    11   732,0    10   19      1 639,7   11             
Prescription       440,2    5    348,5    5    26      765,7     5              
OTC Medicines      284,4    4    247,7    3    15      559,3     4              
Consumer                                                                        
Wellbeing          144,0    2    135,8    2    6       314,7     2              
HOSPITAL PRODUCTS  450,5    6    327,3    4    38      661,5     4              
EXPORTS            290,8    3    253,8    3    15      557,7     5              
FISHING            789,5    10   811,2    11   (3)     1 696,2   11             
TOTAL TURNOVER     8 011,9  100  7 363,7  100  9       14 775,9  100            
OPERATING INCOME                                                                
(before abnormal                                                                
items)                                                                          
BRANDED CONSUMER                                                                
GOODS              728,9    60   565,4    55   29      1 220,4   53             
Domestic Food      585,9    48   462,6    45   27      1 023,2   44             
Grains             300,9    25   248,3    24   21      564,6     24             
- Milling and                                                                   
baking             213,5    18   152,8    15   40      394,2     17             
- Other Grains     87,4     7    95,5     9    (8)     170,4     7              
Groceries          121,3    10   100,6    10   21      198,7     9              
Snacks and Treats  61,3     5    34,8     3    76      79,0      3              
Perishables        87,6     7    68,8     7    27      160,7     7              
Out of Home        14,8     1    10,1     1    47      20,2      1              
Consumer                                                                        
Healthcare         143,0    12   102,8    10   39      197,2     9              
Personal           34,7     3    27,3     3    27      66,3      3              
Babycare           44,8     4    29,9     3    50      60,8      3              
Homecare           63,5     5    45,6     4    39      70,1      3              
PHARMACEUTICALS    377,9    32   329,6    31   15      708,6     30             
Prescription       185,8    15   161,3    15   15      341,4     15             
OTC Medicines      127,8    11   115,1    11   11      251,9     10             
Consumer                                                                        
Wellbeing          64,3     6    53,2     5    21      115,3     5              
HOSPITAL PRODUCTS  113,6    10   111,2    11   2       227,8     10             
EXPORTS            (7,1)    (1)  (0,1)    0            18,1      1              
FISHING            11,2     1    44,2     4    (75)    112,7     5              
OTHER              (18,5)   (2)  (7,8)    (1)          13,9      1              
TOTAL OPERATING                                                                 
INCOME BEFORE                                                                   
ABNORMAL ITEMS     1 206,0  100  1 042,5  100  16      2 301,5   100            
Notes                                                                           
                                        Unaudited           Audited             
Six months          Year                 
                                          ended            ended                
                                         31 March          30 Sept              
                                      2006      2005       2005                 
Restated  Restated             
                                       Rm        Rm        Rm                   
1. Revenue                                                                      
Turnover                               8 011,9   7 363,7   14 775,9             
Interest received                      65,5      190,5     382,4                
Dividend income                        16,7      17,2      40,0                 
                                       8 094,1   7 571,4   15 198,3             
2. Operating income before abnormal                                             
items                                                                           
Operating income before abnormal                                                
items is reflected after charging:                                              
Cost of sales                          4 893,4   4 559,3   8 883,7              
Sales and distribution expenses        1 169,6   1 051,4   2 139,2              
Marketing expenses                     261,0     269,9     570,5                
Other operating expenses               481,9     440,6     881,0                
Depreciation (included in cost of                                               
sales and other operating expenses)    121,8     113,2     235,3                
3. Abnormal items                                                               
Net loss on sale or discontinuation                                             
of operations                          -         (9,8)     (6,0)                
Profit/(loss) on sale of  fixed                                                 
assets and intangibles, including                                               
impairment charges                     6,9       (21,7)    (12,4)               
Net profit/(loss) on sale of                                                    
interest in subsidiaries and                                                    
joint ventures                         330,1     -         (2,0)                
Reversal of impairment/(impairment)                                             
of investments, including                                                       
profit/(loss) on sale                  48,0      8,8       (82,7)               
Fair value adjustment -                                                         
Sea Harvest put option                 (12,3)    (7,0)     (21,0)               
Empowerment transaction costs          -         -         (69,4)               
Endowment policy - adjustment to                                                
maturity value                         -         -         90,1                 
Pension fund surplus apportionment     129,9     -         -                    
Provision in respect of utilisation                                             
of pension fund surplus                (142,8)   -         -                    
Other                                  (4,2)     -         (3,1)                
Abnormal profit/(loss) before                                                   
taxation                               355,6     (29,7)    (106,5)              
Taxation                               5,8       4,1       21,9                 
                                       361,4     (25,6)    (84,6)               
Minorities                             -         2,3       7,2                  
Abnormal profit/(loss) attributable                                             
to shareholders in Tiger Brands                                                 
Limited                                361,4     (23,3)    (77,4)               
4. (Loss)/income from associates                                                
Normal trading                         14,4      30,1      64,0                 
Abnormal items                         (42,1)    7,2       7,5                  
Profit on sale of property, plant                                               
and equipment                          12,5      7,2       7,5                  
Impairment of property, plant                                                   
and equipment                          (54,6)     -        -                    
                                       (27,7)    37,3      71,5                 
5 Change in accounting policy and adjustments on adoption of IFRS               
In accordance with the Listing Requirements of the JSE Limited, Tiger Brands    
Limited has adopted International Financial Reporting Standards (IFRS) with     
effect from 1 October 2005. The date of first transition to IFRS is 1 October   
2004 and, consequently, comparative information for the six months ended 31     
March 2005 and the year ended 30 September 2005, which was originally reported  
in accordance with South African Statements of Generally Accepted Accounting    
Practice (SA GAAP), has been restated in accordance with IFRS and IFRIC         
interpretations. The restatements in respect of the year ended 30 September 2005
and the opening balance sheet at 1 October 2004 have been audited by Ernst &    
Young. Further interpretations by standard setting authorities may require      
further adjustments to restated figures when results for the year ending 30     
September 2006 are published.                                                   
The disclosures required by IFRS 1 (First-time Adoption of International        
Financial Reporting Standards), showing the effects of the changes in accounting
policies from SA GAAP to IFRS, which are not material, are presented under the  
heading "Reconciliation of SA GAAP to IFRS" (see note 7).                       
The Group"s transitional elections in terms of IFRS1 are as follows:            
- The Group has elected to transfer all foreign currency translation reserves at
30 September 2004 to distributable reserves.                                    
- Share-based payments: The provisions of IFRS2 have been applied only to share 
options granted on or after 7 November 2002. Costs of equity settled share-based
payments are recognised as an expense in the income statement, with a           
corresponding credit to a share-based payment reserve which is included in      
equity.                                                                         
- Business combinations: The Group has elected not to retrospectively apply the 
requirements of IFRS 3 in respect of business combinations that occurred prior  
to 1 October 2004. As a result, the carrying amount of goodwill at 30 September 
2004 is the amortised amount at that date less any impairment. Previously       
amortised goodwill eliminated against reserves has not been re-instated.        
- Property, Plant and Equipment: A first time adopter may elect to use the fair 
value of individual property, plant and equipment at transition date as the     
deemed cost. The Group has elected to continue accounting on the historical cost
basis rather than using the fair value of individual property, plant and        
equipment at transition date as the deemed cost.                                
6. Changes to comparative figures                                               
Turnover and certain expenses have been restated for the Consumer Healthcare,   
Pharmaceuticals and Hospital Products businesses to ensure consistent and       
appropriate treatment across the Group in respect of certain marketing and      
distribution allowances. There has been no impact on operating income for any of
these businesses. The results of exports have been restated to exclude foreign  
currency translation profits which are now included in other.                   
7. Reconciliation of SA GAAP to IFRS                                            
                                     Unaudited   Audited                        
                                     Six months  Year                           
                                     ended       ended                          
31 March    30 September                   
                                     2005        2005                           
                                     Rm          Rm                             
RECONCILIATION OF PROFIT FOR                                                    
THE PERIOD/YEAR                                                                 
As previously reported (SA GAAP)     704,3       1 565,3                        
IFRS adjustments                     (4,1)       (12,4)                         
IAS 16 - Property, Plant and                                                    
Equipment                            (0,5)       0,1                            
IAS 29 - Financial Reporting in                                                 
Hyperinflationary Economies          1,9         2,8                            
IAS 39 - Financial Instruments:                                                 
Recognition and Measurement          1,4         0,7                            
IFRS 5 - Non-current Assets Held                                                
for Sale                             0,1         0,1                            
IFRS 2 - Share based payments        (7,0)       (16,1)                         
Deferred tax                         0,1         0,2                            
Minorities                           0,0         0,1                            
As restated under IFRS               700,3       1 553,2                        
RECONCILIATION OF ordinary                                                      
shareholders" eqUity                 Unaudited   Audited   Audited              
                                     as at       As at     As at                
                                     31 March    30 Sept   30 Sept              
                                     2005        2005      2004                 
Rm          Rm        Rm                   
As previously reported (SA GAAP)     3 600,2     3 235,6   3 965,3              
IFRS adjustments                     14,5        24,1      22,5                 
IAS 16 - Property, Plant and                                                    
Equipment                            19,5        29,1      30,2                 
IAS 29 - Financial Reporting in                                                 
Hyperinflationary Economies          (5,6)       (4,7)     (7,3)                
IAS  38 - Intangible Assets          0,3         0,3       0,3                  
IAS 39 - Financial Instruments:                                                 
Recognition and Measurement          0,7         -         (0,7)                
IFRS 5 - Non-current Assets Held                                                
for Sale                             (0,4)       (0,6)     -                    
Deferred Tax                         (6,2)       (9,6)     (9,0)                
Minorities                           (7,2)       (3,3)     (5,1)                
As restated under IFRS               3 601,3     3 246,8   3 973,7              
Other group salient features                                                    
Unaudited         Audited              
                                         Six months        Year                 
                                           ended           ended                
                                          31 March         30 Sept              
2006        2005      2005                 
Net worth per ordinary                                                          
share (cents)                        2 294       2 193     2 015                
Net debt to equity (%)               7,1         34,2      (5,1)                
Interest cover - net (times)         22,3        13,8      13,7                 
Current ratio (:1)                   1,7         1,3       1,4                  
Capital expenditure (R million)      209,3       120,5     328,5                
- expansion                          76,9        30,1      139,8                
- replacement                        132,4       90,4      188,7                
Capital commitments (R million)      502,1       130,5     267,1                
- contracted                         148,3       72,1      109,2                
- approved                           353,8       58,4      157,9                
Capital commitments will be funded                                              
from normal operating cash flows                                                
and the utilisation of existing                                                 
borrowing facilities.                                                           
Contingent liabilities (R million)                                              
Guarantees and contingent                                                       
liabilities                          7,0         8,5       7,0                  
Carrying and Fair value of                                                      
investments (R million)              700,8       2 434,0   1 268,7              
Listed                               27,3        447,8     563,1                
Unlisted                             86,8        1 366,6   131,1                
Associates                           586,7       619,6     574,5                
The abridged interim results have been prepared in accordance with International
Financial Reporting Standards, IAS34-Interim Financial Reporting and the listing
requirements of the JSE Limited.                                                
The date of the Group"s transition to IFRS is 1 October 2004 and these are the  
first interim results prepared under IFRS.                                      
Tiger Brands achieved an increase in headline earnings per share of 25% for the 
six months ended 31 March 2006 compared to the corresponding period last year,  
with earnings per share increasing by 76%..                                     
These results have been achieved in an environment where selling prices for the 
company"s products have, on average, shown negligible growth.                   
The difference between the 25% growth in headline earnings per share and 76%    
growth in earnings per share is due largely to abnormal profits of R330m arising
from the disposal in the period under review of the company"s interests in the  
Spanish fishing company Pescanova and the Indian edible oils company Agro-Tech  
Foods.                                                                          
Overview of Results                                                             
Demand for the company"s products, whilst strong, has shown some softening in   
the rate of growth when compared with the corresponding period last year.  Given
the negligible price inflation across the company"s wide basket of leading food 
and healthcare brands, the 9% increase in turnover is attributable to organic   
growth coupled with the successful integration of the recently acquired         
businesses of Donmed Pharmaceuticals, Vita-Thion, The Scientific Group,         
ClassiClean and Hot Favourites. The merger of Tiger"s deciduous fruit interests 
with those of Ashton Canning, to create L&A Foods (Pty) Ltd, had a further      
positive effect on turnover.                                                    
The benefits of organic and acquisitive growth were further enhanced at the     
operating income level by the ongoing focus on operational efficiencies,        
productivity and cost reduction.  There was an increase of 16% in total         
operating income, with the operating margin improving to 15.1% compared to 14.2%
in the same period last year.                                                   
Particularly good results were achieved by the Domestic Food and Consumer       
Healthcare businesses.  The Pharmaceuticals business produced a solid           
performance, with scheduled medicines experiencing significant price deflation  
in the period under review.  These results were partly offset by a disappointing
performance from Fishing and a loss recorded by the Export operations.          
A net borrowing level of R267m at 31 March 2006 reflects a R440m cash           
utilisation compared to the net surplus cash position of R173m reported at 30   
September 2005.                                                                 
In the period under review the company experienced significant cash outflows in 
respect of its BEE empowerment transaction (R724m), capital expenditure and     
acquisitions (R320m), tax payments (R413m) and the 2005 final dividend payment  
(R567m).  However, a combination of the group"s strong cash generating          
capability and the cash proceeds of R383 million generated from the sales of    
Pescanova and Agro-Tech Foods, contained the movement in net debt levels.       
Net financing costs reduced as a result of lower average debt levels and the    
repayment of certain higher cost debt in September 2005.  Interest cover has    
accordingly improved from 13.8 times in March 2005 to 22.3 times in the current 
period.                                                                         
Income from associates declined from a profit of R37m in the comparative period 
to a loss of R28m in the period under review.  The underlying performance of    
associates is distorted by the inclusion of items of a capital nature in both   
the comparative period and the period under review.  Excluding capital items,   
the underlying contribution from associates reflects a decline from R30m to     
R14m.  Whilst Empressas Carozzi"s (24% owned) contribution in Chilean pesos was 
below the prior period as a result of slower growth in Chile, the contribution  
in rands reflected an increase as a result of the stronger peso.  C&T Malt (50% 
owned) recorded an attributable loss in the current period (after excluding     
items of a capital nature) compared to an attributable profit in 2005.  This    
performance reflects the continued difficult trading conditions being           
experienced as a result of both backward integration and consolidation in the   
global brewing industry.                                                        
Review of Operations                                                            
Branded Consumer Goods (BCG)                                                    
There were some strong performances within BCG where turnover growth of 7%      
translated into a 29% growth in operating income.                               
Domestic Food increased operating income by 27% off a turnover increase of 7%.  
Turnover included a negligible price increase component, with price deflation   
being experienced in certain categories.                                        
Within the Grains segment, the growth in operating income of 21% was largely    
driven by a 40% increase in Millbake, where continued strong volume growth at   
Albany and reduced losses in Maize, were the major contributors to the          
improvement.  The 8% decline in operating income recorded by Other Grains (oat  
based breakfast cereals, pulses and rice) reflects a conscious execution of     
strategy aimed at sustaining continued market share growth.  The Rice business  
was able to grow volumes and market share in a category where total volumes     
declined.  With world rice prices having risen significantly over the past two  
years, this decline in operating income is largely attributable to management"s 
decision not to fully pass on increases in the cost of imported rice as a result
of a change in the relative price positioning of rice compared to other         
carbohydrates.  The Breakfast category recorded satisfactory levels of volume   
growth with the relaunch of the Jungle Oatso Easy range being particularly      
successful.                                                                     
The Groceries business recorded a 21% improvement in operating income off a 6%  
increase in turnover.  The combination of effective price management at the     
point of sale, and a continued focus on costs, were key contributors to this    
performance.  Koo baked beans, All Gold tomato sauce and Black Cat peanut butter
enjoyed significant volume increases.  There were also pleasing volume growths  
in the Koo canned fruit and vegetable ranges, as well as in All Gold tomato     
products.                                                                       
The performance of the Pasta category was disappointing, reflecting a decline in
sales volumes as a result of recurring plant interruptions.  Operating income   
was also negatively impacted by the need to import more expensive pasta in order
to service the market whilst completing major plant maintenance.                
The significant recovery in the results of the Snacks & Treats business noted in
the prior year has been sustained in the current period.  Operating income of   
R61m reflected an increase of 76%, with turnover increasing by 22%. The improved
results reflect the benefits of the significant restructuring of the business   
which has lowered costs without impacting on its innovation capabilities. A     
combination of high levels of innovation, and a more relevant value proposition,
has resulted in double digit growth in both the Chocolate and Sugar             
confectionery categories.  Particularly good growth was experienced in Beacon   
chocolate slabs, Jungle Energy Bars, Fizz Pops, Mmmallows, Maynards and         
Sparkles.  The competitive environment, particularly in respect of imports from 
South America, remains largely unchanged.                                       
Within the Perishables portfolio, the results of Enterprise reflect an improved 
second quarter, with good volume growth, after a poor first quarter which was   
negatively impacted by an industrial dispute.  Competition in this category has 
intensified over the past year.  The recovery in DairyBelle"s profitability,    
which commenced in the second half of the previous financial year, has been     
sustained in the period under review.  Sales realisations were firmer as a      
result of a better balance between supply and demand.  Volume growth in yoghurts
and value added cheese products was strong in the current period.               
The Consumer Healthcare business grew operating income by 39% off a 10% increase
in turnover.  The growth in operating income was positively impacted by a       
partial deferral of the planned marketing spend to the second half of the year. 
Baby Care saw strong volume growth in both the nutrition and wellbeing          
categories, with Purity Cream of Maize and Cream of Mabela delivering excellent 
volume growth in the baby cereals category.  A new Purity infant formula range  
was launched in March and was well accepted by customers.  The Home Care        
category continued to grow volumes with good performances from Doom and Airoma  
in particular.  Personal Care remains a challenging and competitive category.  A
good performance in body care (Ingram"s Camphor Cream, Mousson and Dolly Varden)
was partly offset by disappointing performances in both face and hair care.     
Pharmaceuticals                                                                 
In order to align reporting with the management structure and provide clarity   
and greater transparency, segmental disclosure for the Pharmaceuticals business 
has been amended with a consequential revision to comparatives.  Given that     
Adcock Ingram is a branded generics business, the newly created Prescription    
category now includes all medicines classified as Schedule 3 and above.  These  
include brands such as Myprodol, Adco-Simvastatin, Adco-Amoclay and Adco-       
Zolpidem.  This category also includes the Tender and Anti-Retroviral sub       
categories.  OTC Medicines comprise brands primarily sold through the pharmacy  
channel, being predominantly Schedule 0 - 2 medicines.  These include brands    
such as Vita-Thion, Syndol, Corenza C, Inteflora and Betapyn.  The results of   
this category were previously reported within Branded Medicines.                
The Prescription category grew operating income by 15% compared to a 26%        
increase in turnover.  The results reflect the successful integration of the    
Donmed Pharmaceuticals acquisition and excellent levels of organic volume       
growth.  The lower increase at the operating income level, relative to turnover,
was largely due to significant selling price deflation, research & development  
expenditure on Anti-Retrovirals and the investment in enhancing management depth
to facilitate future growth.                                                    
Excluding the positive impact of newly acquired Vita-Thion, volume growth in the
OTC category was good, with particularly strong performances from Adco-dol,     
Synap Forte and Corenza C.                                                      
The Consumer Wellbeing category benefited from good performances from Panado,   
Bioplus, Compral and Citro Soda.  The growth in operating income was favourably 
influenced by the slower phasing of advertising spend relative to the           
comparative period.                                                             
Hospital Products                                                               
The Hospital Products business continued to operate in a challenging and        
competitive environment.  A reduction in blood collections and the loss of an   
agency in the second half of last year continued to have an adverse impact in   
this reporting period.  However, blood transfusion volumes are starting to      
recover, whilst the sales of the Cardinal glove range have improved             
significantly.  The Scientific Group is being successfully integrated and whilst
not a significant contributor to operating income in the current period, is     
expected to meet expectations with an improved contribution in the second half  
of the year.                                                                    
Exports                                                                         
With rand strength persisting, the results recorded by the Export operations    
were disappointing.  Operating losses of R7m were incurred compared to a        
breakeven position in the comparative period.  (Prior year results have been    
restated to exclude the foreign currency translation profits which are now      
included under Other in the accompanying segmental analysis).  The merger of    
Tiger"s Deciduous Fruit interests with those of Ashton Canning has yielded the  
anticipated benefits, but the operating results were affected by the continued  
strength of the rand, the deterioration in foreign currency denominated pricing 
and a poor peach crop.                                                          
Fishing                                                                         
The company"s fishing interests comprise Sea Harvest (74%) and Oceana Group     
Limited (39%).                                                                  
Sea Harvest achieved disappointing results, incurring an operating loss of R9.6m
for the half-year.  Sales volumes were adversely affected by the extremely poor 
catch rates of the wet fish trawler fleet, whilst exports were                  
disproportionately impacted by the shortage of product.  Overhead costs were    
negatively influenced by a significant increase in fuel prices.                 
Proportionately consolidated Oceana, which is separately listed on the JSE      
Limited, reported a 14% increase in headline earnings per share for the six     
months ended                                                                    
31 March 2006.  Turnover decreased by 3% whilst operating profit before abnormal
items was in line with last year.  The overall results from Midwater and Deepsea
Fishing, together with those of the Cold Storage division, were substantially   
higher than last year.  However, these good results were offset by a poor       
performance from Inshore Fishing as a result of significantly lower landings of 
pilchard and industrial fish.                                                   
During the period under review, initial allocations of Long Term Commercial     
Fishing Rights were awarded to industry participants.  These allocations are    
subject to the outcome of a process of appeals which are currently being lodged 
by various parties.  The Minister is expected to hand down his decisions in the 
near future.                                                                    
Other                                                                           
This line item in the segmental analysis includes the costs associated with     
share options granted to Tiger Brands management and vesting rights awarded to  
Black Managers in terms of the recent Staff Empowerment transaction.  The costs 
have been determined in accordance with IFRS 2 - Share-based Payments.  Also    
included in this line item are foreign currency translation profits and losses  
arising in the Export operations.  These profits and losses were previously     
included under Exports.  Comparative figures have been restated accordingly.    
Acquisitions                                                                    
During the period under review, the Group made a number of acquisitions.  The   
acquisition of the 74% interest in The Scientific Group (Pty) Ltd and of the    
Cape Town-based Hot Favourites business were effective from 1 October 2005 and 1
November 2005 respectively.  The Scientific Group (Pty) Ltd is involved in Bio- 
technology, Imaging, Hospital Equipment and Medical Diagnostics.  Brimstone     
Investment Corporation, a Black owned company, holds the remaining 26% in The   
Scientific Group.  Hot Favourites is a dedicated food service business that     
supplements the Out of Home business.  The acquisition of the ClassiClean       
business, which marks the Group"s entry into the laundry care market, was       
effective 25 February 2006.                                                     
During April 2006, it was announced that agreements had been reached to acquire 
from Cadbury Schweppes all the issued shares of Bromor Foods (Pty) Ltd and to   
acquire from Nestle, its sugar confectionery portfolio in South Africa.  Both   
these acquisitions are subject to the approval of the Competition authorities,  
decisions in respect of which are expected towards the end of the current       
financial year.                                                                 
Board of Directors                                                              
As shareholders have previously been advised, Robbie Williams retired as a      
director and Chairman of the company at the conclusion of the annual general    
meeting of shareholders held on 23 February 2006.  With effect from that date,  
Lex van Vught was appointed Chairman of the Company and Bheki Sibiya the Deputy 
Chairman.  Roy Smither, an executive director of the company, elected to take   
early retirement with effect from 31 March 2006 and consequently resigned from  
the Board.                                                                      
Richard Dunne has been appointed a non-executive director of the company with   
effect from 1 June 2006.  He is a senior partner in a major accounting firm from
which he will be retiring on 31 May 2006.                                       
Noel Doyle, the Chief Financial Officer, has been appointed as an executive     
director with effect from 1 June 2006.                                          
Jan van den Berg, who has been a non-executive director of the company since    
1990 and having reached the board retirement age, will be retiring on 1 June    
2006. The board appreciates the significant contribution made by Jan during his 
term of office as a non-executive director.                                     
Interim Dividend                                                                
In line with the previously stated intention to correct the historical imbalance
between the interim and final dividend relative to headline earnings per share, 
the Board has decided to declare an interim dividend of 185 cents per share.    
This represents an increase of 37% on the interim dividend declared last year of
135 cents per share.                                                            
The Board considers that an annual dividend cover of 2.0 times is at an         
appropriate level and does not anticipate any further change in the annual cover
ratio.                                                                          
Prospects                                                                       
Domestic economic indicators remain positive, although there are signs of some  
gradual weakening.  The rate of increase in headline earnings per share for the 
full year ending 30 September 2006, whilst likely to be below the rate of       
increase reported at the half year, is nevertheless expected to reflect good    
growth in real terms.                                                           
For and on behalf of the Board                                                  
Lex van Vught                      Nick Dennis                                  
Chairman                           Chief Executive Officer                      
17 May 2006                                                                     
Declaration of ordinary dividend number 123                                     
Notice is hereby given that an interim dividend of 185 cents per share has been 
declared in respect of the half year ended                                      
31 March 2006.                                                                  
In compliance with the requirements of STRATE, the electronic settlement and    
custody system used by the JSE Limited, the company has determined the following
salient dates for the payment of the dividend:                                  
Last day to trade cum-dividend          Friday, 7 July 2006                     
Shares commence trading ex-dividend     Monday, 10 July 2006                    
Record date                             Friday, 14 July 2006                    
Payment of dividend -                                                           
South Africa and United Kingdom         Monday, 17 July 2006                    
Shareholders will not be permitted to dematerialise/rematerialise their shares  
between Monday, 10 July 2006 and Friday, 14 July 2006, both days inclusive.     
By order of the Board                                                           
I W M Isdale                                                                    
Secretary                                                                       
Sandton                                                                         
17 May 2006                                                                     
Directors:                                                                      
Independent directors: L van Vught (Chairman), B L Sibiya (Deputy Chairman), B H
Adams, D D B Band, S L Botha,                                                   
B P Connellan, U P T Johnson, A C Nissen, G N Padayachee, J L van den Berg      
Executive directors: N Dennis (Chief Executive Officer) (British), M H Franklin,
M C Norris, C F H Vaux                                                          
Company secretary: I W M Isdale                                                 
Registered office: 3010 William Nicol Drive, Bryanston, Sandton                 
Postal address: PO Box 78056, Sandton, 2146, South Africa                       
Share registrars: Computershare Investor Services 2004 (Pty) Limited 70 Marshall
Street, Johannesburg, 2001                                                      
Postal address: PO Box 61051, Marshalltown, 2107, South Africa                  
Sponsor: J.P.Morgan Equities Limited                                            
Date: 17/05/2006 05:13:59 PM Produced by the JSE SENS Department                
                                                                                
                                                                                
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: