Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Thu 18 May 2006, 8:01 SABMiller Preliminary Results
SAB
 SOSAB                                                                           
SABMiller Preliminary Results                                                   
JSEALPHA CODA : SAB                                                             
ISSUER CODE SOSAB                                                               
ISIN CODE GB0004835483                                                          
SABMiller Preliminary Announcement                                              
Strong growth profile drives earnings                                           
London and Johannesburg, 18 May 2006. SABMiller plc today announces its         
preliminary (unaudited) IFRS results for the year to 31 March 2006.             
Highlights are:                                                                 
                                                2006     2005    %              
                                                US$m     US$m    change         
Revenue (a)                                     15,307   12,901  19%            
EBITA (b)                                       2,941    2,389   23%            
Adjusted profit before tax (c)                  2,626    2,222   18%            
Profit before tax (including net exceptional                                    
credits of US$415 million in prior year)        2,453    2,552   (4%)           
Adjusted earnings (d)                           1,497    1,224   22%            
Adjusted earnings per share (d)                                                 
- US cents                                      109.1    101.0   8%             
- US cents on a comparable basis (see note 5)   109.1    98.4    11%            
- UK pence (up 12%)                             61.0     54.7                   
- SA cents (up 11%)                             699.2    628.2                  
Basic earnings per share (US cents)             105.0    125.5   (16%)          
Dividends per share (US cents)                  44.0     38.0    16%            
Net cash generated from operations              3,291    2,792   18%            
Group lager volumes up 19% to 176 million hectolitres (hl), organic             
growth of 5%                                                                    
New growth platform in South America through Bavaria                            
Growth in Europe continues with market share gains and mix improvements         
South African profit increase driven by premium sales growth                    
Volume growth in China supports good Africa and Asia contribution               
Resilient performance by Miller despite intense competitive pricing environment 
Strong cash flows support dividend increase of 16%                              
(a) Revenue excludes the attributable share of associates" revenue of           
US$1,774 million (2005: US$1,642 million).                                      
(b) Note 2 provides a reconciliation of operating profit to EBITA which         
is defined as operating profit before exceptional items and                     
amortisation of intangible assets (excluding software) but includes the         
group"s share of associates" operating profit, on a similar basis.              
EBITA is used throughout the preliminary announcement.                          
(c) Adjusted profit before tax comprises EBITA less net finance costs           
of US$299 million (2005: US$143 million), and share of associates" net          
finance costs of US$16 million (2005: US$24 million).                           
(d) A reconciliation of adjusted earnings to the statutory measure of           
profit attributable to equity shareholders is provided in note 5.               
                                           Reported     Organic,                
                                 2006      growth       constant                
EBITA     %            currency                
                                 US$m                   growth                  
                                                        %                       
North America                    454       (7)          (7)                     
Latin America (1)                436       385          (12)                    
Europe                           569       18           14                      
Africa and Asia                  422       10           11                      
South Africa: Beverages          1,062     11           14                      
South Africa: Hotels and Gaming  84        14           18                      
Corporate                        (86)      -            -                       
Group                            2,941     23           9                       
(1) Organic, constant currency growth relates only to Central                   
America and excludes Bavaria. Reported results include Bavaria from             
12 October 2005.                                                                
Statement from Meyer Kahn, Chairman                                             
"This was another year of good growth in volumes, margins and earnings          
reflecting the growth profile that the group has built over the years. Our track
record reflects well-judged acquisitions and investments, successful integration
and subsequent operational improvements.                                        
"It was also a year of strategic progress for the group as it completed the     
initial turnaround of Miller notwithstanding the challenging market conditions. 
The group has continued to improve its access to long term growth markets,      
establishing a major new platform in South America through the Bavaria          
transaction, whilst making further significant investments in China, India and  
Vietnam.                                                                        
"SABMiller now has a stronger global portfolio of businesses and brands.        
Looking forward a key focus will be on ensuring that we continue to nurture and 
build brands which are the first choice of consumers."                          
Enquiries:                                                                      
Sue Clark                                                                       
SABMiller plc                                                                   
Director of Corporate Affairs                                                   
Tel: +44 20 7659 0100                                                           
Gary Leibowitz                                                                  
Senior Vice President, Investor Relations                                       
Mob: +44 7717 428540                                                            
Nigel Fairbrass                                                                 
Head of Media Relations                                                         
Mob: +44 7799 894265                                                            
Philip Gawith                                                                   
The Maitland Consultancy                                                        
Tel: +44 20 7379 5151                                                           
A live webcast of the management presentation to analysts will                  
begin at 9.30am (BST) on 18 May 2006.                                           
This announcement, a copy of the slide presentation and video                   
interviews with management are available on the SABMiller plc                   
website at                                                                      
www.sabmiller.com. Video interviews with management can also be                 
found at www.cantos.com.                                                        
High resolution images are available for the media to view and                  
download free of charge from www.vismedia.co.uk                                 
Copies of the press release and the detailed Preliminary                        
Announcement are available from the Company Secretary at the                    
Registered Office,                                                              
or from 2 Jan Smuts Avenue, Johannesburg, South Africa.                         
Registered office: SABMiller House, Church Street West, Woking,                 
Surrey, GU21 6HS                                                                
Incorporated in England and Wales (Registration Number 3528416)                 
Telephone: +44 1483 264000                                                      
Telefax: +44 1483 264117                                                        
Chief Executive"s Review                                                        
Business review                                                                 
After two years of outstanding results, we have completed another twelve months 
of good performance with the group also continuing to access and develop new    
long term growth positions in the global beer market.  Our portfolio of         
developed and developing market operations generated organic growth in overall  
lager volumes of 5% and in EBITA growth of 9% on a constant currency basis. The 
group EBITA margin increased to 17.2%, an 80 basis point improvement over the   
prior year.                                                                     
Overall, these strong results demonstrate SABMiller"s superior growth profile   
and exposure to attractive beer and soft drinks markets, with total beverage    
volumes up by 5% on an organic basis, and 18% above last year on a reported     
basis at 221 million hl.  Total lager volumes were 176 million hl.  We saw      
particularly strong lager volume growth from Europe and China, and a strong     
earnings contribution from South Africa where despite a subdued volume          
performance our efforts to expand our premium brand offering are improving mix. 
Our new businesses in South America are trading in line with our expectations,  
and despite a challenging pricing environment our Miller business is benefiting 
from the investment made during the three-year turnaround.                      
The group has continued to enter new markets to strengthen further its existing 
positions through additional acquisitions and investments.  During the period   
the group purchased the balance of its joint venture, Shaw Wallace Breweries, in
India; announced its first move into Vietnam through a local joint-venture;     
completed its agreement in Slovakia to buy into the brewer, Topvar a.s.         
(Topvar); and made further acquisitions through its Chinese associate in the    
provinces of Anhui and Fujian.  Following its entry into South America in       
October 2005, the group has carried out further purchases of shares in Bavaria  
S.A. (Bavaria) in Colombia, and Union de Cervecerias Peruanas Backus y Johnston 
S.A.A. (Backus) in Peru. The group has also increased its investment in Latin   
America by acquiring the minorities in Central America. In the UK, we launched a
new operating company called Miller Brands to manage the sales, marketing and   
distribution of our key international premium brands in the UK market.          
Net cash generated from operations was 18% above the prior year, reflecting the 
overall strength of the trading performance and our strong cash characteristics.
The group"s gearing increased at the year-end to 52.1% from last year"s 25.2%,  
principally as a result of the increase in debt following the Bavaria           
transaction in South America.                                                   
The board has proposed a final dividend of 31 US cents per share, making a total
of 44 US cents per share for the year, an increase of 16% over the prior year.  
The dividend is covered 2.5 times by adjusted earnings per share.               
North America                                                                   
Miller has concluded its initial three-year turnaround programme and all aspects
of its business have been substantially re-shaped to ensure it is a more able   
and vigorous competitor in the US market, evidence of which is continued growth 
of Miller Lite.  Against this, the industry pricing environment has deteriorated
over the past twelve months following sustained levels of discounting. Commodity
costs, such as that for aluminium, have risen significantly.  Within this       
context, Miller maintained firmer year-on-year pricing than its domestic        
competitors to protect its brand equity. Domestic sales to retailers (STRs)     
decreased by 1.0% over the year whilst EBITA fell 7%.                           
Latin America                                                                   
For the period from 12 October 2005 to 31 March 2006, the South America business
has performed in line with our expectations, with lager volumes for a pro forma 
six months to 31 March 2006 up 7.5% to 15.3 million hl.  The Andean region has  
continued to experience positive economic conditions, with Colombia and Peru in 
particular showing strong GDP growth.  We have completed initial reviews of all 
the businesses in the Bavaria group and an integration programme                
is being rolled-out. Priority will be given to new portfolio and channel        
marketing strategies.  In Central America, CSD volumes were 6% above the prior  
year but beer volumes continued to be adversely impacted by last year"s         
significant increase in excise tax in El Salvador.                              
Europe                                                                          
Europe delivered another excellent performance. Lager volumes were up by 5% on  
an organic basis and this growth was driven principally by Poland, Romania and  
Russia.  In Poland, our volumes grew well ahead of the market at 11%, benefiting
from a number of new product launches and pack innovations. Overall market share
increased to an estimated 37.5%. In Russia volumes were up 14%, twice the growth
of the market and our Czech beer, Kozel, grew 55% to become the largest licensed
brand in Russia. Additional capacity has been installed in Russia and plans are 
in place to expand the Kaluga brewery"s annual capacity to six million hl. Our  
Czech business increased its market share, and drove strong EBITA margin        
improvements from production efficiencies. Volumes grew 5% in Romania on an     
organic basis where we are now expanding capacity, and in Italy our Birra Peroni
branded volumes were up 1%, leading to an improvement in profitability.         
Africa and Asia                                                                 
Africa and Asia continued its strong volume growth, with our associate CR Snow  
in China maintaining its excellent first half performance with volumes up 17%   
for the year on an organic basis.  The Snow brand grew 52% to 17.3 million hl,  
and is now China"s number one brand by volume.  In Africa, the continuing       
devaluation of the Pula negatively impacted clear beer and CSD volumes in       
Botswana, but the business portfolio benefited from strong underlying growth in 
Mozambique, Tanzania and Uganda, driven by good economic fundamentals and       
improved product availability.  Our clear sorghum beers, Eagle and Eagle Extra, 
which were developed with the participation of local cereal farmers, have       
contributed to the 39% increase in volumes in Uganda.  Reported Africa lager    
volume growth was 3%.                                                           
South Africa: Beverages                                                         
Lager and soft drinks continued their positive volume growth trends, despite the
absence of an Easter period.  However, buoyant first half volume growth was     
followed by cooler weather and slower wage growth in the second half, leaving   
lager volumes up 1% on a comparable basis.  Our premium brands, which include   
the new 660 ml packs for Miller Genuine Draft and Brutal Fruit, grew by 45% and 
our share of the premium segment increased to almost 80%.  Total soft drinks    
volumes increased by 5%, driven by strong growth in non-CSD beverages.  This    
positive sales volume performance in both lager and soft drinks, combined with  
the favourable mix benefits afforded by the growth of our premium portfolio,    
contributed to a good increase in constant currency EBITA.                      
Outlook                                                                         
The 2006 results represent a year of good performance following two years of    
outstanding growth. The group"s global footprint and its portfolio of businesses
and brands, which have been enhanced by the Bavaria transaction, position it    
well to make further progress in the current year.                              
Operational review                                                              
North America                                                                   
2006     2005                         
Financial summary                         US$m     US$m     %                   
Revenue                                   4,912    4,892    -                   
EBITA*                                    454      487      (7)                 
EBITA margin (%)*                         9.3      10.0                         
Sales volumes (hl 000)                                                          
- Lager - excluding contract brewing      47,059   47,380   (1)                 
- contract brewing                        10,246   10,583   (3)                 
- Carbonated soft drinks (CSDs)           74       75       (1)                 
Lager - domestic sales to retailers       43,964   44,380   (1)                 
(STRs)                                                                          
In 2005 before exceptional credits of US$111 million being a US$104 million gain
in relation to changes to post-retirement plans, an exceptional profit on the   
sale of Tumwater brewery of US$4 million, Tumwater brewery closure costs        
reversal of US$1 million and integration and restructuring cost reversal of US$2
million.                                                                        
Miller has successfully completed its initial three-year turnaround programme,  
continued growth in its flagship Miller Lite brand and established a platform   
for sustained future growth.                                                    
Despite headwinds earlier in the year and market share gains by the spirits and 
wine industries in the total alcoholic beverage market, the US beer industry    
improved late in the fiscal year to finish with domestic shipments to           
wholesalers (STWs) up 1.2% and sales to retailers (STRs) up some 1% for the full
year.  STRs for the major domestic brewers were up by 0.2%. However, Miller"s   
primary competitor eliminated its long-held price premiums in a number of market
segments, driving pricing down across the industry. In this context, as Miller  
maintained firmer year-on-year pricing than its domestic competitors, Miller"s  
STRs decreased by 1.0% in the reporting period, while Miller"s domestic STWs    
declined by 0.1%.  Export sales continued to be depressed by difficult trading  
conditions in key markets, and contract brewing volumes decreased by 3.2%       
compared to the prior year.                                                     
Although cycling strong prior year volume growth and facing aggressive          
competitor discounting, Miller Lite continued its 30-month resurgence, posting  
low single-digit growth for the fiscal year and demonstrating sustained consumer
equity.  Marketing for Miller Lite, which emphasises its intrinsic strengths,   
together with significant investment in on-premise activities, has been         
successful in maintaining continuing momentum for the brand.                    
Increased marketing investment to revitalise the Miller High Life and           
Milwaukee"s Best Light franchises mitigated the impact of price pressure on its 
key economy segment brands, such that the decline of these was limited to low   
single-digit rates. Miller Genuine Draft (MGD) was re-launched late in the      
fourth quarter with a new positioning targeted at "mainstream sophisticate"     
consumers seeking to trade up to affordable luxury.  A comprehensive new        
marketing campaign has been deployed including new graphics, packaging,         
advertising, point-of-sale targeting and promotional activities.                
Miller has commenced a significant programme in support of the marketing and    
selling of its international worthmore brands. Peroni Nastro Azzurro recorded   
impressive results in its launch year while Pilsner Urquell"s growth has        
continued.                                                                      
Total revenue grew by 0.4% to US$4,912 million, while US domestic revenue       
excluding contract brewing increased by 1.0%. These increases were driven by    
front-line pricing, partially offset by higher price promotions.  Favourable    
brand mix resulting from the improvement in Miller Lite sales was partially     
offset by unfavourable pack and geographic mix. Contract brewing revenues       
increased as a result of favourable mix impacts and despite volume declines.    
Miller continued to extract operational efficiencies in its breweries and       
realise cost savings on brewing materials, waste reduction and procurement.     
These gains were more than offset by significantly higher aluminium, fuel and   
energy costs, resulting in an increase in domestic costs of goods sold per      
hectolitre slightly below the US Consumer Price Index.  Efforts to improve the  
management of health care and retirement costs began to produce positive results
in the reporting period.                                                        
In the face of these challenges, Miller continued to invest in the              
organisational capabilities necessary to drive future growth.  The acquisition  
of new marketing talent, development of specialised sales forces, and increased 
promotional and alliance marketing programmes resulted in an increase in        
marketing costs despite continued marketing efficiency savings.                 
EBITA for the year of US$454 million was 7% lower than in the prior year, driven
by the highly competitive pricing environment and higher commodity, fuel and    
energy costs. EBITA margin decreased to 9.3%. Miller is entering a new phase of 
its business strategy with an emphasis on stepping up its organisational and    
management capabilities and creating a strong and highly differentiated         
portfolio of brands capable of capturing consumer preference. New marketing     
campaigns for Miller Lite recently debuted with the aim of retaining core users,
attracting new consumers and increasing the impact of the successful on-premise 
activities of the past three years. With its comprehensive re-launch, Miller    
will focus on stabilising the share of Miller Genuine Draft, and will continue  
to invest in creating brand equity for the Miller High Life and Milwaukee"s Best
franchises.  Finally, Miller will continue to maximise the long-term growth     
potential of Peroni Nastro Azzurro and Pilsner Urquell at superior price points 
with a new systemic focus on a differentiated approach to marketing and sales in
the international worthmore premium segment.                                    
Given the significantly higher level of aluminium costs, uncertainty in the     
pricing environment and Miller"s commitment to invest in production, marketing  
and sales capabilities to fuel future growth, both volume and profitability are 
difficult to predict for the year ahead.  In this environment, short-term       
fluctuations in both competitive price gaps and market segment share positions  
are to be expected.  However, Miller remains confident that its brand-led,      
consumer-focused approach will allow it to achieve sustainable growth over time.
Latin America                                                                   
                            2005   Organic Bavaria  Currency   2006             
                                   growth                                       
Financial summary           US$m   US$m    US$m     US$m       US$m             
Group revenue (including    521    18      1,634    (8)        2,165            
share of associates)                                                            
                                   3%                                           
EBITA*                      90     (10)    358      (2)        436              
                                   (12%)                                        
EBITA margin (%)            17.2           21.9                20.1             
Sales volumes (hl 000)                                                          
- Lager                     1,828  (88)    14,423   -          16,163           
                                   (5%)                                         
- Carbonated soft drinks    5,622  324     1,389    -          7,335            
(CSDs)                                                                          
6%                                           
- Other beverages           2,749  177     3,123    -          6,049            
                                   6%                                           
In 2006 before exceptional items of US$11 million being integration and         
restructuring costs                                                             
Latin America includes the results of the operations in Central America as well 
as those in South America for the period since the transaction involving Bavaria
was completed on 12 October 2005. Following the initial investment in a 71.42%  
controlling effective interest in Bavaria, the group carried out further        
purchases of shares in Bavaria and also in its subsidiary companies. At the year
end, the group held a 97.2% effective interest in Bavaria and had increased its 
effective economic interest in Backus in Peru to 93.3%. During the year the     
group also acquired the remaining 41.8% minority interest in the Central        
American business.                                                              
The results of the South America operations have been included for the first    
time. Since 12 October the units have performed according to our expectations at
the time of the transaction. The Andean region as a whole has continued showing 
positive economic conditions with Colombia and Peru in particular experiencing  
strong GDP growth. Lager volumes of 15.3 million hl for the 6 month period to   
March 2006 were up by 7.5% over the comparable prior year period, while other   
beverage volumes of 4.8 million hl (comprising malt beverages, carbonated soft  
drinks, water and juices) were up by 10% over the same period.                  
In Colombia, total beverage volume increased by 5% with beer volumes growing by 
6% over the 6 month period despite the loss of three days of sales because of   
the "dry law" during the elections and the absence of an Easter period. Pricing 
was raised some 5%, on average, in the period. The results include the impact of
initiatives that were already underway at the time of the transaction including 
a broader focus on the Costenita brand, which included a new bottle, and the    
relaunch of Poker and Aguila in parts of the country. Major marketing activities
have focused on trade initiatives such as refrigeration.                        
In Peru, the beer market grew in volume terms by 24%, however industry revenue  
growth was only 9% as a competitor entered at a price discount to the market and
then subsequently implemented further aggressive price promotions. Our beer     
volumes were up 12% over the six month period and our prices on average have    
fallen. Nevertheless, in the final quarter, we held an approximate 92% national 
beer market share and posted 15% growth in lager volumes over the prior year    
comparable 3 month period. Our principal brand, Cristal, gained market share in 
the final quarter, reaching 46% as compared to 41% in the previous quarter      
reflecting focused promotion activity in Lima and Trujillo. Pilsen Callao       
maintained its market share of 20% through focused promotional efforts in Callao
and in the jungle cities.                                                       
Profitability has benefited from the strong volume trends in Colombia together  
with robust growth in Ecuador and Panama whilst in Peru the impact of the more  
competitive environment has restricted profit growth.                           
In South America, one-time integration and restructuring costs of US$11 million 
were incurred in the period under review and we expect further significant costs
in the next financial year as integration initiatives get fully underway. A     
regional office and management team have been established in Bogota and the     
outgoing chief executives in Colombia and Peru have been replaced by experienced
SABMiller executives.                                                           
We have completed market-mapping for the brand portfolios and segmentation      
studies in each of the countries and will be completing our portfolio strategies
shortly. We have enhanced our marketing capabilities through the appointment of 
specialist resources in the regional office and have separated marketing and    
sales functions in Colombia and Peru. In the areas of trade marketing and route-
to-market we are customising a channel marketing approach using the best        
methodologies sourced from around the group. The region"s strategic commodity   
requirements have been incorporated into the group"s global procurement         
arrangements to access scale benefits.                                          
Although we believe Bavaria to have been well-managed and profitable,           
significant opportunities exist in the South America operations to create       
further value by leveraging SABMiller expertise in category leadership, brand   
portfolio development, channel marketing, pricing management and the            
introduction of best in class operating practices. We have reviewed current     
operations in each of the countries and are refining our earlier broad estimates
of cost productivity and performance improvement opportunities. We are          
structuring our findings into a prioritised integration programme, which will be
rolled out in the coming year, and remain confident that the value benefit      
estimates for 2010 indicated at the time of the transaction will be met.        
In Central America, performance in both El Salvador and Honduras was impacted by
hurricanes. Total volumes for the year were 4% above prior year with carbonated 
soft drink volumes for the year at 6% above prior year, offsetting the decline  
in lager volumes which were 5% below prior year.                                
Volume grew in Honduras despite the impact of heavy rains and Hurricane Gamma   
during November 2005.  Lager volume grew by 1% and a number of price increases  
were successfully implemented across the portfolio. Barena was launched to a    
contemporary target consumer segment and Port Royal was relaunched with a new   
bottle. Carbonated soft drink volumes grew by 3%, however overall CSD revenue   
fell due to mix issues in response to continuing competitor activity. Marketing 
investment grew significantly in support of Coca-Cola brands and increased      
market activation in beer.                                                      
The trading environment in El Salvador continues to be difficult, with continued
economic slowdown, severe flooding and diminishing purchasing power.  Lager     
volumes declined by 11%, following the excise tax increase in 2005 with the     
consequent price increases leading to a contraction in the Salvadoran beer      
market. In addition, a competitor entered the market in 2005 and whilst         
initially gaining a market share of some 14%, this has fallen to 6% in the final
quarter. Carbonated soft drink volumes grew by 11% driven by a decrease in      
market pricing levels.                                                          
Europe                                                                          
                                          2006       2005                       
Financial summary                         US$m       US$m      %                
Revenue                                   3,258      2,909     12               
EBITA*                                    569        482       18               
EBITA margin (%)*                         17.5       16.6                       
Sales volumes (hl 000)                                                          
- Lager                                   35,664     33,669    6                
- Lager organic                           35,519     33,669    5                
In 2005 before exceptional items of US$51 million being Naples brewery closure  
costs of US$35 million and restructuring costs in the Canary Islands of US$16   
million.                                                                        
Total volumes rose 6% (5% on an organic basis) with strong volume growth in     
Poland, Russia and Romania. The business again produced excellent profit growth,
with EBITA up 18% (14% in organic constant currency). Margin growth benefited   
from improved sales mix, as worthmore volumes rose by 12%, and increased        
productivity.                                                                   
In Poland, volumes were up 11% compared to market growth of 5% and our market   
share improved to an estimated 37.5% for the year ended 31 March 2006. Several  
novel fridge and rack designs with improved trade service levels, plus targeted 
above-the-line advertising executions and enhanced point of sale material       
assisted this performance. In the upper mainstream segment, Lech"s momentum     
continued with volume up 17%, and the first non-alcoholic variant of a major    
domestic brand, Lech Free, was launched in March 2006. At the premium end Redd"s
was up 12%, and two new flavoured variants, Redd"s Red and Redd"s Sun, were     
introduced. Tyskie is stabilizing at 4.9 million hl, with a 17% share of the    
total market. Growth was strong in the lower mainstream segment and our Zubr    
brand grew by 48%. Further capacity has been installed in Poland bringing total 
production capability to 12.5 million hl.                                       
Improving product visibility and cold availability, expanding on-trade share and
key account presence, and further development of premium brand organisational   
capabilities continue as major focus areas. Pricing remains constrained in the  
industry and on average declined 3% in real terms, with Kompania Piwowarska     
achieving selective price increases.                                            
In the Czech Republic, volumes grew 2% assisted by strong March volumes while   
the industry was level, and as a result our domestic market share increased     
slightly. The Pilsner Urquell brand grew 2% domestically and 4% overall, while  
Germany and the USA were strong export markets. Gambrinus remains the market    
leader with a 26% share. A complete packaging redesign, including bottles,      
labels and crates, was launched for the Gambrinus brand at the end of the year. 
Industry pricing remains muted with a 1% real decrease during the year. Plzensky
Prazdroj (PP) on-trade volume grew 9% and continues to be a key value enhancing 
segment, with its overall value share estimated to be 4-5 percentage points     
ahead of its market volume share. During the year, productivity was improved,   
particularly through regional procurement activities, boosting margins. Capital 
projects currently under way will increase PP"s production capacity to 9.8      
million hl.  In October 2005, the remaining 3.1% interest in PP held by minority
shareholders was acquired.                                                      
In Russia, second half volumes accelerated bringing the full year"s volume      
growth to 14% against the industry"s estimated 7%. We continue to focus on the  
premium segment and, with a market share of 5%, we have an estimated 15% share  
of the national profit pool. The combined growth of Miller Genuine Draft and    
Redds exceeded 7%. Kozel grew by 55%, making it the largest licensed brand in   
Russia according to AC Nielsen. Zolotaya Botchka, our local premium brand, grew 
11%. Margins were assisted by increased procurement from local sources. An      
increase of 20% in our sales force and the extended cooler programme have       
improved our focus on selected geographies as well as the on-trade. Additional  
canning capacity has been installed and planning for Kaluga"s expansion to six  
million hl is in progress.                                                      
In Italy, Birra Peroni"s performance was creditable given the effective 27%     
increase in excise on lager per hectolitre, which followed a similar increase in
the previous year. Total branded volumes grew by 1% with the trademark brands,  
Peroni and Nastro Azzurro, performing well with 2% and 9% growth respectively. A
managed exit strategy from private label saw our volumes in this segment decline
41%. The net result is a far better portfolio with revenues per hectolitre up 9%
and a significant improvement in gross margins.                                 
Notwithstanding the overall weakness of the Italian economy and the pressure on 
FMCG pricing, Birra Peroni has been able to exploit limited pricing             
opportunities and successfully implemented increases of up to 3%.  We increased 
investment in marketing behind our trademark brands, introduced a new approach  
towards independent distributors, focused on driving channel share in selected  
local markets and established a new sales organisation.                         
Ursus Breweries in Romania produced an improved performance with EBITA margin   
expanding significantly driven by production efficiencies and an estimated      
market value share increase to 23%. Our organic volume growth was constrained to
5%, compared to the industry"s 8%, due to capacity limits specifically for PET. 
Production capacity is now being expanded to 3.9 million hl. We continued to    
focus on the Ursus Premium brand which grew 9%. Timisoreana Lux was the fastest 
growing brand in the market, up 48% as distribution reach expanded. Distribution
and trade development of the imported Peroni Nastro Azzurro brand will be       
extended in the coming year, while recently launched Stejar (Strong) will be    
rolled out selectively.                                                         
Our Canary Islands operations benefited from the prior year"s restructuring.    
Although both the industry and our volumes were down, EBITA was well ahead. In  
Slovakia, volumes were down 3% but productivity boosted margins, and profits    
were up. The Pilsner Urquell brand continued its strong growth performance of   
recent years.  In March 2006 the Slovakian Anti-monopoly office approved our    
acquisition of an initial investment in Topvar a.s. with rights to acquire up to
at least 67% by September 2006. The Dreher brewery in Hungary delivered improved
financial results in difficult market conditions reflecting continued           
productivity improvements. Volume was marginally ahead in a market down 4%.     
Overall market share was up 1% to 28%.                                          
In the United Kingdom, investment is being made behind Miller Brands (UK)       
Limited which was launched in 2005 to market, sell and distribute our           
international premium beer brands. Peroni Nastro Azzurro, Miller Genuine Draft, 
Castle Lager and Pilsner Urquell have all been successfully transitioned from   
their previous arrangements to the Miller Brands business and further investment
is planned for the current financial year.                                      
Africa and Asia                                                                 
2006     2005                           
Financial summary                       US$m     US$m     %                     
Group revenue (including share of       2,221    1,937    15                    
associates)                                                                     
EBITA*                                  422      383      10                    
EBITA margin (%)*                       19.0     19.7                           
Sales volumes (hl 000)**                                                        
- Lager                                 50,956   39,505   29                    
- Lager organic                         45,211   39,505   14                    
- Carbonated soft drinks (CSDs)         4,061    4,667    (13)                  
- Other beverages                       13,093   11,538   13                    
In 2005 before exceptional items being profit on the disposal of the group"s    
interest in Harbin Brewery Group Limited (Harbin) of US$103 million.            
Castel volumes of 13,991 hl 000 (2005: 12,771 hl 000) lager, 8,557 hl 000 (2005:
8,260 hl 000) CSDs, and 3,015 hl 000 (2005: 2,985 hl 000) other beverages are   
not included.                                                                   
Africa                                                                          
Reported lager volumes grew 3% overall, driven by strong underlying growth in   
Mozambique (9%), Tanzania (5%), and Uganda (39%), where we benefited from good  
economic fundamentals combined with an operational focus on improved product    
availability. Volumes declined in Zimbabwe and Botswana, both of which were     
impacted by poor economic performance and currency devaluation.                 
In Tanzania, new packaging was introduced during the year for Castle Lager,     
Redd"s, Kilimanjaro and Pilsener Lager which accelerated the growth of the brand
portfolio. Efficiency improvements in distribution were gained through          
introducing direct deliveries in the Kilimanjaro region to improve rural market 
penetration, outsourcing secondary distribution in other regions, and opening   
additional warehouses and a new depot.                                          
In Mozambique, the key driver of volume growth was improved sales and           
distribution execution on the back of an extended company depot network, as well
as improved on-premise trade service through provision of additional            
refrigeration and draught dispensing units. The upgrade in the Maputo brewery   
packaging facilities during the year led to a significant change improvement in 
quality and production efficiencies.                                            
In Uganda, volume growth was driven by Eagle and Eagle Extra, our clear sorghum 
beers, which were developed with the participation of local cereal farmers,     
together with strong demand for value brands in an expanding market. This has   
led to a 5% increase in market share to 51%. The improvement in volumes and the 
increased local sourcing of raw materials enhanced margin.                      
In Botswana, currency devaluation of 12.5% announced in May 2005 followed an 8% 
devaluation in the previous year, fuelling domestic inflation and resulting in a
decline in consumer discretionary spending that negatively impacted lager       
volumes (down 6%) and CSD volumes (down 12%). The economic problems in Zimbabwe 
led to significant volume declines in lager and soft drinks.                    
CSD volumes, excluding Zimbabwe, recorded modest positive growth for the year.  
Angola recovered in the second half, recording 5% growth for the year from      
improved market focus, despite increased pricing competition following a new    
entrant to the market in the first half. Increased capacity was introduced in   
the year with a new packaging line which has reduced the reliance on imports    
whilst growing the returnable market.                                           
EBITA margins grew, driven by improvements in productivity in most countries    
that offset the impacts of the Botswana and Zimbabwe devaluations on imported   
costs and increased fuel prices across all operations.                          
Our Castel associates enjoyed strong growth in lager beer up 10% with           
significant contributions coming from Angola and Ethiopia.                      
Asia                                                                            
China maintained the momentum reported at the half year, recording organic lager
volume growth of 17% (28% reported) for the year, above industry levels. All    
regions posted meaningful growth including the competitive North East region.   
The Snow brand enhanced sales mix by growing significantly at a higher average  
price and is now China"s number one brand by volume at 17.3 million hl following
focused initiatives in brand marketing and in distribution.                     
The overall positive developments in pricing seen in the prior year continued in
the reported year despite increasingly competitive markets. Improvements in     
underlying EBITA margin were achieved as the business was able to increase net  
revenue per hectolitre by 6% during the year whilst absorbing the higher input  
costs through productivity improvements.                                        
Good progress has been made with integrating our previous year"s acquisitions in
the Jiangsu region as well as the other smaller acquisitions made during the    
year in the Central region. Phase one of the Guangdong greenfield brewery was   
concluded on time and within budget in February 2006 and is now fully           
commissioned.                                                                   
India is consolidated in the results for the first time following the purchase  
in May 2005 of the balance of the joint venture with the Shaw Wallace group.    
Satisfactory annual volume growth of 9% was achieved for the year on a pro forma
basis, despite a slow start to the year due to regulatory issues in Andhra      
Pradesh. The last quarter ended strongly, up 17% year-on-year. Industry reform  
remains a key issue; however the business was able to achieve price increases in
key states during the year. Overall the business is well poised for ongoing     
growth with planned capacity expansion, particularly at Charminar in Andhra     
Pradesh, and improvements being achieved in quality and productivity.           
South Africa: Beverages                                                         
                                          2006    2005                          
Financial summary                         US$m    US$m     %                    
Group revenue (including share of                                               
associates)                               4,204   3,995    5                    
EBITA                                     1,062   956      11                   
EBITA margin (%)                          25.3    23.9                          
Sales volumes (hl 000)                                                          
- Lager                                   25,951  25,912   -                    
- Carbonated soft drinks (CSDs)           13,749  13,305   3                    
- Other beverages                         1,234   996      24                   
Lager and CSD volumes continued their positive growth trends during the year    
despite the absence of an Easter period. Buoyant first half volume growth was   
however tempered by cooler weather, slower wage growth and increased consumer   
expenditure on durable and semi durable items in the latter part of the year.   
Whilst reported lager volumes were level, volumes were up 1% on a comparable    
basis after adjusting for a transfer of management responsibility to the Africa 
and Asia business for sales to Angola during 2004.                              
Our premium brands (including Castle Lite, MGD and Amstel) grew by 45% on last  
year. During the year new 660ml packs were introduced for MGD and Brutal Fruit  
enhancing availability and value for money, as an accessible premium offering.  
Peroni Nastro Azzurro was launched during the year adding to the premium        
portfolio. Market share of the liquor category increased to almost 59%, and     
share of the premium beer segment increased to almost 80%                       
Total soft drinks volumes increased by 5% with strong growth in other beverages,
in particular the water portfolio, and 3% growth in CSD volumes. Volumes during 
the traditionally slower winter months were boosted by increased sales and      
promotional activity, relatively warmer weather and improved operational focus, 
whilst volumes in the second half were impacted by cooler weather.              
Sales volume growth in both lager and soft drinks categories supported by price 
increases and favourable mix benefits, increased revenue. Low commodity prices  
and the relatively firm currency resulted in brewing raw material costs         
increasing only marginally, although fuel costs were significantly higher.      
The above combined with ongoing focus on cost productivity delivered strong     
EBITA growth of 14% in constant currency. Margins improved by 140 basis points  
to 25.3%.                                                                       
The market penetration initiatives in both the beer and soft drink markets      
gained momentum. As a result of the issuance of liquor permits in two provinces 
and a greater emphasis on the sales and distribution in the beer business the   
customer base increased by almost 22% during the year. Soft drinks increased its
customer base by 7%.                                                            
The introduction of new labelling capability in our lager production plants is  
on schedule and will provide additional flexibility for improved product        
offerings to the consumer. During the year new sales and distribution systems   
were introduced which will further enhance market information and our service   
capabilities. New production capability was introduced in the soft drinks       
business with the commissioning of an aseptic packaging facility in Midrand.    
The normalisation of the liquor trade continues to progress slowly, hampered by 
administrative and legislative constraints in a number of provinces. During the 
year over 6,000 of our newly licensed taverners were trained in business skills 
in line with our commitment to enhance their commercial skills.                 
The development of the liquor industry charter in line with the BEE (Broad Based
Black Economic Empowerment) Act is linked to the publication of draft codes of  
good conduct issued by the Department of Trade and Industry which is currently  
undergoing an extended consultation process. Completion of the codes is required
before the liquor industry charter can be finalised. We believe that the final  
codes will be published later in 2006, following which the liquor charter will  
be completed.                                                                   
The positive economic growth that has been experienced over the past years is   
expected to continue, although lower wage settlements, as a result of reduced   
inflation levels, and increased consumer demand for durable and semi durable    
goods may impact beverage consumption growth levels.                            
Sales of Appletiser in South Africa continued to show strong growth buoyed by   
the new pack design introduced at the end of last year, a new bulk pack size and
effective promotions. Grapetiser emulated the encouraging trend shown by        
Appletiser and the initial launch of Peartiser has been very well received by   
consumers. International sales saw good growth in the year, particularly in     
Europe. EBITA margin improvements reflect the higher volumes and operating cost 
controls.                                                                       
Distell"s domestic sales volumes increased, with further gains in the spirits   
category contributing to improved sales mix. International volumes also grew,   
continuing the trends seen in prior years. The improved sales mix and           
containment of costs contributed to improved earnings. However our share of     
earnings has been impacted in the current year by a one-off charge in relation  
to the BEE project announced in the current year which will result in a dilution
of the share of earnings attributable to all shareholders.                      
South Africa: Hotels and Gaming                                                 
                                                2006     2005                   
Financial summary                               US$m     US$m    %              
Revenue (share of associate)                    321      289     11             
EBITA*                                          84       73      14             
EBITA margin (%)*                               26.1     25.2                   
Revenue per available room (Revpar) - US$       $55.87   $51.45  9              
In 2005 before a net exceptional credit of US$7 million being the share of      
associate"s profit on the disposal of property, plant and equipment of US$11    
million and the share of associate"s restructuring costs of US$4 million.       
The group is a 49% shareholder in the Tsogo Sun group. Tsogo Sun benefited from 
the strong South African economy, including reduced inflation, lower interest   
rates and tax relief. Consumer spending has grown as a result, and this has had 
a positive effect on both the Gaming and Hotel sectors. Tsogo Sun reported a    
revenue increase of 11% with group revenue rising to US$321 million.            
Tsogo Sun Gaming posted a 16% increase in gaming win in constant currency terms 
in line with regional industry growth levels. Market share was retained in the  
face of heightened competitor activity. The gaming market grew by 11% in Gauteng
and 20% in Kwa-Zulu Natal.  Hotels reported improved occupancy levels which,    
together with higher room rates, assisted in improving Revpar by 12% in local   
currency terms.  This improved level of trading, assisted by good overhead cost 
control, resulted in an EBITA margin improvement to 26.1%.                      
Financial review                                                                
New accounting standards and restatements                                       
The group previously prepared its financial statements under United Kingdom     
Generally Accepted Accounting Principles (UK GAAP). From 1 April 2005, SABMiller
plc is required to adopt the International Financial Reporting Standards (IFRS) 
endorsed by the European Union (EU) and accordingly all financial information is
now stated under IFRS, with the exception of IAS 32 Financial Instruments:      
Disclosure and Presentation and IAS 39 Financial Instruments: Recognition and   
Measurement, which in accordance with the exemption available in IFRS 1, the    
group has applied with effect from 1 April 2005, and hence has had no impact on 
the prior period.  The application of IAS 32 and IAS 39 has resulted in         
increases in total assets of US$6 million and total liabilities of US$1 million,
giving an increase in net assets of US$5 million, as at 1 April 2005. The impact
includes adjustments to the carrying value of borrowings where there was a fair 
value hedge and an increase in borrowings reflecting the reclassification of    
interest accruals, previously shown as creditors under UK GAAP.                 
The accounting policies followed are the same as those published on 10 November 
2005 by the group within the Interim report at 30 September 2005, which is      
available on the group"s website, www.sabmiller.com.  Reconciliations between UK
GAAP and IFRS for the year ended 31 March 2005 were also published on 5 July    
2005 and are available on the group"s website.                                  
Segmental analysis                                                              
The group"s operating results are set out in the segmental analysis of          
operations, and the disclosures accord with the manner in which the group is    
managed. SABMiller believes that the reported profit measures - before          
exceptional items and amortisation of intangible assets (excluding software),   
and including associates on a similar basis (i.e. before interest, tax and      
minority interests) - provide additional information on trends to shareholders  
and allow for greater comparability between segments. Segmental performance is  
reported after the specific apportionment of attributable head office service   
costs.                                                                          
This announcement includes segmental results and commentaries for South Africa: 
Beverages. This follows the acquisition in December 2004 of all of the shares in
ABI which the group did not own, and the commencement of a programme of work to 
establish and leverage the benefits from the combination of our beverage        
businesses in South Africa.  South Africa: Beverages combines two previously    
separate business segments: Beer South Africa and Other Beverage Interests.  The
announcement also includes segmental results and commentaries for Latin America.
This follows the investment in Bavaria whose operations are principally located 
in South America.  Latin America combines the group"s South American operations 
with the geographical segment of Central America previously reported.           
Accounting for volumes                                                          
In the determination and disclosure of reported sales volumes, the group        
aggregates 100% of the volumes of all consolidated subsidiaries and its equity  
accounted associates, other than associates where the group exercises           
significant influence but primary responsibility for day to day management rests
with others (such as Castel and Distell). In these latter cases, the financial  
results of operations are equity accounted in terms of IFRS but volumes are     
excluded.  Contract brewing volumes are excluded from total volumes; however    
revenue from contract brewing is included within group revenue.  Reported       
volumes exclude intra-group sales volumes.                                      
Organic, constant currency comparisons                                          
The group has made some disclosures of its results on an organic, constant      
currency basis, to analyse the effects of acquisitions and investments net of   
disposals and changes in exchange rates on the group"s results.  Organic results
exclude the first twelve months" results of acquisitions and investments and the
last twelve months" results of disposals.  Constant currency results have been  
determined by translating the local currency denominated results for the year   
ended 31 March 2006 at the exchange rates for the comparable period in the prior
year.                                                                           
Acquisitions and investments                                                    
On 27 May 2005 the group announced that its Indian subsidiary, MBL Investments  
had acquired the Shaw Wallace Group"s interest in the brewing operations of its 
Indian investment, taking the group"s interest to 99%.                          
A major transaction with Bavaria was completed on 12 October 2005, in which     
SABMiller plc obtained a 71.42% controlling effective interest in Bavaria, a    
company listed on the Colombian Stock Exchange. As consideration, SABMiller plc 
issued 225 million ordinary shares (US$4,082 million excluding transaction      
costs), amounting to some 15.02% of the enlarged ordinary share capital of      
SABMiller. On the same date the group acquired class A voting shares from       
minority interests representing 14.31% of the economic interest in Union de     
Cervecerias Peruanas Backus y Johnston S.A.A. ("Backus"), Bavaria"s primary     
listed subsidiary in Peru, for a cash consideration of US$473 million and       
certain other minority interests for a cash consideration of US$196 million,    
principally the remaining minority interest in Cerveceria Leona S.A. (Leona).   
Between 6 December 2005 and 31 March 2006 the group acquired further minority   
interests of 25.79% in Bavaria and non-voting shares representing 37.73% of the 
economic interest in Backus for considerations of US$1,243 million and US$365   
million respectively.  At 31 March 2006 the group"s shareholding in Bavaria was 
97.21% and it held an effective economic interest in Backus in Peru of 93.28%.  
The group will continue to purchase further minority interests in the Bavaria   
group wherever practicable.                                                     
On 21 November 2005 the group announced that it had acquired the remaining 41.8%
minority interest in its Central American subsidiary, Bevco Limited (Bevco), the
holding company for the businesses in Honduras and El Salvador, from existing   
shareholders for a cash consideration of US$396 million, which increased        
SABMiller"s interest to 100% of Bevco.                                          
Exceptional items                                                               
Items that are material either by size or incidence are classified as           
exceptional items. Further details on the treatment of these items can be found 
in note 3.                                                                      
Exceptional charges of US$15 million incurred during the year relate to         
integration costs associated with the investment in Bavaria of which US$11      
million was incurred in the region with the balance in the corporate centre.    
In the prior period, an exceptional profit of US$415 million was included within
operating profit. This included a US$252 million profit on the disposal of the  
group"s 21% investment in Edgars Consolidated Stores Ltd (Edcon), a US$104      
million gain in relation to changes to post-retirement plans (North America), a 
US$103 million profit on the disposal of the group"s 29.4% stake in Harbin      
Brewery Group Limited (Harbin), partly offset by US$35 million of brewery       
closure costs in Italy and US$16 million of restructuring costs in the Canary   
Islands.  In addition there was a net exceptional profit within the share of    
post-tax results of associates of US$7 million.                                 
Borrowings and net debt                                                         
Gross debt, comprising borrowings of the group together with the fair value of  
derivative assets or liabilities held to manage interest rate and foreign       
currency risk of borrowings, have increased to US$7,755 million from US$3,353   
million at 1 April 2005 (restated). Net debt comprising gross debt net of cash  
and cash equivalents and the loan participation deposit has increased to        
US$7,087 million from US$2,210 million at 1 April 2005 (restated) reflecting the
additional debt in the Bavaria group as well as the funding of payments to      
minority shareholders as detailed above. The group"s gearing (presented as a    
ratio of debt/equity) has increased to 52.1% from 25.2% (restated) at 1 April   
2005.                                                                           
The group previously had US dollar and sterling private placement notes in issue
with final maturity in 2008. As part of the refinancing for the Bavaria         
transaction, notice was given to repay all of these notes in accordance with    
their terms, with repayment on 22 September 2005. The amounts on repayment      
totalled US$179 million and GBP25 million (US$37 million) and were met out of   
existing resources. These amounts included an early redemption penalty of US$13 
million, included in interest payable, but which has been treated as an         
adjusting item for adjusted earnings purposes.                                  
The average loan maturity in respect of the US$ fixed rate debt portfolio is 4.6
years. The average borrowing rate for the total debt portfolio at 31 March 2006 
was 6.9% (2005: 5.5%).                                                          
On 9 September 2005 the group entered into a US$3,500 million 364 day revolving 
credit facility for general corporate purposes (including financing the Bavaria 
minority acquisitions). This facility can be extended at the group"s election   
for a term of a further year. On 12 December 2005 the group also entered into a 
US$2,000 million five year syndicated revolving credit facility, and this       
facility can be extended at the first anniversary of signing by a year and at   
the second anniversary for a further year subject to the agreement of the group 
and the lenders. The US$3,500 million facility was reduced to US$2,400 million  
concurrent with the signing of this agreement.                                  
Finance costs                                                                   
Net finance costs increased to US$299 million, a 109% increase on prior year    
finance costs of US$143 million. This increase in net debt is primarily due to  
the transaction with Bavaria.  Interest cover, based on pre-exceptional profit  
before interest and tax, has reduced to 9.2 times from 14.4 times in the prior  
year.                                                                           
Profit before tax                                                               
Profit before tax of US$2,453 million was down 4% on prior year, reflecting a   
number of exceptional credits recorded in the prior year (as described above)   
partly offset by the investment in Bavaria and performance improvements across  
the businesses.                                                                 
Taxation                                                                        
The effective tax rate of 33.6%, before amortisation of intangible assets       
(excluding software) and exceptional items, is lower than the prior year,       
reflecting a different mix of profits across the group together with benefits   
from adjustments in respect of prior years and improved tax efficiencies.       
Earnings per share                                                              
The group presents adjusted basic earnings per share to exclude the impact of   
amortisation of intangible assets (excluding software) and other non-recurring  
items, which include post-tax exceptional items, in order to present a more     
meaningful comparison for the years shown in the consolidated financial         
statements.  Adjusted basic earnings per share was 109.1 US cents up 8% on prior
year, reflecting the improved performance noted above.  An analysis of earnings 
per share is shown in note 5 to the financial statements.                       
Goodwill and intangible assets                                                  
Goodwill increased by US$5,358 million, due primarily to the inclusion of       
provisional goodwill of US$4,984 million arising on the consolidation of the    
interests in South America, provisional goodwill of US$315 million arising on   
the acquisition of the Shaw Wallace Group"s interest in the brewing operations  
of the group"s Indian investment, and goodwill of US$75 million on the          
acquisition of the minorities in Central America.                               
Intangible assets increased principally due to US$3,480 million of brands       
arising on the consolidation of the interest in the Bavaria group.              
Cash flow                                                                       
Net cash generated from operating activities before working capital movement    
(EBITDA) increased by 22% to US$3,348 million compared to the prior year. The   
ratio of EBITDA to revenue increased in the year to 22% (2005: 21%).            
Currencies: South African rand/Colombian peso                                   
During the financial year, whilst the rand showed some strength against the US  
dollar and ended the financial year at R6.195 to the US dollar, the weighted    
average rand/dollar rate worsened by 3% to R6.41 compared with R6.22 in the     
prior year.  The peso has stayed largely level against the US dollar since the  
Bavaria transaction ending the financial year at COP2,292 to the US dollar,     
against COP2,300 at the time of the transaction.                                
Dividend                                                                        
The board has recommended a final dividend of 31.0 US cents per share for the   
year. Shareholders will be asked to approve this recommendation at the annual   
general meeting, scheduled for 28 July 2006.  If approved, the dividend will be 
payable on 4 August 2006 to shareholders registered on the London and           
Johannesburg registers on 7 July 2006. The ex-dividend trading dates will be 5  
July 2006 on the London Stock Exchange and 3 July 2006 on the JSE Securities    
Exchange South Africa.  As the group reports in US dollars, dividends are       
declared in US dollars. They are payable in South African rand to shareholders  
on the Johannesburg register, in US dollars to shareholders on the London       
register with a registered address in the United States (unless mandated        
otherwise), and in sterling to all remaining shareholders on the London         
register.                                                                       
The rate of exchange applicable on 22 June 2006 will be used for US dollar      
conversion into South African rand and the rate of exchange on 10 July 2006 will
be used for US dollar conversion into sterling.  Currency conversion            
announcements will be made on the LSE"s Regulatory News Service and on the JSE"s
Stock Exchange News Service, indicating the rates of exchange to be applied.    
To comply with the requirements of STRATE in South Africa, from the close of    
business on 22 June 2006 until the close of business on 7 July 2006, no         
transfers between the London and Johannesburg registers will be permitted, and  
from the close of business on 30 June 2006 until the close of business on 7 July
2006, no shares may be dematerialised or rematerialised.                        
Annual report and accounts                                                      
The group"s unaudited summarised financial statements and certain significant   
explanatory notes follow. The annual report will be mailed to shareholders in   
early July 2006 and the annual general meeting of the company will be held at   
11:00hrs on 28 July 2006.                                                       
CONSOLIDATED INCOME STATEMENTS                                                  
for the year ended 31 March                                                     
                                              2006         2005                 
Unaudited    Unaudited            
                                      Notes   US$m         US$m                 
Revenue                               2       15,307       12,901               
Net operating expenses                        (12,732)     (10,354)             
Operating profit                      2       2,575        2,547                
Operating profit before exceptional                                             
items                                        2,590        2,132                 
Exceptional items                     3       (15)         415                  
Net finance costs                             (299)        (143)                
Interest payable and similar charges          (377)        (239)                
Interest receivable                           78           96                   
Share of post-tax results of                  177          148                  
associates                                                                      
Profit before taxation                        2,453        2,552                
Taxation                              4       (779)        (823)                
Profit for the financial period               1,674        1,729                
Profit attributable to minority                                                 
interests                                    234          208                   
Profit attributable to equity                                                   
shareholders                                 1,440        1,521                 
1,674        1,729                
Basic earnings per share (US cents)   5       105.0        125.5                
Diluted earnings per share (US cents) 5       104.3        121.2                
All operations are continuing.                                                  
CONSOLIDATED BALANCE SHEETS                                                     
at 31 March                                                                     
                                                 2006         2005              
                                                 Unaudited    Unaudited         
Notes   US$m         US$m              
Assets                                                                          
Non-current assets                                                              
Goodwill                                 7       12,539       7,181             
Intangible assets                        7       3,596        122               
Property, plant and equipment                    6,340        4,056             
Investments in associates                        1,067        1,116             
Financial assets:                                                               
- Available for sale investments                 41           187               
- Derivative financial instruments               3            -                 
Trade and other receivables                      87           54                
Deferred tax assets                              278          153               
23,951       12,869            
Current assets                                                                  
Inventories                                      881          627               
Trade and other receivables                      1,218        952               
Current tax assets                               54           56                
Financial assets:                                                               
- Derivative financial instruments               4            -                 
- Loan participation deposit                     196          -                 
Cash and cash equivalents                        472          1,143             
                                                 2,825        2,778             
Total assets                                     26,776       15,647            
Liabilities                                                                     
Current liabilities                                                             
Financial liabilities:                                                          
- Derivative financial instruments               (3)          -                 
- Borrowings                                     (1,950)      (815)             
Trade and other payables                         (2,473)      (1,941)           
Current tax liabilities                          (283)        (381)             
Provisions                                       (98)         (62)              
                                                 (4,807)      (3,199)           
Non-current liabilities                                                         
Financial liabilities:                                                          
- Derivative financial instruments               (175)        -                 
- Borrowings                                     (5,632)      (2,525)           
Trade and other payables                         (63)         (53)              
Deferred tax liabilities                         (1,412)      (188)             
Provisions                                       (1,088)      (927)             
                                                 (8,370)      (3,693)           
Total liabilities                                (13,177)     (6,892)           
Net assets                                       13,599       8,755             
Equity                                                                          
Total shareholders" equity                       13,045       8,077             
Minority interests                               554          678               
Total equity                                     13,599       8,755             
CONSOLIDATED CASH FLOW STATEMENTS                                               
for the year ended 31 March                                                     
2006         2005              
                                                 Unaudited    Unaudited         
                                         Notes   US$m         US$m              
Cash flows from operating activities                                            
Cash generated from operations           8       3,291        2,792             
Interest received                                80           94                
Interest paid                                    (401)        (228)             
Interest element of finance lease rental                                        
payments                                        -            (2)                
Tax paid                                         (869)        (625)             
Net cash from operating activities               2,101        2,031             
Cash flows from investing activities                                            
Purchase of property, plant and                                                 
equipment                                       (999)        (756)              
Proceeds from sale of property, plant                                           
and equipment                                   48           30                 
Purchase of intangible assets                    (33)         (12)              
Purchase of investments                          (7)          (19)              
Proceeds from sale of investments                5            475               
Acquisition of subsidiaries (net of cash                                        
acquired)                                       (717)        (23)               
Purchase of shares from minorities               (2,048)      (793)             
Purchase of shares in associates                 (1)          (13)              
Funding to associates                            -            (68)              
Repayment of funding by associates               122          -                 
Dividends received from associates               71           47                
Dividends received from other                                                   
investments                                     2            10                 
Net cash used in investing activities            (3,557)      (1,122)           
Cash flows from financing activities                                            
Proceeds from the issue of shares                30           38                
Proceeds from the issue of shares to                                            
minorities                                      -            1                  
Purchase of own shares for share trusts          (8)          (21)              
Proceeds from borrowings                         3,002        540               
Repayment of borrowings                          (900)        (632)             
Capital element of finance lease                                                
payments                                        (28)         (25)               
Increase in loan participation deposit           (196)        -                 
Dividends paid to shareholders of the                                           
parent                                          (520)        (412)              
Dividends paid to minority interests             (167)        (172)             
Net cash generated/(used) in financing                                          
activities                                      1,213        (683)              
Net cash from operating, investing and           (243)        226               
financing activities                                                            
Effects of exchange rate changes                 11           (56)              
Net (decrease)/increase in cash and cash                                        
equivalents                                     (232)        170                
Cash and cash equivalents at 1 April             630          460               
Cash and cash equivalents at 31 March            398          630               
CONSOLIDATED STATEMENTS OF RECOGNISED INCOME AND EXPENSE                        
for the year ended 31 March                                                     
                                                 2006       2005                
                                                 Unaudited  Unaudited           
                                                 US$m       US$m                
Currency translation differences on foreign      (128)      220                 
currency net investments                                                        
Actuarial gains/(losses) on defined benefit      42         (210)               
plans                                                                           
Tax on items taken directly to equity            (17)       83                  
Net investment hedges                            (2)        -                   
Net (losses)/gains recognised directly in equity (105)      93                  
Profit for the year                              1,674      1,729               
Total recognised income for the year             1,569      1,822               
- attributable to equity shareholders            1,360      1,601               
- attributable to minority interests             209        221                 
                                                 2006                           
US$m                           
Effects of changes in accounting policy                                         
(adoption of IAS 32 and 39)                                                     
- attributable to equity shareholders            5                              
- attributable to minority interests             -                              
                                                 5                              
Notes to the financial statements                                               
1. Basis of preparation                                                         
The preliminary announcement for the year ended 31 March 2006 has been prepared 
in accordance with the International Accounting Standards and International     
Financial Reporting Standards (collectively IFRS) and International Financial   
Reporting Interpretation Committee (IFRIC) interpretations as adopted by the EU 
at 31 March 2006.  Details of the accounting policies are set out in the        
SABMiller plc"s Interim report for the six months ended 30 September 2005.      
The financial information in this preliminary announcement is not audited and   
does not constitute statutory accounts within the meaning of s240 of the        
Companies Act 1985 (as amended). Group financial statements for 2006 will be    
delivered to the Registrar of Companies in due course. The board of directors   
approved this financial information on 18 May 2006. Statutory accounts for the  
year ended 31 March 2005, which were prepared under accounting practices        
generally accepted in the UK, have been filed with the Registrar of Companies.  
The auditors" report on those accounts was unqualified and did not contain a    
statement made under s237(2) or (3) of the Companies Act 1985.                  
The consolidated financial statements present the financial record for the years
ended 31 March 2006 and 31 March 2005.  The subsidiary and associated           
undertakings in the group operate in the local currency of the country in which 
they are based. From a presentational perspective, the group regards these      
operations as being US dollar-based as the transactions of these entities are,  
insofar as is possible, evaluated in US dollars. In management accounting terms 
all companies report in US dollars. The directors of the company regard the US  
dollar as the presentational currency of the group, being the most              
representative currency of its operations. Therefore the consolidated financial 
statements are presented in US dollars.                                         
Accounting policies                                                             
These preliminary financial statements should be read in conjunction with the   
annual financial statements and the accounting policies laid down therein (which
will be distributed in early July 2006). The financial statements are prepared  
under the historical cost convention, except for the revaluation to fair value  
of certain financial assets and liabilities.  This is the first year that the   
group"s consolidated financial statements have been prepared under IFRS and IFRS
1 (First time adoption of IFRS) has been applied.  Accordingly, the comparatives
presented in this document have been restated for IFRS, with the exception of   
IAS 32 (Financial Instruments: Presentation and Disclosure) and IAS 39          
(Financial Instruments: Recognition and Measurement) for which the group took   
advantage of the one year exemption available.  Therefore, for the comparative  
information for the year ended 31 March 2005, financial instruments (including  
borrowings) were accounted for and presented in accordance with UK Generally    
Accepted Accounting Principles (UK GAAP), with an adjustment made at 1 April    
2005 on adoption of IAS 32 and 39.                                              
2. Segmental information (unaudited)                                            
The segmental information presented below includes the reconciliation of GAAP   
measures presented on the face of the income statement to non-GAAP measures     
which are used by management to analyse the group"s performance.                
                                                  Share of                      
                                       Segment    associates"  Group            
                                       revenue    revenue      revenue          
2006       2006         2006             
Revenue                                US$m       US$m         US$m             
North America                          4,912      -            4,912            
Latin America                          2,153      12           2,165            
Europe                                 3,258      -            3,258            
Africa and Asia                        1,203      1,018        2,221            
South Africa:                                                                   
- Beverages                            3,781      423          4,204            
- Hotels and Gaming                    -          321          321              
South Africa: Total                    3,781      744          4,525            
                                       15,307     1,774        17,081           
                                                             Operating          
profit             
                                                             before             
                                     Operating Exceptional   exceptional        
                                     profit    items         items              
2006      2006          2006               
Operating profit                     US$m      US$m          US$m               
North America                        454       -             454                
Latin America                        376       11            387                
Europe                               567       -             567                
Africa and Asia                      257       -             257                
South Africa: Beverages              1,011     -             1,011              
Corporate                            (90)      4             (86)               
2,575     15            2,590              
                                               Share of                         
                                     Segment   associates"   Group              
                                     revenue   revenue       revenue            
2005      2005          2005               
Revenue                              US$m      US$m          US$m               
North America                        4,892     -             4,892              
Latin America                        521       -             521                
Europe                               2,909     -             2,909              
Africa and Asia                      1,003     934           1,937              
South Africa:                                                                   
- Beverages                          3,576     419           3,995              
- Hotels and Gaming                  -         289           289                
South Africa: Total                  3,576     708           4,284              
                                     12,901    1,642         14,543             
                                                             Operating          
profit             
                                                             before             
                                     Operating Exceptional   exceptional        
                                     profit    items         items              
2005      2005          2005               
Operating profit                     US$m      US$m          US$m               
North America                        598       (111)         487                
Latin America                        90        -             90                 
Europe                               431       51            482                
Africa and Asia                      352       (103)         249                
South Africa: Beverages              906       -             906                
Corporate                            170       (252)         (82)               
2,547     (415)         2,132              
                    Operating      Share of       Amortisation   EBITA          
                    profit before  associates"    of intangible                 
                    exceptional    operating      assets                        
items           profit before (excluding                    
                                   exceptional    software)                     
                                   items                                        
                    2006           2006           2006           2006           
EBITA               US$m           US$m           US$m           US$m           
North America       454            -              -              454            
Latin America       387            -              49             436            
Europe              567            -              2              569            
Africa and Asia     257            164            1              422            
South Africa:                                                                   
- Beverages         1,011          51             -              1,062          
- Hotels and        -              84             -              84             
Gaming                                                                          
South Africa:       1,011          135            -              1,146          
Total                                                                           
Corporate           (86)           -              -              (86)           
Group               2,590          299            52             2,941          
                    Operating      Share of       Amortisation   EBITA          
                    profit before  associates"    of intangible                 
                    exceptional    operating      assets                        
items          profit before  (excluding                    
                                   exceptional    software)                     
                                   items                                        
                    2005           2005           2005           2005           
EBITA               US$m           US$m           US$m           US$m           
North America       487            -              -              487            
Latin America       90             -              -              90             
Europe              482            -              -              482            
Africa and Asia     249            134            -              383            
South Africa:                                                                   
- Beverages         906            50             -              956            
- Hotels and        -              73             -              73             
Gaming                                                                          
South Africa:       906            123            -              1,029          
Total                                                                           
Corporate           (82)           -              -              (82)           
Group               2,132          257            -              2,389          
The group"s share of associates" operating profit is reconciled to the share of 
post-tax results of associates in the income statement as follows:              
                                                    2006          2005          
US$m          US$m          
Share of associates" operating profit before        299           257           
exceptional items                                                               
Share of associates" exceptional items              -             7             
Share of associates" interest                       (16)          (24)          
Share of associates" tax                            (81)          (74)          
Share of associates" minority interests             (25)          (18)          
                                                    177           148           
EBITDA before     Cash          EBITDA          
                                cash exceptional  exceptional                   
                                items             items                         
                                2006              2006          2006            
EBITDA                          US$m              US$m          US$m            
North America                   591               -             591             
Latin America                   574               (4)           570             
Europe                          733               -             733             
Africa and Asia                 321               -             321             
South Africa: Beverages         1,205             -             1,205           
Corporate                       (68)              (4)           (72)            
Group                           3,356             (8)           3,348           
EBITDA before     Cash          EBITDA          
                                cash exceptional  exceptional                   
                                items             items                         
                                2005              2005          2005            
EBITDA                          US$m              US$m          US$m            
North America                   634               4             638             
Latin America                   129               -             129             
Europe                          649               (5)           644             
Africa and Asia                 293               -             293             
South Africa: Beverages         1,101             -             1,101           
Corporate                       (69)              -             (69)            
Group                           2,737             (1)           2,736           
A reconciliation of profit for the year to EBITDA after cash exceptional items  
can be found in note 8.                                                         
3. Exceptional items                                                            
                                                  2006        2005              
Unaudited   Unaudited         
                                                  US$m        US$m              
Subsidiaries" exceptional items included in                                     
operating profit:                                                               
North America                                     -           111               
Profit on disposal of Tumwater brewery            -           4                 
Reversal of provisions for Miller integration and -           2                 
restructuring costs                                                             
Reversal of provision for brewery closure costs                                 
in Tumwater                                       -           1                 
Gain in relation to changes to post-retirement                                  
plans                                             -           104               
Latin America                                                                   
Bavaria integration and restructuring costs       (11)        -                 
Europe                                            -           (51)              
Brewery closure costs in Italy                    -           (35)              
Restructuring costs in the Canary Islands         -           (16)              
Africa and Asia                                                                 
Profit on disposal of investment                  -           103               
Corporate                                         (4)         252               
Profit on disposal of investment                  -           252               
Bavaria integration costs                         (4)         -                 
Exceptional items included in operating profit    (15)        415               
Taxation charge                                   5           (74)              
Minority interests" share of the above items      -           8                 
Share of associates" exceptional items                                          
South Africa: Hotels and Gaming                   -           7                 
Profit on disposal of property, plant and                                       
equipment                                         -           11                
Restructuring costs                               -           (4)               
Taxation credit                                   -           1                 
Exceptional items (including share of associates"                               
exceptional items)                                (15)        422               
2006                                                                            
Latin America and Corporate                                                     
Integration and restructuring costs associated with the consolidation of Bavaria
of $15 million were incurred during the year.                                   
2005                                                                            
North America                                                                   
In April 2004, the sale of the Tumwater brewery in North America was completed  
resulting in a profit on disposal of US$4 million.  During 2005, US$1 million of
the Tumwater closure costs previously provided were deemed surplus and were     
credited to the income statement.                                               
During 2005, US$2 million of the restructuring and integration costs provided in
the prior year were deemed surplus and were credited to the income statement.   
During 2005, post-retirement arrangements were changed and post-retirement      
medical healthcare liabilities were capped, which resulted in a gain of US$104  
million being recorded in the income statement.  The related tax charge was     
US$41 million.                                                                  
Europe                                                                          
Following the acquisition of Birra Peroni SpA in 2004, an operating review      
resulted in an announcement in October 2004 of the closure of the Naples brewery
at a total cost of US$35 million.  Property, plant and equipment were written   
down to net recoverable value, resulting in a charge of US$21 million.  In      
addition, the closure resulted in retrenchment costs of US$8 million, Nastro    
Azzurro re-branding costs of US$2 million and other exit costs of US$4 million. 
In March 2005, a restructuring plan was announced for the Canary Islands,       
Europe.  A provision of US$16 million was charged to the income statement to    
cover the costs which primarily relate to severance.                            
Africa and Asia                                                                 
In June 2004, the group completed the disposal of its 29.4% interest in Harbin  
Brewery Group Limited (Harbin), realising a profit on disposal of US$103        
million.                                                                        
Corporate                                                                       
In July 2004, the group disposed of its entire 21% interest in Edgar"s          
Consolidated Stores Ltd (Edcon) realising a profit on disposal of US$252        
million.  The associated capital gains tax amounted to US$30 million.           
South Africa: Hotels and Gaming                                                 
In May 2004, Tsogo Sun Holdings (Pty) Ltd (Tsogo Sun) recorded a pre-tax profit 
on the sale of two Umhlanga Rocks hotels and land, of which the group"s share   
amounted to US$11 million.                                                      
During 2005, US$4 million of costs were charged to the income statement in      
relation to restructuring in the hotels and gaming division.                    
4. Taxation                                                                     
                                              2006       2005                   
                                              Unaudited  Unaudited              
US$m       US$m                   
Current taxation                              701        681                    
- Charge for the year (UK corporation tax:                                      
US$29 million charge (2005: US$4 million      717        638                    
charge))                                                                        
- Adjustments in respect of prior years       (16)       43                     
Withholding taxes and other taxes             78         126                    
Total current taxation                        779        807                    
Deferred taxation                             -          16                     
- Charge for the year (UK corporation tax:                                      
US$6 million charge (2005: US$4 million                                         
credit))                                      7          55                     
- Adjustments in respect of prior years       (5)        (39)                   
- Rate change                                 (2)        -                      
                                              779        823                    
Effective tax rate, before amortisation of                                      
intangibles (excluding software and                                             
exceptional items) (%) *                      33.6       37.1                   
The effective tax rate is calculated including share of associates" operating   
profit before exceptional items and share of associates" tax before exceptional 
items.  This calculation is on a basis consistent with that used in prior years 
and is also consistent with other group operating metrics.                      
The 2005 effective tax rate before the South African secondary tax on companies 
(STC) charge on non-recurring dividends, following a restructuring of the       
group"s holdings in South Africa, of US$38 million was 35.4%.                   
5. Earnings per share                                                           
                                                2006       2005                 
                                                Unaudited  Unaudited            
US cents   US cents             
Basic earnings per share                        105.0      125.5                
Diluted earnings per share                      104.3      121.2                
Headline earnings per share                     108.3      95.3                 
Adjusted basic earnings per share               109.1      101.0                
Adjusted diluted earnings per share             108.4      97.8                 
Adjusted comparable earnings per share *                   98.4                 
Comparable figures adjusted for conversion of convertible bonds.  The amounts   
are calculated as if the bonds had converted on 1 April 2004.                   
The weighted average number of shares was:                                      
                                               2006        2005                 
                                               Unaudited   Unaudited            
Millions    Millions             
                                               of shares   of shares            
Ordinary shares                                1,376       1,216                
ESOP trust ordinary shares                     (4)         (4)                  
Basic shares                                   1,372       1,212                
Dilutive ordinary shares from share options    9           6                    
Dilutive ordinary shares from the guaranteed   -           52                   
convertible bond                                                                
Diluted shares                                 1,381       1,270                
Adjusted and headline earnings                                                  
The group has also presented an adjusted basic earnings per share figure to     
exclude the impact of amortisation of intangible assets (excluding capitalised  
software) and other non-recurring items for the years shown in the consolidated 
financial statements. Adjusted earnings per share has been based on adjusted    
headline earnings for each financial year and on the same number of weighted    
average shares in issue as the basic earnings per share calculation.  Headline  
earnings per share has been calculated in accordance with the Institute of      
Investment Management and Research (IIMR)"s Statement of Investment Practice No.
1 entitled `The Definition of Headline Earnings".  The adjustments made to      
arrive at headline earnings and adjusted earnings are as follows:               
2006        2005                 
                                               Unaudited   Unaudited            
                                               US$m        US$m                 
Profit for the financial year attributable                                      
to equity holders of the parent                1,440       1,521                
Early redemption penalty in respect of                                          
private placement notes                        13          -                    
Loss on derivatives on capital items *         5           -                    
Intangible amortisation excluding                                               
capitalised software                           52          -                    
Impairment of property, plant and                                               
equipment                                      4           9                    
(Profit)/loss on sale of property, plant                                        
and equipment and investments                  (5)         16                   
Share of associate"s profit on disposal of                                      
property, plant and equipment                                                   
(South Africa: Hotels and Gaming)              -           (11)                 
Brewery closure costs in Tumwater (North                                        
America)                                       -           (1)                  
Gain in relation to changes to post-                                            
retirement plans (North America)               -           (104)                
Profit on sale of investments (Africa and                                       
Asia, Corporate)                               -           (355)                
Profit on disposal of Tumwater (North                                           
America)                                       -           (4)                  
Brewery closure costs in Italy (Europe)        -           21                   
Tax effects of the above items                 (19)        71                   
Minority interests" share of the above                                          
items                                          (6)         (9)                  
Headline earnings (basic)                      1,484       1,154                
Integration/reorganisation costs (net of                                        
tax effects)                                   13          32                   
South African STC on non-recurring                                              
dividends                                      -           38                   
Adjusted earnings                              1,497       1,224                
This does not include all derivative movements but includes those in relation to
capital items for which hedge accounting cannot be applied.                     
6. Dividends                                                                    
                                               2006        2005                 
                                               Unaudited   Unaudited            
Equity                                         US$m        US$m                 
2005 Final dividend paid: 26.0 US cents                                         
(2004: 22.5 US cents) per ordinary share       328         269                  
2006 Interim dividend paid: 13.0 US cents                                       
(2005: 12.0 US cents) per ordinary share       192         144                  
                                               520         413                  
In addition, the directors are proposing a final dividend of 31.0 US cents per  
share in respect of the financial year ended 31 March 2006, which will absorb an
estimated US$449 million of shareholders" funds.  The dividends will be paid on 
4 August 2006 to shareholders registered on the London and Johannesburg         
registers on 7 July 2006.                                                       
7. Goodwill and intangible assets                                               
Intangible           
                                               Goodwill    assets               
                                               Unaudited   Unaudited            
                                               US$m        US$m                 
Net book amount                                                                 
At 1 April 2004                                6,513       94                   
Exchange adjustments                           130         5                    
Acquisitions and net additions during the                                       
year                                           614         56                   
Amortisation                                   -           (33)                 
Adjustments to provisional fair values         (76)        -                    
At 31 March 2005                               7,181       122                  
Exchange adjustments                           (76)        (17)                 
Acquisitions and net additions during the                                       
year                                           5,441       3,596                
Amortisation                                   -           (105)                
Adjustments to provisional fair values         (7)         -                    
At 31 March 2006                               12,539      3,596                
Goodwill                                                                        
2006                                                                            
Goodwill arising on the consolidation of subsidiary undertakings principally    
arose due to the Bavaria transaction on 12 October 2005 which resulted in       
US$4,042 million of provisional goodwill, the acquisition of additional minority
interests in Colombia and Peru which resulted in additional goodwill of US$942  
million, the consolidation of 99% of the brewing interests of the Shaw Wallace  
group in the India investment resulting in US$315 million of provisional        
goodwill and the acquisitions of the remaining minority interests in Bevco      
(Central America) and Plzensky Prazdroj a.s. (Czech) which resulted in          
additional goodwill of US$107 million.                                          
2005                                                                            
The goodwill arose principally due to the acquisition of an additional 39.8% of 
Birra Peroni SpA resulting in US$172 million of goodwill and the acquisition of 
the remaining 26.5% of Amalgamated Beverage Industries Ltd (ABI) resulting in   
US$419 million of goodwill.                                                     
Intangible assets                                                               
2006                                                                            
Intangible assets acquired during the year principally comprised brands with a  
value of US$3,480 million which were recognised as a result of the Bavaria      
transaction.                                                                    
8. Reconciliation of profit for the year to net cash generated from operations  
2006        2005                 
                                               Unaudited   Unaudited            
                                               US$m        US$m                 
Profit for the year                            1,674       1,729                
Taxation                                       779         823                  
Share of post-tax results of associates        (177)       (148)                
Interest receivable                            (78)        (96)                 
Interest payable and similar charges           377         239                  
Operating profit                               2,575       2,547                
Depreciation:                                                                   
Property, plant and equipment                  444         396                  
Containers                                     111         82                   
Container breakages, shrinkage and write-                                       
offs                                           77          51                   
(Profit)/loss on sale of property, plant                   16                   
and equipment                                  (5)                              
Impairment of property, plant and                                               
equipment                                      4           8                    
Amortisation of intangible assets              105         33                   
Net loss from fair value hedges                5           -                    
Dividends received from other investments                                       
                                               (3)         (10)                 
Charge with respect to share options           17          18                   
Restructuring and integration costs                                             
(Latin America)                                7           -                    
Gain in relation to changes to post-                                            
retirement plans (North America)               -           (104)                
Profit on sale of investments (Africa and                  (355)                
Asia, Corporate)                               -                                
Restructuring provision in the Canary                                           
Islands (Europe)                               -           16                   
Restructuring provision (North America)        -           (2)                  
Brewery closure costs in Tumwater (North                                        
America)                                       -           (1)                  
Brewery closure costs in Italy (Europe)        -           30                   
Deferred income                                -           (3)                  
Other non-cash movements                       11          14                   
Net cash generated from operations before                                       
working capital  movements (EBITDA)                                             
                                               3,348       2,736                
Increase in inventories                        (78)        (24)                 
Increase in receivables                        (67)        (62)                 
Increase in payables                           86          188                  
(Decrease)/increase in provisions              (31)        8                    
Increase/(decrease) in post-retirement                                          
provisions                                     33          (54)                 
Net cash generated from operations             3,291       2,792                
Cash generated from operations include cash flows relating to exceptional items 
of US$8 million in respect of South America integration and restructuring costs 
(2005: US$4 million cash inflow in respect of proceeds on the Tumwater disposal,
and US$5 million cash outflow in respect of brewery closure costs in Italy).    
9. Analysis of net debt (unaudited)                                             
Cash and     Overdrafts Total cash   Loan                    
                   cash                    and cash     participation           
                   equivalents             equivalents  deposit                 
                   (excluding                                                   
overdrafts)                                                  
                   US$m         US$m       US$m         US$m                    
At 1 April 2004    682          (222)      460          -                       
Exchange movements (32)         (24)       (56)         -                       
Cash flow          493          (268)      225          -                       
Reclassifications  -            1          1            -                       
Amortisation of    -            -          -            -                       
bond costs                                                                      
Conversion of debt -            -          -            -                       
At 31 March 2005   1,143        (513)      630          -                       
Adoption of IAS 32 -            -          -            -                       
and 39                                                                          
At 1 April 2005    1,143        (513)      630          -                       
Exchange           (2)          13         11           -                       
adjustments                                                                     
Cash flow          (651)        179        (472)        196                     
Acquisitions       232          (3)        229          -                       
Other non-cash                                                                  
movements          -            -          -            -                       
At 31 March 2006   722          (324)      398          196                     
(cash flow)                                                                     
Legal right of     (250)        -          (250)        -                       
offset                                                                          
At 31 March 2006   472          (324)      148          196                     
(balance sheet)                                                                 
                  Borrowings  Derivative   Finance Total       Net              
                              financial    leases  gross        debt            
                              instruments          borrowings                   
US$m        US$m         US$m    US$m        US$m             
At 1 April 2004   (3,437)     -            (42)    (3,479)     (3,019)          
Exchange          (53)        -            (1)     (54)        (110)            
movements                                                                       
Cash flow         92          -            25      117         342              
Reclassifications -           -            (1)     (1)         -                
Amortisation of   (7)         -            -       (7)         (7)              
bond costs                                                                      
Conversion of     597         -            -       597         597              
debt                                                                            
At 31 March 2005  (2,808)     -            (19)    (2,827)     (2,197)          
Adoption of IAS   (25)        12           -       (13)        (13)             
32 and 39                                                                       
At 1 April 2005   (2,833)     12           (19)    (2,840)     (2,210)          
Exchange          62          -            -       62          73               
adjustments                                                                     
Cash flow         (2,102)     -            28      (2,074)     (2,350)          
Acquisitions      (2,642)     (138)        (36)    (2,816)     (2,587)          
Other non-cash    34          (47)         -       (13)        (13)             
movements                                                                       
At 31 March 2006  (7,481)     (173)        (27)    (7,681)     (7,087)          
(cash flow)                                                                     
Legal right of    250         -            -       250         -                
offset                                                                          
At 31 March 2006                                                                
(balance sheet)   (7,231)     (173)        (27)    (7,431)     (7,087)          
The group"s net debt is denominated in the following currencies:                
                               US dollars        SA rand    Euro                
US$m              US$m       US$m                
   Total cash and cash         883               146        38                  
   equivalents                                                                  
   Total gross borrowings      (2,294)           (230)      (285)               
Net debt at 31 March 2005   (1,411)           (84)       (247)               
   Total cash and cash         174               46         28                  
   equivalents                                                                  
   Loan participation deposit  -                 -          -                   
Total gross borrowings      (4,418)           (225)      (253)               
   Net debt at 31 March 2006   (4,244)           (179)      (225)               
                                 Colombian   Other         Total                
                                 peso        currencies                         
US$m        US$m          US$m                 
   Total cash and cash           -           76            1,143                
   equivalents                                                                  
   Total gross borrowings        -           (531)         (3,340)              
Net debt at 31 March 2005     -           (455)         (2,197)              
   Total cash and cash           45          179           472                  
   equivalents                                                                  
   Loan participation deposit    -           196           196                  
Total gross borrowings        (2,031)     (828)         (7,755)              
   Net debt at 31 March 2006     (1,986)     (453)         (7,087)              
10. Bavaria transaction                                                         
A major transaction was completed on 12 October 2005, in which SABMiller plc    
obtained a 71.42% controlling effective interest in Bavaria, a company listed on
the Colombian Stock Exchange. As consideration, SABMiller plc issued 225 million
ordinary shares (US$4,082 million excluding transaction costs), amounting to    
some 15.02% of the enlarged ordinary share capital of SABMiller. On that same   
date the group acquired class A voting shares from minority interests           
representing 14.31% of the economic interest in Backus, Bavaria"s primary listed
subsidiary in Peru, for a cash consideration of US$473 million and certain other
minority interests for a cash consideration of US$196 million, principally the  
remaining minority interest in Leona, a subsidiary of Bavaria.  Between 6       
December 2005 and 31 March 2006 the group acquired further minority interests of
25.79% in Bavaria and non-voting shares representing 37.73% of the economic     
interest in Backus for considerations of US$1,243 million and US$365 million    
respectively.  At 31 March 2006 the group"s effective interest in Bavaria was   
97.21%.  The group continues and will continue to purchase further minority     
interests in the Bavaria group wherever practicable.                            
11. Share capital                                                               
During the year ended 31 March 2006, 225,000,000 ordinary shares were issued as 
consideration for the investment in Bavaria (2005: 69,191,006 ordinary shares   
issued following the conversion of the 4.25% guaranteed convertible bonds) and  
3,673,590 ordinary shares (2005: 4,613,024 ordinary shares) were allotted and   
issued in accordance with the group"s share purchase, option and award schemes. 
SUPPLEMENTARY INFORMATION                                                       
Half yearly reporting                                                           
CONSOLIDATED INCOME STATEMENTS                                                  
for the six months ended 31 March                                               
                                               2006       2005                  
                                               Unaudited  Unaudited             
                                               US$m       US$m                  
Revenue                                        8,256      6,458                 
Net operating expenses                         (6,784)    (5,231)               
Operating profit                               1,472      1,227                 
Operating profit before exceptional items      1,487      1,128                 
Exceptional items                              (15)       99                    
Net finance costs                              (222)      (65)                  
Interest payable and similar charges           (260)      (118)                 
Interest receivable                            38         53                    
Share of post-tax results of associates        77         66                    
Profit before taxation                         1,327      1,228                 
Taxation                                       (402)      (458)                 
Profit for the financial period                925        770                   
Profit attributable to minority interests      135        107                   
Profit attributable to equity shareholders     790        663                   
                                               925        770                   
All operations are continuing.                                                  
CONSOLIDATED CASH FLOW STATEMENTS                                               
for the six months ended 31 March                                               
                                             2006       2005                    
                                             Unaudited  Unaudited               
US$m       US$m                    
 Cash flows from operating activities                                           
 Cash generated from operations              2,002      1,530                   
 Interest received                           39         49                      
Interest paid                               (278)      (114)                   
 Interest element of finance lease rental                                       
 payments                                    -          (1)                     
 Tax paid                                    (475)      (353)                   
Net cash from operating activities          1,288      1,111                   
 Cash flows from investing activities                                           
 Purchase of property, plant and equipment   (595)      (422)                   
 Proceeds from sale of property, plant and                                      
equipment                                   27         18                      
 Purchase of intangible assets               (18)       (8)                     
 Net proceeds from sale of investments       16         (2)                     
 Acquisition of subsidiaries (net of cash                                       
acquired)                                   (537)      1                       
 Purchase of shares from minorities          (2,042)    (793)                   
 Purchase of shares in associates            (1)        (5)                     
 Funding to associates                       -          (9)                     
Repayment of funding by associates          122        -                       
 Dividends received from associates          33         26                      
 Dividends received from other investments   1          -                       
 Net cash used in investing activities       (2,994)    (1,194)                 
Cash flows from financing activities                                           
 Proceeds from the issue of shares           12         19                      
 Net purchase of own shares for share trusts -          (16)                    
 Net proceeds from borrowings                2,737      13                      
Repayment of borrowings                     (544)      (66)                    
 Capital element of finance lease payments   (19)       (12)                    
 Increase in loan participation deposit      (196)      -                       
 Dividends paid to shareholders of the       (192)      (143)                   
parent                                                                         
 Dividends paid to minority interests        (104)      (96)                    
 Net cash generated/(used) in financing                                         
 activities                                  1,694      (301)                   
Net cash from operating, investing and                                         
 financing activities                        (12)       (384)                   
 Effects of exchange rate changes            9          (42)                    
 Net increase/(decrease) in cash and cash                                       
equivalents                                 (3)        (426)                   
 Cash and cash equivalents at 1 October      401        1,056                   
 Cash and cash equivalents at 31 March       398        630                     
Forward Looking Statements                                                      
This announcement does not constitute an offer to sell or issue or the          
solicitation of an offer to buy or acquire ordinary shares in the capital of    
SABMiller plc (the "Company") in any jurisdiction or an inducement to enter into
investment activity.                                                            
This announcement includes `forward-looking statements".  These statements      
contain the words "anticipate", "believe", "intend", "estimate", "expect" and   
words of similar meaning.  All statements other than statements of historical   
facts included in this announcement, including, without limitation, those       
regarding the Company"s financial position, business strategy, plans and        
objectives of management for future operations (including development plans and 
objectives relating to the Company"s products and services) are forward-looking 
statements.  Such forward-looking statements involve known and unknown risks,   
uncertainties and other important factors that could cause the actual results,  
performance or achievements of the Company to be materially different from      
future results, performance or achievements expressed or implied                
by such forward-looking statements.  Such forward-looking statements are based  
on numerous assumptions regarding the Company"s present and future business     
strategies and the environment in which the Company will operate in the future. 
These forward-looking statements speak only as at the date of this document.    
The Company expressly disclaims any obligation or undertaking to disseminate any
updates or revisions to any forward-looking statements contained herein to      
reflect any change in the Company"s expectations with regard thereto or any     
change in events, conditions or circumstances on which any such statement is    
based.                                                                          
Administration                                                                  
SABMiller plc                                                                   
(Registration No. 3528416)                                                      
Company Secretary                                                               
A O C Tonkinson                                                                 
Registered Office                                                               
SABMiller House, Church Street West,                                            
Woking                                                                          
Surrey, England                                                                 
GU21 6HS                                                                        
Telefax +44 1483 264103                                                         
Telephone +44 1483 264000                                                       
Head Office                                                                     
One Stanhope Gate                                                               
London, England                                                                 
W1K 1AF                                                                         
Telefax +44 20 7659 0111                                                        
Telephone +44 20 7659 0100                                                      
Internet address                                                                
http://www.sabmiller.com                                                        
Investor Relations                                                              
investor.relations@sabmiller.com                                                
Telephone +44 20 7659 0100                                                      
Independent Auditors                                                            
PricewaterhouseCoopers LLP                                                      
1 Embankment Place                                                              
London, England                                                                 
WC2N 6RH                                                                        
Telefax +44 20 7822 4652                                                        
Telephone +44 20 7583 5000                                                      
Registrar (United Kingdom)                                                      
Capita Registrars                                                               
The Registry                                                                    
34 Beckenham Road                                                               
Beckenham                                                                       
Kent, England                                                                   
BR3 4TU                                                                         
Telefax +44 20 8658 3430                                                        
Telephone +44 20 8639 2157 (outside UK)                                         
Telephone 0870 162 3100 (from UK)                                               
Registrar (South Africa)                                                        
Computershare Investor Services 2004 (Pty) Limited                              
70 Marshall Street, Johannesburg                                                
PO Box 61051                                                                    
Marshalltown 2107                                                               
South Africa                                                                    
Telefax +27 11 370 5487                                                         
Telephone +27 11 370 5000                                                       
United States ADR Depositary                                                    
The Bank of New York                                                            
ADR Department                                                                  
101 Barclay Street                                                              
New York, NY 10286                                                              
United States of America                                                        
Telefax +1 212 815 3050                                                         
Telephone +1 212 815 2051                                                       
Internet: http:// www.bankofny.com                                              
Toll free +1 888 269 2377 (USA & Canada only)                                   
Date: 18/05/2006 08:02:58 AM Produced by the JSE SENS Department                
                                                                                
                                                                                
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: