Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Wed 7 Jun 2006, 16:43 Intertrading - Reviewed final results for the year
ITR
 ITR                                                                             
Intertrading - Reviewed final results for the year ended 28 February 2006       
INTERTRADING LIMITED                                                            
Registration number 1987/004777/06                                              
("Intertrading" or "the company")                                               
Share code: ITR & ISIN code: ZAE000015566                                       
Reviewed final results for the year ended 28 February 2006                      
Consolidated Income Statement                                                   
Year ended    Year ended                 
                                       28 February   28 February                
                                       2006          2005                       
                                       R"000         R"000                      
Revenue                                298 101       270 197                    
Operating (loss)/profit before                                                  
interest                               (7 364)        4 313                     
Interest received                         486         1 741                     
Interest paid                          (1 436)        (2 814)                   
Impairment (2005 amortisation)                                                  
 of goodwill                            -             (2 210)                   
Net (loss)/income before taxation       (8 314)        1 030                    
Taxation                                1 395          (924)                    
Net (loss)/income after taxation        (6 919)        106                      
Prior year adjustment                   -              1 509                    
Net (loss)/income attributable                                                  
to shareholders                         (6 919)        1 615                    
Statement of changes in equity                                                  
                                       Year ended    Year ended                 
                                       28 February   28 February                
2006          2005                       
                                       R"000         R"000                      
Equity at beginning of period          71 551        71 936                     
Net (loss)/profit for the period       (6 919)       106                        
Dividend                               (500)         (500)                      
Fair value adjustment                  -             9                          
Equity at end of period                64 132        71 551                     
Cash flow statement                                                             
Year ended    Year ended                 
                                       28 February   28 February                
                                       2006          2005                       
                                       R"000         R"000                      
Cash (utilised)/generated by                                                    
operations                             (5 280)       859                        
Net interest paid                      (950)         (1 073)                    
Taxation paid                          (1 614)       (2 238)                    
Dividend paid                          (500)         (500)                      
Cash utilised by operating                                                      
activities                             (8 344)       (2 952)                    
Net cash outflow from investing                                                 
activities                             (4 384)       (2 476)                    
Net cash outflow from financing                                                 
activities                             (680)         (654)                      
Net movement in cash                   (13 408)      (6 082)                    
Net cash resources at beginning                                                 
of the year                            5,068         11 150                     
Net cash resources at end of                                                    
the period                             (8 340)       5 068                      
Consolidated Balance Sheet                                                      
                                       Year ended    Year ended                 
                                       28 February   28 February                
                                       2006          2005                       
R"000         R"000                      
ASSETS                                                                          
Non current assets                                                              
- Property, plant, equipment                                                    
and trademarks                         15 711        12 012                     
- Goodwill                             30 947        30 947                     
- Deferred taxation                    3 293         693                        
- Investments                          66            1 221                      
Current assets                         60 850        38 715                     
                                       110 867       83 588                     
EQUITY AND LIABILITIES                                                          
Share capital and premium              47 452        47 452                     
Non-distributable reserves             9             9                          
Distributable reserves                 16 671        24 090                     
Shareholders interest                  64 132        71 551                     
Long-term liabilities                  1 478         1 029                      
Deferred taxation                      552           1 628                      
Current liabilities                    44 705        9 380                      
                                       110 867       83 588                     
FINANCIAL HIGHLIGHTS                                                            
Year ended    Year ended                 
                                       28 February   28 February                
                                       2006          2005                       
                                       R"000         R"000                      
Number of ordinary shares ("000)       50 000        50 000                     
Weighted average number of shares                                               
in issue ("000)                        50 000        50 000                     
Headline (loss)/earnings per                                                    
share (cents)                          (13,8)        4,6                        
Less: Impairment (2005 amortised)                                               
of goodwill                            0,0           (4,4)                      
(Loss)/earnings per share (cents)      (13,8)        0,2                        
Net asset value per share -                                                     
excluding goodwill (cents)             66,4          81,2                       
DISCONTINUED GRAIN TRADING OPERATIONS                                           
                                       28 February   28 February                
2006          2005                       
                                       R"000         R"000                      
Total assets                           2 459         2 787                      
Total liabilities                      3 882         3 485                      
RECONCILIATION BETWEEN IFRS AND SA GAAP                                         
Reconciliation of equity                                                        
                                       28 February   28 February                
                                       2005          2004                       
R"000         R"000                      
As reported under SA GAAP              69 305        70 427                     
Adjustment for:                                                                 
Fair value adjustment                  9             0                          
Depreciation                           2 315         1 527                      
Operating leases                       (78)          (18)                       
As reported under IFRS                 71 551        71 936                     
Reconciliation of net profit                                                    
28 February   28 February                
                                       2006          2005                       
                                       R"000         R"000                      
As reported under SA GAAP              (7 749)       (622)                      
After tax adjustment for:                                                       
Depreciation                           955           788                        
Operating leases                       (125)         (60)                       
As reported under IFRS                 (6 919)       106                        
SEGMENTAL ANALYSIS                                                              
                                       28 February   28 February                
                                       2006          2005                       
                                       R"000         R"000                      
Segmental revenue                                                               
Seafreight                             189 168       195 265                    
Airfreight                             133 012       99 820                     
Other                                  4 307         5 294                      
Less internal revenue                  (28 386)      (30 182)                   
                                       298 101       270 197                    
Segmental results                                                               
Seafreight                             (3 627)       2 325                      
Airfreight                             1 563         1 819                      
Other                                   (5 300)       169                       
Operating profit before interest                                                
and goodwill                           (7 364)       4 313                      
The financial information contained in this announcement has been reviewed by   
the group"s auditors PKF (Jhb) Inc.                                             
A copy of their unqualified review report is available for inspection at        
Intertrading"s registered office.                                               
BASIS OF PRESENTATION AND ACCOUNTING                                            
POLICIES                                                                        
The results for the year to 28 February 2006 and comparative information, have  
been prepared in terms of International Financial Reporting Standards (IFRS).   
The results also comply with IAS 34 (Interim Financial Reporting) and relevant  
sections of the South African Company"s Act 1973 as amended.                    
Intertrading group"s transition date is 1 March 2004. The financial statements  
for the year ending 28 February 2006 will be the group"s first consolidated IFRS
- compliant financial statements. The disclosures required by IFRS 1 (First-time
Adoption of International Financial Reporting Standards) concerning the         
transition from South African Generally Accepted Accounting Standards (SA GAAP) 
to IFRS and the required changes in accounting policies are presented under the 
heading                                                                         
- "Reconciliation between IFRS and SA GAAP".                                    
At transition date IFRS 1 allows a number of exemptions to the retrospective    
application principle on adoption of IFRS. The group has taken advantage of the 
following optional exemption from full retrospective application:               
- The group has made an election not to restate acquisitions prior to the date  
of transition to IFRS. Goodwill is included on the basis of its deemed cost,    
which represents the written down amount recorded under SA GAAP.                
The following significant new accounting policies were applied for IFRS         
reporting:                                                                      
- Goodwill which was previously amortised is tested annually for impairment and 
is carried at cost which is adjusted for any impairment.                        
* Where parts of an item of property, plant and equipment have different useful 
lives, they are accounted for as separate items of property, plant and          
equipment. Residual values and useful lives are reassessed annually.            
- Operating leases for the group are now reported on a straight-line basis to   
comply with South African Institute of Chartered Accountants (Circular number 7-
2005).                                                                          
PROFILE                                                                         
Intertrading specialises in the procurement of fresh fruit, vegetables and      
macadamia nuts from Southern African producers. The Group markets these products
internationally via sea and airfreight. Intertrading also provides services to  
agriculture including marketing, technical advice, freight forwarding and       
logistical services.                                                            
OPERATIONAL REVIEW                                                              
The unusually hostile trading environment in global markets mentioned in the    
Interim report prevailed for the balance of the financial year. Although the    
firm rand had an adverse effect in depressed and oversupplied fruit markets,    
incorrect assessments made in some areas of the trading operations contributed  
to the poor results.                                                            
SEAFREIGHT SECTOR                                                               
Citrus and sub tropicals were the hardest hit and significant losses were       
recorded in this sector. Deciduous fruit exports however weathered the storm    
better and made a meagre contribution.                                          
Macadamia nuts was the star performer in the previous financial year but was    
disappointing in 2006 largely though poor management of costs and the           
significant carryover of stock.                                                 
AIRFREIGHT SECTOR                                                               
Agrilink had a reasonable year and Sky Services, following the resumption of    
ostrich meat exports to Europe, put in a solid performance.                     
Financial                                                                       
The trading losses were exacerbated by the impact of accounting for unrealised  
foreign exchange losses on financial instruments amounting to R1,8 million at   
the year-end. Subsequent to the year-end these instruments were retired at a net
realised loss of R446 000.                                                      
DIRECTORATE                                                                     
Kevin Kay resigned on 16th March 2006 as a nominee director representing Katope 
International and Nino Burrelli was appointed in his place. We thank Kevin for  
his contribution to the board.                                                  
Prospects                                                                       
The fundamentals of the business are sound. Remedial action has been taken where
necessary to correct the "slippage" in management systems so vital in a dynamic 
trading business. In the citrus division our directors have decided to reduce   
exposure to certain business practices which while common in the industry do not
fit the realigned risk profile of the group. Group skills have been bolstered in
the citrus and macadamia nut divisions by the addition of two senior external   
appointments to the management team. The recent decline in the value of the Rand
against the "first world" currencies is a positive sign and brings some relief  
to an embattled sector.                                                         
DIVIDENDS                                                                       
Owing to the poor performance of the Group, our directors do not consider it    
prudent to recommend a dividend in respect of the financial years ended 28th    
February.                                                                       
By order of the board                                                           
C Jousse                                                                        
(Acting chairman)                                                               
G F M van Rooyen                                                                
(Managing director)                                                             
Woodmead                                                                        
8 June 2006                                                                     
Registered office                                                               
Block 3                                                                         
Harrowdene Office Park                                                          
Western Service Road                                                            
Woodmead, 2148                                                                  
(PO Box 100, Woodlands, 2080)                                                   
Transfer secretaries                                                            
Computershare Investor Services 2004 (Pty) Limited                              
70 Marshall Street                                                              
Johannesburg, 2001                                                              
(PO Box 61051, Marshalltown, 2107)                                              
Directors                                                                       
Non-executive: C Jousse (Acting chairman), R Wells, C van der Merwe, W Marshall,
J Azoulay, H Weirich, N Burelli,                                                
Executive: G F M van Rooyen (Managing director), C J Hull, B Julicher, F Pohl, A
J de Kovel*, R Hurly (alt)          *Netherlands                                
www.intertrading.co.za                                                          
Date: 07/06/2006 04:43:25 PM Produced by the JSE SENS Department                
                                                                                
                                                                                
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: