Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Wed 11 Dec 2002, 16:20 Adonis Knitwear Holdings Limited - Annual Financia
Adonis Knitwear Holdings Limited - Annual Financial Statements at 30 September  
2002                                                                            
ADONIS KNITWEAR HOLDINGS LIMITED                                                
(Incorporated in the Republic Of South Africa)                                  
Reg.No.1969/002908/06.                                                          
Share Code:    ADO                                                              
ISIN Code:     ZAE000000121                                                     
Annual Financial Statements at 30 September 2002                                
INCOME STATEMENT                   Year ended     Year ended                    
                                   Sept 2002      Sept 2001                     
                                   R              R                             
Revenue                    18,645,090     15,533,773                    
        Cost of sales              (13,400,575)   (11,637,716)                  
        Gross profit               5,244,515      3,896,057                     
        Net operating costs        (4,646,813)    (3,853,455)                   
Operating profit           597,702        42,602                        
        Net finance costs          (555,121)      (437,026)                     
        Net profit/(loss)          42,581         (394,424)                     
        before taxation                                                         
Taxation                   919            (131,830)                     
        Net profit/( loss)                                                      
        attributable to                                                         
        ordinary shareholders      41,662         (262,594)                     
Dividends                  -              -                             
        Accumulated                                                             
        profit/(loss)                                                           
        for the period             41,662         (262,594)                     
SALIENT FEATURES                                                        
        Ordinary shares in         3,625,000      3,625,000                     
        issue                                                                   
        Headline                   1.15c          (7.2c)                        
earnings/(loss)per                                                      
        share                                                                   
        Earning(loss) per share    1.15c          (7.2c)                        
        Dividends per share        0.0c           0.0c                          
Net asset value per        246.2c         245,1c                        
        share                                                                   
        Current ratio              3,5            5,4                           
        Return (loss) on equity    0,5%           (2.9)                         
BALANCE SHEET                                                                   
                          Sept 2002         Sept 2001                           
                          R                 R                                   
     ASSETS                                                                     
Non current assets   1,766,445         2,039,685                           
     Plant, equipment     1,625,419         1,897,740                           
     and Vehicles                                                               
     Investment in        12,300            12,300                              
subsidiaries                                                               
     Loan receivable      98,950            98,950                              
     Deferred taxation    29,776            30,695                              
     Current assets       15,542,320        13,041,952                          
Inventories          9,361,579         7,084,504                           
     Accounts receivable  4,910,011         4,178,338                           
     Cash and cash        1,270,730         1,779,110                           
     equivalents                                                                
TOTAL ASSETS         17,308,765        15,081,637                          
     EQUITY AND                                                                 
     LIABILITIES                                                                
     Capital and          8,925,303         8,883,642                           
Reserves                                                                   
     Share capital        1,812,500         1,812,500                           
     Share premium        315,224           315,224                             
     Non-disributable     168,816           168,816                             
reserve                                                                    
     Distributable                                                              
     reserve-accumulated                                                        
      profit              6,628,763         6,587,102                           
Non-current          3,935,728         3,788,989                           
     Liabilities                                                                
     Amount owing to                                                            
     subsidiary                                                                 
companies           15,474            15,474                              
     Long-term            3,920,254         3,773,515                           
     liabilties                                                                 
     Current Liabilities                                                        
Accounts payable     4,447,734         2,409,006                           
     TOTAL EQUITY AND     17,308,765        15,081,637                          
     LIABILITIES                                                                
SUMMERISED CASH FLOW                                                            
STATEMENT                                                                       
                          2002              2001                                
                          R                 R                                   
     Cash flow from                                                             
operating                                                                  
     activities                                                                 
     Cash utilised in     (25,122)          (802,755)                           
     operating                                                                  
activities                                                                 
     Interest received    60,513            71,427                              
     Interest paid        (615,634)         (508,453)                           
     Net cash utilised    (580,243)         (1,239,781)                         
in operating                                                               
     activities                                                                 
     Cash flow from                                                             
     investing                                                                  
activities                                                                 
     Plant, vehicles and  (119,876)         (5,994)                             
     computer equipment                                                         
     acquired                                                                   
Proceeds on          45,000            55,000                              
     disposal of plant                                                          
     Net cash (utilised   (74,876)          49,006                              
     in) generated from                                                         
investing                                                                  
     activities                                                                 
     Cash flow from                                                             
     financing                                                                  
activities                                                                 
     Increase (decrease)  146,739           (4,451)                             
     in long term                                                               
     liabilities                                                                
Net cash generated   146,739           (4,451)                             
     from (utilised in)                                                         
     financing                                                                  
     activities                                                                 
Decrease in cash     (508,380)         (1,195,226)                         
     and cash                                                                   
     equivalents                                                                
     Cash and cash        1,779,110         2,974,336                           
equivalents at                                                             
     beginning of year                                                          
     Cash and cash        1,270,730         1,779,110                           
     equivalents at end                                                         
of year                                                                    
STATEMENT OF CHANGES IN EQUITY                                                  
                            share       Non distri-   Accumu-                   
                           capital                                              
and share   butable       lated                     
                            premium     reserve       profit            Total   
                            R           R             R                         
    Balance 1 October 2000  212,7724    168,816       6,849,695         9,146,23
Net loss for the year               -             (262,594)         (262,594
    Balance 1 October 2001  212,7724    168,816       6,587,101         8,883,64
    Net profit for the year             -             41,662            41,662  
    Balance at 30 September 212,7724    168,816       6,628,763         8,925,30
2002                                                                        
Profile                                                                         
Adonis Knitwear manufactures and markets exclusive knitwear of distinction.     
Under our own nationally renowned labels of "Adonis","Dino Milano" and "Follow  
me" and under the internationally renowned licenced labels of "Pierre Cardin" of
Paris an "Lyle & Scott" of Scotland we produce mens and ladies knitwear.        
Review                                                                          
Turnover increased by 20% from R15 533 773 to R18 645 090 while the net profit  
after taxation has changed from a loss of R262 594 to a profit of R41 662.      
The profit above is attributable to increased sales and therefore increased     
utilization of production capacity, despite a background of sudden major rising 
raw material costs.                                                             
Costs of manufacturing has remained high due to the fact that the company       
maintains its policy of manufacturing to order as opposed to utilizing capacity 
to manufacture inventory, which may not turn into revenue.                      
Inventory and current liabilities have increased due to a large shipment of     
goods being in transit at year end.                                             
The retail sector is more bouyant than last year but forward ordering remains   
prudent. This in turn prevents the company from maximising its production       
potental.                                                                       
Accounting Policies and Presentation                                            
The Annual Financial Statements have been prepared in accordance with Generally 
Accepted Accounting Practice.                                                   
The Accounting Policies applied in the preperation of these Annual Financial    
Statements are consistant with those used in the Annual Financial Statements for
the year ended 31 September 2001.                                               
Prospects                                                                       
I am pleased to report that the company has moved back into a profitable        
position after numerous years of losses. I am confident that this trend will    
continue into the foreseeable future.                                           
The company is undertaking a major international marketing campaign in          
conjunction with the National Productivity Institute.                           
We have appointed managing agents internationally and although our products have
been well received, pricing and styling to accommodate the various markets is   
still to be addressed.                                                          
We remain positive in our ability to break into the International market.       
We are still accepting Winter 2003 orders and indications to date show once     
again an increased order book compared to the same dates last year.             
On behalf of the board                                                          
J Bencen                                                                        
02 December 2002                                                                
Directors: J Bencen, Ms E Ellerine, J B Levison, D C Turner                     
Company Secretary                                                               
T A Wall                                                                        
Transfer secretaries & Transfer office     Registered office                    
Computer Share Investor Services Ltd       2nd.floor, 72 Grayston Drive         
70 Market Street, Johannesburg             Benmore, Sandton                     
                                           Factory and Head Office              
Adonis Centre 44 Fountain Rd         
                                           Fordsburg, Johannesburg              
Auditors                                                                        
Horwath Leveton Boner                                                           
3rd. Floor                                                                      
72 Grayston Drive, Sandown                                                      
Date: 11/12/2002 03:00:00 PM Produced by the JSE SENS Department                

Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: