Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Mon 30 Jun 2003, 15:06 Interim Report For The Six Months
Adonis Knitwear Holdings Limited -                                     
ADONIS KNITWEAR HOLDINGS LIMITED                                                
(Incorporated in the Republic Of South Africa)                                  
Reg.No.1969/002908/06.                                                          
CODE:ADO                                                                        
ISIN CODE:ZAE000000121                                                          
Interim report for the six months ended 31 March 2003                           
INCOME STATEMENT                                                                
                    6 months to  6 months to     Year ended                     
                    March 2003   March 2002      Sept 2002                      
R            R               R                              
Revenue             8,123,315    7,349,005       18,645,090                     
Cost of sales       (5,666,142)  (5,279,390)     (13,400,575)                   
Gross profit        2,457,173    2,069,615       5,244,515                      
Net operating costs (2,049,318)  (1,835,421)     (4,646,813)                    
Operating profit    407,855      234,194         597,702                        
Net finance costs   (311,272)    (198,182)       (555,121)                      
Net profit before   96,583       36,012          42,581                         
taxation                                                                        
Taxation            22,672       9,304           919                            
Net profit                                                                      
attributable to                                                                 
ordinary            73,911       26,708          41,662                         
shareholders                                                                    
Dividends           -            -               -                              
Accumulated profit                                                              
for the period      73,911       26,708          41,662                         
SALIENT FEATURES                                                                
Ordinary shares in  3,625,000    3,625,000       3,625,000                      
issue                                                                           
Headline earnings   2.04c        0.7c            1.15c                          
per share                                                                       
Earning per share   2.04c        0.7c            1.15c                          
Dividends per share 0.0c         0.0c            0.0c                           
Net asset value per 248.3c       245.8c          246.2c                         
share                                                                           
Depreciation for    160,712      197,076         391,758                        
the period                                                                      
Capital expenditure 17,850       106,757         119,876                        
for the period                                                                  
Capital expenditure -            -               -                              
commitment                                                                      
BALANCE SHEET                                                                   
                    March 2003     March 2002   Sept 2002                       
                    R              R            R                               
ASSETS                                                                          
Non current assets  1,600,911      1,940,052    1,766,445                       
Plant, equipment    1,482,557      1,807,411    1,625,419                       
and Vehicles                                                                    
Investment in       12,300         12,300       12,300                          
subsidiaries                                                                    
Loan receivable     98,950         98,950       98,950                          
Deferred taxation   7,104          21,391       29,776                          
Current assets      19,613,906     17,943,989   15,542,320                      
Inventories         10,792,623     9,920,577    9,361,579                       
Accounts receivable 8,821,283      8,023,412    4,910,011                       
Cash and cash       -              -            1,270,730                       
equivalents                                                                     
TOTAL ASSETS        21,214,817     19,884,041   17,308,765                      
EQUITY AND                                                                      
LIABILITIES                                                                     
Capital and         8,999,214      8,910,350    8,925,303                       
Reserves                                                                        
Share capital       1,812,500      1,812,500    1,812,500                       
Share premium       315,224        315,224      315,224                         
Non-disributable    168,816        168,816      168,816                         
reserve                                                                         
Distributable                                                                   
reserve-accumulated                                                             
 profit             6,702,674      6,613,810    6,628,763                       
Non-current         4,707,832      4,076,273    3,935,728                       
Liabilities                                                                     
Amount owing to                                                                 
subsidiary                                                                      
companies          15,474         15,474       15,474                          
Long-term           4,692,358      4,060,799    3,920,254                       
liabilities                                                                     
Current Liabilities 7,507,771      6,897,418    4,447,734                       
Accounts payable    4,355,535      4,570,404    4,447,734                       
Bank overdraft      3,152,236      2,327,014    -                               
TOTAL EQUITY AND    21,214,817     19,884,041   17,308,765                      
LIABILITIES                                                                     
SUMMERISED CASH                                                                 
FLOW STATEMENT                                                                  
                           6 months to         6 months to                      
                           31 March 2003       31 March 2002                    
R                   R                                
Cash flow from                                                                  
operating                                                                       
activities                                                                      
Cash utilised in           (4,874,499)         (4,088,479)                      
operating                                                                       
activities                                                                      
Interest received          29,554              47,965                           
Interest paid              (340,825)           (246,147)                        
Net cash utilised          (5,185,770)         (4,286,661)                      
in operating                                                                    
activities                                                                      
Cash flow from                                                                  
investing                                                                       
activities                                                                      
Plant, vehicles and       (17,850)            (106,747)                         
computer equipment                                                              
acquired                                                                        
Proceeds on disposal of   8,550                                                 
plant                                                                           
Net cash (utilised in)    (9,300)             (106,747)                         
generated from investing                                                        
activities                                                                      
Cash flow from financing                                                        
activities                                                                      
Increase in long term      772,104            287,284                           
liabilities                                                                     
Net cash generated from    772,104            287,284                           
financing activities                                                            
Decrease in cash and cash  (4,422,966)        (4,106,124)                       
equivalents                                                                     
Cash and cash equivalents  1,270,730          1,779,110                         
at beginning of the period                                                      
Cash and cash equivalents  (3,152,236)        (2,327,014)                       
at end of period                                                                
STATEMENT OF CHANGES IN EQUITY                                                  
share capital    Non        Accumu-            
                                                distri-                         
                                 and share        butable    lated              
                                 premium          reserve    profit     Total   
R                R          R          R       
                                 2127724                                        
Balance 1 October 2001                            168,816    6,587,101  8,883,64
Net profit for the period                                                       
To 31 March 2002                                 -          26,708     26,708   
Balance 31 March 2002            2127724          168,816    6,613,809  8,910,34
Net profit for the period                                                       
To 30 September 2002                             -          14,954     14,954   
Balance  1 October 2002          2127724          168,816    6,628,763  8,925,30
Net profit for the period                                                       
To 31 March 2003                                             73,911     73,911  
Balance 31 March 2003            2127724          168,816    6,702,674  8,999,21
Profile                                                                         
Adonis Knitwear manufactures and markets exclusive knitwear of                  
distinction.                                                                    
Under our own nationally renowned labels of "Adonis","Dino Milano" and          
"Follow me" and under the internationally renowned licenced labels of           
"Pierre Cardin" of Paris and "Lyle & Scott" of Scotland we produce mens         
and ladies knitwear.                                                            
Review                                                                          
The six month period reflected an increase in turnover of 10,5% from R7         
349 005 to R8 123 315. The increase in cost of sales, which includes a          
large portion of fixed overheads, was only 7.3%. This, together with            
increased sales in more profitable lines, has resulted in increased sales       
margins. Despite an above average increase in operating costs, the              
profit after taxation has still increased from R26 708 to R73 911.              
Prospects                                                                       
The increase in sales is set to continue for the rest of the year. Sales        
for the second half of the year, being the traditional high season, are         
set to exceed sales of the first half of the year. This should result in        
an increased profit after taxation for the year. Although the increase in       
sales is pleasing we are still in a position to increase production for         
the majority of the low season.                                                 
Accounting Policies and Presentation                                            
The results for the half year have been prepared in accordance with South       
African Statements of Generally accepted accounting practice.                   
The accounting policies used are consistent with those used in the Annual       
Financial Statements for the year ended 30 September 2002                       
On behalf of the board                                                          
J Bencen                                                                        
30 June 2003                                                                    
Directors:                                                                      
J Bencen, Ms E Ellerine, J B Levison, D C Turner                                
Company Secretary                                                               
T A Wall                                                                        
Transfer secretaries &                   Registered office                      
Transfer office                          2nd.floor,72 Grayston Drive            
Computershare Investor Services Ltd      Benmore, Sandton                       
70 Marshall Street                       Factory and Head Office                
Johannesburg                             Adonis Centre 44 Fountain Rd           
                                         Fordsburg, Johannesburg                
Auditors                                                                        
Horwath Leveton Boner                                                           
3rd. Floor, 72 Grayston Drive                                                   
Benmore, Sandton                                                                
Date: 30/06/2003 03:00:07 PM Supplied by www.sharenet.co.za                     
Produced by the JSE SENS Department                                             
                                                                                
                                                                                
                                                                                

Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: