Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Fri 25 Jun 2004, 15:50 INTERIM REPORT FOR THE SIX MONTHS ENDED
ADONIS KNITWEAR HOLDINGS LIMITED - INTERIM REPORT FOR THE SIX MONTHS ENDED      
                                     31 MARCH 2004                                
  Adonis Knitwear Holdings Limited                                                
  (Incorporated in the Republic Of South Africa)                                  
  Reg.No.1969/002908/06.                                                          
  JSE Share code: ADO                                                             
  ISIN: ZAE000000121                                                              
  INTERIM REPORT FOR THE SIX MONTHS ENDED 31 MARCH 2004                           
   INCOME STATEMENT                                                               
                          6 months to   6 months to    Year ended                 
                           March 2004    March 2003     Sept 2003                 
  R             R                 
   Revenue                  8,744,525     8,123,315    21,090,427                 
   Turnover                 8,722,458     8,123,315    20,898,961                 
   Cost of sales                        (5,452,378)  (14,928,886)                 
  (6,365,162)                                             
   Gross profit             2,357,296     2,670,937     5,970,075                 
   Net operating costs                  (2,263,082)   (5,025,794)                 
                          (2,080,230)                                             
  Operating profit           277,066       407,855       944,281                 
   Net finance costs        (168,601)     (311,272)     (735,087)                 
   Net profit before          108,465        96,583       209,194                 
   taxation                                                                       
  Taxation                    32,823        22,672        89,505                 
   Net profit                                                                     
   attributable to                                                                
   ordinary shareholders       75,642        73,911       119,689                 
  Dividends                        -             -             -                 
   Accumulated profit                                                             
   for the period              75,642        73,911       119,689                 
   SALIENT FEATURES                                                               
  Ordinary shares in       3,545,000     3,625,000     3,625,000                 
   issue                                                                          
   Headline earnings per                                    3.30c                 
   share                        2.13c         2.04c                               
  Earning(loss) per                                        3.30c                 
   share                        2.13c         2.04c                               
   Dividends per share           0.0c          0.0c          0.0c                 
   Net asset value per                                     249,5c                 
  share                       254.5c        248.3c                               
   Depreciation for the       136,182       160,712       322,757                 
   period                                                                         
   Capital expenditure        116,604        17,850       118,385                 
  for the period                                                                 
   Capital expenditure                                                            
   commitment                                                                     
   BALANCE SHEET                                                                  
  March 2004    March 2003     Sept 2003                 
                                    R             R             R                 
   ASSETS                                                                         
   Non current assets       1,407,623     1,600,911     1,526,151                 
  Plant,equipment and      1,395,323     1,482,557     1,414,901                 
   Vehicles                                                                       
   Investment in               12,300        12,300        12,300                 
   subsidiaries                                                                   
  Loan receivable                  -        98,950        98,950                 
   Deferred taxation                -         7,104             -                 
   Current assets          18,413,312    19,613,907    15,866,459  -              
   Inventories              8,642,206    10,792,624     8,348,615                 
  Accounts receivable      9,771,106     8,821,283     6,393,369                 
   Cash and cash                    -             -     1,124,475                 
   equivalents                                                                    
   TOTAL ASSETS            19,820,935    21,214,818    17,392,610                 
  EQUITY AND LIABILITIES                                                         
   Capital and Reserves     9,021,684     8,999,214     9,044,992                 
   Share capital            1,772,500     1,812,500     1,812,500                 
   Share premium              256,274       315,224       315,224                 
  Non-disributable           168,816       168,816       168,816                 
   reserve                                                                        
   Distributable reserve-                                                         
   accumulated                                                                    
  profit                  6,824,094     6,702,674     6,748,452                 
   Non-current              4,271,110     4,707,833     4,238,287                 
   Liabilities                                                                    
   Amount owing to             15,474        15,475        15,474                 
  subsidiary companies                                                           
   Deferred taxation           92,552             -        59,729                 
   Long-term liabilties     4,163,084     4,692,358     4,163,084                 
   Current Liabilities      6,528,141     7,507,771     4,109,331                 
  Accounts payable         3,376,734     4,355,535     2,232,920                 
   Bank overdraft           2,060,852     3,152,236             -                 
   Provisions                 256,384             -       532,540                 
   Forward exchange                 -             -        15,660                 
  contract liability                                                             
   Short term portion of      834,171             -     1,328,211                 
   long term liabilities                                                          
   TOTAL EQUITY AND        19,820,935    21,214,818    17,392,610                 
  LIABILITIES                                                                    
   SUMMERISED CASH FLOW                                                           
   STATEMENT                                                                      
                                        6 months to   6 months to                 
  31 March 2004 31 March 2003                 
                                                  R             R                 
   Cash flow from                                                                 
   operating activities                                                           
  Cash utilised in                     (2,890,055)   (4,874,499)                 
   operating activities                                                           
   Interest received                              -        29,554                 
   Interest paid                          (190,668)     (340,825)                 
  Net cash utilised in                 (3,080,723)   (5,185,770)                 
   operating activities                                                           
   Cash flow from                                                                 
   investing activities                                                           
  Plant,vehicles and                     (116,604)      (17,850)                 
   computer equipment                                                             
   acquired                                                                       
   Proceeds on disposal                      12,000         8,550                 
  of plant                                                                       
   Net cash (utilised in)                 (104,604)       (9,300)                 
   generated from                                                                 
   investing activities                                                           
  Cash flow from                                                                 
   financing activities                                                           
   Increase  in long term                         -       772,104                 
   liabilities                                                                    
  Net cash generated                             -       772,104                 
   from financing                                                                 
   activities                                                                     
   Decrease in cash and                 (3,185,327)   (4,422,966)                 
  cash equivalents                                                               
   Cash and cash                          1,124,475     1,270,730                 
   equivalents at                                                                 
   beginning of period                                                            
  Cash and cash                        (2,060,852)   (3,152,236)                 
   equivalents at end of                                          (5,213,088)     
   period                                                                         
   STATEMENT OF CHANGES                                                           
  IN EQUITY                                                                      
   share capital                  Non       Accumu-                               
                              distri-                                             
   and share                                                                      
  butable         lated                               
   premium                                                                        
                              reserve        profit         Total                 
                                    R             R             R                 
  R                                                                              
   Balance 1 October 2002     168,816     6,628,763     8,925,303                 
   2127724                                                                        
   Net profit for the               -        73,911        73,911                 
  period to 31 March                                                             
   2003                                                                           
   Balance 31 March 2003      168,816     6,702,674     8,999,214                 
   2127724                                                                        
  Net profit for the               -        45,778        45,778                 
   period to 30 September                                                         
   2003                                                                           
   Balance at 1 October       168,816     6,748,452     9,044,992                 
  2003                                                                           
   2127724                                                                        
   Net profit for the                                                             
   period                                                                         
  to 31 March 2004                          75,642        75,642                 
   Effect of                                                                      
   consolidation of                                                               
   The Adonis                                            (98,950)                 
  KnitwearShare Trust                                                            
   (98950)                                                                        
   Balance 31 March 2004      168,816     6,824,094     9,021,684                 
   2028774                                                                        
  Profil                                                                          
  Adonis Knitwear manufactures and markets exclusive knitwear of distinction.     
  Under our own nationally renowned labels of `Adonis`,`Dino Milano` and `Follow  
  me` and under the internationally renowned licenced labels of `Pierre Cardin` of
  Paris and `Lyle & Scott` of Scotland we produce mens and ladies knitwear.       
  Review                                                                          
  Turnover increased by 7.4% from R8 123 315 to R8 722 458 for the six month      
  period. Operating profit decreased mainly due to a write down of stock in       
  various yarn colours that are no longer in demand. The Adonis Knitwear Share    
  Trust has been consolidated into the interim financial statements. Finance costs
  decreased due to the reduction in interest rates.                               
  Prospects                                                                       
  As a result of the abnormally warm winter experienced in 2003, stockists still  
  had stock left over from winter 2003 at the time orders for winter 2004 were    
  being placed. Consequently there was a severe drop of orders for the winter 2004
  season. It is therefore anticipated that the company will be in a loss position 
  for the full financial year.                                                    
  Accounting Policies and Presentation                                            
  The results for the half year have been prepared in accordance with South       
  African Standards of Generally Accepted Accounting Practice. The accounting     
  policies used are consistent with those used in the annual financial statements 
  for the year ended 30 September 2003, except for the fact that the Adonis       
  Knitwear Share Trust has now been consolidated into the interim financial       
  statements at 31 March 2004. This change has no material effect.                
  On behalf of the board                                                          
  J Bencen                                                                        
  23 June 2004                                                                    
  Directors:                                                                      
  J Bencen, E Ellerine, T A Wall, D C Turner                                      
  Company Secretary                                                               
  T A Wall                                                                        
  Transfer secretaries & Transfer office                                          
  Computer Share Investor Services 2004 (Pty) Ltd                                 
  70 Marshall Street                                                              
  Johannesburg                                                                    
  2001                                                                            
  Registered office                                                               
  2nd.floor,72 Grayston Drive                                                     
  Benmore, Sandton                                                                
  Factory and Head Office                                                         
  Adonis Centre, 44 Fountain Rd                                                   
  Fordsburg, Johannesburg                                                         
  Auditors                                                                        
  Horwath Leveton Boner                                                           
  3rd. Floor                                                                      
  72 Grayston Drive, Sandown                                                      
  Date: 25/06/2004 03:30:23 PM Produced by the JSE SENS Department                
                                                                                  
                                                                                  
                                                                                  
  



 
 

Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: