Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Tue 20 Jun 2006, 7:45 Alexander Forbes - Reviewed Financial Results for
AFB
 AFB                                                                             
Alexander Forbes - Reviewed Financial Results for the year ended 31 March 2006  
Alexander Forbes Limited                                                        
Registration number: 1958/001974/06.                                            
Share code: AFB.                                                                
ISIN code: ZAE000018230                                                         
Reviewed Financial Results for the year ended 31 March 2006                     
*    11% growth in revenues exceeding R5 billion for the first time             
*    Continued strong operating results across our South African and African    
     businesses (+13%)                                                          
*    Significant growth in profits (+29%) and assets of Investment Solutions,   
     with global assets under management totalling R124 billion at year end     
*    Exceptional growth in profits from our International Financial Services    
     businesses (+39%)                                                          
*    3% growth in core earnings per share, despite difficult trading conditions 
     in our International Risk Services business                                
*    Distribution to shareholders of 59 cents per share                         
Review of Operations                                                            
Overview                                                                        
The year to 31 March 2006 has been characterised by:                            
-    11% revenue growth, with income from operations exceeding R5 billion for   
     the first time                                                             
-    Continued strong operating results across our South African and African    
     businesses (+13%)                                                          
-    Significant growth in profits (+29%) and assets of Investment Solutions,   
     with global assets under management totalling R124 billion at year end     
-    Exceptional growth in profits from our International Financial Services    
     businesses (+39%)                                                          
-    3% growth in core earnings per share, despite difficult trading conditions 
     in our International Risk Services business. (Core earnings per share      
     increased by 15% excluding International Risk Services)                    
-    Distribution to shareholders of 59 cents per share                         
-    An independent review of our South Africa Financial Services business,     
     resulting in a proposed settlement to clients of R380 million and a further
     provision raised of R100 million. We will institute additional compliance  
     procedures and have introduced a number of significant changes to ensure   
transparency in all dealings with our clients. Alexander Forbes" objective 
     is to be the industry leader in governance and disclosure to clients.      
Trading results of operations                                                   
Trading results of operations increased to R791 million for the year. This      
result was achieved on the back of 11% revenue growth, with income from         
operations exceeding R5 billion for the first time in the history of the group. 
The International Risk Services business continued to experience difficult      
trading conditions during the current year. As detailed below, we are currently 
reviewing the optimal positioning of International Risk Services to capitalize  
on the number of growth and development opportunities. Trading results from the 
group"s other operations increased 15% in comparison to the previous year.      
Investment Solutions                                                            
The group"s multi-manager investment subsidiary, Investment Solutions, recorded 
23% revenue growth in its African operations. There was even stronger growth in 
the trading result up 29% to R264 million resulting from the operational gearing
which is integral to the Investment Solutions" business model. Average assets   
under management increased 33% with closing assets in South Africa reaching R114
billion at 31 March 2006. The business benefited from strong equity market      
growth and net new business inflows which totalled R3 billion for the year.     
Relative investment performance continued to be competitive with most portfolios
in line with or ahead of their benchmarks.                                      
The UK Investment Solutions business, which was launched to the market in       
September 2003, continued to attract new clients with assets under management   
doubling to total GBP890 million at 31 March 2006. This business is gathering   
momentum as it approaches GBP1 billion of assets under management with a        
competitive three-year investment performance track record. The trading loss    
recorded by this business is a reflection of the investment made in growing it"s
client and asset base.                                                          
Global assets under management totalled R124 billion at year end.               
Africa Risk & Insurance Services                                                
The Africa Risk & Insurance Services business delivered a trading result of R187
million, which is marginally down on the previous year. This was achieved       
despite a R12 million decrease in operational interest income, a R16 million    
reduction in contribution from Personal Lines insurance and against a backdrop  
of difficult industry conditions. Excluding operational interest and the reduced
contribution from Personal Lines insurance, the Africa Risk & Insurance business
recorded 7% revenue growth and 11% growth in profits. This is a most credible   
result given the trading conditions prevailing during the year and the results  
recorded within its industry.                                                   
The main contributors to the good trading result were the core Corporate Broking
business, Guardrisk (cell captive insurance), the Afrinet network (insurance    
broking businesses in 10 African countries outside South Africa) and Alexander  
Forbes Compensation Technologies (claims facilitation for medical providers).   
Importantly, good new business gains continued to be recorded by the core       
Corporate Broking business during the year with a number of large corporate and 
parastatal appointments. In addition, the business has been successful in       
attracting additional key client facing staff.                                  
Africa Financial Services                                                       
The Africa Financial Services business recorded strong revenue growth with      
trading results from operations up 12% to R219 million for the year. This growth
was driven by a strong performance from the core Actuarial Consulting business  
with increased revenue from special projects, including those relating to       
legislative change. The Retirement Funds Administration business delivered a    
solid result with members under administration increasing to almost             
1,5 million at year end.                                                        
The Umbrella Fund Retirement business recorded strong growth with members under 
administration growing 35% to over 97 000 at year end. This business is expected
to continue to record strong growth into the future.                            
The other main contributors to the strong growth in trading result were: Health 
Care Consultants and Health Management Solutions; Homeplan, which increased its 
pension backed lending book by R550 million to R2.1 billion during the year; and
Financial Planning Consultants, which benefited from new business written and   
strong equity markets during the year.                                          
International Risk Services                                                     
The International Risk Services business continued to trade in difficult        
conditions, including rate reductions experienced in a number of insurance      
classes particularly in Professional Indemnity insurance. The business also     
incurred costs in implementing positive changes, defending its market position  
and hiring new production talent thereby negatively impacting short-term        
profitability. However, revenue decreased only marginally as a result of the    
factors mentioned above due to positive underlying growth particularly in the   
International and Specialist lines. Trading results from operations decreased to
GBP1.6 million for the year.                                                    
Following a thorough review by the new management team led by Stewart McCulloch,
and material actions taken thus far, a number of growth and development         
opportunities are now being actively pursued.  Further, the management team has 
recently been significantly strengthened with the addition of Mike Hammond      
(former CEO of JLT Risk Solutions) who has recently joined the group as deputy  
executive chairman of International Risk Services.                              
To optimally position International Risk Services to capitalize on the current  
market opportunities in its sector, the group and senior management team of the 
business are currently considering the structural options to best support       
enhanced growth opportunities.  These include the possibility of involving a new
private investor in International Risk Services alongside Alexander Forbes.     
Discussions are being held with a few select investors in this regard and, in   
the event that this option is pursued, it is likely that Alexander Forbes"      
shareholding in International Risk Services will reduce.                        
International Financial Services                                                
The International Financial Services businesses achieved revenue growth of 24%  
delivering a trading result of GBP10,3 million up 39% on the previous year. The 
actuarial consulting business acquired in 2002, Lane Clark & Peacock, recorded  
exceptional growth in revenue and profits, benefiting from increased demand for 
its services in the UK and Swiss markets resulting from continuing pensions     
market turmoil and legislative change.                                          
The UK-based pensions IFA (Independent Financial Advisory) business also        
recorded double digit revenue and profit growth with a strong sales performance 
in the final quarter of the financial year.                                     
The UK-based DC Link Administration business, acquired in 2002, incurred a      
trading loss but achieved 40% growth in members under administration with       
members totaling 57 000 at year end.                                            
The continuing UK Direct Marketing operation achieved a break even result as a  
result of marketing spend incurred during the year. The part of the UK Direct   
Marketing operations which, as previously advised, is in run-off is shown       
separately from trading results of operations in the income statement.          
Core earnings per share                                                         
An adjusted measure of headline earnings per share, core earnings per share, has
been presented in order to facilitate a more meaningful assessment of the       
group"s trading performance. This adjusted measure:                             
*  excludes the financial effects caused by the mismatch resulting from         
accounting for policyholder investments as treasury shares under IFRS (refer    
SENS release to shareholders of 3 April 2006 and note 6 in this announcement);  
*  excludes the anticipated reduced profit contribution from the UK   direct    
marketing entity in run-off;                                                    
*  excludes one-off exceptional charges and gains, including the provisions for 
client settlements made in the current year; and                                
*  reflects the position had the equity issue associated with the repurchase of 
exchangeable bonds in September 2004 occurred at the commencement of the        
previous financial year.                                                        
(A reconciliation is provided of the calculation of headline and core earnings  
per share below the abridged income statement contained in this announcement.)  
Core earnings per share totalled 116 cents for the current year, representing a 
3% increase compared to the previous year. As detailed above, growth was        
adversely impacted by the trading results of International Risk Services.       
Excluding this business, core earnings per share increased 15%, reflecting the  
strong trading performance across most of the group"s operations.               
Proposed distribution to shareholders                                           
The overall growth in the group"s core operations, as reflected by the growth in
core earnings per share, have enabled the Board to propose a 59 cent per share  
distribution to shareholders.  This represents a 12% decrease compared to the   
distribution for the previous year, reflecting the reduced profit contribution  
from International Risk Services and the UK direct marketing entity in run off. 
The distribution is in line with the previously communicated policy of 2 times  
dividend cover (based on core earnings per share).                              
Change in directorate                                                           
As previously announced Rael Gordon has indicated his intention to step down    
from the position of Group Chief Executive. The board is pleased that he has    
agreed to remain involved for a period in the management of the international   
part of the group, which is managed from the UK.                                
The Africa Managing Director, Peter Moyo, has been appointed Group Chief        
Executive with effect from 1 July 2006. He will continue to be based in         
Johannesburg. The board is delighted to have an executive of his calibre take   
over the leadership of the group.                                               
Proposed client settlements in respect of historical business practices         
As previously advised, the group has performed a review in relation to the      
practice within the South African Financial Services business of bulking of     
retirement funds" current bank accounts and related business practices.  This   
review included the engagement of lawyers, Deneys Reitz and independent         
auditors, Ernst & Young.  A sub-committee consisting of non-executive directors 
of the Alexander Forbes Limited Board was appointed to consider the findings of 
the review and to make recommendations to the Board in this regard.  After      
consultation with the FSB, the first part of this process has been substantially
concluded and has resulted in an estimated settlement to clients of R380        
million. The wider review is nearing completion; this has identified a limited  
number of additional potential historical exposures for which a further         
provision of R100 million has been raised.  These amounts have been fully       
provided in the group"s results for the current year. Importantly, the exposures
identified primarily relate to historical practices which do not have a material
effect on current earnings.                                                     
Notwithstanding the strong trading results from most of the group"s operations, 
this has been one of the most difficult periods in Alexander Forbes" 70 year    
history with significant issues raised concerning the historic transparency of  
income earned by our South African Financial Services business. We failed to    
live up to our history of dedicated client service in this area of our business,
which we sincerely regret. We recognise that the proposed settlement to clients 
represents only the first step in restoring the trust of our clients.  The      
implementation of additional compliance procedures is underway and we have      
introduced a number of significant changes to ensure transparency in all        
dealings with our clients.  We do not underestimate the task of restoring the   
trust of our clients and staff, but are fortunate to have a pool of talented    
people committed to the task of setting the industry standard.                  
Developments                                                                    
Shareholders are referred to the announcement dated 6 June 2006, which provided 
information regarding the possibility of involving a new private investor in the
International Risk Services business alongside Alexander Forbes. The            
announcement also provided information regarding the receipt of a number of     
unsolicited approaches from various parties about the possibility of concluding 
a transaction with the group. Following these approaches, the group has         
commenced discussions with private equity parties regarding a potential         
transaction to acquire 100% of the group. The discussions are in an early stage 
and may or may not result in a transaction.                                     
As a result of the potential transactions mentioned above, shareholders are     
advised to continue to exercise caution when trading in the Alexander Forbes"   
securities until a further announcement is made.                                
Prospects                                                                       
As reported in this announcement:                                               
-    the strategic re-positioning of International Risk Services is in process; 
-    all of the other core businesses of the group have delivered a strong      
     trading performance;                                                       
-    significant positive actions have been taken to remedy the historical      
     issues affecting the South African Financial Services business             
     (importantly, the exposures identified primarily relate to historical      
     practices which do not have a material effect on current earnings).        
This provides the group with a solid platform for moving forward in the new     
financial year.                                                                 
For and on behalf of the board                                                  
P L Heinamann           Rael Gordon           Peter Moyo                        
Non-executive           Group chief           Group chief                       
Chairman                executive             executive elect                   
Johannesburg                                                                    
19 June 2006                                                                    
Income Statement                                                                
                                     31 March           31 March                
                                     2006               2005                    
                                     Rm         %       Rm                      
Income from operations (note 3)      5 369      11      4 858                   
Other income                         71                 107                     
Operating expenses                   (5 094)            (4 229)                 
Operating profit                     346        (53)    736                     
Analysed as follows:                                                            
Trading results of operations        791        2       772                     
Profit from direct marketing                                                    
entity in run-off                    41                 68                      
Consolidation of group cell                                                     
captive insurance arrangement        (1)                23                      
Impairment and other capital items   (19)               (21)                    
Exceptional gains and losses                                                    
(note 4)                             (466)              (106)                   
Operating profit                     346        (53)    736                     
Net interest and investment income                                              
(note 5)                             (5)                (63)                    
Net fair value gain (offset by                                                  
taxation expense attributable                                                   
to policyholders)                    18                 9                       
Effect of accounting for                                                        
policyholder investments as treasury                                            
shares under IFRS (note 6)           (81)               (30)                    
Share of net profits of                                                         
associates (note 7)                  17                 5                       
Profit before taxation               295        (55)    657                     
Taxation                                                                        
- Taxation expense                  (220)              (190)                    
- Taxation attributable to                                                      
policyholders" funds                (18)               (9)                      
Profit for the year                  57         (88)    458                     
Attributable to:                                                                
- Ordinary shareholders              12         (97)    413                     
- Minority interests                 45                 45                      
                                     57         (88)    458                     
EARNINGS PER SHARE (cents)           3          (97)    105                     
DILUTED EARNINGS PER SHARE (cents)   3          (97)    104                     
Number of shares (millions)                                                     
- weighted average                   443                394                     
- diluted weighted average           447                396                     
Note on calculation of headline                                                 
and core earnings per share:                                                    
Profit attributable to ordinary                                                 
shareholders                         12                 413                     
Adjusted for:                                                                   
Impairment charges and other                                                    
capital items                        19                 21                      
Share of headline adjusting items                                               
of associates                        (14)               2                       
Headline earnings attributable to                                               
ordinary shareholders                17                 436                     
Adjusted for:                                                                   
Profit from direct marketing entity                                             
in run-off                           (41)               (68)                    
Exceptional gains and losses         466                106                     
Loss arising from accounting for                                                
policyholder investments as treasury                                            
shares under IFRS                    81                 30                      
Reversal of interest effects of                                                 
exchangeable bonds                   -                  38                      
Tax effects on above items           13                (23)                     
Core earnings attributable to                                                   
ordinary shareholders                536        3       519                     
Weighted average number of shares    443                394                     
Adjusted for:                                                                   
Policyholder investments accounted                                              
for as treasury shares and deducted                                             
from equity under IFRS               19                 15                      
Shares issued to repurchase                                                     
exchangeable bonds                   -                  51                      
Adjusted weighted average number                                                
of shares in issue                   462                460                     
Headline earnings per share (cents)                                             
Effects of adjustments detailed                                                 
above                                4          (96)    111                     
Profit from direct marketing                                                    
entity in run-off                    (6)                (12)                    
Exceptional gains and losses         105                19                      
Accounting for policyholder                                                     
investments as treasury shares                                                  
under IFRS                           13                 3                       
Repurchase of exchangeable bonds     -                  (8)                     
Core earnings per share (cents)      116        3       113                     
Segmental Analysis                                                              
                     Total income               Trading results                 
from operations             of operations                   
                31 March        31 March    31 March        31 March            
                2006       %    2005        2006      %     2005                
AFRICA (Rm)                                                                     
Risk & Insurance                                                                
Services        875        4    842         187       (3)   193                 
Financial                                                                       
Services        1 125      16   972         219       12    195                 
Investment                                                                      
Solutions       761        23   617         264       29    204                 
Total Africa                                                                    
(Rm)            2 761      14   2 431       670       13    592                 
INTERNATIONAL                                                                   
(GBPm)                                                                          
Risk Services   129,6      (1)  131,5       1,6       (81)  8,5                 
Financial                                                                       
Services        95,5       24   76,8        10,3      39    7,4                 
Investment                                                                      
Solutions       5,6        60   3,5         (0,7)     (250) (0,2)               
Total                                                                           
International                                                                   
(GBPm)            230,7      9    211,8       11,2      (29)  15,7              
Total                                                                           
International                                                                   
(Rm)            2 608      7    2 427       121       (33)  180                 
Total Group                                                                     
(Rm)            5 369      11   4 858       791        2    772                 
                       Africa                 International                     
31 March     31 March     31 March     31 March                 
                2006         2005         2006         2005                     
Trading results                                                                 
of operations   670          592          121          180                      
Profit from                                                                     
direct marketing                                                                
entity in                                                                       
run-off         -            -            41           68                       
Consolidation of                                                                
group cell                                                                      
captive                                                                         
insurance                                                                       
arrangement     (1)          10           -            13                       
Exceptional                                                                     
gains and                                                                       
losses                                                                          
(note 4)        (480)        -            14           (106)                    
Operating                                                                       
profit before                                                                   
impairment                                                                      
charges         189          602          176          155                      
Net interest                                                                    
and investment                                                                  
income          (4)          (13)         (1)          (50)                     
Net fair value                                                                  
gain            18           9             -            -                       
Loss arising from                                                               
accounting for                                                                  
policy-holder                                                                   
investments as                                                                  
treasury shares                                                                 
under IFRS      (81)         (30)         -             -                       
Share of                                                                        
headline profits                                                                
of associates   (2)          -            5            7                        
Headline profit                                                                 
before tax      120          568          180          112                      
Taxation on                                                                     
headline                                                                        
profit          (225)        (176)        (13)         (23)                     
Minority                                                                        
interests       (11)         (17)         (34)         (28)                     
Headline                                                                        
earnings                                                                        
attributable to                                                                 
ordinary                                                                        
shareholders    (116)        375          133          61                       
Adjusted for:                                                                   
Profit from                                                                     
direct marketing                                                                
entity in                                                                       
run-off         -            -            (41)         (68)                     
Exceptional                                                                     
gains and                                                                       
losses          480          -           (14)          106                      
Loss arising                                                                    
from accounting                                                                 
for policyholder                                                                
investments as                                                                  
treasury shares                                                                 
under IFRS      81           30           -            -                        
Reversal of                                                                     
interest effects                                                                
of exchangeable                                                                 
bonds           -            -            -            38                       
Tax effects on                                                                  
above items     -            -            13           (24)                     
Core earnings                                                                   
attributable                                                                    
to ordinary                                                                     
shareholders    445          405          91           113                      
                                                   Total                        
(Segmental continued)                     31 March     31 March                 
                                          2006         2005                     
Trading results                                                                 
of operations                             791          772                      
Profit from                                                                     
direct marketing                                                                
entity in                                                                       
run-off                                   41           68                       
Consolidation of                                                                
group cell                                                                      
captive                                                                         
insurance                                                                       
arrangement                               (1)          23                       
Exceptional                                                                     
gains and                                                                       
losses                                                                          
(note 4)                                  (466)        (106)                    
Operating                                                                       
profit before                                                                   
impairment                                                                      
charges                                   365          757                      
Net interest                                                                    
and investment                                                                  
income                                    (5)          (63)                     
Net fair value                                                                  
gain                                      18           9                        
Loss arising from                                                               
accounting for                                                                  
policy-holder                                                                   
investments as                                                                  
treasury shares                                                                 
under IFRS                                (81)         (30)                     
Share of                                                                        
headline profits                                                                
of associates                             3            7                        
Headline profit                                                                 
before tax                                300          680                      
Taxation on                                                                     
headline                                                                        
profit                                    (238)        (199)                    
Minority                                                                        
interests                                 (45)         (45)                     
Headline                                                                        
earnings                                                                        
attributable to                                                                 
ordinary                                                                        
shareholders                              17           436                      
Adjusted for:                                                                   
Profit from                                                                     
direct marketing                                                                
entity in                                                                       
run-off                                  (41)          (68)                     
Exceptional                                                                     
gains and                                                                       
losses                                   466           106                      
Loss arising                                                                    
from accounting                                                                 
for policyholder                                                                
investments as                                                                  
treasury shares                                                                 
under IFRS                               81            30                       
Reversal of                                                                     
interest effects                                                                
of exchangeable                                                                 
bonds                                    -             38                       
Tax effects                                                                     
on above items                           13            (23)                     
Core earnings                                                                   
attributable                                                                    
to ordinary                                                                     
shareholders                             536           519                      
Balance Sheet                                                                   
31 March      31 March                 
                                         2006          2005                     
                                         Rm            Rm                       
ASSETS                                                                          
Financial assets held under                                                     
multi-manager investment contracts       118 373       85 518                   
Financial assets held under cell                                                
captive insurance facilities             4 729         3 638                    
Housing loans secured by retirement                                             
fund assets                              750           -                        
Property and equipment                   222           267                      
Purchased and developed computer                                                
software                                 29            24                       
Goodwill                                 2 091         2 154                    
Other intangible assets                  48            39                       
Investments in associates                68            66                       
Deferred tax assets                      257           253                      
Financial assets                         367           305                      
Trade and other receivables              1 303         1 509                    
Cash and cash equivalents                2 803         2 628                    
Total assets                             131 040       96 401                   
EQUITY                                                                          
Ordinary shareholders" equity            1 531         1 995                    
Minority interests                       82            102                      
Total equity                             1 613         2 097                    
LIABILITIES                                                                     
Financial liabilties held under                                                 
multi-manager investment contracts       118 619       85 691                   
Liabilities of cell captive insurance                                           
facilities                               4 729         3 638                    
Securitisation funding for housing                                              
loans                                    750           -                        
Borrowings                               678           760                      
Retirement benefit obligations           236           308                      
Deferred tax liabilities                 95            55                       
Deferred consideration for acquisitions  191           187                      
Provisions                               593           146                      
Other liabilities                        3 536         3 519                    
Total liabilities                        129 427       94 304                   
Total equity and liabilities             131 040       96 401                   
Total equity per above                   1 613         2 097                    
Adjustment for policyholder investments                                         
accounted for as treasury shares and                                            
deducted from equity under IFRS          184           161                      
Adjusted total equity                    1 797         2 258                    
Number of shares in issue                443           394                      
Adjustment for policyholder investments                                         
accounted for as treasury shares and                                            
deducted from equity under IFRS          19            15                       
Adjusted number of shares in issue       462           409                      
Net asset value per share (cents)        364           532                      
Adjustment for policyholder investments                                         
accounted for as treasury shares and                                            
deducted from equity under IFRS          25            20                       
Adjusted net asset value per share                                              
(cents)                                  389           552                      
Statement of Changes in Equity                                                  
                                            Treasury                            
                              Share         share                               
                              capital       and                                 
and           share                               
                              share         option      Other                   
                              premium       reserve     reserves                
                              Rm            Rm          Rm                      
31 March 2004                                                                   
As previously reported        86            162         892                     
Amended for adoption of IFRS  -             (151)       (400)                   
Restated at 31 March 2004     86            11          492                     
Share issues                  1 175                                             
Movement in share option                                                        
reserve                       9             (17)        37                      
Treasury shares purchased                   (12)                                
Movement in policyholder                                                        
investments accounted                                                           
for as treasury shares                                                          
under IFRS                                  (10)                                
Foreign currency                                                                
translation and other                                                           
movements                                               32                      
Profit for the year                                     413                     
Distribution to shareholders                            (221)                   
Movement in minority                                                            
interests                                                                       
At 31 March 2005              1 270         (28)        753                     
Share issues                  1                                                 
Movement in share option                                                        
reserve                       76            (91)        23                      
Treasury shares purchased                   (49)                                
Movement in policyholder                                                        
investments accounted                                                           
for as treasury shares                                                          
under IFRS                                  (23)                                
Foreign currency                                                                
translation and other                                                           
movements                                               (115)                   
Profit for the year                                     12                      
Distribution to shareholders  (298)                                             
Movement in minority                                                            
interests                                                                       
At 31 March 2006              1 049         (191)       673                     
Statement of Changes in Equity (continued)                                      
                              Ordinary                                          
                              share-                                            
                              holders"      Minority    Total                   
equity        interests   equity                  
                              Rm            Rm          Rm                      
31 March 2004                                                                   
As previously reported        1 140         107         1 247                   
Amended for adoption of IFRS  (551)         (30)        (581)                   
Restated at 31 March 2004     589           77          666                     
Share issues                  1 175                     1 175                   
Movement in share option                                                        
reserve                       29                        29                      
Treasury shares purchased     (12)                     (12)                     
Movement in policyholder                                                        
investments accounted for                                                       
as treasury shares under                                                        
IFRS                          (10)                      (10)                    
Foreign currency                                                                
translation and other                                                           
movements                     32            2           34                      
Profit for the year           413           45          458                     
Distribution to shareholders  (221)        (46)        (267)                    
Movement in minority                                                            
interests                     -             24          24                      
At 31 March 2005              1 995         102         2 097                   
Share issues                  1                         1                       
Movement in share option                                                        
reserve                       8                         8                       
Treasury shares purchased     (49)                      (49)                    
Movement in policyholder                                                        
investments accounted for as                                                    
treasury shares under                                                           
IFRS                          (23)                      (23)                    
Foreign currency                                                                
translation and other                                                           
movements                     (115)         (6)         (121)                   
Profit for the year           12            45          57                      
Distribution to shareholders  (298)        (52)         (350)                   
Movement in minority                                                            
interests                     -             (7)         (7)                     
At 31 March 2006              1 531         82          1 613                   
Cash Flow Statement                                                             
                                            31 March    31 March                
2006        2005                    
                                            Rm          Rm                      
Cash from trading operations                958         931                     
Cash from direct marketing                                                      
entity in run-off                           41          68                      
Movement in working capital                                                     
and insurance balances                      243         76                      
Taxation and dividend payments              (449)       (466)                   
Cash from operating activities              793         609                     
Net subsidiaries and businesses acquired    (64)        (72)                    
Housing loans provided to clients secured                                       
by retirement fund assets                   (750)       -                       
Capital expenditure for the year            (92)        (132)                   
Net movement in financial assets            (25)        6                       
Cash from investing activities              (931)       (198)                   
Net proceeds of share issues/treasury                                           
shares purchased                            (48)        1 163                   
Equity deduction resulting from                                                 
accounting for treasury shares                                                  
under IFRS                                  (23)        (10)                    
Net borrowings repaid                       (68)        (1 373)                 
Securitisation funding raised for housing                                       
loans                                       750         -                       
Withdrawal of matching deposit              -           227                     
Premium finance receivables                 (24)        (25)                    
Cash settlement of retirement obligations   (82)        (59)                    
Distributions to minority shareholders      (52)        (46)                    
Cash from financing activities              453         (123)                   
Net cash flows                              315         288                     
Foreign subsidiary translation adjustment   (140)       (16)                    
Net movement in cash balances               175         272                     
Notes                                                                           
1. Basis of preparation                                                         
The abridged financial information has been prepared in accordance with, and    
complies with International Financial Reporting Standards ("IFRS") and the South
African Companies Act of 1973, as amended.                                      
The accounting policies are consistent with those applied in the 2005 financial 
year except for the changes resulting from the adoption of IFRS. Details        
relating to these changes were presented with the group"s interim results       
announcement published on 14 November 2005. An additional announcement with     
regards to policyholder investments accounted for as treasury shares under IFRS 
was issued on 3 April 2006.                                                     
                                            31 March    31 March                
                                            2006        2005                    
2. Exchange rates                                                               
The income statements and balance sheets                                        
of foreign  subsidiaries have been                                              
translated to Rands as follows:                                                 
Weighted average R: GBP rate                11,3        11,5                    
Closing R: GBP rate                         10,8        11,7                    
                                            31 March    31 March                
                                            2006        2005                    
Rm          Rm                      
3. Income from operations                                                       
Fee and commission income                   5 076       4 622                   
Operational interest income from                                                
insurance broking activities                63          64                      
Interest and other finance income from                                          
financing operations                        111         63                      
Less: Directly related interest expense     (33)        -                       
Net premium and investment income                                               
from insurance operations                   622         386                     
Less: Net claims and transfers to                                               
policyholders" funds                        (470)       (277)                   
Total income from operations                5 369       4 858                   
4. Exceptional gains and losses                                                 
Non-recurring restructuring costs                                               
(International Risk Services)               14          (111)                   
Non-trading currency gain                   -           5                       
Proposed client settlements for                                                 
historical bulking practices                 (380)       -                      
Provision for additional potential                                              
historical exposures                         (100)       -                      
Total exceptional gains and losses           (466)      (106)                   
5. Net interest and investment income                                           
Interest income                             70          48                      
Dividend income from preference                                                 
share investments                           17          6                       
Total interest and investment income        87          54                      
Finance costs - bank borrowings             (52)        (57)                    
Finance costs - exchangeable bonds          -           (40)                    
Other finance costs                         (40)        (20)                    
Total net interest and investment                                               
income                                      (5)         (63)                    
6. Effects of accounting for policyholder                                       
investments as treasury shares under IFRS                                       
Increase in value of shares held on                                             
behalf of policyholders                     (69)        (20)                    
Dividends received on shares held on                                            
behalf of policyholders                     (12)        (10)                    
Total effects                               (81)        (30)                    
As advised to shareholders in the SENS                                          
statement of 3 April 2006, the IFRS                                             
requirement to account for Alexander Forbes                                     
shares held on behalf of policyholders as treasury shares results in            
a mismatch in accounting for the asset and liability movement, which does not   
reflect the economic substance of the transactions. As shown above, this        
mismatch has resulted in the reporting of a R81 million accounting expense in   
the current year (2005: R30 million expense),whereas no actual economic loss    
will ever be realised by the group.                                             
Adjusted measures of headline earnings per share (referred to as core earnings  
per share) and net asset value per share,which exclude the effects of accounting
for policyholder investments as treasury shares, have been presented in order to
accurately reflect the underlying economic substance of the transactions        
and provide meaningful reporting to shareholders.                               
7. Investment in associates                                                     
Carrying value in balance sheet             68          66                      
Directors" valuation of associates          99          102                     
8. Capital expenditure and commitments                                          
Depreciation and amortisation for the                                           
year                                        113         122                     
Capital expenditure for the year            92          132                     
Operating lease commitments                                                     
- Due within one year                       190         213                     
- Thereafter                                976         1 204                   
                                            1 166       1 417                   
Capital expenditure and commitments will be funded from internal cash resources.
9. Distribution to shareholders                                                 
The directors have recommended a distribution to shareholders of 59 cents per   
share by way of a reduction in share premium for the year ended 31 March 2006.  
The terms and conditions of the capital reduction are subject to specific       
approval by the shareholders at the forthcoming annual general meeting, to be   
held on 8 August 2006.                                                          
In compliance with the requirements of STRATE, the following dates are          
applicable:                                                                     
Last date to trade cum the distribution     Friday, 25 August 2006              
Date trading commences ex the distribution  Monday, 28 August 2006              
Record date                                 Friday, 1 September 2006            
Date of payment                             Monday, 4 September 2006            
Shares may not be dematerialised or rematerialised between Monday, 28 August    
2006 and Friday, 1 September 2006 both days inclusive.                          
Review Report                                                                   
Our auditors PricewaterhouseCoopers Inc, have reviewed the abridged financial   
information in this report for the year ended 31 March 2006. A copy of their    
unqualified review report is available on request.                              
Directors:                                                                      
P L Heinamann (Chairman), J V H Robins (Deputy chairman) (British), R I Gordon  
(Group chief executive), M P Moyo (Group chief executive elect), M G Ilsley     
(Group finance director), J H Vickers (Group development director), T R T       
Bohlmann, J J Durand, W E Lucas-Bull, M P Nicholls (British), M C Ramaphosa, A F
van Biljon, P J J van der Walt, G J Roberts-Baxter (Alternate director).        
Company secretary:                                                              
J E Salvado.                                                                    
Registered office:                                                              
South Africa                                                                    
Alexander Forbes Place, 61 Katherine Street, Sandown                            
Telephone +27 (0) 11 269-0000. Fax +27 (0) 11 269-1111.                         
E-mail: info@aforbes.co.za. Website: www.alexanderforbes.co.za                  
United Kingdom                                                                  
Alexander Forbes House, 6 Bevis Marks, London EC3A 7AF, United Kingdom          
Switchboard +44 (0) 20 7933-0000. Fax +44 (0) 20 7933-0915                      
Sponsors:                                                                       
J.P. Morgan Equities Limited. 1 Fricker Road, Illovo Boulevard, Johannesburg    
Investec Bank Limited. 100 Grayston Drive, Sandown                              
Independent auditors:                                                           
PricewaterhouseCoopers Inc. Chartered Accountants (SA) 2 Eglin Road, Sunninghill
Transfer secretaries:                                                           
Computershare Investor Services 2004 (Pty) Limited. Ground Floor,               
70 Marshall Street, Johannesburg                                                
PO Box 61051, Marshalltown, 2107                                                
Investor relations:                                                             
Debbie Kotzen                                                                   
For more information and full details of the SENS announcement, please visit our
website:                                                                        
www.alexanderforbes.co.za                                                       
Date: 20/06/2006 07:45:20 AM Produced by the JSE SENS Department                
                                                                                
                                                                                
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: