Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Mon 21 Aug 2006, 13:00 Aspen-Reviewed Preliminary Group Financial Results
APN
 APN                                                                             
     Aspen-Reviewed Preliminary Group Financial Results: year ended 30 June 2006
     ASPEN PHARMACARE HOLDINGS LIMITED                                          
     ("ASPEN")                                                                  
Aspen Pharmacare Holdings Limited                                          
     (Incorporated in the Republic of South Africa)                             
     (Registration number 1985/002935/06)                                       
     Share code:  APN & ISIN: ZAE000066692                                      
Reviewed Preliminary Group Financial Results for the year ended 30 June    
     2006                                                                       
     HIGHLIGHTS                                                                 
     Revenue +23%                                                               
2006: R3,449 billion   2005: R2,815 billion                                
     Normalised Earnings per Share +32%                                         
     2006: 182 cents   2005: 138 cents                                          
     Distributions to Shareholders +29%                                         
2006: 62 cents   2005: 48 cents                                            
     GROUP INCOME STATEMENT                                                     
                                             Reviewed       IFRS restated       
                                             year ended     year ended          
%       30 June 2006   30 June 2005        
                                     change  Rm             Rm                  
     Revenue                         23      3 449,3        2 814,6             
     Cost of sales                          (1 789,0)      (1 424,0)            
Gross profit                    19      1 660,3        1 390,6             
     Other operating income                  2,2            4,7                 
     Selling and distribution costs         (462,3)        (374,8)              
     Administrative expenses                (195,8)        (176,0)              
Other operating expenses               (108,9)        (388,7)              
     Investment income                       72,9          37,6                 
     Operating profit                96      968,4          493,4               
     Net financing costs                    (113,7)        (99,4)               
Net profit before tax           117     854,7          394,0               
     Tax                                    (216,6)        (207,6)              
     Net profit after tax            242     638,1          186,4               
     Attributable to:                                                           
Equity holders of the parent            638,0          186,4               
     Minority interest                       0,1            -                   
     Weighted average number of                                                 
     shares in issue ("000)                  344 128        340 606             
Earnings per share -                                                       
     basic (cents)                   239     185,4          54,7                
     Earnings per share -                                                       
     diluted (cents)                 238     179,2          53,2                
Capital distribution                                                       
     per share (cents)*              29      62,0           48,0                
      *Relates to capital distribution declared after year-end. The policy of   
     Aspen is to recommend a final distribution to shareholders when the        
preliminary results for each financial year are released.                  
     HEADLINE EARNINGS AND NORMALISED EARNINGS                                  
     Reconciliation of headline earnings                                        
     Net profit attributable to                                                 
equity holders of the parent            638,0          186,4               
     Adjusted for:                                                              
     - Deferred tax asset in respect                                            
     of Nutricia (Pty) Limited                                                  
("Nutricia") assessed loss raised      (15,6)         (7,0)                
     - Goodwill in respect of                                                   
     acquisition of Nutricia                                                    
     written down                            0,5            7,0                 
- Profit on disposal of property,                                          
     plant and equipment (net of tax)        -              0,1                 
     - Fair value adjustment of                                                 
     investment property (net of tax)        -              0,5                 
- Loss/(profit) on disposal of                                             
     intangible assets (net of tax)          0,1           (1,4)                
     - Investment in FCC written                                                
     down to fair value (net of tax)         14,2           -                   
- Impairment of intangible                                                 
     assets (net of tax)                     1,9            3,2                 
     - Profit on sale of investment                                             
     property (net of tax)                  (0,7)           -                   
Headline earnings               238     638,4          188,8               
     Headline earnings per                                                      
     share (cents)                   235     185,5          55,4                
     Headline earnings per share -                                              
diluted (cents)                 233     179,3          53,9                
     Reconciliation of normalised                                               
     earnings                                                                   
     Net profit attributable to                                                 
equity holders of the parent            638,0          186,4               
     Adjusted for:                                                              
     - Costs relating to PLIVA dd bid        21,3           -                   
     - Section 12G claim                                                        
(Strategic Industrial                                                      
     Project allowance)                     (31,9)          -                   
     - BEE transaction                       -              282,4               
     - Deferred tax asset in respect                                            
of Nutricia assessed loss raised       (15,6)         (7,0)                
     - Goodwill in respect of                                                   
     acquisition of Nutricia                                                    
     written down                            0,5            7,0                 
- Investment in FCC written                                                
     down to fair value (net of tax)         14,2           -                   
     Normalised earnings             34      626,5          468,8               
     Normalised earnings per                                                    
share (cents)                   32      182,1          137,6               
     Normalised earnings per                                                    
     share - diluted (cents)         32      176,1          133,9               
     GROUP BALANCE SHEET                                                        
Reviewed       IFRS restated       
                                             30 June 2006   30 June 2005        
                                             Rm             Rm                  
     ASSETS                                                                     
Non-current assets                                                         
     Property, plant and equipment           613,1          477,7               
     Investment property                     -              4,0                 
     Goodwill                                262,1          195,6               
Intangible assets                       820,5          665,8               
     Preference share investment             376,8          376,8               
     Non-current financial assets            12,9           0,1                 
     Deferred tax assets                     34,4           57,6                
Total non-current assets                2 119,8        1 777,6             
     Current assets                                                             
     Inventories                             798,3          428,2               
     Receivables and prepayments             721,9          509,7               
Current tax assets                      3,0            2,0                 
     Current financial assets                1,3            1,0                 
     Cash and cash equivalents               625,2          439,6               
     Total current assets                    2 149,7        1 380,5             
Total assets                            4 269,5        3 158,1             
     SHAREHOLDERS" EQUITY                                                       
     Share capital and share premium         954,4          1 100,8             
     Treasury shares                        (623,0)        (641,7)              
Share-based compensation reserve        31,2           16,3                
     Non-distributable reserves              191,2          52,6                
     Retained income                         997,5          426,3               
     Ordinary shareholders" equity           1 551,3        954,3               
Preference shares - equity component    162,0         162,0                
                                             1 713,3        1 116,3             
     Minority interest                       12,5           -                   
     Total shareholders" equity              1 725,8        1 116,3             
LIABILITIES                                                                
     Non-current liabilities                                                    
     Preference shares - liability                                              
     component                               403,3          406,6               
Interest-bearing borrowings             49,0           62,7                
     Interest-bearing deferred-payables      23,7           23,2                
     Deferred revenue                        2,1            -                   
     Deferred tax liabilities                103,9          71,6                
Non-current financial liabilities       -              3,6                 
     Retirement benefit obligations          7,3            10,6                
     Total non-current liabilities           589,3          578,3               
     Current liabilities                                                        
Trade and other payables                713,6          571,9               
     Interest-bearing borrowings             1 173,8        761,7               
     Interest-bearing deferred-payables      4,8            48,6                
     Current tax liabilities                 62,2           81,3                
Total current liabilities               1 954,4        1 463,5             
     Total liabilities                       2 543,7        2 041,8             
     Total equity and liabilities            4 269,5        3 158,1             
     Number of shares in issue                                                  
(net of treasury shares) ("000)         347 449        339 441             
     Net asset value per share (cents)       446,5          281,1               
     GROUP CASH FLOW STATEMENT                                                  
                                             Reviewed       IFRS restated       
year ended     year ended          
                                             30 June 2006   30 June 2005        
                                             Rm             Rm                  
     Cash flows from operating activities                                       
Cash operating profit                   1 127,5        929,3               
     Changes in working capital             (487,5)        (52,9)               
     Cash generated from operations          640,0          876,4               
     Net financing costs                    (128,3)        (84,6)               
Investment income                       72,9           37,6                
     Tax paid                               (182,2)        (176,6)              
     Net cash from operarting activities     402,4          652,8               
     Cash flows from investing activities                                       
Replacement capital expenditure -                                          
     property, plant and equipment          (55,6)         (23,1)               
     Expansion capital expenditure -                                            
     property, plant and equipment          (119,1)        (58,0)               
Proceeds on disposal of property,                                          
     plant and equipment                     0,4            0,4                 
     Proceeds on disposal of investment                                         
     property                                4,7            -                   
Replacement capital expenditure -                                          
     intangible assets                      (9,2)           -                   
     Expansion capital expenditure -                                            
     intangible assets                      (123,2)        (93,4)               
Proceeds on disposal of intangible                                         
     assets                                  1,0            4,0                 
     Acquisition of subsidiaries and                                            
     joint ventures, net of cash acquired   (267,6)        (262,1)              
Disposal of 50% of FCC, net of cash     120,8          -                   
     Investment in preference shares         -             (376,8)              
     Decrease in non-current financial                                          
     assets                                  -              9,2                 
Net cash used in investing                                                 
     activities                             (447,8)        (799,8)              
     Cash flows from financing activities                                       
     Proceeds from interest-bearing                                             
borrowings                              1 767,5        734,7               
     Repayment of interest-bearing                                              
     borrowings                             (1 736,4)      (434,0)              
     Repayment of interest-bearing                                              
deferred-payables                      (49,7)         (59,3)               
     Proceeds from interest-bearing                                             
     deferred-payables                       4,2            2,7                 
     Net capital distribution/dividend                                          
paid                                   (166,0)        (101,2)              
     Proceeds from issue of ordinary                                            
     shares                                  33,7           13,1                
     Proceeds from issue of ordinary                                            
shares (BEE)                            -              256,6               
     Share repurchase - cancellation                                            
     of shares                               -             (32,1)               
     Share repurchase - acquisition of                                          
treasury shares                         -             (641,7)              
     Proceeds from issue of preference                                          
     shares                                  -              376,8               
     Net cash (used in)/from financing                                          
activities                             (146,7)         115,6               
     Effects of exchange rate changes        14,8           5,5                 
     Cash and cash equivalents                                                  
     Movement in cash and cash                                                  
equivalents                            (177,3)        (25,9)               
     Cash and cash equivalents at the                                           
     beginning of the year                   439,6          465,5               
     Cash and cash equivalents at the                                           
end of the year                         262,3          439,6               
     Operating cash flow per share (cents)   116,9          191,7               
     SEGMENTAL ANALYSIS                                                         
                           SOUTH AFRICA                                         
Reviewed               IFRS restated                 
                           year ended             year ended                    
                           30 June 2006 %         June 2006    %                
                           Rm           of total  Rm           of total         
Primary segments:                                                          
     Geographical                                                               
     Revenue               2 848,6      82,6      2 297,4      81,6             
     Normalised operating                                                       
profit before                                                              
     amortisation and                                                           
     investment income***  912,6        89,2      751,3        89,4             
     Adjusted for:                                                              
- PLIVA dd costs      (21,3)       100,0     -            -                
     - BEE transaction     -            -         (282,4)      100,0            
     - Goodwill in respect                                                      
     of acquisition of                                                          
Nutricia written down (0,5)        100,0     (7,0)        100,0            
     - Investment in FCC                                                        
     written down          (13,9)       100,0     -            -                
     Operating profit                                                           
before amortisation                                                        
     and investment income  876,9       88,8      461,9        83,9             
     Amortisation -                                                             
     intangible assets     (59,3)       64,6      (67,8)       71,5             
Investment income     69,3         95,1      34,9         92,9             
     Operating profit      886,9        91,6      429,0        86,9             
                           Pharmaceutical                                       
                           Reviewed               IFRS restated                 
year ended             year ended                    
                           30 June 2006  %        30 June 2005 %                
                           Rm           of total  Rm           of total         
     Secondary segments:                                                        
Business                                                                   
     Revenue               2 562,1      74,3      2 092,3      74,3             
     South Africa          2 028,2                1 655,2                       
     Australasia and Asia  376,6                  233,6                         
United Kingdom and                                                         
     United States         157,3                  203,5                         
     Normalised operating                                                       
     profit before                                                              
amortisation and                                                           
     investment income***  794,5        77,7      673,8        80,2             
     South Africa          711,6                  606,6                         
     Australasia and Asia  39,7                   22,3                          
United Kingdom and                                                         
     United States         43,2                   44,9                          
     Operating profit                                                           
     before amortisation   764,7        77,5      462,0        83,9             
South Africa          681,8                  394,8                         
     Australasia and Asia  39,7                   22,3                          
     United Kingdom and                                                         
     United States         43,2                   44,9                          
Operating profit      755,5        78,0      415,3        84,2             
     South Africa          701,6                  372,2                         
     Australasia and Asia  28,3                   14,4                          
     United Kingdom and                                                         
United States         25,6                   28,7                          
     *Net of inter-segment sales to Aspen Australia of R85,0 million (2005:     
     R80,1 million).                                                            
     ** Net of inter-segment sales to the South African segment of R25,5        
million.                                                                   
     ***Represents operating profit before amortisation, adjusted for PLIVA dd  
     costs, the writedown of the investment in FCC to fair value and the        
     writedown of the Nutricia goodwill, as well as the BEE charge in 2005.     
SEGMENTAL ANALYSIS                                                         
                           AUSTRALASIA AND ASIA                                 
                           Reviewed               IFRS restated                 
                           year ended             year ended                    
30 June 2006 %         30 June 2005 %                
                           Rm           of total  Rm           of total         
     Primary segments:                                                          
     Geographical                                                               
Revenue               437,2**      12,7      308,5        11,0             
     Normalised operating                                                       
     profit before                                                              
     amortisation and                                                           
investment income***  66,4         6,5       43,5         5,2              
     Adjusted for:                                                              
     - PLIVA dd costs      -            -         -            -                
     - BEE transaction     -            -         -            -                
- Goodwill in respect                                                      
     of acquisition of                                                          
     Nutricia written down -            -         -            -                
     - Investment in FCC                                                        
written down          -            -         -            -                
     Operating profit                                                           
     before amortisation                                                        
     and investment income 66,4         6,7       43,5         7,9              
Amortisation -                                                             
     intangible assets     (13,0)       14,2      (9,0)        9,5              
     Investment income     1,6          2,2       0,9          2,4              
     Operating profit      55,0         5,7       35,4         7,2              
Consumer                                             
                           Reviewed               IFRS restated                 
                           year ended             year ended                    
                           30 June 2006 %         30 June 2005 %                
Rm           of total  Rm           of total         
     Secondary segments:                                                        
     Business                                                                   
     Revenue               887,2        25,7      722,3        25,7             
South Africa          794,9                  642,2                         
     Australasia and Asia  86,1                   74,9                          
     United Kingdom and                                                         
     United States         6,2                    5,2                           
Normalised operating                                                       
     profit before                                                              
     amortisation and                                                           
     investment income***  228,5        22,3      166,2        19,8             
South Africa          201,0                  144,7                         
     Australasia and Asia  26,7                   21,2                          
     United Kingdom and                                                         
     United States         0,8                    0,3                           
Operating profit                                                           
     before amortisation   222,6        22,5      88,6         16,1             
     South Africa          195,1                  67,1                          
     Australasia and Asia  26,7                   21,2                          
United Kingdom and                                                         
     United States         0,8                    0,3                           
     Operating profit      212,9        22,0      78,1         15,8             
     South Africa          185,3                  56,8                          
Australasia and Asia  26,7                   21,0                          
     United Kingdom and                                                         
     United States         0,9                    0,3                           
     *Net of inter-segment sales to Aspen Australia of R85,0 million (2005:     
R80,1 million).                                                            
     **Net of inter-segment sales to the South African segment of R25,5 million.
     ***Represents operating profit before amortisation, adjusted for PLIVA dd  
     costs, the writedown of the investment in FCC to fair value and the        
writedown of the Nutricia goodwill, as well as the BEE charge in 2005.     
     SEGMENTAL ANALYSIS                                                         
                           UNITED KINGDOM AND UNITED STATES                     
                           Reviewed               IFRS restated                 
year ended             year ended                    
                           30 June 2006 %         30 June 2005 %                
                           Rm           of total  Rm           of total         
     Primary segments:                                                          
Geographical                                                               
     Revenue               163,5*       4,7       208,7*       7,4              
     Normalised operating                                                       
     profit before                                                              
amortisation and                                                           
     investment income***  44,0         4,3       45,2         5,4              
     Adjusted for:                                                              
     - PLIVA dd costs      -            -         -            -                
- BEE transaction     -            -         -            -                
     - Goodwill in respect                                                      
     of acquisition of                                                          
     Nutricia written down -            -         -            -                
- Investment in FCC                                                        
     written down          -            -         -            -                
     Operating profit                                                           
     before amortisation                                                        
and investment income 44,0         4,5       45,2         8,2              
     Amortisation -                                                             
     intangible assets     (19,5)       21,2      (18,0)       19,0             
     Investment income     2,0          2,7       1,8          4,7              
Operating profit      26,5         2,7       29,0         5,9              
                           TOTAL                                                
                           Reviewed               IFRS restated                 
                           year ended             year ended                    
30 June 2006 %         30 June 2005   %              
                           Rm           of total  Rm           of total         
     Secondary segments:                                                        
     Business                                                                   
Revenue               23 449,3     100,0     2 814,6      100,0            
     South Africa          2 823,1                2 297,4                       
     Australasia and Asia  462,7                  308,5                         
     United Kingdom and                                                         
United States         163,5                  208,7                         
     Normalised operating                                                       
     profit before                                                              
     amortisation and                                                           
investment income***  1 023,0      100,0     840,0        100,0            
     South Africa          912,6                  751,3                         
     Australasia and Asia  66,4                   43,5                          
     United Kingdom and                                                         
United States         44,0                   45,2                          
     Operating profit                                                           
     before amortisation   987,3        100,0     550,6        100,0            
     South Africa          876,9                  461,9                         
Australasia and Asia  66,4                   43,5                          
     United Kingdom and                                                         
     United States         44,0                   45,2                          
     Operating profit      968,4        100,0     493,4        100,0            
South Africa          886,9                  429,0                         
     Australasia and Asia  55,0                   35,4                          
     United Kingdom and                                                         
     United States         26,5                   29,0                          
*Net of inter-segment sales to Aspen Australia of R85,0 million (2005:     
     R80,1 million).                                                            
     **Net of inter-segment sales to the South African segment of R25,5 million.
     ***Represents operating profit before amortisation, adjusted for PLIVA dd  
costs, the writedown of the investment in FCC to fair value and the        
     writedown of the Nutricia goodwill, as well as the BEE charge in 2005.     
     SEGMENTAL ANALYSIS                                                         
                           TOTAL                                                
Reviewed               IFRS restated                 
                           year ended             year ended                    
                           30 June 2006 %         30 June 2005 %                
                           Rm           of total  Rm           of total         
Primary segments:                                                          
     Geographical                                                               
     Revenue               3 449,3      100,0     2 814,6      100,0            
     Normalised operating                                                       
profit before                                                              
     amortisation and                                                           
     investment income***  1 023,0      100,0     840,0        100,0            
     Adjusted for:                                                              
- PLIVA dd costs      (21,3)       100,0     -            -                
     - BEE transaction     -            -         (282,4)      100,0            
     - Goodwill in respect                                                      
     of acquisition of                                                          
Nutricia written down (0,5)        100,0     (7,0)        100,0            
     - Investment in FCC                                                        
     written down          (13,9)       100,0     -            -                
     Operating profit                                                           
before amortisation                                                        
     and investment income 987,3        100,0     550,6        100,0            
     Amortisation -                                                             
     intangible assets     (91,8)       100,0     (94,8)       100,0            
Investment income     72,9         100,0     37,6         100,0            
     Operating profit      968,4        100,0     493,4        100,0            
     Secondary segments:                                                        
     Business                                                                   
Revenue                                                                    
     South Africa                                                               
     Australasia and Asia                                                       
     United Kingdom and                                                         
United States                                                              
     Normalised operating                                                       
     profit before                                                              
     amortisation and                                                           
investment income***                                                       
     South Africa                                                               
     Australasia and Asia                                                       
     United Kingdom and                                                         
United States                                                              
     Operating profit                                                           
     before amortisation                                                        
     South Africa                                                               
Australasia and Asia                                                       
     United Kingdom and                                                         
     United States                                                              
     Operating profit                                                           
South Africa                                                               
     Australasia and Asia                                                       
     United Kingdom and                                                         
     United States                                                              
*Net of inter-segment sales to Aspen Australia of R85,0 million (2005:     
     R80,1 million).                                                            
     **Net of inter-segment sales to the South African segment of R25,5 million.
     ***Represents operating profit before amortisation, adjusted for PLIVA dd  
costs, the writedown of the investment in FCC to fair value and the        
     writedown of the Nutricia goodwill, as well as the BEE charge in 2005.     
     STATEMENT OF CHANGES IN GROUP EQUITY                                       
                                                     Share                      
Share-                based      Non-            
                               capital               compen-    distribu-       
                               and        Treasury   sation     table           
                               premium    shares     reserve    reserves        
Rm         Rm         Rm         Rm              
     Balance as at                                                              
     1 July 2004               764,0      (75,8)     5,5        (3,2)           
     Negative goodwill                                                          
adjustment in terms                                                        
     of IFRS 3                 -          -          -          -               
     Restated opening balance  764,0      (75,8)     5,5        (3,2)           
     Currency translation                                                       
differences              -          -          -          22,3            
     Net profit for the year   -          -          -          -               
     Dividend paid             -          -          -          -               
     Cash flow hedges realised -          -          -          3,2             
Cash flow hedges                                                           
     recognised                -          -          -          4,7             
     Issue of ordinary share                                                    
     capital                   13,1       -          -          -               
Share repurchase                                                           
     - acquisitionof treasury shares        -          (641,7)    -          -  
     Cancellation of treasury                                                   
     shares                    (32,1)     75,8       -          -               
Preference shares issued  -          -          -          -               
     Share options awarded     -          -          11,5       -               
     Transfer from share-based                                                  
     compensation reserve      -          -          (0,7)      -               
Issue of ordinary share                                                    
     capital (BEE) - net of                                                     
     transaction costs         355,8      -          -          -               
     Non-distributable portion                                                  
of earnings               -          -          -          25,6            
     Balance as at                                                              
     30 June 2005              1 100,8    (641,7)    16,3       52,6            
     Surplus on revaluation                                                     
of available-for-sale                                                      
     financial assets          -          -          -          (0,6)           
     Currency translation                                                       
     differences               -          -          -          63,8            
Net profit for the year   -          -          -          -               
     Capital distribution      (184,7)    18,7       -          -               
     Acquisition of                                                             
     subsidiaries              -          -          -          -               
Cash flow hedges realised -          -          -          (4,7)           
     Cash flow hedges                                                           
     recognised                -          -          -          5,2             
     Issue of ordinary share                                                    
capital                   38,3       -          -          -               
     Share options and                                                          
     appreciation                                                               
     rights awarded            -          -          23,0       -               
Transfer from share-based                                                  
     compensation reserve      -          -          (8,1)      -               
     Non-distributable portion                                                  
     of earnings               -          -          -          74,9            
Balance as at                                                              
     30 June 2006              954,4      (623,0)    31,2       191,2           
     STATEMENT OF CHANGES IN GROUP EQUITY (CONTINUED)                           
                                          Equity                                
component                             
                                          of                                    
                               Retained   preference Minority                   
                               income     shares     interest   Total           
Rm         Rm         Rm         Rm              
     Balance as at                                                              
     1 July 2004               434,8      -          -          1 125,3         
     Negative goodwill                                                          
adjustment in terms                                                        
     of IFRS 3                 4,4        -          -          4,4             
     Restated opening balance  439,2      -           -         1 129,7         
     Currency translation                                                       
differences              -          -          -          22,3            
     Net profit for the year   186,4      -          -          186,4           
     Dividend paid             (101,2)    -          -          (101,2)         
     Cash flow hedges realised -          -          -          3,2             
Cash flow hedges                                                           
     recognised                -          -          -          4,7             
     Issue of ordinary                                                          
     share capital             -          -          -          13,1            
Share repurchase                                                           
     - acquisition of                                                           
     treasury shares           -          -          -          (641,7)         
     Cancellation of treasury                                                   
shares                    (73,2)     -          -          (29,5)          
     Preference shares issued  -          162,0      -          162,0           
     Share options awarded     -          -          -          11,5            
     Transfer from share-based                                                  
compensation reserve      0,7        -          -          -               
     Issue of ordinary share                                                    
     capital (BEE) - net of                                                     
     transaction costs         -          -          -          355,8           
Non-distributable portion                                                  
     of earnings               (25,6)     -          -          -               
     Balance as at                                                              
     30 June 2005              426,3      162,0      -          1 116,3         
Surplus on revaluation of                                                  
     available-for-sale                                                         
     financial assets          -          -          -          (0,6)           
     Currency translation                                                       
differences               -          -          -          63,8            
     Net profit for the year   638,0      -          0,1        638,1           
     Capital distribution      -          -          -          (166,0)         
     Acquisition of                                                             
subsidiaries              -          -          12,4       12,4            
     Cash flow hedges realised -          -          -          (4,7)           
     Cash flow hedges                                                           
     recognised                -          -          -          5,2             
Issue of ordinary share                                                    
     capital                   -          -          -          38,3            
     Share options and                                                          
     appreciation rights                                                        
awarded                   -          -          -          23,0            
     Transfer from share-based                                                  
     compensation reserve      8,1        -          -          -               
     Non-distributable portion                                                  
of earnings               (74,9)     -          -          -               
     Balance as at                                                              
     30 June 2006              997,5      162,0      12,5       1 725,8         
     SUPPLEMENTARY INFORMATION                                                  
Reviewed        IFRS restated       
                                            year ended      year ended          
                                            30 June 2006    30 June 2005        
                                            Rm              Rm                  
Capital expenditure                                                        
     Incurred                               307,1           174,5               
       - tangible assets                    174,7           81,1                
       - intangible assets                  132,4           93,4                
Contracted                             113,0           35,1                
     Authorised but not contracted for      282,7           221,1               
     Operating profit has been arrived at                                       
     after charging:                                                            
Depreciation of property, plant                                            
     and equipment                          47,5            35,4                
     Amortisation of intangible assets      91,8            94,8                
     Share-based payment expenses                                               
- BEE                                  -               282,4               
     Share-based payment expenses                                               
     - employees                            27,6            11,6                
     Investment income                                                          
Preference share dividend received     25,3            1,0                 
     Interest received                      47,6            36,6                
     Total investment income                72,9            37,6                
     Net financing costs                                                        
Interest paid                          (93,2)          (76,2)              
     Net foreign exchange loss              (7,1)           (8,3)               
     Fair value gains/(losses) on                                               
     financial instruments                  14,8            (7,7)               
Notional interest on financial                                             
     instruments                            (0,1)           (7,2)               
     Preference share dividends paid        (28,1)          -                   
     Net financing costs                    (113,7)         (99,4)              
Other commitments                                                          
     During the 2003 financial year Aspen                                       
     entered into a 12-year agreement with                                      
     GlaxoSmithKline ("GSK") South Africa                                       
to distribute and market a range of                                        
     their products. In terms of this                                           
     agreement Aspen is committed to                                            
     pay the following amounts to                                               
GSK South Africa:                                                          
       - payable within one year            21,6            30,6                
       - payable thereafter                 80,3            101,3               
                                            101,9           131,9               
During the 2005 financial year                                             
     Aspen Australia entered into a                                             
     10-year agreement with Novartis                                            
     Pharmaceuticals Australia Pty Limited                                      
to distribute and market a range of                                        
     their products. In terms of this                                           
     agreement Aspen is committed to                                            
     spend the following amounts on                                             
promotion of the products:                                                 
       - payable within one year            8,0             8,7                 
       - payable thereafter                 48,2            54,5                
                                            56,2            63,2                
The dispute with Tibbett and Britten                                       
     Africa (Pty) Limited, regarding a                                          
     claim of approximately R39 million                                         
     for additional distribution fees,                                          
was withdrawn during the year.                                             
     This claim was previously reported                                         
     as a contingent liability.                                                 
     Contingent liabilities                                                     
There are contingent liabilities in                                        
     respect of:                                                                
     - Additional payments in respect of                                        
     the Quit worldwide intellectual                                            
property rights                        6,6             6,0                 
     - Guarantee covering potential                                             
     rental default relating to sale                                            
     of discontinued operations              2,5            3,7                 
- Guarantees covering loan and other                                       
     obligations to third parties           5,4             1,6                 
     Basis of Accounting                                                        
     The consolidated preliminary results have been prepared in accordance with 
International Financial Reporting Standards ("IFRS"), the Listings         
     Requirements of the JSE Limited and Schedule 4 of the South African        
     Companies Act.                                                             
     These results have been reviewed by Aspen"s auditors,                      
PricewaterhouseCoopers Inc. Their unqualified review report is available   
     for inspection at the company"s registered office.                         
     The date of the Group"s transition to IFRS is 1 July 2004, and this is the 
     first full-year financial results prepared under IFRS.  IFRS 1 - First-time
adoption of IFRS, has been applied in the preparation of this report.      
     The audited results for the year to June 2005 have been restated to comply 
     with IFRS. The June 2005 balance sheet as published at the interim stage   
     has subsequently been finalised.                                           
The following are the most significant exemptions available in terms of    
     IFRS 1 which Aspen elected to use:                                         
     -  Business combinations:  The Group has elected not to retrospectively    
     apply the requirements of IFRS 3 - Business Combinations to business       
combinations with agreements dated before 31 March 2004.                   
     -  Fair value as deemed cost: The Group has elected to measure certain     
     individual items of property, plant and equipment at fair value at the date
     of transition to IFRS.                                                     
-  Cumulative translation differences: The Group has elected to transfer   
     all foreign currency translation reserves to distributable earnings at the 
     date of transition to IFRS.                                                
     Normalised earnings                                                        
Aspen believes that excluding material once-off transactions from its      
     results represents a better indicator of the Group"s performance.          
     Reconciliation of net profit attributable to ordinary shareholders         
                                                          Year ended            
30 June 2005          
                                                          Rm                    
     SA GAAP                                              494,0                 
     Share-based payment expenses - BEE (note 1)          (282,4)               
Share-based payment expenses - employees (note 2)    (11,6)                
     Amortisation (note 3)                                (21,5)                
     Depreciation                                         5,9                   
     Other                                                2,0                   
As reported under IFRS                               186,4                 
     RECONCILIATION OF EQUITY                                                   
                                                30 June   1 July                
                                                2005      2004                  
Rm        Rm                    
     SAGAAP                                    1 106,8   1 066,5                
     Property, plant and equipment              28,1      23,1                  
     Investment property                        -         (0,9)                 
Goodwill                                   (76,2)    (71,1)                
     Intangible assets                          133,0     157,2                 
     Inventories                                2,3       (3,7)                 
     Other current assets                       (15,6)    (1,6)                 
Preference shares - liability component    (57,6)    -                     
     Other liabilities                          19,9      1,2                   
     Tax effect of adjustments                  (24,4)    (45,4)                
     As reported under IFRS                     1 116,3   1 125,3               
Note 1                                                                     
     Represents the amount expensed in terms of IAS 32 - Financial Instruments: 
     Presentation and IFRS 2 - Share-based Payment in respect of the ordinary   
     shares and preference shares issued in terms of the BEE transaction.       
Note 2                                                                     
     IFRS 2 has been applied to all grants of equity-settled share options and  
     share appreciation rights awarded to employees after                       
     7 November 2002, that had not vested by 1 January 2005. Equity-settled     
instruments are measured at fair value as at grant date.                   
     Note 3                                                                     
     The most significant adjustment to amortisation comprises the additional   
     amortisation in respect of recognition of intangible assets previously     
written off, and now reinstated.                                           
     COMMENTARY                                                                 
     Group                                                                      
     Aspen"s results for the year ended 30 June 2006 reflect a 235% increase in 
headline earnings per share to 185,5 cents. This increase is affected by a 
     number of material once-off transactions in both the prior and current     
     year, namely:                                                              
     *  a charge of R282,4 million in the prior year in respect of the Black    
Economic Empowerment ("BEE") transaction concluded by Aspen in June 2005;  
     *  the claiming of the Strategic Investment Project tax allowance under    
     section 12G of the Income Tax Act relating to the investment by Aspen in   
     its Oral Solid Dosage ("OSD") facility.  This has reduced the tax charge in
the year under review by R31,9 million; and                                
     *  costs relating to Aspen"s unsuccessful bid to acquire PLIVA dd, a       
     Croatian-based generic pharmaceutical company, during the latter part of   
     the year under review, which amounted to R21,3 million.                    
After adjusting for these once-off transactions, Aspen has recorded an     
     increase of 32% in "normalised earnings" per share of 182,1 cents.         
     Revenue of R3,449 billion reflected growth of 23% whilst normalised        
     earnings before interest, investment income, tax and amortisation ("EBITA")
rose by 22% to R1,023 billion.  Normalised earnings in the second half of  
     the year exceeded those reported in the first half with 53% of normalised  
     earnings being recorded in the second half.                                
     The results for the year ended 30 June 2006 are the first reported under   
IFRS. The most material adjustments between reporting under IFRS and       
     previous reporting under South African Statements of Generally Accepted    
     Accounting Practice ("SA GAAP") are:                                       
     *  the recognition of share-based payment expenses in respect of employees 
of R27,6 million (prior year R11,6 million);                               
     *  the recognition of expenses in respect of the prior year BEE transaction
     of R282,4 million; and                                                     
     *  additional amortisation arising from the reinstatement of intangible    
assets previously written off of R16,6 million (prior year R21,1 million). 
     South African operations                                                   
     The South African business once again turned in solid results. Revenue grew
     by 24% to R2,849 billion and EBITA was up 21% at R913 million. These       
increases were achieved despite the disposal of 50% of Fine Chemicals      
     Corporation (Pty) Limited ("FCC") to Matrix Laboratories Limited ("Matrix")
     midway through the year. FCC made an outstanding first-half contribution   
     before difficult market conditions tempered its performance in the second  
half.                                                                      
     Pharmaceutical Division revenue increased by 24% to R2,054 billion. This   
     was muted by the reduced shareholding in FCC in the second half.  Finished 
     dosage form ("FDF") pharmaceuticals raised revenue by 26%. The FDF         
performance was achieved entirely through organic volume growth and new    
     product launches. The price freeze implemented by the regulator based on   
     2003 average prices has eliminated price-driven growth and the highly      
     competitive generic market has continued to deflate the prices of many     
product lines. New pharmaceutical product launches from Aspen"s rich       
     product pipeline once again led the market.                                
     Aspen increased volumes on award of the most recent South African public   
     sector tender which commenced in October 2005. However, business was gained
at reduced margins and the overall contribution from the public sector     
     declined slightly for the year. Anti-retroviral ("ARV") sales for the year 
     were R266 million, of which more than R100 million was from exports to     
     Africa with the balance coming from the South African private sector (R79  
million) and public sector (R83 million). Aspen ARVs presently cover the   
     lives of an estimated 300 000 patients throughout Africa.                  
     Revenue from the Consumer Division improved by 24% to R795 million. This   
     strong performance was led by Aspen"s infant milk formula brands which have
increased market share over the year. The infant milk formulations also    
     contributed to improved operating margins in the Consumer Division as the  
     benefits of production for a full year from Aspen"s Clayville-based factory
     were realised. The launch of Playgirl deodorants and line extensions to the
Playboy and Vinolia brands further supported the good performance in the   
     consumer market. For the third consecutive year Aspen was placed first in  
     the nationwide Campbell Belman Confidence Standing survey. This independent
     survey of retail pharmacies and buying groups assessed the 39 leading OTC  
companies in South Africa.                                                 
     High levels of production were maintained over the year. Capacities were   
     improved in the OSD facility with the addition of a second integrated      
     granulation suite and the extension of packing capabilities. An investment 
in more efficient packing equipment was also made in the Port Elizabeth    
     general facility. The additional capacity has allowed Aspen to manage      
     increased demand more effectively, with a significant improvement in       
     service levels.                                                            
Construction of the sterile facility in Port Elizabeth is proceeding well  
     and initial validation remains scheduled for the beginning of 2008. In     
     order to cater for the considerable opportunities in the United States     
     market in particular, Aspen has further enhanced the facility              
specifications and capacity. The revised capital cost of the enlarged      
     project is expected to be R360 million.                                    
     International operations                                                   
     Aspen Australia recorded a 28% increase in revenue to R396 million whilst  
improving EBITA by 22% to R53 million. The decline in operating margin     
     percentage is a consequence of the full-year effect of a long-term         
     distribution contract with Novartis which is only expected to become profit
     generating in the 2008 financial year. The consumer offering in Australia  
was expanded by the distribution of a range of deodorant brands commencing 
     in January 2006.                                                           
     UK-based Aspen Resources increased its intellectual property portfolio by  
     the acquisition of the abovementioned consumer brands which are distributed
by Aspen Australia. Aspen Resources increased EBITA by 12% to R41 million. 
     The UK commodity generic market remained intensely competitive and Co-     
     pharma reported a decline in revenue of 23% to R162 million and a reduction
     of 64% in EBITA to R3 million.                                             
Aspen USA was incorporated during the year. This operation is very much in 
     its formative stage and is presently focused on developing strategic       
     opportunities in the USA market.  No material trade took place during the  
     year.                                                                      
Aspen acquired 50% of Indian-based Astrix Laboratories Limited ("Astrix")  
     in January 2006 for R233 million. Astrix is jointly owned with Matrix and  
     provides vertical integration into the manufacture of active pharmaceutical
     ingredients used in the production of ARVs. As such, revenue and profits   
generated by Astrix in its transactions with Aspen are eliminated on       
     consolidation.                                                             
     Infectious diseases                                                        
     Aspen continues to commit substantial resources to the enhancement of its  
portfolio of generic ARVs. The development of ARVs, including combination  
     products, are prioritised at the Group"s Pharmaceutical Research           
     laboratories in Port Elizabeth. During the course of the year the Group has
     secured a voluntary licence with Merck Sharp and Dohme for the generic ARV 
Efavirenz and has concluded an agreement with Bristol-Meyers Squibb for the
     technology transfer and manufacture of a generic version of the new        
     generation ARV, Atazanavir.                                                
     Aspen has widened its coverage of infectious diseases with the arrangement 
reached with Lupin Limited ("Lupin") of India to provide tuberculosis      
     medication to the southern African market.  Lupin is the world leader in   
     generic tuberculosis drugs. In addition, Aspen and Lupin are in the process
     of finalising a proposed joint venture to manufacture and distribute       
tuberculosis products globally, with the exception of southern Africa      
     (exclusively Aspen), India and the USA (exclusively Lupin).                
     Investment income, finance costs and cash flows                            
     IFRS disclosure requires that investment income be disclosed in operating  
profit and separately from net financing costs which is disclosed after    
     operating profit. Both items are a consequence of the management of Aspen"s
     financial resources and should sensibly be considered together. Interest   
     paid, net of interest received, has been contained to a rise of 15% to R46 
million despite the sharp increase in working capital. Finance costs       
     attached to interest-bearing deferred-payables decreased in the current    
     year as these commitments have now terminated. A fair value gain on        
     financial instruments of R15 million was recorded in the current year      
(prior year: loss of R8 million).                                          
     The net cash inflow from operating activities of R402 million was less than
     earnings of R638 million. This is a consequence of an investment in working
     capital of R488 million. An additional R409 million in stock was carried at
year-end. Of this amount, R240 million is in additional ARV materials and  
     finished products necessary to service the anticipated increase in ARV     
     offtake, R52 million is in stockholding relating to new product launches   
     and R117 million is in increased safety stock levels to optimise customer  
service. Maintenance of prudent levels of ARV stock is essential given the 
     life-critical dependence of patients on constant availability of the       
     medication. The increase in debtors and creditors was in line with         
     increased trading activity.                                                
Prospects                                                                  
     The Group is presently investing strongly in development and manufacturing 
     capabilities in areas that have been identified as potential growth drivers
     for the future. An example is the sterile production facility currently    
under construction, which is planned to position Aspen at the highest      
     international standards in an area of niche manufacture. As evidenced by   
     the recent unsuccessful bid for PLIVA dd, Aspen is prepared to explore     
     growth opportunities in new geographies provided these are expected to be  
value enhancing for shareholders.                                          
     The Group is committed to remaining at the forefront of the global generic 
     ARV market.  Significant further expansion of this market is anticipated as
     UNAIDS and the World Health Organisation seek to achieve universal access  
to ARVs by 2010. Further substantial revenue growth can be expected from   
     ARVs albeit at subdued margins. The proposed joint venture with Lupin in   
     the international tuberculosis market is expected to commence trade in the 
     year ahead. Aspen will also seek opportunities to further extend its       
influence in infectious diseases, particularly those afflicting Africa.    
     In the year ahead, Aspen is set to retain its leadership position in       
     generics in the South African private market and in the public sector,     
     supported by a robust product pipeline. The weakening of the Rand in recent
months will create margin pressure as the cost of imported raw material    
     rises. The Department of Health has been approached in respect of an       
     approved price increase as contemplated in the applicable legislation      
     which, if granted, will provide relief from the currency exposure as well  
as the effects of inflation since prices were frozen at 2003 levels.       
     Competitive forces in the market will, however, act to moderate the benefit
     of any price increase which is granted.                                    
     Growth prospects over the forthcoming year are likely to be most strongly  
influenced by the extent of additional generic substitution which takes    
     place in the South African market, market penetration achieved by new      
     product launches, the level at which price increases are accepted in the   
     South African pharmaceutical market and demand patterns for ARVs.          
Capital distribution                                                       
     Taking into account the earnings performance for the year, notice is hereby
     given that in terms of a general authority to distribute the company"s     
     capital granted by shareholders at the annual general meeting held on 26   
October 2005 a capital distribution of 62 cents per ordinary share (prior  
     year: 48 cents) has been declared, payable to shareholders recorded in the 
     share register of the company at the close of business on Friday, 10       
     November 2006.                                                             
This represents an increase of 29% over the previous year distribution and 
     is covered three times by headline earnings per share.                     
     In compliance with IAS 10 - Events After The Balance Sheet Date, the       
     capital distribution will only be accounted for in the financial statements
in the year ending 30 June 2007. It remains the policy of Aspen to declare 
     a final distribution to shareholders when the preliminary results for each 
     financial year are released.                                               
     In compliance with STRATE, the company has determined the following salient
dates for the payment of the capital distribution:                         
     Last day to trade cum capital                                              
     distribution                               Friday, 3 November 2006         
     Shares commence trading ex capital                                         
distribution                               Monday, 6 November 2006         
     Record date                                Friday, 10 November 2006        
     Payment date                               Monday, 13 November 2006        
     Share certificates may not be dematerialised or rematerialised between     
Monday, 6 November 2006 and Friday, 10 November 2006, both days inclusive. 
     By order of the board                                                      
     SB Saad                                                                    
     (Group Chief Executive)                                                    
MG Attridge                                                                
     (Deputy Group Chief Executive)                                             
     HA Shapiro                                                                 
     (Company Secretary)                                                        
Woodmead: 21 August 2006                                                   
     Aspen Pharmacare Holdings Limited ("Aspen")                                
     (Registration number 1985/002935/06)                                       
     Share code: APN      ISIN: ZAE000066692                                    
http://www.aspenpharma.com                                                 
Date: 21/08/2006 01:00:27 PM Produced by the JSE SENS Department                
                                                                                
                                                                                
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: