Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Wed 23 Aug 2006, 16:37 Unitrans Limited - Group results for the year ende
UTR
 UTR                                                                             
     Unitrans Limited - Group results for the year ended 30 June 2006           
     UNITRANS LIMITED                                                           
     Registration number 1967/003403/06                                         
JSE Share Code: UTR                                                        
     ISIN: ZAE000007670                                                         
     ("Unitrans")                                                               
     Highlights                                                                 
- Revenue up 20%                                                           
     - Headline Earnings Per Share up 21%                                       
     - Cash from Operations: R514 million                                       
     - Capital Distribution up 23%                                              
ANNOUNCEMENT OF RESULTS FOR THE YEAR ENDED 30 JUNE 2006                    
     The board of directors of Unitrans announces the following audited results:
     Condensed Group Income Statement                                           
                                      Audited      Restated                     
Year ended   Year ended                   
                                      30.06.06     30.06.05**  Increase         
                                      R 000        R 000                        
     Revenue                          13 401 174   11 172 179  20%              
Operating profit                 552 004      404 378     37%              
     Interest income                  71 161       63 804                       
     Interest paid                    (127 907)    (104 917)                    
     Profit before taxation           495 258      363 265     36%              
Taxation                         (157 640)    (93 154)                     
     Profit after taxation            337 618      270 111                      
     Share of associates" profits     665          285                          
     Profit for the year              338 283      270 396     25%              
Attributable to:                                                           
     Equity holders of the parent     332 836      268 478     24%              
     (Unitrans)                                                                 
     Minority interests               5 447        1 918                        
338 283      270 396     25%              
     Number of shares in issue                                                  
     adjusted                                                                   
       for treasury stock (`000)      84 187       88 193                       
Weighted average number of       86 307       85 729                       
     shares in issue (`000)                                                     
     Diluted weighted average number  87 009       86 518                       
     of ordinary shares in issue                                                
(`000)                                                                     
     Earnings per share (cents)                                                 
     - basic                          385.6        313.2       23%              
     - basic as previously stated                  321.5                        
- diluted                        382.5        310.3       23%              
     - diluted as previously stated                318.6                        
     Headline earnings per share                                                
     (cents)                                                                    
- basic                          405.5        335.4       21%              
     - basic as previously stated                  343.7                        
     - diluted                        402.3        332.3       21%              
     - diluted as previously stated                340.6                        
Distribution per share (cents)                                             
     - final dividend paid                         100                          
     - final capital distribution in  110                                       
     lieu of a dividend paid                                                    
- capital distribution in lieu   135          110         23%              
     of a dividend declared                                                     
     subsequent to year-end                                                     
     **   Prior year, figures have been restated to reflect the adoption of     
International Financial Reporting Standards ("IFRS") and other restatements
     as set out in note 10.                                                     
     Condensed Group Balance Sheet                                              
                                           Audited     Restated                 
Year ended  Year ended               
                                           30.06.06    30.06.05**               
                                           R 000       R 000                    
     Assets                                                                     
Non-current assets                    1 874 444   1 577 724                
     Property, plant and equipment         1 450 071   1 363 384                
     Vehicle rental fleet                  34 532                               
     Goodwill                              219 058     82 150                   
Intangible assets                     25 964      5 226                    
     Investment in associate               21 622      43 296                   
     companies                                                                  
     Held-to-maturity investments          28 622      28 622                   
Loans and receivables                 31 268      21 273                   
     Deferred tax assets                   63 307      33 773                   
     Current assets                       3 203 567    2 576 585                
     Advances relating to Unitrans         -           9 275                    
Finance (Pty) Ltd                                                          
     Inventories                           1 073 200   901 718                  
     Vehicle rental fleet                  142 024                              
     Trade and other receivables           1 001 738   701 163                  
Assets classified as held-for-        13 878      2 158                    
     sale                                                                       
     Cash and cash equivalents             972 727     962 271                  
     Total assets                         5 078 011    4 154 309                
Equity and liabilities                                                     
     Interest of all shareholders         1 891 942    1 751 263                
     Share capital                        8 419        8 819                    
     Capital reserves                     607 485      700 992                  
Treasury stock                        (192 387)   (29 597)                 
     Non-distributable reserves            154 709     153 823                  
     Retained earnings                    1 253 794    905 534                  
     Equity attributable to               1 832 020    1 739 571                
shareholders of Unitrans                                                   
     Minority interest                    59 922       11 692                   
     Non-current liabilities              732 791      647 312                  
     Provisions                           6 641        6 864                    
Deferred tax liabilities             135 955      115 846                  
     Interest-bearing liabilities         63 915       4 691                    
     Vendors for businesses acquired      17 287       2 253                    
     Domestic medium-term note            400 623      400 700                  
Non-interest bearing long-term       88 343       105 249                  
     liabilities                                                                
     Obligations under finance leases     20 027       11 709                   
     Current liabilities                  2 453 278    1 755 734                
Liabilities relating to Unitrans      -           9 275                    
     Finance (Pty) Ltd                                                          
     Provisions                           166 245      127 452                  
     Taxation                             38 480       35 561                   
Interest-bearing short-term          379 776      51 810                   
     liabilities                                                                
     Non-interest bearing short-term      343 010      196 240                  
     liabilities                                                                
Trade and other payables             953 793      873 293                  
     Obligations under finance leases     7 012        4 476                    
     Bank overdrafts                      564 962      457 627                  
     Total equity and liabilities         5 078 011    4 154 309                
Net asset value per share            2 176        1 972                    
     (cents)                                                                    
     **   Prior year figures have been restated to reflect the adoption of IFRS 
     and other restatements as set out in note 10.                              
Condensed Group Cash Flow Statement                                        
                                                 Audited     Restated           
                                                 Year ended  Year ended         
                                                 30.06.06    30.06.05**         
R 000       R 000              
     Cash generated from operations before       880 071     662 421            
     changes in working capital and other                                       
     non-cash movements                                                         
Other non-cash movements                     15 932      7 069             
     Changes in working capital                   (154 096)  (42 243)           
     - Inventories                                (168 694)  (169 423)          
     - Trade and other receivables                (132 147)  (10 358)           
- Trade and other payables                   728         58 660            
     - Non-interest bearing liabilities -         146 017     78 878            
     floorplan creditors                                                        
     Interest income                             71 161      63 804             
Interest paid                                (127 907)  (104 917)          
     Taxation paid                                (170 668)  (120 409)          
     Net cash generated from operating           514 493     465 725            
     activities                                                                 
Proceeds on sale of assets held-for-        3 104       -                  
     sale                                                                       
     Acquisition of subsidiaries and              (158 266)  (55 146)           
     businesses                                                                 
Disposal of subsidiary                       2 835       -                 
     Acquisition of property, plant and                                         
     equipment                                                                  
     - Replacement                                (267 859)  (216 411)          
- Expansion                                  (187 349)  (264 844)          
     Proceeds from disposal of property,          90 486      67 224            
     plant and equipment                                                        
     Acquisition of vehicle rental fleet          (211 645)                     
Proceeds on disposal of vehicle rental       36 797                        
     fleet                                                                      
     Project costs capitalised to intangible      (936)       -                 
     assets                                                                     
Acquisition of associate                     (18 762)   (92)               
     Associate loan advanced                      -          (1 500)            
     Net cash (outflow)/inflow on loans and       (8 172)     11 635            
     receivables                                                                
Net cash utilised in investing               (719 767)  (459 134)          
     activities                                                                 
     Net cash (outflow)/inflow before             (205 274)   6 591             
     financing activities                                                       
Dividends paid                               (1 072)    (79 755)           
     Capital distribution                         (97 018)    -                 
     Net proceeds from issue of shares            20          287 020           
     Repurchase of shares                         (164 213)  (26 992)           
Net proceeds from issue of domestic          -           400 700           
     medium-term note                                                           
     Vendors for businesses acquired -            (252)      (7 957)            
     repaid                                                                     
Increase in/(repayment of) interest-         29 546     (3 225)            
     bearing liabilities                                                        
     Increase in finance lease obligations        13 418      -                 
     Increase in non-interest bearing             -           18 232            
liabilities                                                                
     Increase/(decrease) in interest-bearing      327 966    (314 735)          
     short-term liabilities                                                     
     Net cash generated from financing           108 395     273 288            
activities                                                                 
     Net (decrease)/increase in cash and          (96 879)   279 879            
     cash equivalents                                                           
     Cash and cash equivalents at beginning       504 644    224 765            
of the year                                                                
     Cash and cash equivalents at end of the      407 765    504 644            
     year                                                                       
     **   Prior year figures have been restated to reflect the adoption of IFRS 
and other restatements as set out in note 10.                              
     Group Statement of Changes in Equity                                       
                                                              Non-              
                                                              distri-           
Share   Capital   Treasury butable           
                                   capital reserves  stock    reserves          
                                   R 000   R 000     R 000    R 000             
     Balance at 30 June 2004 as                                                 
previously reported          7 687   415 867  (12 734)  107 788          
     Effect of adoption of IFRS                                                 
     (refer note 10)                                                            
     - share-based payment                  3 500                               
charge                                                                     
     - the re-assessment of                                                     
     residual                                                                   
     values and useful lives of                                                 
property,                                                                  
     plant and equipment                                                        
     - resetting FCTR to nil                                   59 284           
     Total effect of adoption of    -       3 500    -         59 284           
IFRS                                                                       
     Effect of other                                                            
     restatements (refer note                                                   
     10)                                                                        
- the consolidation of                                                     
     special                                                                    
     purpose entities                                                           
     - the re-assessment of the                                                 
useful                                                                     
     life of an intangible asset                                                
     Total effect of other          -       -        -         -                
     restatements                                                               
Balance at 30 June 2004        7 687   419 367  (12 734)  167 072          
     restated                                                                   
     Profit for the year                                                        
     Dividends paid                                                             
Dividends paid on "A"                                                      
     shares in a subsidiary                                                     
     Share-based payment                   4 555                                
     charges                                                                    
Loss on the sale of shares                                                 
     in the Share Trust                    (8 790)                              
     Vesting of previously         55                10 046                     
     unvested loans to                                                          
participants in the Share                                                  
     Trust                                                                      
     Shares repurchased by         (83)              (26 537)                   
     subsidiary                                                                 
Shares held by Share Trust                      (372)                      
     Net proceeds on issue of      1 160   285 860                              
     shares                                                                     
     Unrealised decrease on                                    (7 341)          
translation of net worth                                                   
     of foreign subsidiaries                                                    
     Release of realised non-                                  (6 955)          
     distributable reserve on                                                   
sale of property                                                           
     Insurance company                                         1 047            
     contingency reserves                                                       
     Total recognised income                                                    
and expenses for the year     1 132   281 625   (16 863) (13 249)          
     Balance at 30 June 2005       8 819   700 992   (29 597)  153 823          
     restated                                                                   
     Profit for the year                                                        
Capital distribution                 (97 018)                              
     Dividends paid on "A"                                                      
     shares in a subsidiary                                                     
     Share-based payment                   5 289                                
charges                                                                    
     Loss on sale of shares in                                                  
     the Share Trust                       (1 778)                              
     Vesting of previously         5                998                         
unvested loans to                                                          
     participants in the Share                                                  
     Trust                                                                      
     Shares repurchased by         (425)            (163 684)                   
subsidiary                                                                 
     Shares held by Share Trust                      (104)                      
     Net proceeds on issue of      20                                           
     shares                                                                     
Minority shareholder                                                       
     investment                                                                 
     Foreign exchange movement                                                  
     on minority investments                                                    
Dividends paid to                                                          
     minorities                                                                 
     Sale of business                                                           
     Release of realised                                                        
non-distributable reserves                                (17 901)         
     Unrealised increase on                                                     
     translation of                                                             
     net worth of foreign                                      16 393           
subsidiaries                                                               
     Insurance company                                         2 394            
     contingency reserves                                                       
     Total recognised income       (400)  (93 507)  (162 790) 886               
and expenses for the year                                                  
     Balance at 30 June 2006       8 419   607 485  (192 387)  1 54 709         
                                          Equity                                
                                          attribu-                              
table to                              
                              Retained    share-     Minority  Total            
                              earnings    holders    interest  equity           
                              R 000       R 000      R 000     R 000            
Balance at 30 June 2004                                                    
     as                                                                         
     previously reported       781 928    1 300 536  42 529    1 343 065        
     Effect of adoption of                                                      
IFRS (refer note 10)                                                       
     - share-based payment     (3 500)     -                    -               
     charge                                                                     
     - the re-assessment of    (8 022)     (8 022)             (8 022)          
residual values and                                                        
     useful lives of                                                            
     property, plant and                                                        
     equipment                                                                  
- resetting FCTR to nil   (59 284)    -                   -                
     Total effect of           (70 806)    (8 022)    -        (8 022)          
     adoption of IFRS                                                           
     Effect of other                                                            
restatements (refer                                                        
     note 10)                                                                   
     - the consolidation of                                                     
     special                                                                    
purpose entities          (891)       (891)     (30 994)  (31 885)         
     - the re-assessment of                                                     
     the useful                                                                 
     life of an intangible     (1 056)     (1 056)             (1 056)          
asset                                                                      
     Total effect of other     (1 947)     (1 947)    (30       (32 941)        
     restatements                                    994)                       
     Balance at 30 June 2004   709 175    1 290 567  1 1 535   1 302 102        
restated                                                                   
     Profit for the year       268 478     268 478   1 918     270 396          
     Dividends paid            (77 422)    (77 422)  (1 728)   (79 150)         
     Dividends paid on "A"     (605)       (605)               (605)            
shares in a subsidiary                                                     
     Share-based payment                   4 555               4 555            
     charges                                                                    
     Loss on the sale of                   (8 790)             (8 790)          
shares in the Share                                                        
     Trust                                                                      
     Vesting of previously                 10 101              10 101           
     unvested loans to                                                          
participants in the                                                        
     Share Trust                                                                
     Shares repurchased by                 (26 620)            (26 620)         
     subsidiary                                                                 
Shares held by Share                  (372)               (372)            
     Trust                                                                      
     Net proceeds on issue                 287 020             287 020          
     of shares                                                                  
Unrealised decrease on                (7 341)   (33)      (7 374)          
     translation of net                                                         
     worth of foreign                                                           
     subsidiaries                                                               
Release of realised non-  6 955       -                    -               
     distributable reserve                                                      
     on sale of property                                                        
     Insurance company         (1 047)     -                    -               
contingency reserves                                                       
     Total recognised income   196 359     449 004    157       449 161         
     and expenses for the                                                       
     year                                                                       
Balance at 30 June 2005   905 534     1 739     11 692    1 751 263        
     restated                             571                                   
     Profit for the year       332 836     332 836   5 447     338 283          
     Capital distribution                  (97 018)            (97 018)         
Dividends paid on "A"     (83)        (83)                (83)             
     shares in a subsidiary                                                     
     Share-based payment                   5 289               5 289            
     charges                                                                    
Loss on sale of shares                (1 778)             (1 778)          
     in the Share Trust                                                         
     Vesting of previously                 1 003               1 003            
     unvested loans to                                                          
participants in the                                                        
     Share Trust                                                                
     Shares repurchased by                 (164                (164 109)        
     subsidiary                           109)                                  
Shares held by Share                  (104)               (104)            
     Trust                                                                      
     Net proceeds on issue                 20                   20              
     of shares                                                                  
Minority shareholder                            38 038    38 038           
     investment                                                                 
     Foreign exchange                                7 037     7 037            
     movement on minority                                                       
investments                                                                
     Dividends paid to                               (989)     (989)            
     minorities                                                                 
     Sale of business                                (1 303)   (1 303)          
Release of realised non-  17 901      -                   -                
     distributable reserves                                                     
     Unrealised increase on                16 393              16 393           
     translation of net                                                         
worth of foreign                                                           
     subsidiaries                                                               
     Insurance company         (2 394)    -                    -                
     contingency reserves                                                       
Total recognised          348 260     92 449     48 230    140 679         
     income and expenses                                                        
     for the year                                                               
     Balance at 30 June       1 253 794   1 832 020  59 922    1 891 942        
2006                                                                       
     Notes                                                                      
     1.    Basis of preparation                                                 
     The financial statements have been prepared using accounting policies that 
comply with International Financial Reporting Standards and presented in   
     compliance with IAS 34 (Interim Financial Reporting). The accounting       
     policies are consistent with those applied in the previous financial year, 
     except for the changes that are described in note 9.1.                     
This announcement has been prepared in compliance with the Listing         
     Requirements of the JSE Limited.                                           
     2.    Auditors" opinion                                                    
     The group auditors, Deloitte & Touche, have completed the audit of the     
annual financial statements on which this preliminary announcement has been
     based. Their unqualified report is available at the registered office of   
     the company.                                                               
     3.    Corporate Governance                                                 
The group subscribes to and complies, in all material respects, with the   
     Code on Corporate Practices and Conduct, as contained in the King II Report
     on Corporate Governance.                                                   
                                      Audited      Restated                     
Year ended   Year ended                   
                                      30.06.06     30.06.05**  Increase         
                                      R 000        R 000                        
     4. Determination of headline                                               
earnings                                                                   
     Profit attributable to equity    332 836      268 478     24%              
     holders of the parent                                                      
     (Unitrans)                                                                 
Adjustment for:                                                            
      - closure costs                 9 484        18 271                       
      - net loss on                   12 804       6 012                        
     scrapping/disposal of property,                                            
plant and equipment                                                        
      - profit on sale of subsidiary   (482)       -                            
      - goodwill impairment           -            498                          
                                      354 642      293 259                      
Taxation effect of the above      (4 635)      (5 751)                     
     items                                                                      
     Headline earnings                350 007      287 508     22%              
     **   Prior years figures have been restated to reflect the adoption of IFRS
and other restatement as set out in note 10.                               
     5.   Subsequent events                                                     
     No material events have occurred subsequent to the year-end.               
     6.    Capital commitments                                                  
Capital commitments (contracted but not provided for) at 30 June 2006      
     amounted to R165 million (2005: R30 million).                              
     7.    Litigation, claims and contingent liabilities                        
     There were no material litigation, claims or contingent liabilities at 30  
June 2006 (2005: Rnil).                                                    
     8.   Related party transactions                                            
     The group is controlled by Steinhoff International Holdings Limited, which 
     owns 64,5% of the company"s shares. During the year, the company and its   
subsidiaries, in the ordinary course of business, entered into various     
     sales and purchase transactions with its holding company, fellow           
     subsidiaries, joint ventures and associates. These transactions occurred   
     under terms that are no less favourable to Unitrans than those arranged    
with third parties.                                                        
     9.1  Changes in accounting policies                                        
     The group"s accounting policies were changed on 1 July 2005 to comply with 
     IFRS.The transition to IFRS has been accounted for in accordance with IFRS 
1 (First-time Adoption of International Financial Reporting Standards),    
     with 1 July 2004 as the date of transition. The changes in accounting      
     policy as a consequence of the transition to IFRS are described below.     
     IFRS 2 - Share-based payment                                               
IFRS 2 requires the recognition of equity-settled share-based payments at  
     fair value at the date of grant. Prior to the adoption of IFRS 2, the group
     did not recognise the financial effect of share-based payments until such  
     payments were settled.                                                     
In accordance with the transitional provisions of IFRS 2, the Standard has 
     been applied retrospectively to all grants of equity instruments after 7   
     November 2002 that were unvested as of 1 January 2005.                     
     IAS 16 - Property, plant and equipment                                     
Under SA GAAP, the residual values of items of property, plant and         
     equipment were determined at recognition date and were not re-assessed     
     during the life of the asset. In terms of IFRS, the useful lives and the   
     residual values used are assessed each year to reflect the estimated amount
that an entity would currently obtain from the disposal of the asset, after
     deducting the estimated costs of disposal, if the asset was already of the 
     age and in the condition expected at the end of its useful life. The       
     application of this Standard resulted in an increase in the depreciation   
charge in the opening retained earnings and to the prior year income       
     statement.                                                                 
     IFRS 1 - First-time Adoption of International Financial Reporting Standards
     In terms of the allowed exemption in IFRS 1, the group has elected to reset
its foreign currency translation reserve at the date of transition to IFRS 
     to nil.                                                                    
     9.2 Other restatements                                                     
     Circular 9/2006 - Transactions giving rise to adjustments to               
Revenue/Purchases                                                          
     Previously, the group had accounted for certain volume rebates as income in
     the income statement. In terms of Circular 9/2006, these rebates need to be
     estimated at the date the related asset is recognised and capitalised to   
the cost of the asset. As a result, the income recognised in the           
     comparative financial statements has been reversed against the cost of the 
     asset and the depreciation charge for the prior year decreased.            
     SIC-12 - Consolidation of Special Purpose Entities                         
SIC-12 provides additional guidance to IFRS 3 on how to determine whether a
     controlling relationship exists with an entity and hence whether that      
     entity needs to be consolidated. SIC-12 has now been applied to the        
     relevant relationships.                                                    
Intangible assets                                                          
     Re-assessment of the useful life of an intangible asset.                   
     Notes (continued)                                                          
                                                 2006        2005               
R 000       R 000              
    10. Effects of the adoption of IFRS and                                     
    other restatements                                                          
    Effect on the Income Statement                                              
Profit for the year as previously reported   N/A         279 959            
    IFRS adjustments                                                            
    Increase in operating costs for the share-   (5 289)     (4 555)            
    based payment charges                                                       
Decrease/(increase) in operating costs due   1 298       (680)              
    to the re-assessment of residual values and                                 
    useful lives in terms of IAS 16                                             
    Tax effect of the above items                (376)       197                
Profit for the year after the adoption of    N/A         274 921            
    IFRS                                                                        
    Other restatements                                                          
    Increase in operating costs for the revised  (119)       (2 931)            
treatment of rebates                                                        
    Decrease in investment income as a result    (2 462)     (2 381)            
    of the consolidation of Special Purpose                                     
    Entities                                                                    
Increase in interest paid for the revised                                   
    purchase price allocation of acquisitions                                   
    of subsidiaries                              (134)       (63)               
    Tax effect of the above items                35          850                
Profit for the year after the adoption of    N/A         270 396            
    IFRS and other restatements                                                 
    Decrease in minorities due to the            (2 462)     (2 381)            
    consolidation of Special Purpose Entities                                   
Effect on the Balance Sheet                                                 
    ASSETS                                                                      
    IFRS adjustments                                                            
    Decrease in property, plant and equipment    (10 816)    (12 114)           
due to the re-assessment of residual values                                 
    and useful lives in terms of IAS 16                                         
    Increase in investment in associates as a     -          94                 
    result of the IFRS adjustments iro                                          
associates                                                                  
    Total effect of IFRS adjustments on assets    (10 816)    (12 020)          
    Other restatements                                                          
    Decrease in property, plant and equipment    (3 050)     (2 931)            
for the revised treatment of rebates                                        
    Decrease in other non-current assets for      -          (31 885)           
    the consolidation of Special Purpose                                        
    Entities                                                                    
Increase in goodwill for the revised          -          139                
    purchase price allocation of acquisitions                                   
    of subsidiaries                                                             
    Increase in intangibles for the revised       -          1 800              
purchase price allocation of acquisitions                                   
    of subsidiaries                                                             
    Increase in intangibles due to the separate   -          3 426              
    disclosure of intangible assets                                             
Decrease in other non-current assets to       -          (3 426)            
    reflect the separate disclosure of                                          
    intangible assets                                                           
    Decrease in accounts receivable for the                  (2 158)            
separate disclosure of assets held-for-sale                                 
    Increase in assets held-for-sale as a                    2 158              
    result of the separate disclosure of assets                                 
    held-for-sale                                                               
Decrease in trade and other receivables for              (1 056)            
    the re-assessment of the useful life of an                                  
    intangible asset                                                            
    Total effect of other restatements on        (3 050)     (33 933)           
assets                                                                      
    Total effect of IFRS adjustments and other   (13 866)    (45 953)           
    restatements on assets                                                      
    EQUITY                                                                      
Total equity as previously reported          N/A         1 794 853          
    IFRS adjustments                                                            
    Increase in share-based payment reserves      13 344     8 055              
    for the share-based payment charges                                         
Decrease in distributable reserves for the   (13 344)    (8 055)            
    share-based payment charges                                                 
    Decrease in distributable reserves for the   (7 679)     (8 601)            
    re-assessment of residual values and useful                                 
lives in terms of IAS 16                                                    
    Increase in non-distributable reserves for    -         59 284              
    the resetting of the FCTR to nil at 30 June                                 
    2004                                                                        
Decrease in distributable reserves for the    -         (59 284)            
    resetting of the FCTR to nil at 30 June                                     
    2004                                                                        
    Increase in distributable reserves as a       -         94                  
result of the IFRS adjustments in                                           
    associates                                                                  
    Total effect of IFRS adjustments on equity   (7 679)    (8 507)             
    Total equity adjusted for the adoption of    N/A        1 786 346           
IFRS                                                                        
    Other restatements                                                          
    Decrease in distributable reserves for the   (2 165)    (2 081)             
    revised treatment of rebates                                                
Decrease in distributable reserves for the    -         (891)               
    adjustment of consolidation of Special                                      
    Purpose Entities                                                            
    Decrease in minority interest due to the                                    
adjustment for consolidation of Special                                     
      Purpose Entities                            -         (30 994)            
    Decrease in the distributable reserves for              (1 056)             
    the re-assessment of the useful life of an                                  
intangible asset                                                            
    Decrease in distributable reserves for the   (134)      (62)                
    revised purchase price allocation of                                        
    acquisitions of subsidiaries                                                
Total effect of other restatements on        (2 299)    (35 084)            
    equity                                                                      
    Total effect of IFRS adjustments and other   (9 978)    (43 591)            
    restatements on equity                                                      
LIABILITIES                                                                 
    IFRS adjustments                                                            
    Decrease in deferred tax liability as a      (3 137)    (3 513)             
    result of the re-assessment of residual                                     
values and useful lives in terms of IAS 16                                  
    Total effect of IFRS adjustments on          (3 137)    (3 513)             
    liabilities                                                                 
    Other restatements                                                          
Decrease in deferred tax liability for the   (885)      (850)               
    revised treatment of rebates                                                
    Increase in interest-bearing              134           2 001               
    liabilities for the revised purchase                                        
price allocation of acquisitions of                                         
    subsidiaries                                                                
    Total effect of other restatements on    (751)           1 151              
    liabilities                                                                 
Total effect of IFRS adjustments and     (3 888)        (2 362)             
    other restatements on liabilities                                           
     CONDENSED SEGMENTAL REPORT                                                 
                              Transport                                         
and logistics                                     
    R 000                      USCS          Passenger      Total               
    2006                                                                        
    Income statement                                                            
Revenue                    2 482 193     594 738        3 076 931           
    Operating income before                                                     
    depreciation, closure                                                       
    costs                                                                       
and net loss on                                                             
    scrapping/disposal                                                          
    of assets                  376 483      106 950        483 433              
    Depreciation               184 525       52 936         237 461             
Operating income after     191 958      54 014         245 972              
    depreciation                                                                
    Closure costs              9 484         -              9 484               
    Net loss on                                                                 
scrapping/disposal                                                          
    of assets                  5 331         6 058          11 389              
    Operating income           177 143      47 956         225 099              
    Balance sheet                                                               
Total assets               2 604 962     380 105        2 985 067           
    Total liabilities          1 697 140     266 992        1 964 132           
    Net assets                 907 822       113 113        1 020 935           
    GROSS CAPITAL              332 184       83 051         415 235             
EXPENDITURE                                                                 
    RESTATED 2005 **                                                            
    Income statement                                                            
    Revenue                    1 971 672     516 263        2 487 935           
Operating income before                                                     
    depreciation, closure                                                       
    costs                                                                       
    and net loss on                                                             
scrapping/disposal                                                          
    of assets                  300 433       106 279        406 712             
    Depreciation               186 212       44 418         230 630             
    Operating income after     114 221       61 861         176 082             
depreciation                                                                
    Closure costs              18 271        -              18 271              
    Net loss on                                                                 
    scrapping/disposal                                                          
of assets                  4 971         654            5 625               
    Operating income           90 979        61 207         152 186             
    Balance sheet                                                               
    Total assets               2 090 202     385 085        2 475 287           
Total liabilities          1 334 264     161 519        1 495 783           
    Net assets                 755 938       223 566        979 504             
    GROSS CAPITAL              334 932       121 884        456 816             
    EXPENDITURE                                                                 
MOTOR AND                                               
                        FINANCIAL SERVICES                    GROUP             
                        Retail &                                                
    R 000                Rental      Financial   Total                          
2006                                                                        
    Income statement                                                            
    Revenue              10 211 003  113 240     10 324 243   13 401            
                                                             174                
Operating income                                                            
    before                                                                      
    depreciation,                                                               
    closure costs                                                               
and net loss on                                                             
    scrapping/disposal                                                          
    of assets           289 137     61 588      350 725       834 158           
    Depreciation         22 116      289         22 405       259 866           
Operating income    267 021      61 299      328 320      574 292           
    after depreciation                                                          
    Closure costs        -           -           -            9 484             
    Net loss on                                                                 
scrapping/disposal                                                          
    of assets            1 415       -           1 415        12 804            
    Operating income    265 606      61 299      326 905      552 004           
    Balance sheet                                                               
Total assets         1 790 181   302 763     2 092 944    5 078 011         
    Total liabilities    1 105 092   116 845     1 221 937    3 186 069         
    Net assets           685 089     185 918     871 007      1 891 942         
    GROSS CAPITAL        251 471     147         251 618      666 853           
EXPENDITURE                                                                 
    RESTATED 2005 **                                                            
    Income statement                                                            
    Revenue              8 589 493   94 751      8 684 244    11 172            
179                
    Operating income                                                            
    before                                                                      
    depreciation,                                                               
closure costs                                                               
    and net loss on                                                             
    scrapping/disposal                                                          
    of assets           228 638      42 512      271 150      677 862           
Depreciation         18 033      538         18 571       249 201           
    Operating income     210 605     41 974      252 579      428 661           
    after depreciation                                                          
    Closure costs        -           -           -            18 271            
Net loss on                                                                 
    scrapping/disposal                                                          
    of assets            387         -           387          6 012             
    Operating income     210 218     41 974      252 192      404 378           
Balance sheet                                                               
    Total assets         1 491 368   187 654     1 679 022    4 154 309         
    Total liabilities    835 819     71 444      907 263      2 403 046         
    Net assets           655 549     116 210     771 759      1 751 263         
GROSS CAPITAL        24 272      167         24 439       481 255           
    EXPENDITURE                                                                 
     ** Prior year figures have been restated to reflect the adoption of FRS and
     other restatements as set out in note 10.                                  
COMMENTARY ON RESULTS                                                      
     During the year under review, the economy benefited from low interest      
     rates, high consumer demand, relatively low inflation and strong economic  
     growth. On the back of this, the group grew headline earnings per share by 
21% to 405,5 cents (2005 restated: 335,4 cents) and earnings per share by  
     23% to 385,6 cents (2005 restated: 313,2 cents).                           
     The group achieved the following objectives set by it at the end of its    
     2005 financial year:                                                       
Objectives for 2006             Performance in 2006                         
    Revenue growth                  Revenue from the group"s activities         
                                    grew by 20% to R13,4 billion (2005          
                                    restated: R11,2 billion).                   
Headline earnings growth        Headline earnings grew by 22% to            
                                    R350 million (2005 restated: R288           
                                    million).                                   
    Growth in the international     The group acquired interests in two         
component of the group"s        specialist logistics service                
    businesses                      companies in the United Kingdom             
                                    (See details under Corporate                
                                    Activity below).                            
Repositioning of Freight and    The restructuring of Freight and            
    Logistics as a supply chain     Logistics has been completed and            
    service provider                the division, now re-named Unitrans         
                                    Supply Chain Solutions, offers a            
wide range of supply chain re-              
                                    engineering services. A new                 
                                    managing director, Mr Frank Wagner,         
                                    was appointed with effect from 16           
April 2006.                                 
    Growth in the group"s car       Africa) (Proprietary) Limited               
    rental operations               trading as Hertz Rent a Car                 
                                    ("Hertz"), the management has been          
restructured. This operation, which         
                                    returned to profitability during            
                                    the year, is actively pursuing              
                                    additional market share at                  
acceptable levels of return.                
    Increased return on             The return on shareholders" funds           
    shareholders" funds             increased to 19% (2005 restated:            
                                    18%).                                       
REVIEW OF OPERATIONS                                                       
     Unitrans Supply Chain Solutions                                            
     The group restructured its freight and logistics operations to facilitate  
     its increased emphasis on the provision of supply chain re-engineering     
solutions to both new and existing customers. In March 2006 it started     
     trading under its new name, Unitrans Supply Chain Solutions ("USCS"). USCS 
     operates in conjunction with its specialised marketing and sales arm,      
     Unitrans Customer Solution Development ("CSD") to offer innovative supply  
chain solutions to the market and has been successful in securing several  
     new contracts. The traditional freight and logistics businesses performed  
     in line with expectations and were substantially up on the prior year      
     largely as a result of improved trading and the corrective actions         
implemented during the latter part of the prior year.                      
     The two businesses that did encounter some difficulties in the current year
     were:                                                                      
     -    the South African sugar operations, where adverse weather and reduced 
volumes had a negative impact on cane volumes transported and, as a        
     consequence, on results achieved; and                                      
     -    the express freight activities where a decision was taken to close    
     down the South African courier operations and dispose of the Botswana      
courier business.                                                          
     The UK acquisition is included in results from 1 December 2005. This       
     acquisition has also contributed to the increase in operating income after 
     depreciation year on year.                                                 
Revenue increased by 26% to R2,5 billion (2005 restated: R2,0 billion).    
     This increase in revenue is partly organic, as well as a result of         
     increased cost recoveries (fuel and labour escalations) and partly as a    
     result of acquisitions (accounting for 100% of Roadway for a full year and 
for UK Logistics for seven months).                                        
     Operating income after depreciation was 68% up on the prior year at R192   
     million (2005 restated: R114 million).                                     
     The combined margin increased year on year from 5,8% to 7,7%.              
Passenger                                                                  
     The luxury coach business and the commuter and contractual bus businesses  
     performed in line with expectations and were up year on year. High fuel    
     cost increases and continued competition had a negative impact on the      
results of the division"s inter-city coach operations.                     
     Revenue in this division increased by 15% to R595 million (2005 restated:  
     R516 million). Operating income after depreciation decreased by 13% to R54 
     million (2005 restated: R62 million). The operating margins in this        
business came under pressure, dropping to 9% (2005 restated: 12%).         
     Motor and Financial Services                                               
     The Motor Retail division, with its network of 72 dealerships, experienced 
     another record-breaking year and has shown strong volume and earnings      
growth from its national footprint. This growth extended to all franchises 
     under management and has largely been driven by new vehicle sales and      
     increased parts and service sales. It is pleasing to note that used vehicle
     sales are also showing signs of improvement.                               
High levels of activity in the domestic economy fed the demand for rental  
     cars. The rental operations were faced with increased competition and      
     pressure on rental rates but nevertheless, since taking control, Hertz     
     achieved a profit for the ten month period.                                
Revenue of the Motor Retail and Rental division grew by 19% to R10,2       
     billion (2005 restated: R8,6 billion) against which operating income after 
     depreciation increased by 27% to R267 million (2005 restated: R211         
     million). The operating margin increased from 2,5% in the prior year to    
2,6%.                                                                      
     Insurance, leasing and other financing activities were favourably impacted 
     by heightened activity in the vehicle sales sector and, year on year,      
     revenues increased by 20%. Operating income after depreciation increased by
46% to R61 million (2005 restated: R42 million).                           
     The overall operating margin in the Motor and Financial Services division  
     improved from 2,9% to 3,2%.                                                
     Net Finance Costs and Taxation                                             
Net finance costs increased to R57 million (2005 restated: R41 million) as 
     a result of the increase in total interest-bearing borrowings to R889      
     million (2005 restated: R476 million). The group"s debt to equity ratio at 
     year end was 26% which is well within the internal guidelines set by the   
board. Year on year, the interest cover remains unchanged at 10 times.     
     The taxation charge in the current year increased to R158 million (2005    
     restated: R93 million). The reported effective tax rate of 32% is higher   
     than the normal statutory South African corporate tax rate of 29%, largely 
as a result of one-off tax adjustments which are not expected to be        
     repeated going forward.                                                    
     Cash Flow                                                                  
     At year end the group was in a net cash position of R408 million (2005     
restated: R505 million). The net cash generated from operations totalled   
     R514 million, which is 10% higher than the prior year"s restated R466      
     million.                                                                   
     Investment in Property, Plant and Equipment                                
During the year, the group"s investment in property, plant and equipment,  
     inclusive of vehicle rental fleet, increased by 19,3%. R268 million (2005  
     restated: R216 million) was invested under the group"s ongoing programme   
     for the replacement of vehicles and equipment. A further R187 million (2005
restated: R265 million) was invested in expansion. A net R175 million      
     (2005: R nil) was invested in converting the vehicle rental fleet at Hertz 
     from operating lease structures to owned assets.                           
     The group"s net asset value per share increased to 2176 cents (2005        
restated: 1972 cents) and tangible net asset value increased to 1885 cents 
     (2005 restated: 1873 cents).                                               
     Working Capital                                                            
     Management of working capital remains a high priority and the increase in  
working capital from the prior year was largely a function of heightened   
     activity in all of the group"s divisions. Working capital within the group 
     remained well-controlled and, in particular, the inventories within the    
     Motor division were well-managed.                                          
Corporate Activity                                                         
     USCS                                                                       
     -    The group acquired 60% of Unitrans Logistics (UK) Limited ("Unitrans  
     Logistics"), a company incorporated in the United Kingdom. Unitrans        
Logistics is the sole shareholder in Concorde Logistics Services Limited   
     ("Concorde") and TechXpress Limited ("TechXpress"), private companies      
     incorporated in the United Kingdom and operating as specialist logistics   
     service providers to high technology companies in the United Kingdom and   
Europe. The purchase consideration for Concorde and TechXpress was GBP20   
     million. These transactions enable Unitrans to expand its logistics        
     operations into the United Kingdom and Europe.                             
     -    A 25,1% interest has been acquired in Xinergistix Limited, the holding
company of a broad-based Black Economic Empowered group of companies       
     specialising in road freight transportation.                               
     -    The group disposed of its 60% interest in the Botswana registered     
     company, African Express (Proprietary) Limited. This disposal was in line  
with the group"s decision to exit from the express courier business.       
     Motor and Financial Services                                               
     -    In August 2005, the Competition Authorities approved the acquisition  
     by Unitrans Motors (Proprietary) Limited of the remaining 60% of the issued
share capital of Hertz. Hertz is now a wholly-owned group subsidiary.      
     -    During the first half of the year, two new vehicle dealerships were   
     acquired. In addition, three independent pre-owned vehicle dealerships were
     opened as well as the division"s first manufacturer approved repair centre.
Share Repurchase Programme                                                 
     During the year, the company continued with its share repurchase programme 
     and, under the general authorities granted by shareholders, a further 4 254
     490 shares were repurchased. Together with the prior year repurchases of   
814 971 shares, a total of 5 069 461 shares or 5,7% of the issued share    
     capital of the company at the commencement of the programme has been       
     repurchased. (An announcement was made on 15 December 2005, when the       
     repurchases at that date cumulatively exceeded 3% of the issued share      
capital.) The 5 069 461 shares were repurchased utilising available cash   
     resources and are held as treasury stock within a wholly-owned subsidiary  
     of Unitrans.                                                               
     Directorate                                                                
Mr Nico Boshoff, managing director of Unitrans Passenger, was appointed to 
     the board of Unitrans with effect from 1 June 2006. Mr Boshoff has 11      
     years" experience within the group and brings to the board 25 years"       
     experience within the transport industry.                                  
Pursuant to his resignation from the board of Arch Equity Limited, with    
     effect from 1 September 2006, Mr Desmond Lockey has resigned from the board
     of Unitrans as a non executive director. The Unitrans board wishes to      
     express its gratitude to Mr Lockey for his contributions.                  
Sustainability                                                             
     The group has identified key risk areas and has made progress in measuring 
     and monitoring activity in most of these areas. A thorough review of the   
     group"s standing in regard to the DTI Codes of Good Practice for broad-    
based Black Economic Empowerment has now been undertaken. Health, safety   
     and environment continue to receive significant focus within the group"s   
     operations, in particular, road safety and environmental protection.       
     Dividend/Capital Distribution Policy                                       
The group"s dividend/capital distribution policy has been amended and the  
     policy now provides that the group"s dividend cover shall be maintained in 
     the range of two and a half to four times cover. (The previous policy      
     limited year on year increases in dividends/capital distributions to be    
equal to or below inflation levels until such time as three and a half     
     times cover was attained).                                                 
     Capital distribution number 2 of 135 cents per share, as detailed below,   
     has been declared.                                                         
Prospects                                                                  
     Following its restructuring, USCS, supported by the supply chain re-       
     engineering expertise within CSD, is well-positioned to accelerate organic 
     growth, either within its existing customer base or via the entering into  
of partnerships with new customers. This cluster will evaluate prospects in
     additional market segments as well as new regional opportunities in areas  
     in Africa where Unitrans has acquired expertise.                           
     In the United Kingdom and Europe, the acquisition of Concorde and          
TechXpress, will provide a springboard for expansion. These companies plan 
     to expand on their existing businesses and will look to capitalising on    
     synergies with the company"s major shareholder, Steinhoff International    
     Holdings Limited.                                                          
The Passenger division will continue to pursue contracts in the commuter   
     transport arena, where it has established a solid reputation. The division 
     will also focus on strengthening its relationships with tour operators and 
     on developing ongoing working partnerships to ensure increased             
differentiation of its services.                                           
     Prospects for the Motor and Financial Services division are dependent on   
     consumer demand and, in turn, on interest rates. Although it is anticipated
     that the recent increases in interest rates will, to some extent, serve to 
curb consumer spending, the demand for motor vehicles is nevertheless      
     expected to remain strong in the medium-term. The Motor Retail division"s  
     financing, insurance and after-market services should continue to benefit  
     from sustained high levels of vehicle sales.                               
Whilst it is anticipated that the major portion of the group"s growth will 
     continue to be organic in nature, the group is constantly evaluating       
     acquisition opportunities and has adequate resources available to secure   
     such opportunities, either locally or offshore.                            
The board is of the view that the group will be able to deliver growth in  
     earnings in the year ahead.                                                
     For and on behalf of the Board                                             
     D C Brink      K J Grove           Illovo                                  
Chairman       Chief Executive     23 August 2006                          
     Distribution out of Share Premium: Capital Distribution Number 2           
     Notice is hereby given that a capital distribution from share premium, in  
     lieu of a dividend in respect of the year ended 30 June 2006, of 135 cents 
per share (2005: 110 cents per share) has been declared and is payable to  
     shareholders recorded in the books of the company at the close of business 
     on Friday 13 October 2006. The distribution will be made in terms of the   
     general authority granted by shareholders at the annual general meeting    
held on 28 November 2005. The salient dates of this distribution are:      
     Last day to trade cum capital distribution  Friday 6 October 2006          
     Share commence trading ex capital           Monday 9 October 2006          
     distribution                                                               
Record date                                 Friday 13 October 2006         
     Payment date                                Monday 16 October 2006         
     Share certificates may not be dematerialised/rematerialised between Monday 
     9 October 2006 and Friday 13 October 2006, both days inclusive.            
On Monday 16 October 2006, the cash distribution will be electronically    
     transferred to the bank accounts of certificated shareholders who have     
     elected to use this facility. For those who have not yet elected to use    
     this facility, cheques dated 16 October 2006 will be posted on or about    
that date. Shareholders who have dematerialised their shares will have     
     their accounts credited on 16 October 2006.                                
     In compliance with the requirements of the Companies Act, the directors    
     confirm that, after the payment of this capital distribution, the company  
will be able to pay its debts as they become due in the ordinary course of 
     business and its consolidated assets, fairly valued, will exceed its       
     consolidated liabilities.                                                  
     By order of the board                                                      
J V Radnay          Illovo                                                 
     Company Secretary   23 August 2006                                         
     Directors:                                                                 
     DC Brink*, N Boshoff, PJ Dieperink, KJ Grove, MJ Jooste*, SM Keys,         
D Konar*, D Lockey*, KB Mosehla*, PK Quarmby*, DM van der Merwe*, JHN van  
     der Merwe*                                                                 
     *non-executive                                                             
     Secretary: JV Radnay                                                       
Registered office:                                                         
     263 Oxford Road, Illovo, Johannesburg 2196                                 
     Telephone: 011-912-7000                                                    
     Telefax: 011-442-7802/20                                                   
Transfer secretaries:                                                      
     Computershare Investor Services 2004 (Pty) Limited                         
     Ground Floor, 70 Marshall Street, Johannesburg 2001                        
     Telephone: 011-370-5000, Telefax: 011-688-5200                             
Date: 23/08/2006 04:38:16 PM Produced by the JSE SENS Department                
                                                                                
                                                                                
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: