Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Tue 19 Sep 2006, 8:30 FirstRand - Audited results for the year ended 30
FSR
 FSR                                                                             
FirstRand - Audited results for the year ended 30 June 2006                     
Firstrand Limited                                                               
(Incorporated in the Republic of South Africa)                                  
(Registration number: 1966/010753/06)                                           
ISIN: ZAE000066304                                                              
Share Code (JSE): FSR                                                           
Share Code (NSX): FST                                                           
("FirstRand" or "the company" or "the Group")                                   
AUDITED RESULTS FOR THE YEAR ENDED 30 JUNE 2006                                 
HIGHLIGHTS                                                                      
-    Headline earnings +21%                                                     
-    Diluted headline earnings per share +20%                                   
-    Normalised earnings (unaudited) +21%                                       
-    Diluted normalised earnings per share (unaudited) +19%                     
-    Ordinary dividend per share +20%                                           
-    Total assets under management or administration +24%                       
INTEGRATED FINANCIAL SERVICES                                                   
INTRODUCTION                                                                    
This report covers the financial results of FirstRand Limited (`FirstRand" or   
`the Group"), its wholly-owned subsidiaries FirstRand Bank Holdings Limited     
(`the Banking Group"), Momentum Group Limited (`Momentum Group") and its 57.1%  
(2005: 62.3%) subsidiary Discovery Holdings Limited (`Discovery"). The Group is 
segmented into the Banking Group, Momentum Group and Discovery Group.           
Comprehensive reports relating to the wholly-owned segments are included in this
report and should be read in conjunction with this report. Given the accounting 
anomalies that impact headline earnings, this report discloses normalised       
earnings, which the Group believes reflect operational performance.             
BASIS OF PRESENTATION                                                           
The information presented has been prepared in accordance with International    
Financial Reporting Standards (`IFRS") applicable at 30 June 2006. A full       
transitional report on the adoption of IFRS was prepared and has been circulated
to shareholders in a separate booklet as part of the interim financial results  
at 31 December 2005.                                                            
FINANCIAL PERFORMANCE                                                           
FirstRand produced excellent results, growing normalised earnings by 21%.       
Headline earnings grew 21% and were impacted by the exclusion of the profit on  
disposal of equity accounted private equity associates, the agreement by        
Momentum with the National Treasury, the Discovery BEE transaction and          
consolidation of treasury shares. FirstRand believes that normalised earnings   
reflect the operational performance of the Group. The table below shows the     
reconciliation between normalised earnings and headline earnings.               
                                   Year ended                                   
                                   30 June                                      
R million                          2006        2005       % change              
Headline earnings (audited)        8 115       6 723      21                    
Adjustments                        703         553                              
Private equity realisations        219         406                              
Agreement with National Treasury   30          -                                
Discovery BEE transaction          102         -                                
Treasury shares                    352         147                              
Normalised earnings (unaudited)    8 818       7 276      21                    
These results were achieved in a positive economic environment which provided   
strong organic growth opportunities for the Group"s banking and insurance       
businesses. The Banking Group, which produced normalised earnings growth of 20% 
to R7 268 million, benefited from an outstanding performance from Rand Merchant 
Bank (`RMB") and strong performances from First National Bank (`FNB") and       
WesBank. Sustained low interest rates continued to result in strong advances    
growth for FNB and WesBank although margin pressure increased. The strong equity
markets and a healthy pipeline of BEE transactions underpinned the excellent    
performance of a number of RMB"s businesses.                                    
Momentum Group delivered strong results in what remained a challenging operating
environment, growing normalised earnings 23% to R1 564 million. The combination 
of buoyant equity markets and the continued success of Momentum"s distribution  
model resulted in a significant increase in lump sum investment inflows. Sales  
of recurring premium risk policies also continued to show strong growth,        
although sales of recurring premium investment products were negatively impacted
by a reduction in retirement annuity sales.                                     
Discovery delivered an excellent performance growing normalised earnings by 34% 
to R424 million. This performance reflects Discovery"s successful organic growth
strategy.                                                                       
Group earnings, headline earnings and normalised earnings per share             
Year ended                                   
                                   30 June                                      
cents                              2006        2005       % change              
Earnings per share (audited)                                                    
- Basic                            171.6       137.3      25                    
- Diluted                          166.0       134.5      23                    
Headline earnings per share                                                     
(audited)                                                                       
- Basic                            157.8       129.3      22                    
- Diluted                          152.6       126.7      20                    
Normalised earnings per share                                                   
(unaudited)                                                                     
- Basic                            156.9       132.4      19                    
- Diluted                          156.7       131.4      19                    
The relative contributions to normalised earnings by the various operating      
businesses were:                                                                
Year ended 30 June                           
%                                  2006        2005                             
Banking Group                      78          79                               
Momentum Group                     17          17                               
Discovery                          5           4                                
                                   100         100                              
ECONOMIC OVERVIEW                                                               
Economic conditions remained very positive during the year with stable inflation
and interest rates resulting in continued strong growth in consumer expenditure,
income and output. Corporate profitability and private sector fixed investment  
also showed strong growth, which supported job creation.                        
Consumer confidence remained high and this, combined with low interest rates,   
resulted in substantial increases in consumer borrowings. Demand for asset-     
backed credit was particularly strong. Further income tax relief and the        
increase in government grants boosted the income of many of the lower income    
groups and this also positively impacted on consumer spending.                  
Business confidence remained at record high levels and although corporate       
balance sheets continue to be strong, corporate credit demand increased as      
companies took advantage of favourable financing conditions to fund capital     
expenditure projects.                                                           
Short-term interest rates remained stable during the year under review. This    
resulted in further asset price growth and very buoyant equity markets, with the
FTSE-JSE Top 40 Index increasing by 52% during the financial year, although     
property prices lost some of the momentum of previous years.                    
The Life Offices" Association (`LOA") statistics on new business growth in the  
life insurance industry indicate that new recurring premium and single premium  
business increased by 10% and 13% respectively in the year to December 2005.    
Sales of new recurring retirement annuity (`RA") products declined 15% over the 
same period.                                                                    
Discretionary retail investment product providers, comprising mainly Collective 
Investment Schemes (`CIS"s") and Linked Investment Service Providers (`LISP"s"),
continue to benefit from increased lump sum inflows. The Association of         
Collective Investments (`ACI") reported that total unit trust net inflows of R50
billion were recorded for the year 30 June 2006.                                
STRATEGIC ISSUES                                                                
Agreement with National Treasury                                                
The total impact on Momentum and Sage of the agreement with National Treasury   
regarding minimum standards on early termination values, that was reached on 12 
December 2005, amounts to R196 million after tax. The impact on Momentum is R108
million, with the balance representing Sage. The balance of R88 million is a    
charge against pre-acquisition earnings of Sage.                                
As a provision of R78 million after tax already existed at 30 June 2005, the    
full balance of the Momentum charge of R30 million after tax has been taken     
against current year earnings.                                                  
Momentum is well advanced in adapting its systems ahead of the 1 October 2006   
implementation date of the agreement.                                           
National Credit Act                                                             
The National Credit Act (`NCA") was enacted during May 2006 with the provisions 
relating to fees and pricing effective 1 June 2007. The impact to revenue has   
not been fully determined, given that the regulations governing the detail of   
the Act are yet to be finalised. The Group estimates that the total             
implementation costs of the NCA will range between R140 million and R270        
million.                                                                        
FNB believes that the NCA will provide significant opportunities for the        
established players to enter new markets.                                       
Competition Commission enquiry                                                  
One of the key challenges facing the industry is the Competition Commission     
enquiry. On 4 August 2006, the Competition Commission announced an enquiry which
will focus on the following:                                                    
-    the level and structure of charges made by banks, as well as other         
providers of payment services;                                             
-    the feasibility of improving access by non-banks and would-be banks to the 
     national payment system infrastructure so that they can compete more       
     effectively; and                                                           
-    any other aspects relating to the payment system which could be seen as    
     anti-competitive.                                                          
Capital management                                                              
The Group"s capital management strategy aims to enhance shareholder value. This 
is achieved through the proactive management of the level, investment and       
allocation of capital. During the year, the following actions were taken:       
In November 2005, the Group raised R1.5 billion through the issue of non-       
cumulative non-redeemable preference shares to further enhance the level and    
structure of its capital base. R500 million was deployed to Momentum for its    
acquisition strategy and R1 billion was utilised to refinance the vendor        
component of the BEE transaction, which was previously funded by the Banking    
Group. This eliminated the capital impairment in the Banking Group.             
During the year, Momentum issued a further R1 billion subordinated debt to      
further improve efficiency of its capital structure.                            
In October 2005, the Banking Group issued R1 billion subordinated bonds. In June
2006, there was a further issue of R3 billion. The Group considered the market  
conditions to be favourable and therefore took maximum opportunity to raise debt
capital and this resulted in an excess of debt capital of R1.5 billion. The     
strategy is to utilise this excess for future funding and capital requirements. 
Momentum has an excess of 0.9 times over its target range of between 1.8 and 2.2
times Capital Adequacy Requirement (`CAR") cover. As a result, a special        
dividend of R500 million was declared to FirstRand on 30 June 2006 which the    
Group utilised to reduce debt at the centre. The Group"s strategy is to utilise 
Momentum"s remaining excess capital for further organic growth requirements.    
FirstRand Bank securitised R2 billion of vehicle finance loans originated by    
WesBank during the year. The Group has obtained approval from the SARB to       
securitise up to R15 billion of asset-backed securities, primarily home loans   
and vehicle finance loans originated by FNB HomeLoans and WesBank respectively. 
Securitisation enhances a bank"s liquidity position, diversifies its sources of 
funding across the maturity spectrum and optimises the composition of its       
balance sheet. It improves the liquidity risk position of the bank through      
matched funding as the cash flow profile of the securitisation bonds generally  
match the cash flow profile of the assets securitised.                          
OVERVIEW OF RESULTS                                                             
Banking Group                                                                   
The Banking Group produced excellent results for the year, benefiting from      
strong performances from RMB, FNB and WesBank. RMB had a particularly           
outstanding year, growing profit before tax by 38%, with much of the growth     
driven by the excellent performance of its equity related businesses.           
The strong performances by FNB and WesBank were driven in part by good economic 
conditions which provided significant consumer credit demand, particularly for  
asset-backed finance, together with increased customer numbers and transaction  
volumes. In addition, the implementation of a number of innovative growth       
strategies across all the businesses created additional organic growth.         
The combined impact of increased volumes and the bank"s hedging strategies,     
compensated for pressure on margins experienced by FNB and WesBank. Margin      
pressure on certain assets, particularly home loans and vehicle finance,        
intensified during the financial year, primarily due to competitive pricing     
pressure. The increased use of wholesale funding sources, as a result of low    
retail savings in South Africa, further exacerbated the margin squeeze on       
liabilities.                                                                    
Net interest income and interest margins benefited from the improved mix in the 
lending book as a result of an increase in retail lending and a decrease in     
large corporate advances. Non-interest income continued to grow very strongly,  
increasing 33%, reflecting significant increases in customer numbers and        
transaction volumes at FNB and high growth in new business and cross-selling of 
insurance products at WesBank.                                                  
The significant growth in investment income (>100%) and income from associates  
and joint ventures (up 28%) again reflects the outstanding performance from     
RMB"s private equity business.                                                  
Operating expenses increased 15%, reflecting high new business acquisition costs
and infrastructure investment. Despite these investments, based on normalised   
earnings, the cost to income ratio reduced from 56% in 2005 to 53% in 2006.     
First National Bank                                                             
FNB produced excellent results for the year, with profit before tax increasing  
22% to R5.06 billion. Its segment strategy continues to be successful as it     
facilitates product innovation and differentiation.                             
Interest income grew 19%, attributable to the strong balance sheet growth during
the last quarter of the 2005 financial year and the whole of the period under   
review. Non-interest income grew 21%, as a result of increased customer numbers 
and transaction volumes, particularly in the Mass, Card, Consumer and Commercial
segments.                                                                       
Bad debts increased to 0.5% of advances (up from 0.3% in the previous year),    
however this normalisation of bad debts was anticipated given the abnormally low
levels of arrears in the past few years. Pricing strategies have taken these new
levels into account.                                                            
Operating expenses increased 16%, although much of this growth reflected        
variable costs such as new business expenses and investments in the network and 
processes. Base costs only increased 9%.                                        
Advances grew 31% with HomeLoans and Card Issuing being the major contributors. 
Although FNB grew advances to the medium corporates, large corporate lending    
continued to decline, reflecting the bank"s stated strategy to focus on         
transactional banking in this segment.                                          
Deposits grew 20% with particularly good growth from corporates. FNB continued  
with its strategy to attract retail deposits and the Million a Month account    
increased its customer base to 400 000 accounts, contributing positively to the 
overall retail deposit growth.                                                  
In the Consumer segment, HomeLoans and Card Issuing contributed significantly to
advances growth, which was up 39% to R93 billion. HomeLoans maintained its      
strong growth trend, growing advances 40% to R81 billion as a result of a 58%   
increase in new business written, and maintaining its new business market share 
at just over 20%. The One Account also grew strongly and increased its loan book
to R4.9 billion from R1.3 billion in the previous year.                         
Card Issuing increased profit before tax 42% and grew advances 36% to R9        
billion. This excellent performance resulted from both increased customer       
numbers and customer spending, with card turnover up 33%.                       
In the Wealth segment, RMB Private Bank performed particularly well, increasing 
pre tax profit 76%. Assets under management continued to grow, increasing 57% to
R18 billion, mainly due to growth in the equity market, investment selection and
net new business inflows. Advances grew 29% to R16 billion and deposits showed  
very strong growth of 32%.                                                      
The Commercial segment, which services the medium corporates, had an excellent  
year, growing pre tax profit 23%. Good deposit growth reflected strong consumer 
demand and retail sales and the advances growth of 25% was driven mainly by FNB 
Leveraged Finance and Commercial Property Finance, both of which are growing    
rapidly off a relatively low base. Strong transactional volumes resulted in non-
interest income growing 19%.                                                    
The Mass segment performed particularly well in the current year. Non-interest  
income grew 26% driven by 18% growth in transacting accounts and 19% growth in  
ATM transactions. FNB has been pursuing a lending strategy in this segment and  
achieved 82% growth in advances mainly driven by the Smart Spend, Smart         
HousingPlan and Smart Bond products. Cell phone banking continued to be very    
successful, with a total of 215 000 customers, and generating profits on a      
monthly basis.                                                                  
Rand Merchant Bank                                                              
RMB delivered an exceptional performance in 2006 producing year-on-year pre tax 
profit growth of 38%. This performance was mainly due to the equity businesses, 
which benefited from the buoyant equity markets and low interest rate           
environment. The healthy economic environment and continued BEE activity were   
also positive for originated debt and advisory mandates. The proprietary trading
and arbitrage businesses experienced mixed success in challenging market        
conditions, although increased volatility towards the end of the year benefited 
the forex and debt trading books. RMB"s strategy to focus on managing client    
relationships has been extremely successful and provided good growth            
opportunities during the year.                                                  
The Private Equity business delivered an outstanding performance. The strong    
equity market provided good opportunities for the realisation of a number of    
investments and significant growth in equity accounted earnings. The unrealised 
profit in the remainder of the portfolio also increased and BEE continued to    
provide good opportunities to invest in new assets at reasonable prices.        
Equity Trading recorded another strong performance in 2006, posting year on year
growth of 68%.                                                                  
Corporate Finance delivered exceptional results for 2006 with a number of       
significant M&A deals, including the Venfin and Kumba transactions. For the     
second year running RMB was the top corporate finance house according to both   
the Dealmakers and PricewaterhouseCoopers (`PwC") league tables.                
Structured Finance delivered exceptional growth on the prior year"s performance,
taking advantage of opportunities in the property, acquisition and leverage     
finance markets. Despite tightening credit spreads, strong deal flow and        
innovative structuring solutions delivered particularly strong fee income       
performance. Collaboration with Corporate Finance in the preference share market
also produced excellent results.                                                
The Project, Trade and Commodity Finance business benefited from the strong     
pipeline of project finance opportunities locally and in Africa, despite the    
slower than expected roll out of Private Public Partnership (`PPP") deals in    
2006. Project Finance is well positioned to take advantage of the considerable  
opportunities that PPPs present.                                                
SPJ International delivered a good performance. It exited from the US high yield
market and reduced its exposure to emerging markets as credit spreads tightened.
This limited the financial effect of the correction in the emerging market      
spreads in the last quarter.                                                    
The Offshore Resources division comprises the energy trading business of Nufcor 
and the private equity business of RMB Resources. Both divisions delivered      
exceptional performances, doubling contributions compared to the prior year.    
Nufcor took advantage of the significant increase in the price of uranium to    
generate very strong trading profits. RMB Resources benefited from a number of  
realisations and a strong increase in equity accounted earnings from primarily  
resource based associate investments.                                           
WesBank                                                                         
WesBank had a very good year with pre tax profits increasing by 25%, extending a
period of strong profitability, with annual compound growth over the last three 
years of 36.5%. Advances increased R15.1 billion (23.9%), excluding the impact  
of securitisations, driven by increased market share and high new business      
volumes. Total new business written was R50.8 billion, an increase of 28.4%, and
included R700 million written in the Motor One Finance business in Australia.   
The Motor, Corporate, Fleet and Personal Loans divisions increased new business 
22.2%, 46.8%, 19.7% and 48.5% respectively. The Motor Division comprises 70% of 
total new business and its growth reflects the continued buoyancy in the motor  
industry. Increasing capital investment demands combined with increasing        
collaboration with FNB, resulted in high growth in the Corporate Division.      
Personal Loan growth reflected the higher debt appetite in the middle-income    
market.                                                                         
Bad debts were 0.8% of gross advances and non-performing loans 1.2% of gross    
advances. These figures are up from 0.5% and 0.9% respectively in the prior year
and reflect a combination of increased consumer indebtedness, as well as the    
reduction in realisation values on vehicles as security. They remain, however,  
within WesBank"s long-term target range.                                        
Interest margins declined from 3.61% to 3.46% due to further compression of     
short-term funding rates, as well as competitive pressures on customer rates.   
Non-interest revenue increased 26.2% and was largely driven by high new business
volumes and the increased penetration of insurance products. WesBank Auto, the  
fleet card offering, showed further growth in customers and corresponding       
revenue streams.                                                                
Costs increased 18.4%, against new business growth of 28.4%, with both the cost 
to income and cost to asset ratios improving, from 46.8% to 43.0% and from 2.39%
to 2.28% respectively. The cost increases resulted from investment in capacity  
to deal with the high volumes currently experienced and expected into the       
future. The platform has now been built and this level of annual cost increases 
is not forecast to continue into the new financial year.                        
FNB Africa subsidiaries                                                         
Despite operating in challenging economies, particularly in Namibia and         
Swaziland, the income after tax of FNB"s African subsidiaries grew 18.3% for the
financial year.                                                                 
FNB Botswana                                                                    
FNB Botswana continued to perform well with income after tax increasing 22.7% to
P238.4 million (8.2% in Rand terms due to the Pula depreciation). Non-interest  
income grew 22.4% mainly due to increased product offerings and transactional   
volumes, as well as growth in forex income. Although advances grew only 9.7%,   
the property portfolio performed exceptionally well growing by 42%.             
Despite inflation running at 12%, operating expenses were well contained to a   
10% increase and this, together with the solid non-interest revenue increase,   
resulted in the cost to income ratio reducing further from 38% to an excellent  
35%.                                                                            
FNB Namibia                                                                     
FNB Namibia offers a wide range of banking services and insurance products and  
services from FNB, WesBank and RMB Asset Management and despite the moderate    
growth in the economy, grew income after tax 21.3% to N$262 million. Non-       
interest income increased 19.2% due to the focus on sales and effective cross-  
selling across all businesses, substantially increasing the number of accounts  
and transactional volumes. Operating expenses were well controlled, increasing  
by 10.4%, and the cost to income ratio reduced to 47%.                          
Total assets grew 15.8% to N$9.5 billion and advances grew 17.3% to N$8 billion,
predominantly driven by HomeLoans and WesBank.                                  
FNB Swaziland                                                                   
There has been a significant turnaround in the Swaziland business compared to   
2005 despite a stagnant economic environment. Income after tax grew 106.6% to   
E31 million with non-interest income increasing 33% and operating expenses      
increasing by only 7.1%. The cost to income ratio reduced to 59% after exceeding
80% in the previous year. Total assets grew 20% to over E1 billion, advances    
grew 11% and deposits 22.9%.                                                    
FNB Lesotho                                                                     
Despite the difficult operating environment, FNB Lesotho performed well above   
expectations and achieved a maiden monthly profit in December 2005, thirteen    
months after start-up. The main drivers of this performance were the growth in  
the liability base as well as transactional revenues allied to the growing      
account base. Credit growth was in line with expectations, although off a low   
base. This growth is attributed primarily to the WesBank operation.             
OUTsurance                                                                      
OUTsurance continued to grow strongly increasing operating profit 21%. This was 
largely driven by growth in premium income which resulted principally from      
growth in client numbers, as premium adjustments were contained in line with    
inflation.                                                                      
Management and marketing expenses, as a percentage of net premium revenue,      
increased slightly from 16.2% to 16.4%. The main reasons for the higher costs   
include an increase in the development of sales channels for Business           
OUTsurance, as well as increased compliance costs.                              
The claims ratio of 58.3% (including OUTbonus costs) was 0.7 percentage points  
higher than the previous year. The slight increase was mainly due to weather-   
related claims. The short-term insurance industry as a whole registered         
significantly higher claims ratios and the underwriting cycle turned downwards. 
Against this background, OUTsurance maintained its profit margin, reflecting the
competitiveness of its low-cost direct business model and scientific rating     
approach.                                                                       
Momentum Group                                                                  
The Momentum Group delivered strong results in what remained a challenging      
environment. Good organic growth was achieved in individual recurring risk and  
lump sum retail investment flows, however sales of recurring premium investment 
products were negatively impacted by a reduction in retirement annuity sales.   
Collaboration with the wider FirstRand Group progressed well. Sales from the two
joint ventures with FNB, namely FNB Life in the mass market and Aspire in the   
middle market, increased significantly, mainly as a result of credit life       
policies embedded in the bank"s products.                                       
Sales of Momentum products through the FNB Financial Consultants distribution   
channel increased significantly and Momentum"s short-term insurance initiative  
is generating new business volumes ahead of the business plan.                  
The integration of Sage Group Limited (`Sage") progressed well, with the        
conversion of 260 000 Sage Life policies to the Momentum IT platform completed  
within a 100-day timeframe.                                                     
Normalised group earnings before the once-off impact of the agreement with      
National Treasury, increased 23% to R1 564 million for the year ended 30 June   
2006. Group headline earnings, after the impact of the agreement with National  
Treasury, increased 21% to R1 534 million. Earnings attributable to ordinary    
shareholders increased 42% to R1 909 million.                                   
Total assets under management or administration increased 31% to R353.7 billion,
mainly due to the growth in equity markets and the acquisition of Sage.         
The headline return on equity (`ROE") amounted to 24.1% before the impact of the
agreement with National Treasury, compared with 24.5% in the prior year. This   
ROE is in excess of Momentum"s internal target of 20.8%, representing the       
weighted average cost of capital plus 10%. The return on embedded value for the 
year was 31%.                                                                   
Insurance operations                                                            
The local insurance operations increased operating profit 22% to R883 million.  
The strong growth in investment markets impacted positively on the results,     
although the increased new business levels and the investment in the agency     
force resulted in new business strain, which dampened new business profit       
growth.                                                                         
The value of new business, which represents the present value of profits from   
new business, increased 18% to R434 million, driven mainly by the increased new 
business volumes. However, the margin on new business declined from 2.6% to 2.2%
because of reduced fee charges and a change in the new business mix.            
The integration of the Sage agency force into the Momentum distribution         
environment was completed, with the combined agency operation increasing its    
contribution to new recurring premium product sales during the year. Although   
the new tied agency force is not yet operating at optimum capacity, it provides 
a solid platform for future new business growth in an area of the market where  
Momentum has not traditionally been well represented.                           
Asset management operations                                                     
The asset management operations increased earnings by 40% to R347 million, with 
the local asset management operations, represented mainly by RMB Asset          
Management (`RMBAM"), generating an excellent 37% increase in headline earnings.
Strong market growth in the institutional business, offset marginally by a net  
outflow of funds, resulted in increased asset values and consequently higher    
fees. Positive retail unit trust net inflows also benefited income levels.      
The withdrawal of the Aflife assets following Momentum"s disposal of its stake  
in Aflife to Sanlam, has impacted negatively on off-balance sheet funds under   
management, whilst Momentum"s acquisition of Sage has benefited Group assets    
managed on-balance sheet.                                                       
Discovery Group                                                                 
The year under review has been a particularly successful one for Discovery, with
important developments in each of its businesses, strong earnings growth and the
declaration of a maiden dividend.                                               
Discovery has consistently followed a philosophy of pursuing organic growth,    
funded from internal resources without recourse to debt. Discovery is now in a  
position of having built both scale and platforms for future growth and is now  
strongly cash-generative. The level of the maiden dividend has been set taking  
into account Discovery"s future capital and growth needs.                       
Discovery Life                                                                  
Discovery Life"s performance exceeded expectations. The core driver of Discovery
Life"s performance is the leadership position that it has achieved in the       
protection market.                                                              
During the year, Discovery Life entered the retirement funding market with the  
launch of the Discovery Retirement Optimiser. The company estimates that its    
market share of new business amounted to approximately 17% of the independent   
broker recurring premium Retirement Annuity market, in just its first year of   
entry.                                                                          
Discovery Health                                                                
Discovery Health"s performance was pleasing. The number of lives covered on the 
Discovery Health Medical Scheme (`DHMS") and other medical schemes under        
management increased 9% to 1.94 million from 1.78 million. The size of the DHMS 
is now 3.8 times greater than that of its nearest competitor.                   
The company continued its growth in the lower income market through its KeyCare 
product range and formed a proprietary network of 2 055 doctors and 64 hospitals
specifically to care for KeyCare members.                                       
Service levels reached their highest levels yet, and substantial efficiencies   
emerged, with staff headcount per thousand lives covered reducing by 13.2% over 
the year. The combination of organic growth and expense efficiencies drove the  
increase in operating profit.                                                   
Destiny Health                                                                  
Destiny Health"s performance was disappointing for the financial year, although 
its performance for the last six months was in line with expectations set at the
interim results stage.                                                          
Discovery has made the decision that the business model and strategy is not     
sustainable and must change. Discovery, Destiny Health and the Guardian Life    
Assurance Company of New York (Destiny Health"s exclusive distribution partner  
in the US) are in the process of revisiting their partnership arrangement.      
Vitality and DiscoveryCard                                                      
Vitality membership increased 7% to 522 516 members (2005: 486 416 members), and
the number of primary Discovery Card-holders increased 120% to 307 688 (2005:   
139 563).                                                                       
PruHealth                                                                       
The performance of PruHealth, Discovery"s 50% joint venture with the Prudential 
plc, was particularly pleasing. Members covered increased 696% to 58 912 (2005: 
7 400), while new business increased 706% to R282 million (2005: R35 million).  
Going forward, PruHealth is well positioned for continued growth. It is pursuing
a number of key strategies, including the broadening of its distribution        
channels to the generalist Independent Financial Advisor (`IFAs") and an        
acceleration of its direct-to-customer (`D2C") execution.                       
FirstRand Limited - central cost                                                
Losses after tax in FirstRand Limited company decreased to R127 million as      
reflected below:                                                                
                                        Year ended 30 June                      
R million                               2006          2005                      
Dividend income                         204           -                         
Operating expenses                      (49)          (31)                      
Taxation                                (185)         (184)                     
Cumulative redeemable preference shares (97)          (89)                      
Total                                   (127)         (304)                     
The dividend income from the BEE staff share trust relates to the FirstRand BEE 
transaction whereby the Group made capital contributions to the various BEE     
trusts to yield an effective return. The dividend income is more than offset by 
the cost of funding. The yield for the comparative period was included in the   
Banking Group results. The increase in operating expenses relates to the        
professional fees paid for the restructuring of the staff component of the BEE  
transaction. Taxation expenses increased due to higher Secondary Tax on         
Companies (`STC") paid during the year following the reduction in the dividend  
cover. The increase in the cumulative redeemable preference shares compared to  
the prior year is as a result of the funding required for the BEE staff share   
component.                                                                      
CAPITAL MANAGEMENT                                                              
The Group actively manages its capital base with the objective of enhancing     
shareholder value through its capital management framework. Capital is allocated
to FirstRand Group business units on an economic risk assumed basis, founded on 
Basel principles.                                                               
The Banking Group invests its capital in interest bearing instruments to achieve
a desired interest return and risk profile. The lower interest rate environment 
resulted in reduced returns, however this was partially offset by higher capital
levels and benefits derived from hedging strategies. The capital adequacy ratio 
is at 12.8% (2005:12.5%) which is above the target range of 11.5% to 12.5%. The 
Banking Group is well positioned to meet the requirements of Basel II, given the
proposed implementation date of 1 January 2008.                                 
The Capital Adequacy Requirement for Momentum of R1 978 million was covered 3.1 
times (2005: 2.2 times), which is an excess of 0.9 times over the targeted range
of between 1.8 and 2.2 times.                                                   
DIVIDEND POLICY                                                                 
Ordinary shareholder dividend                                                   
The Group aligns its dividend policy with sustainable earnings growth therefore 
dividend cover is based on normalised earnings. The Group has experienced strong
advances growth which is expected to slow marginally and this next cycle of     
growth may result in a lower demand for capital from business units.            
The Group will retain its dividend cover of 2,5 times normalised earnings for   
dividend purposes. The Group believes it is a sustainable dividend cover given  
the internal earnings generating capacity and the organic growth potential of   
the businesses.                                                                 
The proposed final dividend amounts to 34.0 cents, which together with the      
interim dividend of 32.0 cents per share reflects an increase of 20% over total 
dividend per share for 2005.                                                    
BASIS OF PRESENTATION AND ACCOUNTING POLICIES                                   
FirstRand prepares its audited consolidated financial statements in accordance  
with IFRS, on a going concern basis using the historical cost basis, except for 
certain financial assets and liabilities where it adopts the fair value basis of
accounting.                                                                     
These financial assets and liabilities include:                                 
-  financial assets held for trading;                                           
-  financial assets classified as available-for-sale;                           
-  derivative assets and liabilities;                                           
-  financial assets and liabilities at elected fair value; and                  
-  short trading positions.                                                     
The preparation of audited consolidated financial statements in conformity with 
IFRS requires the use of certain critical accounting estimates. It also requires
management to exercise its judgement in the process of applying FirstRand"s     
accounting policies.                                                            
In accordance with the transitional provisions set out in IFRS 1, `First-time   
Adoption of International Financial Reporting Standards" and other relevant     
standards, FirstRand has applied IFRS as at 30 June 2006 in its financial       
reporting with effect from FirstRand"s transition date of 1 July 2004, with the 
exception of the standards relating to financial instruments and insurance      
contracts which were applied from 1 July 2005. Therefore the impact of adopting 
IAS 32, IAS 39 and IFRS 4 are not included in the 2005 comparatives in          
accordance with IFRS 1. FirstRand previously reported under South African       
Generally Accepted Accounting Practice.                                         
As part of the adoption of IFRS, FirstRand has changed its accounting policy in 
respect of accounting for Joint Ventures from proportionate consolidation to    
equity accounting, with effect from 1 July 2004.                                
Details relating to the changes resulting from the adoption of IFRS are set out 
on FirstRand"s website at www.firstrand.co.za.                                  
FINANCIAL IMPACT OF THE BLACK ECONOMIC EMPOWERMENT ("BEE") TRANSACTION          
Background                                                                      
IFRS 2 - Share-based Payments requires that all share-based payment transactions
for goods or services received must be expensed with effect from financial      
periods commencing on or after 1 January 2005. During the past 18 months there  
has been ongoing debate on whether BEE equity-linked transactions result in the 
receipt of "goods" or "services", and therefore should be expensed in terms of  
IFRS 2.                                                                         
The International Financial Reporting Interpretations Committee issued an       
interpretation IFRIC 8 - the Scope of IFRS 2 (`IFRIC 8") during January 2006.   
IFRIC 8 clarifies that IFRS 2 applies to all share-based payment transactions   
where the consideration received or to be received, either through identifiable 
or unidentifiable goods or services, is less than the fair value of the equity  
instruments issued or granted. IFRIC 8 is applicable for financial periods      
commencing on or after 1 May 2006, on a fully retrospective basis, using the    
transitional provisions of IFRS 2 read with IFRS 1.                             
Financial impact on the FirstRand Group                                         
SAICA is in the process of finalising South African interpretation dealing for  
accounting for BEE transactions in terms of IFRS 2. Consequently, FirstRand will
account for the non-staff component of the Group"s BEE transaction with effect  
from the financial year commencing 1 July 2006, in accordance with the          
requirements of IFRIC 8.                                                        
As a result, the full financial impact in terms of IFRS 2 of the non-staff      
component of the BEE transaction, amounting to R1.655 billion, will be accounted
for as an opening reserve transfer on 1 July 2005, and will have no further     
income statement effect.                                                        
CORPORATE GOVERNANCE                                                            
FirstRand has embraced the recommendations of King II on Corporate Governance   
and strives to provide reports to shareholders that are timely, accurate,       
consistent and informative.                                                     
PROSPECTS                                                                       
The Group believes that South Africa remains in a structurally low interest rate
and inflation environment and economic prospects remain positive.               
The cycle of interest rate increases in June 2006 and again in August 2006, is  
expected to result in the low levels of bad debts experienced over the last few 
years, of between 30 and 50 basis points (`bps") of advances trending back to   
the long-term average of 70 bps of advances.                                    
The higher levels of interest rates will also have a slight dampening effect on 
consumer credit demand and spending. However the anticipated public and private 
sector fixed investment leading up to 2010, together with increased BEE activity
and continued consumer demand, abeit at lower levels, should underpin future    
growth.                                                                         
The challenge going into the 2007 financial year will be to maintain robust top 
line growth while managing expected increases in bad debt levels, which will    
require an increased focus on efficiencies.                                     
The increased volatility of investment markets makes any projections regarding  
Momentum"s overall future performance extremely difficult. Increased consumerism
will continue to place pressure on the financial services industry, however the 
Group is confident of the steps it has taken to address the value for money     
issue through, among other strategies, revised fee structures.                  
Momentum"s focus is now on extracting efficiencies from existing operations,    
improved service levels, continued product innovation and expansion into new    
markets, such as the collaboration with FNB which now includes leveraging off   
the FNB infrastructure into Africa. The success of the newly established tied   
agency force will also be critical to future new business growth.               
Overall FirstRand is confident, barring any unforseen circumstances, that the   
growth strategies in place within its operating businesses will enable it to    
achieve the targeted long-term growth in earnings of CPIX plus 10%.             
GT Ferreira             PK Harris                                               
Chairman                Chief Executive                                         
Annual report                                                                   
Comprehensive financial information relating to all Group entities will be      
distributed to shareholders in due course. The financial information denoted as 
"audited" in this document has been extracted in a summarised format from the   
annual financial statements for the year ended 30 June 2006.                    
These results have been audited by PricewaterhouseCoopers Incorporated. Their   
unqualified audit opinion is available for inspection at the company"s          
registered office.                                                              
DIVIDEND DECLARATIONS                                                           
Ordinary shares                                                                 
The following ordinary cash dividends were declared in respect of the 2006 and  
2005 financial year.                                                            
Cents per share                      2006    2005                               
Interim (declared 1 March 2005)      32.00   26.60                              
Final (declared 19 September 2006)*  34.00   28.50                              
66.00   55.10                              
*  The last day to trade in FirstRand Shares on a cum-dividend basis in respect 
of the final dividend will be Friday 13 October 2006 and the first day to trade 
ex-dividend will be Monday 16 October 2006. The record date will be Friday 20   
October 2006 and the payment date Monday 23 October 2006. No dematerialisation  
or rematerialisation of shares may be done during the period Monday 16 October  
2006 and Friday 20 October 2006, both days inclusive.                           
Preference shares                                                               
Dividends on the "A" preference shares are calculated at a rate of 65% of the   
prime lending rate of banks and the following dividends have previously been    
declared for payment:                                                           
                                             "A" preference share               
Rmillion                           
Period 1 July 2005 - 31 December 2005        23                                 
Period 1 January 2006 - 30 June 2006         13                                 
Dividends on the "B" and "B1" preference shares are calculated at a rate of 68% 
of the prime lending rate of banks and the following dividends have previously  
been declared for payment:                                                      
                                            "B"          "B1"                   
                                            Preference   Preference             
cents per    cents                  
                                            share        per share              
                                            2006         2006                   
Period 30 August 2005 -  27 February 2006   356          356                    
Period 28 February 2006 - 28 August 2006    363          363                    
AH Arnott                                                                       
Company Secretary                                                               
19 September 2006                                                               
Description of normalised earnings                                              
The Group believes normalised earnings accurately reflect operational           
performance. Headline earnings are adjusted to take into account non-operational
and accounting anomalies.                                                       
Year ended 30 June                   
R million                                 2006       2005      % change         
Headline earnings (audited)               8 115      6 723     21               
Adjustments (unaudited)                   703        553                        
Private equity realisations               219        406                        
Agreement with National Treasury          30         -                          
Discovery BEE transaction:                102        -                          
Treasury shares                           352        147                        
-Adjust for effective shareholding in     (28)       (8)                        
Discovery                                                                       
-Consolidation of staff share schemes     383        155                        
-FirstRand shares held by policyholders   (3)        -                          
Normalised earnings (unaudited)           8 818      7 276     21               
Private equity realisations                                                     
In terms of IFRS, and specifically IAS 28 - "Investment in Associates",         
investors in private equity or venture capital associate companies may elect to 
either equity account or fair value associate investments. As part of its       
conversion to IFRS, FirstRand elected to continue to equity account for its     
private equity associate investments.                                           
On 4 May 2006, the Accounting Practices Committee, (`APC") of the South African 
Institute of Chartered Accountants (`SAICA") published Issue 8 of Circular      
7/2002 - "Headline Earnings". In terms of the Circular, profits or losses on the
realisation of all equity accounted private equity or venture capital           
investments are to be excluded from the calculation of headline earnings.       
FirstRand will continue to disclose normalised headline earnings and normalised 
headline earnings per share information, which includes the profits or losses on
disposal of private equity investments. FirstRand will continue with its policy 
of using normalised headline earnings as the basis for determination of dividend
payments.                                                                       
FirstRand regards private equity to be a core component of its investment       
banking business. Accordingly, FirstRand does not agree with the circular and it
further believes that the document contradicts the intention of calculating     
headline earnings, which is to exclude profits and losses on disposal of        
businesses.                                                                     
Agreement with National Treasury                                                
The total impact on Momentum and Sage of the agreement with National Treasury   
that was reached on 12 December 2005, amounts to R196 million after tax. The    
impact on Momentum is R108 million. The balance of R88 million is a charge      
against pre-acquisition earnings of Sage.                                       
As a provision of R78 million after tax already existed at 30 June 2005, the    
full balance of the Momentum charge of R30 million after tax has been taken     
against current year earnings.                                                  
Momentum is well advanced in adapting its systems ahead of the 1 October 2006   
implementation date of the agreement reached with National Treasury regarding   
minimum standards on early termination values.                                  
Discovery BEE transaction                                                       
In December 2005, Discovery issued 38.7 million shares in terms of its BEE      
transaction. The special purpose vehicles and trusts to which these shares have 
been issued, have been consolidated into the accounts of Discovery, eliminating 
the share issue.                                                                
The normalised adjustment:                                                      
-  adds back the IFRS 2 charge                                                  
-  adds back the treasury shares to equity.                                     
Treasury shares: Effective shareholding in Discovery Holdings Limited           
Discovery consolidates in its results treasury shares relating to their BEE     
transaction, which effectively increases FirstRand"s share in Discovery from    
57.1% to 62.3%. This adjustment relates to reflect the actual shareholding in   
Discovery of 57.1%                                                              
Treasury shares: Consolidation of staff share schemes                           
FirstRand hedges itself against the price risk of the FirstRand share price in  
the various staff share schemes. The staff schemes purchase FirstRand shares in 
the open market to ensure the company is not exposed to the increase in the     
FirstRand share price. Consequently, the cost to FirstRand is the funding costs 
of the purchases of FirstRand"s shares by the staff share trust. These trusts   
are consolidated and FirstRand shares held by the staff share scheme are treated
as treasury shares.                                                             
For purposes of calculating the normalised results, the consolidation entries   
are reversed and the Group shares held by the staff share scheme are treated as 
issued to parties external to the Group.                                        
Treasury shares: FirstRand shares held by policyholders                         
Group companies" shares held by Momentum Group and Discovery Life are invested  
for the risk and reward of its policyholders, not its shareholders, and         
consequently the Group"s shareholders are not exposed to the fair value changes 
on these shares. In terms of IAS 32, FirstRand Limited and Discovery Holdings   
Limited shares held by Momentum Group and Discovery Life on behalf of           
policyholders are deemed to be treasury shares for accounting purposes. The     
corresponding movement in the policyholder liabilities is, however not          
eliminated, resulting in a mismatch in the overall equity and income statement  
of the Group.                                                                   
Increases in the fair value of Group shares and dividends declared on these     
shares increases the liability to policyholders. The increase in the liability  
to policyholders is accounted for in the income statement. The increase in      
assets held to match the liability position is eliminated.                      
For purposes of calculating the normalised results, the adjustments described   
above are reversed and the Group shares held on behalf of policyholders are     
treated as issued to parties external to the Group.                             
Consolidated income statement for the year ended 30 June                        
                                                   Audited                      
R million                                         2006        2005              
Net interest income                             15 012      13 184              
Interest and similar income                     30 395      27 505              
Interest expense and similar charges          (15 383)    (14 321)              
Impairment losses on loans and advances        (1 411)       (706)              
Net fee and commission income                   12 009       9 878              
Fee and commission income                       14 088      11 835              
Fee and commission expense                     (2 079)     (1 957)              
Net insurance premium income                     6 822       7 423              
Insurance premium revenue                        7 758       8 111              
Premium ceded to reinsurers                      (936)       (688)              
Net claims and benefits paid                   (6 174)     (8 861)              
Gross claims and benefits paid on              (6 875)     (9 348)              
insurance contracts                                                             
Reinsurance recoveries                             701         487              
Gains from banking and trading activities        4 349       2 187              
Gains from investment activities                19 225      16 003              
Other operating income                           2 268       1 715              
Increase in value of policyholder             (17 430)    (13 447)              
liabilities                                                                     
Fair value adjustments to financial              (530)       (232)              
liabilities                                                                     
Net operating income                            34 140      27 144              
Operating expense                             (20 402)    (16 836)              
Share of profit of associates and joint          1 290       1 076              
venture companies                                                               
Income before discontinued operations           15 028      11 384              
Loss on disposal of discontinued                     -        (67)              
operations                                                                      
Operating profit before income tax              15 028      11 317              
Taxation expense                               (5 040)     (3 610)              
Profit for the year                              9 988       7 707              
Attributable to:                                                                
Non-cumulative non-redeemable preference           274          68              
shareholders                                                                    
Equity holders of the parent                     8 825       7 137              
Minority interest                                  889         502              
                                                 9 988       7 707              
Earnings per share (cents)                       171.6       137.3              
Diluted earnings per share (cents)               166.0       134.5              
Consolidated balance sheet at 30 June                                           
                                                   Audited                      
R million                                         2006        2005              
Assets                                                                          
Cash and short-term funds                       30 323      24 890              
Money market investments                        16 361      11 427              
Advances                                       291 076     221 851              
Derivative financial instruments                37 934      39 795              
Investment securities and investments          173 848     133 763              
Commodities                                        676         439              
Investment properties                            6 141       4 172              
Policy loans on insurance contracts                118           -              
Policy loans on investment contracts                 -         530              
Reinsurance assets                                 292         236              
Insurance assets                                 1 766       1 881              
Loans and accounts receivables                   6 046      11 548              
Investment in associates and joint               5 069       5 707              
ventures                                                                        
Taxation                                             7         118              
Intangibles                                      4 076       1 178              
Property and equipment                           5 011       4 610              
Deferred taxation                                1 043         594              
Total assets                                   579 787     462 739              
Shareholders" equity and liabilities                                            
Liabilities                                                                     
Deposits                                       317 840     245 793              
Short trading positions                         25 967      19 919              
Derivative financial instruments                22 370      30 264              
Creditors and accruals                          16 848      23 257              
Reinsurance liabilities                             24          31              
Policyholders" liabilities under                93 720      48 844              
investment contracts                                                            
Policyholders" liabilities under                40 740      49 001              
insurance contracts                                                             
Liabilities arising to third parties             1 725       1 027              
Deferred revenue liability                         248           -              
Post retirement funding liability                1 635       1 733              
Debentures and long-term liabilities            10 576       5 007              
Provisions                                       2 407       1 567              
Taxation liability                               1 024         185              
Deferred taxation                                5 159       3 877              
Total liabilities                              540 283     430 505              
Ordinary share capital and premium               3 635       4 396              
Non-cumulative non-redeemable preference         4 519       2 992              
shares                                                                          
Distributable reserves                          24 854      20 284              
Non distributable reserves                       3 522       2 238              
Shareholders" equity                            36 530      29 910              
Minority interest                                2 974       2 324              
Total shareholders" equity and                 579 787     462 739              
liabilities                                                                     
Consolidated cash flows statement for the year ended 30 June                    
Audited                      
R million                                         2006        2005              
Cash inflow from operating activities            2 878       6 491              
Net cash outflows from investment                (282)    (11 407)              
activities                                                                      
Poceeds from disposal of investments               273    (10 484)              
Net purchase of property and equipment         (1 224)       (388)              
Investment in associates                           638     (1 316)              
Net purchase of intangible assets                 (36)       (238)              
Proceeds on disposal of susbsidiary                 67       1 019              
Cash flows from financing activities             6 995       2 307              
Proceeds from/(repayment of) of long-term        5 469       (693)              
liabilities                                                                     
Proceeds from share issue                        1 526       3 000              
Net increase/(decrease) in cash and cash         9 591     (2 609)              
equivalents                                                                     
Cash and cash equivalents at the                36 317      40 253              
beginning of the year                                                           
Cash and cash equivalents at the end of         45 908      37 644              
the year                                                                        
Cash and cash equivalents sold                    (52)     (1 335)              
Cash and cash equivalents acquired                 828           8              
Cash and cash equivalents at the end of         46 684      36 317              
the year                                                                        
Sources of profit for the year ended 30 June                                    
                                       %                     %       %          
                      2006   composition    2005   composition  change          
Banking Group        7 049            85   5 656            83      25          
FNB                  3 473            41   2 934            44      18          
RMB                  1 454            18   1 306            19      11          
Wesbank              1 059            13     788            12      34          
FNB Africa             377             5     314             4      20          
Support                686             8     314             4    >100          
Momentum Group       1 534            18   1 270            19      21          
Insurance              943            11     672            10      40          
operations                                                                      
Asset management       341             4     243             4      40          
operations                                                                      
Investment income      280             3     355             5    (21)          
on shareholders"                                                                
assets                                                                          
Agreement with        (30)             -       -             -  (>100)          
National Treasury                                                               
Discovery Group        350             4     324             5       8          
FirstRand Limited    (164)           (2)   (304)           (5)    (46)          
Consolidation of     (380)           (5)   (155)           (2)       -          
share trusts                                                                    
Headline earnings    8 389           100   6 791           100      24          
Dividend payment to  (274)                  (68)                  >100          
non-cumulative non-                                                             
redeemable                                                                      
preference                                                                      
shareholders                                                                    
Headline earnings    8 115                 6 723                    21          
for the group                                                                   
Statement of changes in equity for the year ended 30 June                       
Audited                                                                    
     Ordinary share capital and ordinary shareholders" funds                    
                                                                      non-      
                              Total   preference    redeemable     capital      
ordinary                      share        Total   and Distri-     Distri-      
Capital holders"             share-        share       butable     butable      
R million                   premium     reserves      reserves    interest      
Restated balance 1 July       4 396       20 284         2 238       2 324      
2005                                                                            
IFRS adjustments              (296)        (857)         (174)        (18)      
Restated balance 1 July       4 100       19 427         2 064       2 306      
2005                                                                            
Issue of share capital          165        (165)             -          19      
Reduction of share                -            -             -           -      
capital                                                                         
Share issue expense               -            -             -         (4)      
Currency translation              -            -           225          27      
differences                                                                     
Movement in revaluation           -            -           225          41      
reserves                                                                        
Movement in other                 -            -            19           -      
reserves                                                                        
Earnings attributable to          -        8 825             -         889      
shareholders                                                                    
Ordinary dividends                -      (3 114)             -       (263)      
Preference dividends              -            -             -           -      
Transfer (to)/from                -        (184)           184           7      
reserves                                                                        
Effective change of               -           69            10          17      
shareholding of                                                                 
subsidiary                                                                      
Share based payment               -          (4)           274        (65)      
reserve                                                                         
Consolidation of share        (630)            -           521           -      
trusts                                                                          
Balance at 30 June 2006       3 635       24 854         3 522       2 974      
Non-                                           
                           cumulative                                           
                                Share          Non-      Outside                
ordinary                      distri-        share-       share-                
capital                      holders"      holders"          and                
holders" R million           interest       premium        funds                
Restated balance 1 July        29 242         2 992       32 234                
2005                                                                            
IFRS adjustments              (1 345)             -      (1 345)                
Restated balance 1 July        27 897         2 992       30 889                
2005                                                                            
Issue of share capital             19         1 531        1 550                
Reduction of share                  -             -            -                
capital                                                                         
Share issue expense               (4)           (4)          (8)                
Currency translation              252             -          252                
differences                                                                     
Movement in revaluation           266             -          266                
reserves                                                                        
Movement in other                  19             -           19                
reserves                                                                        
Earnings attributable to        9 714           274        9 988                
shareholders                                                                    
Ordinary dividends            (3 377)             -      (3 377)                
Preference dividends                -         (274)        (274)                
Transfer (to)/from                  7             -            7                
reserves                                                                        
Effective change of                96             -           96                
shareholding of                                                                 
subsidiary                                                                      
Share based payment               205             -          205                
reserve                                                                         
Consolidation of share          (109)             -        (109)                
trusts                                                                          
Balance at 30 June 2006        34 985         4 519       39 504                
Statement of headline earnings and dividends for the year ended                 
30 June                                                                         
                                             Audited                            
R million                                   2006      2005  % change            
Attributable earnings to ordinary          8 825     7 137        24            
shareholders                                                                    
Headline earnings adjustments              (710)     (414)                      
Less: Profit on disposal of equity         (219)     (406)                      
accounted private equity associates                                             
Add: Impairment of property and                1         -                      
equipment                                                                       
Less: Profit on sale of associates          (92)        67                      
Less: Profit on sale of shares in           (37)         -                      
subsidiary                                                                      
Less: Net asset value in excess of          (22)         -                      
purchase price of subsidiaries                                                  
Add: Loss on sale of assets                   19         7                      
Less: Profit on sale of available-for-     (360)      (82)                      
sale financial assets                                                           
Headline earnings                          8 115     6 723        21            
Earnings per share (cents)                                                      
-Basic                                     171.6     137.3        25            
-Diluted                                   166.0     134.5        23            
Headline earnings per share (cents)                                             
-Basic                                     157.8     129.3        22            
-Diluted                                   152.6     126.7        20            
Ordinary dividend per share (cents)                                             
-Interim                                    32.0      26.6        20            
-Final                                      34.0      28.5        19            
Total                                       66.0      55.1        20            
Dividend information                                                            
Non-cumulative non-redeemable                                                   
preference dividend per share (cents)                                           
"B" preference share                                                            
-27 February 2006/28 February 2005           356       228                      
-28 August 2006/29 August 2005               363       360                      
Total                                        719       588                      
"B1" preference share                                                           
-27 February 2006                            356         -                      
-28 August 2006/29 August 2005               363        37                      
Total                                        719        37                      
Ordinary dividends declared                3 718     3 093        20            
Non-cumulative non-redeemable                324       177        83            
preference share dividends declared                                             
Divisional attributable earnings for                                            
ordinary shareholders                                                           
Banking Group                              7 260     5 967        22            
Momentum Group                             1 909     1 341        42            
Discovery Group                              437       356        23            
FirstRand Limited (company)                (127)     (304)        58            
Consolidation of share trusts              (383)     (155)      >100            
Dividend paid to non-cumulative non-       (274)      (68)      >100            
redeemable preference shareholders                                              
Consolidation of treasury shares:              3         -      >100            
policyholders                                                                   
Attributable earnings for the group        8 825     7 137        24            
Divisional headline earnings for                                                
ordinary shareholders                                                           
Banking Group                              7 049     5 656        25            
Momentum Group                             1 534     1 270        21            
Discovery Group                              350       324         8            
FirstRand Limited (company)                (164)     (304)        46            
Consolidation of Share Trusts              (383)     (155)      >100            
Dividend paid to non-cumulative non-       (274)      (68)      >100            
redeemable preference shareholders                                              
Consolidation of treasury shares               3         -      >100            
policyholders                                                                   
Headline earnings for the group            8 115     6 723        21            
Directors                                                                       
GT Ferreira (Chairman), PK Harris (CEO), VW Bartlett, DJA Craig (British), LL   
Dippenaar, DM Falck, PM Goss, NN Gwagwa, MW King, YI Mahomed, G Moloi, AP Nkuna,
SE Nxasana, SEN Sebotsa, KC Shubane, BJ van der Ross, Dr F van Zyl Slabbert, RA 
Williams.                                                                       
Registered office                                                               
1st Floor, 4 Merchant Place, 1 Fredman Drive, Sandton                           
Secretary and registered office                                                 
AH Arnott, 4th Floor, 4 Merchant Place, Corner of Fredman Drive and Rivonia     
Road, Sandton 2196                                                              
Postal Address                                                                  
PO Box 786273, Sandton, 2146, Telephone: +27 11 282 1808, Telefax: +27 11 282   
8088                                                                            
Web address: www.firstrand.co.za                                                
Sponsor                                                                         
Rand Merchant Bank, (a division of FirstRand Bank)                              
additional information is available at www.firstrand.co.za                      
CERTAIN COMPANIES WITHIN THE FIRSTRAND GROUP ARE AUTHORISED FINANCIAL SERVICES  
PROVIDERS                                                                       
Date: 19/09/2006 08:30:33 AM Produced by the JSE SENS Department                
                                                                                
                                                                                
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: