Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Fri 29 Sep 2006, 11:00 Seardel - Audited results: year ended 30 June 2006
SER   SRN
 SER                                                                             
Seardel - Audited results: year ended 30 June 2006 and dividend declaration     
Seardel Investment Corporation Limited                                          
Registration no. 1968/011249/06                                                 
(Incorporated in the Republic of South Africa)                                  
JSE Code: SER     ISIN Code:  ZAE000029815                                      
JSE Code: SRN     ISIN Code:  ZAE000030144                                      
("Seardel")                                                                     
Audited results for the year ended 30 June 2006                                 
FINANCIAL HIGHLIGHTS YEAR ENDED 30 JUNE                                         
     Rand thousands                                                             
     Unless otherwise indicated      2006        2005         % Change          
Revenue                         3 686 322   3 745 145    -1,6              
     Income before taxation          106 165     73 180       +45,1             
     Capital and reserves            1 370 789   1 397 995    -1,9              
     Total tangible assets           2 491 242   2 435 313    +2,3              
(excluding cash)                                                           
     Return on total tangible        6,2%        5,3%         -                 
     assets                                                                     
     Return on shareholders"         6,3%        5,2%         -                 
interest                                                                   
     Ratio of borrowings to          22,9%       22,8%        -                 
     capital and reserves                                                       
STATISTICS PER SHARE                                                            
In cents, where applicable      2006        2005         % Change          
     Headline earnings               74,2        58,6         +26,6             
     Earnings                        82,4        58,3         +41,3             
     Proposed dividend               27,0        11,0         +145,5            
Proposed dividend cover on      2,8         5,3          -46,3             
     headline earnings                                                          
     Operating cash flow             123         99           +24,2             
     Tangible net asset value        1 496       1 212        +23,4             
Market price - 30 June 2006                                                
     Ordinary                        700         360                            
     N Ordinary                      670         370                            
     Price range - High                                                         
Ordinary                        700         430                            
     N Ordinary                      700         425                            
     Price range - Low                                                          
     Ordinary                        365         205                            
N Ordinary                      350         181                            
CONSOLIDATED INCOME STATEMENTS                                                  
     Rand thousands                           2006         2005                 
     Revenue                                  3 686 322    3 745 145            
Cost of revenue                          (2 806 496)  (2 860 936)          
     Gross profit                             879 826      884 209              
     Other operating income                   128 823      92 527               
     Distribution costs                       (421 112)    (258 600)            
Administrative and other expenses        (434 844)    (588 926)            
     Operating profit before finance costs    152 693      129 210              
     Finance income                           15 463       12 176               
     Finance expenses                         (61 991)     (68 206)             
Profit before taxation                   106 165      73 180               
     Taxation                                 (19 366)     (23)                 
     Profit for the year                      86 799       73 157               
     Attributable to:                                                           
Shareholders                             86 681       73 255               
     Minority interest                        118          (98)                 
     Profit for the year                      86 799       73 157               
     Basic earnings per share - cents         82,4         59,9                 
Diluted earnings per share - cents       81,8         59,6                 
CONSOLIDATED BALANCE SHEETS                                                     
     Rand thousands                            2006        2005                 
     ASSETS                                                                     
Non-current assets                        1 029 537   1 115 996            
     Property, plant and equipment             971 703     1 052 810            
     Goodwill                                  -           542                  
     Interest in subsidiary companies          -           -                    
Investments                               1 801       1 332                
     Long-term receivables                     49 153      47 153               
     Deferred taxation                         6 880       14 159               
     Current assets                            1 650 455   1 531 821            
Inventories                               736 921     666 156              
     Trade and other receivables               703 923     667 862              
     Non-current assets held for sale          27 741      -                    
     Taxation receivable                       -           6 121                
Cash and cash equivalents                 181 870     191 682              
     TOTAL ASSETS                              R2 679 992  R2 647 817           
     EQUITY AND LIABILITIES                                                     
     Total equity                              1 370 789   1 397 995            
Share capital and share premium           6 262       6 906                
     Treasury shares                           (4 740)     (5 420)              
     Reserves                                  1 366 071   1 393 296            
     Total equity attributable to equity       1 367 593   1 394 782            
holders                                                                    
     Minority interest                         3 196       3 213                
     Non-current liabilities                   484 809     433 672              
     Interest-bearing liabilities              256 619     194 947              
Deferred liabilities                      68 074      63 331               
     Deferred taxation                         154 303     169 161              
     Operating lease accruals                  5 813       6 233                
     Current liabilities                       824 394     816 150              
Interest-bearing liabilities              217 496     309 905              
     Trade and other payables                  497 355     414 491              
     Provisions                                79 351      85 533               
     Bank overdrafts                           22 159      6 198                
Taxation payable                          8 016       -                    
     Dividend to shareholders                  17          23                   
     TOTAL EQUITY AND LIABILITIES              R2 679 992  R2 647 817           
     Net asset value (excluding intangible     R1 367 593  R1 394 240           
assets)                                                                    
     Net asset value per share after           1 496       1 212                
     treasury shares - cents                                                    
CONSOLIDATED CASH FLOW STATEMENTS                                               
for year ended 30 June                                                          
     Rand thousands                              2006         2005              
     Net cash flow from operating activities     116 817      102 863           
     Cash generated from operations              197 620      198 728           
Working capital changes                     (13 826)     8 706             
     Finance income                              15 463       12 176            
     Finance expenses                            (61 991)     (68 206)          
     Taxation paid                               (4 535)      (27 372)          
Dividend paid                               (12 609)     (18 034)          
     Investment income                           97           97                
     Contributions for post employment medical   (3 402)      (3 232)           
     benefits                                                                   
Net cash flow from investing activities     (1 844)      (34 756)          
     Additions of property, plant and equipment  (89 759)     (80 921)          
     Proceeds on disposal of property, plant     89 915       23 811            
     and equipment                                                              
Decrease/(increase) in long-term            (2 000)      (56)              
     receivables                                                                
     Proceeds on disposal of investments         -            24 818            
     Acquisition of interest in                  -            (2 408)           
subsidiary/division                                                        
     Increase/(decrease) in loans in subsidiary   -           -                 
     companies                                                                  
     Net cash flow from financing activities     (140 746)    (76 678)          
Increase/(decrease) in long-term            61 672       (116 982)         
     borrowings                                                                 
     (Decrease)/increase in short-term           (92 409)     88 435            
     borrowings                                                                 
Proceeds on share options exercised         1 580        7 585             
     Share repurchases                           (3 784)      (2 884)           
     Cancellation of shares                      (107 805)    (52 832)          
     Net (decrease)/increase in cash and cash    (25 773)     (8 571)           
equivalents                                                                
     Cash and cash equivalents at beginning of   185 484      194 055           
     year                                                                       
     Cash and cash equivalents at end of year    R159 711     R185 484          
*Operating cash flow per share - cents      123          99                
* Net cash flow from operating activities plus distribution paid, divided by the
weighted average number of shares in issue.                                     
STATEMENTS OF CHANGES IN EQUITY (GROUP)                                         
(first section)                                                                 
                                   Share        Share        Treasury           
                                   Capital      Premium      Shares             
     Balance 30 June 2004          7 041        52 697       (10 121)           
Other reserves and retained                                                
     income as previously                                                       
     reported                                                                   
     IFRS adjustments at                                                        
transition date                                                            
     Prior year adjustments                                                     
     Dilution of interest in                                                    
     subsidiary                                                                 
Revaluation of land and                                                    
     buildings                                                                  
     As previously reported                                                     
     IFRS adjustments                                                           
Revaluation of investments                                                 
     Share repurchases                                       (2 884)            
     Cancellation of shares        (322)        (52 510)                        
     Share options exercised                                 7 585              
Profit for the year                                                        
     Profit for the year as                                                     
     previously reported                                                        
     IFRS adjustments                                                           
Prior year adjustments                                                     
     Dividend                                                                   
     Balance 30 June 2005          6 719        187          (5 420)            
     Sale of revalued land and                                                  
buildings                                                                  
     Revalued amount released                                                   
     Deferred tax                                                               
     Revaluation of investments                                                 
Share repurchases                                       (3 784)            
     Cancellation of shares        (644)                     2 884              
     Share options exercised                                 1 580              
     Profit for the year                                                        
Dividend                                                                   
     Balance 30 June 2006          R6 075       R187         (R4 740)           
STATEMENTS OF CHANGES IN EQUITY (GROUP)                                         
(second section of table, showing totals)                                       
Other       Retained     Minority              
                                 Reserves    Income       Interest Total        
     Balance 30 June 2004        1 020       1 267 526             1 318 163    
     Other reserves and          34 107      834 684                            
retained income as                                                         
     previously reported                                                        
     IFRS adjustments at         -           137 894                            
     transition date                                                            
Prior year adjustments      (33 087)    294 948                            
     Dilution of interest in     7 259                    3 311    10 570       
     subsidiary                                                                 
     Revaluation of land and     61 887                            61 887       
buildings                                                                  
     As previously reported      100 132                                        
     IFRS adjustments            (38 245)                                       
     Revaluation of investments  368                               368          
Share repurchases                                             (2 884)      
     Cancellation of shares                                        (52 832)     
     Share options exercised                                       7 585        
     Profit for the year                     73 255       (98)     73 157       
Profit for the year as                  55 435                             
     previously reported                                                        
     IFRS adjustments                        18 983                             
     Prior year adjustments                  (1 163)                            
Dividend                                (18 019)              (18 019)     
     Balance 30 June 2005        70 534      1 322 762    3 213    1 397 995    
     Sale of revalued land and   (29 754)    38 027                8 273        
     buildings                                                                  
Revalued amount released    (38 027)    38 027                             
     Deferred tax                8 273       -                                  
     Revaluation of investments  469                               469          
     Share repurchases                                             (3 784)      
Cancellation of shares                  (110 045)             (107 805)    
     Share options exercised                                       1 580        
     Profit for the year                     86 681       118      86 799       
     Dividend                                (12 603)     (135)    (12 738)     
Balance 30 June 2006        R41 249     R1 324 822   R3 196   R1 370 789   
RECONCILIATION OF EARNINGS AND HEADLINE EARNINGS                                
                                               2006                             
                                     Profit    Number of shares  Per            
R000"s    000"s             share          
                                                                 cents          
     Net number of shares in issue             91 412                           
     Number of shares in issue -               92 579                           
30 June 2006                                                               
     Number of treasury shares in              (1 167)                          
     issue - 30 June 2006                                                       
     Weighted average number of                105 224                          
shares                                                                     
     Diluted weighted average                  105 997                          
     number of shares                                                           
     Weighted average number of                105 224                          
shares                                                                     
     Share options granted, not                773                              
     yet exercised                                                              
     Basic earnings                                                             
Profit attributable to          86 681    105 224           82,4           
     shareholders                                                               
     Diluted earnings                                                           
     Profit attributable to          86 681    105 997           81,8           
shareholders                                                               
     Headline earnings                                                          
     Reconciliation between                                                     
     earnings and headline                                                      
earnings                                                                   
     Profit attributable to          86 681                                     
     shareholders                                                               
     Impairment of goodwill          542                                        
Insurance claim - loss of       (34)                                       
     profits                                                                    
     Reversal of impairment of       (6 190)                                    
     property, plant and equipment                                              
Surplus on disposal of          (12 077)                                   
     property, plant and equipment                                              
     Profit on share options         (24)                                       
     exercised                                                                  
Tax effect of adjustments       9 155                                      
     Headline earnings               78 053    105 224           74,2           
     Diluted headline earnings       78 053    105 997           73,6           
RECONCILIATION OF EARNINGS AND HEADLINE EARNINGS (continued)                    
2005                             
                                     Profit    Number of        Per             
                                     R000"s    shares 000"s     share           
                                                                cents           
Net number of shares in issue             115 035                          
     Number of shares in issue -               117 397                          
     30 June 2005                                                               
     Number of treasury shares in              (2 362)                          
issue - 30 June 2005                                                       
     Weighted average number of                122 362                          
     shares                                                                     
     Diluted weighted average                  123 013                          
number of shares                                                           
     Weighted average number of                122 362                          
     shares                                                                     
     Share options granted, not                651                              
yet exercised                                                              
     Basic earnings                                                             
     Profit attributable to          73 255    122 362          59,9            
     shareholders                                                               
Diluted earnings                                                           
     Profit attributable to          73 255    123 013          59,6            
     shareholders                                                               
     Headline earnings                                                          
Reconciliation between                                                     
     earnings and headline                                                      
     earnings                                                                   
     Profit attributable to          73 255                                     
shareholders                                                               
     Impairment of goodwill          1 000                                      
     Impairment of property, plant   3 080                                      
     and equipment                                                              
Reversal of impairment of       (13 626)                                   
     plant and equipment                                                        
     Loss on disposal of property,   7 291                                      
     plant and equipment                                                        
Tax effect of adjustments       675                                        
     Headline earnings                71 675   122 362          58,6            
     Diluted headline earnings       71 675    123 013          58,3            
ACCOUNTING POLICIES                                                             
Seardel Investment Corporation (the company) is a company domiciled in South    
Africa. The consolidated financial statements of the company for the year ended 
30 June 2006 comprise the company and its subsidiaries (together referred to as 
the group).                                                                     
The financial statements were authorised for issue by the directors on 22       
September 2006.                                                                 
STATEMENT OF COMPLIANCE                                                         
The consolidated financial statements have been prepared in accordance with     
International Financial Reporting Standards (IFRS) and its interpretation       
adopted by the International Accounting Standards Board (IASB). These are the   
group"s first consolidated financial statements and IFRS 1 has been applied.    
An explanation of how the transition to IFRS has affected the reported financial
position and financial performance of the group is provided in note 19.         
BASIS OF PREPARATION                                                            
The financial statements are presented in South African Rand, rounded to the    
nearest thousand. They have been prepared on the going concern and historical   
cost bases under IFRS, except for those assets and liabilities which are stated 
at fair value as disclosed in the notes to the financial statements.            
The preparation of financial statements in conformity with IFRS requires        
management to make judgements, estimates and assumptions that affect the        
application of policies and reported amounts of assets and liabilities, income  
and expenses. The estimates and associated assumptions are based on historical  
experience and various other factors that are believed to be reasonable under   
the circumstances, the results of which form the basis of making judgements     
about carrying values of assets and liabilities that are not readily apparent   
from other sources. Actual results may differ from these estimates.             
The assumptions and estimates are reviewed on an ongoing basis. Revisions to    
accounting estimates are recognised in the period in which the estimate is      
revised if the revision affects only that period, or in the period of the       
revision and future period if the revision affects both current and future      
periods.                                                                        
Judgements made by management in the application of IFRS that have a significant
effect on the financial statements and estimates with a significant risk of     
material adjustments in the next year are discussed in note 19.                 
The accounting policies set out below have been applied consistently to all     
periods presented in these financial statements and in preparing an opening IFRS
balance sheet at 1 July 2004 for the purposes of transition to IFRS.            
The accounting policies have been applied consistently by the                   
group entities and to all periods prescribed in these consolidated financial    
statements and in preparing an opening IFRS balance sheet at 1 July 2004 for the
purposes of the transition to IFRS.                                             
BASIS OF CONSOLIDATION                                                          
Subsidiaries                                                                    
The group financial statements include the financial statements of the company  
and its subsidiaries. Subsidiaries are entities controlled by the company.      
Control exists when the company has the power, directly or indirectly, to govern
the financial and operating policies of an entity so as to obtain benefits from 
its activities. In assessing control, potential voting rights that presently are
exercisable or convertible are taken into account. The financial statements of  
subsidiaries are included in the consolidated financial statements from the date
that control commences until the date that control ceases.                      
The Seardel Investment Corporation Limited Employee Incentive Scheme has a 28th 
February year end. Its results are adjusted accordingly.                        
In view of the uncertainty relating to the group"s investment in its Zimbabwean 
subsidiary, the directors maintain their decision not to consolidate its results
or financial position. Income is accounted for on a cash dividend received basis
and the investment in the subsidiary has been written down to a nominal value.  
Transactions eliminated on consolidation                                        
Intra-group balances and any unrealised gains and losses or income and expenses 
arising from intra-group transactions, are eliminated in preparing the          
consolidated financial statements. Unrealised losses are eliminated in the same 
way as unrealised gains, but only to the extent that there is no evidence of    
impairment.                                                                     
Goodwill and negative goodwill                                                  
All business combinations are accounted for by applying the purchase method.    
Goodwill represents amounts arising on acquisition of subsidiaries, associates  
and joint ventures and is the difference between the cost of the acquisition and
the fair value of the identifiable assets and liabilities acquired.             
Goodwill is stated at cost less any accumulated impairment losses. Goodwill is  
allocated to cash-generating units and is no longer amortised but is tested     
annually for impairment (see accounting policy on impairment below).            
Negative goodwill arising on an acquisition is recognised directly in the income
statement.                                                                      
PROPERTY, PLANT AND EQUIPMENT                                                   
Owned assets                                                                    
Land is not depreciated while buildings are depreciated over                    
50 years. Land and buildings are revalued to approximate fair value.            
Other items of property, plant and equipment are stated at historical cost less 
accumulated depreciation and accumulated impairment losses.                     
Where an item of property, plant and equipment is comprised of major components 
with different useful lives, the components are accounted for as separate items 
of property, plant and equipment. For plant and equipment, depreciation is      
provided on a straight line basis over the estimated useful lives of the assets.
The group recognises in the carrying amount of an item of property, plant and   
equipment the cost of replacing part of such an item when that cost is incurred 
if it is probable that the future economic benefits embodied with the item will 
flow to the group and the cost of the item can be measured reliably. All other  
costs are recognised in the income statement as an expense is incurred.         
Estimates of useful lives, residual values and methods of depreciation are      
reviewed annually. Any changes are accounted for prospectively as a change in   
accounting estimate. If the expected residual value of an asset is equal to or  
greater than its carrying value, depreciation on that asset is ceased.          
Depreciation is resumed when the expected residual value falls below the asset"s
carrying value.                                                                 
NON-CURRENT ASSETS HELD FOR SALE                                                
Non-current assets are classified as held for sale when their carrying amounts  
will be recovered principally through sale and are measured at the lower of     
carrying amount and fair value less costs to sell. Comparatives are not restated
when an asset is classified as held for sale.                                   
IMPAIRMENT                                                                      
The carrying amount of the group"s assets, other than inventories and deferred  
tax assets are reviewed at each balance sheet date to determine whether there is
any indication of impairment. If such indication exists, the asset"s recoverable
amount is estimated.                                                            
For goodwill, assets that have an indefinite useful life and intangible assets  
that are not yet available for use, the recoverable amount is estimated at each 
balance sheet date.                                                             
An impairment loss is recognised whenever the carrying amount of an asset or its
cash generated unit exceeds its recoverable amount. Impairment losses are       
recognised in the income statement.                                             
Impairment losses recognised in respect of cash-generating units are allocated  
first to reduce the carrying amount of any goodwill allocated to cash-generating
units and then, to reduce the carrying amount of the other asset in the unit on 
a pro rata basis.                                                               
The recoverable amount of the group"s investment in held-to-maturity securities 
and receivables carried at amortised cost is calculated as the present value of 
estimated future cash flows, discounted at the original effective interest rate.
The recoverable amount of other assets is the greater of their net selling price
and value in use. In assessing value in use, the estimated future cash flows are
discounted to their present value using a pre-tax discount rate that reflects   
current market assessments of the time value of money and the risks specific to 
the asset. For an asset that does not generate largely independent cash flows,  
the recoverable amount is determined for the cash-generating unit to which the  
asset belongs.                                                                  
An impairment loss in respect of a held-to-maturity security or receivable      
carried at amortised cost is reversed if the subsequent increase in recoverable 
amount can be related objectively to an event occurring after the impairment    
loss was recognised.                                                            
An impairment loss in respect of goodwill and available-for-sale assets are not 
reversed.                                                                       
When a decline in the fair value of an available-for-sale asset has been        
recognised directly in equity and there is objective evidence that the asset is 
impaired, the cumulative loss that has been recognised directly in equity is    
charged to the income statement. The amount of the cumulative loss that is      
recognised in the income statement is the difference between the acquisition    
cost and the current fair value, less any impairment loss previously recognised 
in the income statement.                                                        
In respect of other assets, an impairment loss is not reversed if there has been
a change in the estimates used to determine the recoverable amount.             
An impairment loss is reversed only to the extent that the asset"s carrying     
amount does not exceed the carrying amount that would have been determined, net 
of depreciation or amortisation, if no impairment loss had been recognised.     
INCOME TAX                                                                      
Income tax on the profit or loss for the year comprises current and deferred    
tax. Income tax is recognised in the income statement except to the extent that 
it relates to items recognised directly in equity, in which case it is          
recognised in equity.                                                           
Current tax is the expected tax payable on the taxable income for the year,     
using tax rates enacted at the balance sheet date, and any adjustment to tax    
payable in respect of previous years.                                           
Deferred tax is provided using the balance sheet liability method, providing for
temporary differences between the carrying amounts of assets and liabilities for
financial reporting purposes and the amounts used for taxation purposes. The    
following temporary differences are not provided for: goodwill not deductible   
for tax purposes, the initial recognition of assets or liabilities that affect  
neither accounting nor taxable profit, and differences relating to investments  
in subsidiaries to the extent that they will probably not reverse in the        
foreseeable future. The amount of deferred tax provided is based on the expected
manner of realisation or settlement of the carrying amount of assets and        
liabilities, using tax rates enacted or substantively enacted at the balance    
sheet date.                                                                     
A deferred tax asset is recognised only to the extent that it is probable that  
future taxable profits will be available against which the associated unused tax
losses and deductible temporary differences can be utilised. Deferred tax assets
are reduced to the extent that it is no longer probable that the related tax    
benefit will be realised.                                                       
Secondary Tax on Companies (STC) paid on net dividends paid is recognised as a  
tax charge in the year it is incurred. STC is provided for at a rate of 12,5% on
the amount by which dividends declared by the company exceed dividends received.
STC is recognised as part of the current tax charge in the income statement when
the related dividend is declared. Deferred tax on unutilised STC credits is     
recognised to the extent that STC payable on future dividend payments is likely 
to be available for set-off.                                                    
INVENTORY                                                                       
Raw materials and consumables, work-in-progress and finished goods are stated at
the lower of cost and net realisable value. Net realisable value is the         
estimated selling price in the ordinary course of business, less the estimated  
costs of completion and selling expenses. Cost is determined on the first-in,   
first-out principle and includes direct material costs together with appropriate
allocations of labour and overheads based on normal operating capacity.         
PROVISIONS                                                                      
Provisions are recognised when the group has a present legal or constructive    
obligation as a result of past events, for which it is probable that an outflow 
of economic benefits will occur, and where a reliable estimate can be made of   
the amount of the obligation. Where the effect of discounting is material,      
provisions are discounted.                                                      
The discount rate used is a pre-tax rate that reflects current market           
assessments of the time value of money and, where appropriate, the risks        
specific to the liability. Provisions are reviewed at each balance sheet date   
and adjusted to reflect the current or best estimate.                           
FINANCIAL INSTRUMENTS                                                           
Measurement                                                                     
Financial instruments are initially measured at cost, which includes transaction
costs. Subsequent to initial recognition these instruments are measured as      
follows:                                                                        
Investments                                                                     
Listed investments classified as available-for-sale financial assets are carried
at market value, which is calculated by reference to stock exchange quoted      
selling prices at the close of business at the balance sheet date. Unlisted     
investments are shown at fair value, unless their fair value cannot be reliably 
determined, in which case they are shown at cost less accumulated impairment    
losses. Gains and losses are recognised directly in equity in a revaluation     
reserve except for impairment losses, which are expensed in the income          
statement.                                                                      
Investments that meet the criteria for classification as held-to maturity       
financial assets are carried at amortised cost.                                 
In the company financial statements investments/investments in subsidiaries are 
carried at cost less impairment.                                                
Trade, long term and other receivables                                          
Trade and other receivables originated by the group are stated at amortised cost
less impairment losses (see accounting policy on impairment).                   
Trade and other payables                                                        
Trade and other payables are stated at amortised cost.                          
Cash and cash equivalents                                                       
Cash and cash equivalents comprises cash balances and call deposits and are     
measured at fair value.                                                         
Finance income and cost                                                         
Finance costs comprise interest payable on borrowings, dividends on redeemable  
preference shares, interest received on funds invested, dividend income, foreign
exchange gains and losses and gains and losses on hedging instruments that are  
recognised in the income statement.                                             
Interest income is recognised in the income statement as it accrues, using the  
effective interest method. Dividend income is recognised in the income statement
on the date the entity"s right to receive payments is established. The interest 
expense component of finance lease payments is recognised in the income         
statement using the effective interest rate method.                             
Financial liabilities                                                           
Non-derivative financial liabilities are recognised at amortised cost,          
comprising original debt less principal payments and amortisations.             
Derivative instruments                                                          
Derivative instruments are measured at fair value.                              
Hedging Instruments                                                             
Gains and losses from measuring the hedging instruments relating to             
a fair value hedge at fair value are recognised immediately in net profit or    
loss.                                                                           
Gains and losses from remeasuring the hedging instruments relating to a cash    
flow hedge to fair value are initially recognised directly in equity. If the    
hedged firm commitment or forecast transaction results in the recognition of an 
asset or a liability, the cumulative amount recognised in equity up to the      
transaction date is adjusted against the initial measurement of the asset or    
liability. Where the hedging instrument or hedge relationship is terminated but 
the hedged transaction is still expected to occur, the cumulative unrealised    
gain or loss at that point remains in equity and is recognised in accordance    
with the above policy when the transaction occurs. If the hedged transaction is 
no longer expected to occur, the cumulative unrealised gain or loss is          
recognised in the income statement immediately.                                 
Offset                                                                          
In the instance that the group has a legal right to apply an amount due from a  
third party against the amount due to a creditor, provided that there is an     
agreement among the three parties that clearly establishes the contractual right
to set-off, and the group intends either to settle on a net basis, or to realise
the asset and settle the liability simultaneously, the related amounts are      
offset and the net amounts reported in the balance sheet.                       
REVENUE                                                                         
Group revenue comprises, in the main, net invoiced sales excluding value added  
tax, operating and finance lease income and is stated net of transactions with  
group companies. Company revenue comprises dividends received.                  
Revenue recognition                                                             
Turnover is recognised when the significant risks and rewards of ownership have 
been transferred to the buyer.                                                  
Interest income is accrued on a time basis, by reference to the principal       
amounts outstanding and the interest rate applicable.                           
Dividend income from investments is recognised when the right to receive payment
is established.                                                                 
Dividend income from Harven Manufacturing Company (Pvt) Limited is accounted for
only when received, due to the difficulties in remitting dividends from         
Zimbabwe.                                                                       
EARNINGS PER SHARE                                                              
Earnings per share is based on earnings attributable to shareholders and is     
calculated on the weighted average number of shares in issue during the         
financial year. Headline earnings per share is based on profit attributable to  
shareholders, excluding any non-trading, capital items and the tax effect       
thereon, and is calculated as above.                                            
FOREIGN CURRENCY TRANSACTIONS                                                   
Transactions in foreign currencies are translated at the foreign exchange rate  
ruling at the transaction date. Monetary assets and liabilities denominated in  
foreign currencies are translated into South African Rand at rates of exchange  
ruling at the balance sheet date. Translation gains and losses, whether realised
or unrealised, are taken to income.                                             
LEASES                                                                          
Finance leases                                                                  
Leases that transfer substantially all the risks and rewards of ownership of the
underlying asset to the group are classified as finance leases. Assets acquired 
in terms of finance leases are capitalised at the lower of fair value and the   
present value of the minimum lease payments at inception of the lease, and      
depreciated over the estimated useful life of the asset. The capital element of 
future obligations under the leases is included as a liability in the balance   
sheet. Lease payments are allocated using the effective interest rate method to 
determine the lease finance cost, which is charged against income over the lease
period, and the capital repayment, which reduces the liability to the lessor.   
Operating leases                                                                
Leases where the lessor retains the risks and rewards of ownership of the       
underlying asset are classified as operating leases. Payments made under        
operating leases are charged against income on a straight line basis over the   
period of the lease.                                                            
EMPLOYEE BENEFITS                                                               
Short-term employee benefits                                                    
The cost of all short-term employee benefits is recognised during the period in 
which the employee renders the related service. The provisions for employee     
entitlements to wages, salaries, annual and sick leave represent the amount that
the group has a present obligation to pay as a result of employees" services    
provided to the balance sheet date. The provisions have been calculated at      
undiscounted amounts based on current wage and salary rates.                    
Retirement fund                                                                 
The group contributes to several defined contribution plans. Contributions to   
defined contribution funds are charged against income as incurred.              
Medical aid                                                                     
Where the group has an obligation to provide post retirement medical aid        
benefits to employees, the group recognises the costs of these benefits in the  
year in which the employees render the service.                                 
Actuarial gains or losses in respect of the defined benefit medical plan are    
recognised as income or expense in the year which they arise.                   
Past service costs are recognised as an expense on a straight line basis over   
the average period until the benefits become vested. To the extent that the     
benefits are already vested, past service costs are recognised immediately.     
Equity compensation benefits                                                    
The group grants share options to certain employees under an employee share     
plan. Other than costs incurred in administering the schemes, which are expensed
as incurred, the scheme does not result in an expense to the group.             
DIVIDENDS TO SHAREHOLDERS                                                       
Dividends and related STC charges are accounted for in the period in which the  
dividends are declared.                                                         
TREASURY SHARES                                                                 
Shares in the company held by group entities are classified as treasury shares. 
These shares are treated as a deduction from the weighted average number of     
shares and the cost price of the shares is deducted from equity in the statement
of changes in equity. Dividends received on treasury shares are eliminated on   
consolidation.                                                                  
INTEREST-BEARING BORROWINGS                                                     
Interest-bearing borrowings are recognised initially at fair value less         
attributable transaction costs. Subsequent to initial recognition, interest-    
bearing borrowings are stated at amortised cost with any difference between cost
and redemption value being recognised in the income statement over the period of
the borrowings on an effective interest basis.                                  
SEGMENTAL REPORTING                                                             
The group"s main activities are the manufacture of textiles and men"s, women"s  
and children"s apparel. Its other activities are comprised of the distribution  
of toys and consumer electronics. It also has travel and property investment    
interests related to its manufacturing divisions. On a primary basis the group  
is organised into five major operating divisions:                               
- Textiles and household textiles, comprising the manufacture of woven and      
knitted fabrics;                                                                
- Apparel, comprising the manufacture of clothing and household textiles;       
- Office automation and consumer electronics, comprising the distribution of    
office automation products and consumer electronic products;                    
- Toys, comprising the distribution of toys;                                    
- Industrial products.                                                          
Geographical markets are reported on a secondary basis. Segment results include 
revenue and expenses directly attributable to a segment, and head office        
expenses that can be allocated on a reasonable basis to a segment. Segment      
assets comprise those operating assets that are directly attributable to the    
segment or can be allocated to the segment on a reasonable basis. Segment       
liabilities comprise those operating liabilities that are directly attributable 
to the segment on a reasonable basis. Segment assets and liabilities do not     
include income tax items. Capital expenditure represents the total costs        
incurred during the year to acquire segment assets that are expected to be used 
during more than one period, i.e. property, plant and equipment.                
FINANCIAL CALENDAR                                                              
Annual General Meeting                                                          
The annual report containing a notice of the Annual General Meeting to be held  
on 24 October 2006 at 10:00 at the company"s registered office:                 
2nd Floor, Seardel House, Alphen Park, Constantia Main Road, Constantia 7806,   
Cape Town, was dispatched today.                                                
Dividend                                                                        
Dividend of 27 cents per share proposed.                                        
Last day to trade cum dividend           Friday, 10 November 2006.              
Ex dividend trades from                  Monday, 13 November 2006.              
Record date                              Friday, 17 November 2006.              
Payment date                             Monday, 20 November 2006.              
Share certificates may not be dematerialised or rematerialised between Monday 13
November 2006 and Friday 17 November 2006,                                      
both days inclusive.                                                            
Reports 2007                                                                    
Interim for six months ending 31 December 2006 published February 2007. Annual  
for year ending 30 June 2007 published September 2007.                          
Administration                                                                  
Registered office: 2nd Floor, Seardel House, Alphen Park, Constantia Main Road, 
Constantia 7806, Cape Town                                                      
Postal address: Private Bag X8, Constantia 7848                                 
Telephone: +27-21-7943600. Telefax: +27-21-7942009                              
E-mail: lyndac@seardel.co.za or aj@seardel.co.za                                
Internet: http://www.seardel.co.za/                                             
Transfer secretaries                                                            
Computershare Investor Services 2004 (Pty) Limited                              
70 Marshall Street, Johannesburg 2001                                           
P O Box 61051 Marshalltown Johannesburg 2107                                    
Telephone: +27-11-3705000                                                       
Auditors: KPMG Inc.                                                             
The Auditors" unqualified audit report is available for inspection at the       
company"s registered office.                                                    
Attorneys: Sonnenberg Hoffmann & Galombik Inc.                                  
Secretary and registered office:                                                
L A Clohessy                                                                    
2nd Floor, Seardel House, Alphen Park, Constantia Main Road, Constantia 7806,   
Cape Town.                                                                      
Date: 29/09/2006 11:00:25 AM Produced by the JSE SENS Department                
                                                                                
                                                                                
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: