Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Mon 13 Nov 2006, 7:42 Telkom - Group Interim Results for the six months
TKG
 TKG                                                                             
Telkom - Group Interim Results for the six months ended September 30, 2006      
Telkom SA Limited                                                               
(Registration Number 1991/005476/06)                                            
Share Code: TKG                                                                 
ISIN:       ZAE000044897                                                        
JSE and NYSE Share Code TKG                                                     
("Telkom")                                                                      
Index                                                                           
1.   Highlights                                            2                    
2.   Operational overview                                  6                    
3.   Group performance                                     12                   
4.   Group balance sheet                                   13                   
5.   Group cash flow                                       13                   
6.   Group capital expenditure                             14                   
7.   Segment performance                                   15                   
8.   Employees                                             21                   
9.   Condensed consolidated interim financial statements   22                   
10.  Supplementary information                             55                   
1. Highlights                                                                   
Johannesburg, South Africa - November 13, 2006, Telkom SA Limited (JSE and      
NYSE: TKG), South Africa"s largest communications group today announced Group   
results for the six months ended September 30, 2006. The Group delivered a      
solid performance across both business segments primarily as a result of        
continued growth in the fixed-line and mobile businesses.                       
GROUP FINANCIAL HIGHLIGHTS FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2006          
-    Operating revenue up 7.3% to R25,147 million                               
-    0.8% growth in operating profit to R7,685 million                          
-    40.7% group EBITDA margin                                                  
-    6.6% net debt increase to R11,659 million, and net debt to equity ratio    
     of 41.6%                                                                   
-    Headline earnings increased by 10.6% to 874.7 cents per share              
-    Basic earnings increased by 7.5% to 868.1 cents per share                  
Statement by Papi Molotsane, Chief Executive Officer:                           
"The Telkom Group has delivered a commendable performance across all business   
segments, reporting headline earnings per share growth of 10.6% to 874.7        
cents per share.                                                                
The fixed-line business" focus on growing annuity revenue streams and           
increasing the contribution of data services has resulted in revenue            
increasing by 0.7%. The 3.1% increase in operating expenses to maintain the     
quality and functionality of our network is a testament to our determination    
to improve service levels.                                                      
The mobile business has again delivered an excellent performance increasing     
estimated market share to 59%.                                                  
Telkom is operating in a challenging environment and our commitment of          
staying ahead of the curve is evident in the 41.0% increase in fixed-line       
capital expenditure. It is imperative that we be able to take our customers     
into the future ICT landscape. We believe that the next generation network we   
are deploying will provide our customers with world class ICT solutions and     
ensure long-term sustainable returns for our shareholders."                     
SOLID FINANCIAL PERFORMANCE                                                     
The Group has delivered a solid performance for the six months ended            
September 30, 2006. Group operating revenue increased 7.3% to R25,147 million   
and group operating profit increased 0.8% to R7,685 million. The Group          
earnings before interest, tax, depreciation and amortisation ("EBITDA")         
margin declined to 40.7% compared to 44.5% in the six months ended September    
30, 2005. This was mainly due to a lower fixed-line EBITDA margin of 42.0%      
for the six months ended September 30, 2006 compared to 46.6%, for the six      
months ended September 30, 2005, as a result of increased fixed-line            
operating expenditure partially offset by strong fixed-line data revenue        
growth. The EBITDA margin of 33.8% for the mobile business decreased            
marginally compared to 34.4% in the six months ended September 30, 2005         
mainly as a result of increased operating expenditure partially offset by       
increased revenues resulting from strong customer growth.                       
Headline earnings per share for the six months ended September 30, 2006 grew    
by 10.6% to 874.7 cents per share and basic earnings per share grew 7.5% to     
868.1 cents per share. The strong growth in earnings was attributed to the      
increase in operating profit and a 41.3% reduction in finance charges.          
Cash generated from operations increased 4.9% to R9,046 million and             
facilitated capital expenditure of R4,193 million and the repurchase of         
11,053,865 Telkom ordinary shares to the value of R1,454 million. Our Group     
net debt to equity ratio of 41.6% at September 30, 2006, has increased from     
23.2% at March 31, 2006.                                                        
Summary group financial results                                                 
                   Year ended                                                   
                   March 31,   Six months ended September 30                    
Restated    Restated                                         
In ZAR millions    2006        2005                2006    %                    
Operating revenue  47,625      23,447              25,147  7.3                  
Operating profit   14,677      7,625               7,685   0.8                  
EBITDA3            20,553      10,429              10,225  (2.0)                
Capital            7,506       3,096               4,190   35.3                 
expenditure1                                                                    
Operating free     7,104       2,645               1,396   (47.2)               
cash flow                                                                       
Net debt           6,828       10,935              11,659  6.6                  
Basic EPS (ZAR     1,746.1     807.4               868.1   7.5                  
cents)                                                                          
Headline EPS (ZAR  1,728.6     790.6               874.7   10.6                 
cents)3                                                                         
Operating profit   30.8        32.5                30.6                         
margin (%)                                                                      
EBITDA margin (%)  43.2        44.5                40.7                         
Net debt to        23.2        44.6                41.6                         
equity (%)                                                                      
After tax          25.6        13.0                11.9                         
operating return                                                                
on assets (%)2                                                                  
Capex to revenue   15.8        13.2                16.7                         
(%)2                                                                            
1. Including spend on intangibles                                               
2. Not annualized                                                               
3. EBITDA and headline earnings have been reconciled to net profit - Refer to   
page 55                                                                         
OPERATIONAL DATA                                                                
                                   As at                                        
                                   March 31,  As at September 30                
                                   2006       2005       2006       %           
Fixed-line data                                                                 
Fixed access lines ("000)1         4,708      4,730      4,675      (1.2)       
Postpaid - PSTN                    2,996      3,011      2,996      (0.5)       
Postpaid - ISDN channels           693        682        708        3.8         
Prepaid                            854        870        807        (7.2)       
Payphones                          165        167        164        (1.8)       
Fixed-line penetration rate (%)    10.0       10.1       9.9        (2.0)       
Revenue per fixed access line      5,304      2,661      2,611      (1.9)       
(ZAR)6                                                                          
Total fixed-line traffic (millions 31,015     15,905     14,844     (6.7)       
of minutes) 6                                                                   
Local                              18,253     9,523      8,430      (11.5)      
Long distance                      4,446      2,258      2,298      1.8         
Fixed-to-mobile                    4,064      2,027      2,017      (0.5)       
International outgoing             515        246        265        7.7         
International VoIP                 83         47         20         (57.4)      
Interconnection                    3,654      1,804      1,814      0.6         
Mobile interconnection             2,299      1,117      1,170      4.7         
International interconnection      1,355      687        644        (6.3)       
Managed data network sites         16,887     14,316     19,890     38.9        
Internet subscribers 2             284,908    261,721    300,570    14.8        
ADSL subscribers 3                 143,509    95,290     190,172    99.6        
Fixed-line employees                                                            
(excluding subsidiaries)           25,575     25,636     25,826     0.7         
Fixed-line employees                                                            
(including subsidiaries)           26,156     26,222     26,434     0.8         
Fixed access lines per fixed-line  184        185        181        (2.2)       
employee 4                                                                      
Mobile data 4                                                                   
Total customers ("000)             23,520     19,122     25,753     34.7        
South Africa                                                                    
Mobile customers ("000)            19,162     15,773     20,201     28.1        
Contract                           2,362      2,092      2,675      27.9        
Prepaid                            16,770     13,653     17,440     27.7        
Community services telephones      30         28         86         207.1       
Mobile churn (%)                   17.7       17.4       43         147.1       
Contract                           10.0       9.3        11.0       18.3        
Prepaid                            18.8       18.7       47.7       155.1       
Estimated mobile market share (%)  57.9       56.9       59.0       3.5         
Mobile penetration (%)             70.6       59.1       72.2       22.2        
Total mobile traffic (millions of  17,066     8,038      9,721      20.9        
minutes) 6                                                                      
Mobile ARPU (ZAR) 6                139        147        124        (15.6)      
Contract                           572        588        528        (10.2)      
Prepaid                            69         71         61         (14.1)      
Community services                 1,796      1,960      1,017      (48.1)      
Number of mobile employees         4,148      4,119      4,137      0.4         
Mobile customers per mobile        4,620      3,829      4,883      27.5        
employee                                                                        
Other African countries                                                         
Mobile customers (thousands)       4,358      3,349      5,552      65.8        
Number of mobile employees         1,154      1,181      1,184      0.3         
Number of mobile customers per                                                  
mobile employee                    3,776      2,836      4,689      65.3        
1. Excludes Telkom internal lines of 107,604 (September 30, 2005: 106,513)      
2. Includes Telkom Internet ADSL, satellite and dial-up subscribers             
3. Excludes Telkom internal lines of 397(September 30, 2005: 299)               
4. Based on number of Fixed-line employees, excluding subsidiaries              
5. 100% of Vodacom data                                                         
6. For the six months ended                                                     
2. Operational overview                                                         
DELIVERED TO ALL STAKEHOLDERS                                                   
The Group is delivering on its strategic intent to create long-term value for   
stakeholders in the six months ended September 30, 2006 by striving to          
fulfill customer needs through introducing innovative products and delivering   
solid financial returns to shareholders.                                        
The fixed-line revenue held up well, improving 0.7% despite tariff reductions   
on certain products and the loss of dial-up minutes due to our ADSL rollout.    
The decrease in call traffic volumes of 7% were offset by 65% volume growth     
in data services, increased revenue from subscriptions and connections and      
rental and service fees. EBITDA margins decreased mainly due to an increase     
in employee expenses as a result of an increased headcount necessary to         
deliver on improving service levels and the deployment of the NGN as well as    
salary increases, increased medical aid expenses and increased bonus            
provisioning. Selling, general and administrative expenses increased as         
expected largely due to material and maintenance and marketing. Depreciation    
was 18.8% lower due to the extension of useful lives of certain assets.         
South African Mobile customers increased 28.1% during the six months to         
September 30, 2006, reinforcing Vodacom"s market leadership position in South   
Africa. Exceptional customer growth and continued efficiencies in the mobile    
business resulted in a marginal EBITDA margin decrease of 33.8% against a       
15.6% decline in South African ARPUs.                                           
INCREASING IMPORTANCE OF DATA REVENUE                                           
The fixed-line business achieved a 13.5% increase in data revenue for the six   
months ended September 30, 2006, with strong growth in all data revenue         
categories.                                                                     
ADSL adoption in the consumer and small and medium size business segment        
increased in the 2006 interim period to 190,172 subscribers. Telkom has         
accelerated the fibre roll-out to shorten copper loop lengths and accelerated   
the roll-out of IMAX - an integrated multi access platform - for wireline       
services and WIMAX for wireless services. The ADSL customisation of SA"s self   
install option is close to completion. Telkom is well on its way to achieve     
ADSL penetration of 15% - 20% of fixed access lines by 2010.                    
The continuing demand for broadband during the six months ended September 30,   
2006, has resulted in strong growth in fixed-line"s leased line and other       
data services revenue of 8.8%. Revenue from cellular operator fixed links has   
increased from R600 million in the six months ended September 30, 2005 to       
R803 million in the six months ended September 30, 2006, mainly as a result     
of the roll-out of cellular operators" 3G networks.                             
Telkom"s vision is to become an ICT solutions partner for corporate and         
business customers, moving up the value chain, providing higher value           
products and services to our traditional voice and data customers. This         
strategy has been validated by our success in winning large corporate           
customer accounts and delivering to their ICT requirements from voice           
products and services to network management. Our VPN Supreme and Customer       
Network Care products aimed mainly at the medium to large sized business,       
have enjoyed success through alignment with customers" requirements.            
Vodacom"s data revenue increased by 61.5% to R722 million (50% share) for the   
six months ended September 30, 2006 from R447 million (50% share) for the six   
months ended September 30, 2005, contributing 7.4% (September 30, 2005: 5.5%)   
to mobile operating revenue.                                                    
Growth in mobile data revenue is mainly due to the launch of new data           
initiatives such as 3G, HSDPA, Mobile TV, Vodafone live!, BlackBerry and the    
continued popularity of SMS.                                                    
Telkom made an offer to Business Connexion"s ("BCX") shareholders to acquire    
100% of BCX for R2.5 billion. The offer price constitutes R9 per share, plus    
BCX to pay a special dividend of 25 cents per share. Telkom believes that the   
BCX acquisition provides a good opportunity to create shareholder value as it   
enables Telkom to enter the data hosting and desktop management market. These   
services are complementary to the value adding products and services being      
developed within Telkom. The Competition Commission has agreed to refer the     
matter to the Competition Tribunal by November 17, 2006 and a pre-hearing is    
scheduled at the Competition Commission for November 24, 2006.                  
On August 31, 2006 Telkom announced the creation of Telkom Media (Pty) Ltd, a   
private company with a 41.5% Black Economic Empowerment shareholding, which     
on August 31,2006 applied to ICASA for a commercial satellite and cable         
subscription broadcast licence. Telkom Media will offer two media- and          
entertainment services: satellite pay-TV and cable TV (IPTV). Initial           
offerings in the satellite subscription service will provide subscribers with   
access to seven locally compiled television channels which will contain a       
significant amount of local content. Entry into the bouquet will be priced at   
a level that is favourable to the majority of South Africans.                   
Telkom"s entrance into the pay-TV market opens new opportunities for it in      
the Information, Communications and Entertainment space and is in line with     
its strategy to provide converged solutions and satisfy the diverse needs of    
an increasingly sophisticated customer base.                                    
POSITIVE CUSTOMER RESPONSE TO NEW INNOVATIVE PRODUCTS AND SERVICES              
Telkom"s aim to secure and increase its annuity revenue streams and to          
enhance the customer experience by introducing innovative value enhancing       
bundled products and services has been borne out by the phenomenal take up of   
Telkom Closer and other enhanced PC bundled products.                           
Telkom Closer bundles rental, call answer, Standard time minutes and Callmore   
minutes into a package which allows the customer to pay a flat monthly          
charge. Demand for the product has been strong, resulting in the sign up of     
180,258 customers since the launch in February 2006.                            
PC Bundled products introduced in July 2005 have already been accepted well     
by the market with 920 bundles sold in the month of September 2006. The         
multiple choices of bundled options should lead to increased network            
utilisation.                                                                    
Another new product, Telkom PD Connect, is geared towards gated communities,    
multi tenanted complexes and business developments. The product offers          
bundled voice, data and video services and is promoted through a strategic      
alliance between Telkom and property developers.                                
The business segment has responded positively to both Telkom Supreme Call and   
particularly well to VPN Supreme which has shown 355% growth in the last 18     
months. Telkom"s Internet Protocol VPN extended coverage now spans across 70    
countries and over 700 cities globally.                                         
Other value added products that have received a positive response include:      
-    The provision of free medical emergency response for fixed-line            
     customers by Netcare 911;                                                  
-    SpaceStream providing satellite access; and Office Suite providing         
office                                                                          
functionality to the small and medium enterprise market.                        
Through bundled products Telkom intends to increase its annuity income,         
create a value comparison for the customer and improve our competitive          
position.                                                                       
Telkom"s strategic intent to retain and grow revenue has led to the             
development of a flat rate plan to combat the negative minutes of use trend     
in the consumer market. In addition, arbitrage opportunities between local      
and long distance and the gap between Standard time and Callmore rates are      
being reduced while continuous tariff rebalancing is taking place.              
TOTAL MOBILE CUSTOMERS UP BY 34.7% TO 25.8 MILLION                              
Vodacom performed strongly in the six months ending September 30, 2006,         
improving estimated South African market share to approximately 59%. Telkom"s   
50% share of Vodacom"s profit from operation increased 17.5% to                 
R2,483 million. Mobile operating profit margin decreased to 25.5% while         
mobile EBITDA increased 18.2% to R3,289 million. EBITDA margin decreased to     
33.8% from 34.4% in the previous comparable period.                             
Vodacom"s South Africa customer base increased 28.1% to 20.2 million            
customers.                                                                      
Vodacom South Africa"s continued focus on retentions in the six months ended    
September 30, 2006 ensured a low South African contract churn of 11.0%          
(September 30, 2005: 9.3%). South African prepaid churn of 47.7% for the six    
months ended September 30, 2006 was largely the result of a once-off rule       
change to disconnect 2.4 million SIM cards which were only carrying call        
forward traffic to voicemail. The blended South African ARPU over the six       
months ended September 30, 2006 was R124, (September 30, 2005: R147).           
Outside South Africa, Vodacom grew its customer base by 65.8% to 5.6 million    
customers as at September 30, 2006 (September 30, 2005: 3.3 million). Vodacom   
Tanzania achieved a substantial 61.5% increase in customers to 2.6 million as   
at September 30, 2006(September 30, 2005: 1.6 million). Vodacom Congo saw a     
64.0% increase in customers to 2.0 million customers as at September 30, 2006   
(September 30, 2005: 1.2 million). Vodacom Lesotho increased its customer       
base by 39.2% to 238,000 customers as at September 30, 2006(September 30,       
2005: 171,000). Vodacom Mozambique increased its customer base substantially    
by 106.5% to 694,000 customers as at September 30, 2006 (September 30, 2005:    
336,000).                                                                       
FOCUSED ON ACHIEVING IMPROVED SERVICE LEVELS                                    
The increased demand for our products and services has seen our service         
levels come under pressure necessitating an increase in headcount to improve    
service levels.                                                                 
One of Telkom"s key strategic focus areas is improving customer centricity.     
This includes network reliability and market focused products and services.     
Indirect customer interface has been enhanced through indirect sales channels   
(for distribution of Telkom products by Woolworths), Smart Moves (to simplify   
adoption of services by new home owners in partnership with banking             
institutions) and the External Sales Agent Programme which allows vendors to    
sell Telkom products and services.                                              
Telkom has also repositioned customer facing outlets and launched projects to   
improve customer communication and improve the internal processes for the       
installation of new services.                                                   
COMPETITIVE PRICING AND VOLUME GROWTH                                           
Telkom reduced prices on it"s regulated basket of products and services by      
2.1%.                                                                           
From August 1, 2006, the following price changes have been effective:           
- ADSL rental                   24%      average decrease                       
- Long distance                 10%      decrease                               
- International                 10%      average decrease                       
- Data                          9%       average decrease                       
- Rental (analogue lines)       8%       increase                               
Rebalancing of tariffs is designed to allow effective competition in all        
areas going forward. The reduction of telecommunication costs should benefit    
all South Africans and contribute positively to the economy.                    
CONTINUOUS ADVANCEMENT OF OUR NETWORK                                           
Currently Telkom is deploying Metro Ethernet NG-SDH, a platform for converged   
multimedia services to support metropolitan network bandwidth requirements      
and soft-switching platforms, aimed mainly at the business community. The       
deployment of IMAX - a multi service access platform including narrowband and   
broadband service for wireline application together with WiFi and WiMAX is      
being accelerated. IMAX is largely for the benefit of residential consumer      
markets. Various IP based services such as VoIP, IPTV and hosted PBX are        
being implemented as replacement technology for the backbone network.           
In line with customer demand and sound financial criteria, we will continue     
to invest in improving our network and the orderly migration to an IP base      
network to supply next generation products and services.                        
RECOGNITION OF THE VALUE OF OUR EMPLOYEES                                       
Telkom believes that its skilled and experienced workforce is its competitive   
advantage. Rapidly changing technology, increasing specialisation               
requirements and capacity gaps necessitate ongoing development and training     
requirements. Telkom continues to invest significantly in its employees to      
ensure that the appropriate business skills are available to meet customer      
requirements.                                                                   
For the six months ended September 30, 2006, Telkom spent R228.7 million        
(September 30, 2005:R105.3 million) on training and development and employees   
participated in 76,004 (September 30, 2005: 71,646) facilitator led training    
days.                                                                           
SIGNIFICANT RETURNS TO SHAREHOLDERS AND EMPLOYEE SHARE OWNERSHIP                
In the six months ended September 30, 2006, the Company repurchased 11.1        
million shares to the value of R1,454 million (including costs) which are in    
the process of being cancelled as issued share capital and restored as          
authorised but unissued share capital.                                          
The AGM held on October 20, 2006 granted the Board of Directors further         
authority to buy back shares to a limit of 20% of shares in issue.              
The Telkom Board approved a grant of 1,824,984 shares with effect from June     
2, 2006, to employees in terms of the Telkom Conditional Share Plan.            
As previously communicated, Telkom aims to pay a steadily growing annual        
ordinary dividend. The level of dividend will be based upon a number of         
factors, including, among other things, the assessment of financial results,    
available growth opportunities,capital and operating expenditure requirements   
the Group"s net debt level, interest coverage and future expectations,          
including internal cash flows and share buybacks.                               
THE REGULATORY ENVIRONMENT                                                      
Telkom faces regulatory challenges and through constructive dialogue            
endeavours to achieve a regulatory framework that is realistic, equitable and   
beneficial to the industry. The following details the main regulatory issues    
affecting the industry and Telkom.                                              
Electronic Communications(EC) Act                                               
The EC Act, No 36 of 2005, was promulgated on July 19, 2006. The primary aim    
of the Act is to promote convergence in the broadcasting, broadcasting signal   
distribution and telecoms sectors and to provide the legal framework for        
convergence of these sectors.                                                   
The Act will liberalise the market further and will result in a change in the   
licensing structure. Essentially, separate licenses will be granted for the     
provision of infrastructure, communication services and broadcasting            
services. All existing licensees will need to be issued with new licenses.      
The EC Act creates challenges as well as opportunities that Telkom will         
certainly explore. In parallel with the EC Act, the ICASA Act has been          
amended, effective from July19, 2006.                                           
Interconnection and Facilities Leasing                                          
Current regulations make provision for cost based interconnection and           
facilities leasing. Telkom submitted its regulatory accounts on a fully         
allocated costs basis to ICASA in September 2005, and long run incremental      
costs (LRIC) statements were submitted on September 29, 2006 together with      
updated fully allocated costs regulatory accounts.                              
Operators classified as "major" operators are required to supply                
interconnection services and facilities that ICASA has determined to be         
"essential" to "public" operators at cost based tariffs as entitled to by the   
provisions of their licenses. Telkom has been declared a "major" operator by    
ICASA.                                                                          
Public hearings were held by ICASA on new interconnection and facilities        
leasing regulations in late March 2006. The final regulation has not yet been   
published. The draft regulations propose that LRIC based interconnection be     
extended to all licensees.                                                      
Telkom and NeotelPty) Limited, South Africa"s second national operator are in   
talks on interconnection and facilities leasing agreements.                     
Number Portability (NP)                                                         
In terms of regulations published in September 2005, Telkom is expected to      
provide portability in blocks of 10,000 numbers two months after Neotel"s,      
launch of services in blocks of 1,000 numbers four months after Neotel"s        
launch of services and individual number portability 12 months after it is      
requested to provide it. Neotel has, requested NP in February 2006 and          
discussions on the implementation of the required inter-operator systems are    
under way. However, since the functional specifications for the                 
implementation of NP between fixed-line operators have not yet been finalised   
no material progress can be made in this regard.                                
ICASA has indicated that mobile Number Portability will be introduced as from   
November 10, 2006.                                                              
Local loop unbundling                                                           
Telkom is required, in terms of existing regulations, to provide Neotel with    
shared access to its local loop.                                                
Although the Telecommunications Act, 103 of 1996, provided that no general      
local loop unbundling will be required for the first two years of operation     
of Neotel, the EC Act, which repeals the Telecommunications Act, makes          
provision for unbundling of the local loop, subject to ICASA making the         
necessary regulations.                                                          
ADSL regulations                                                                
ADSL regulations have been published. These primarily provide a framework for   
the terms and conditions under which ADSL services must be provided, and the    
tariffs structure thereto.                                                      
Interception of Communication and Communication-related Information Act         
The effective date of the Act is September 30, 2005 with the exception of the   
provisions dealing with customer registration which is effective June 30,       
2006.                                                                           
Subscriber registration                                                         
The Act requires customers to produce an identification document and a          
physical address which the operator must verify.                                
The mobile operators have succeeded in obtaining, in principle, support for     
an electronic registration process. The legislative amendments to effect the    
changes have not yet been effected.                                             
Telkom and Vodacom are in a position to intercept communications and register   
subscribers. However, the Act does place onerous conditions on operators and,   
therefore, Telkom continues to engage the authorities on the practical          
implications of the Act.                                                        
Conclusion                                                                      
Telkom believes that it is well placed to deal with all regulatory challenges   
facing Telkom. Telkom actively plans and analyses multiple regulatory           
scenarios to ensure that it is prepared for changes in regulation.              
TELKOM IS A LEADER IN TRANSFORMATION                                            
Telkom has always viewed South Africa"s effective transformation as             
imperative for its own sustainable                                              
long-term growth. Telkom concurs with the view that BEE should seek to          
deliver meaningful and truly broad-based empowerment to the majority of South   
Africa"s people. The draft Information and Communication Technology ICT BEE     
Charter has been agreed to by the industry and it is expected to be aligned     
with the Department of Trade and Industry (DTI) Codes of Good Practice. DTI"s   
Codes are in draft form and are awaiting finalisation.                          
Telkom spent R3.9 billion on empowered or significantly empowered suppliers     
for six months ended September 30, 2006.                                        
Telkom"s transformation progress has been consistently recognised. Telkom was   
placed fifth out of 200 companies in the annual 2006 FM/Empowerdex Most         
Empowered Company in SA Survey.                                                 
Telkom"s social investment programme through the Telkom Foundation has          
continued to contribute to the positive transformation of disadvantaged         
communities through social investments aimed at achieving sustainable           
development. The social investment programmes have continued to focus on the    
following three main focus areas:                                               
- Education and Training;                                                       
- Empowerment of Women, Children and People with Disabilities; and              
- ICT Planning and Infrastructure rollout.                                      
The Telkom Foundation was recognised for its commitment, receiving numerous     
awards and recognition. The most notable being the PMR Awards for first         
overall winner on corporate care within the telecommunications sector, gold     
status on social upliftment, BEE, job creation and training.                    
STRATEGY                                                                        
Telkom"s vision is to be a leading customer and employee centred Information    
and Communications Technology (ICT) solutions service provider. Telkom is       
delivering on balancing the needs of all stakeholders to ensure long-term       
sustainable and profitable growth of the business.                              
The accelerated liberalisation of the market, in particular the implications    
of the Electronic Communications Act, the emergence of new technologies and     
customer demand is clearly material to Telkom"s strategic intentions. Telkom    
believes that it is strongly positioned to compete effectively in a             
liberalised market. Customer service excellence through a skilled and           
dedicated workforce with greater product and service choice and value for       
customers will ensure long-term value creation. Telkom will pursue              
opportunities to provide the full spectrum of ICT solutions including voice,    
data, video and internet services increasingly through broadband penetration.   
To ensure that Telkom can sustain the creation of value relative to             
developments in its dynamic and changing market environment, management are     
now implementing the shifts in strategic emphasis detailed in                   
April 2006.                                                                     
Telkom is focusing on the following primary imperatives to sustain long-term    
value creation for all its stakeholders:                                        
- Investing in the development of employees to maintain competitive             
advantage;                                                                      
- Enhancing customer satisfaction through customer centricity;                  
- Retaining revenue and generating growth;                                      
- Evolving to a Next Generation Network in order to support profitable growth   
through prudent                                                                 
cost management; and                                                            
- Repositioning Telkom stakeholder management to create healthy external        
relationships.                                                                  
The realisation of Telkom"s strategic intentions ultimately lies in the hands   
of Telkom"s people.                                                             
The evolution to an IP centric network is a business imperative.                
The evolution to a Next Generation Network in a phased approach which is        
based on sound commercial criteria and is being designed to enable Telkom to    
exploit new opportunities in the ICT solutions market.                          
Given the centrality of ICT to economic growth and social development, Telkom   
remains strategically important to the achievement of national objectives and   
will continue to invest significantly in the development of a viable and        
vibrant marketplace.                                                            
Telkom is exploring opportunities outside its borders where there is            
potential for growth, healthy returns and long-term value creation for its      
stakeholders. The focus is on data acquisitions and fixed/mobile                
opportunities. A detailed evaluation process is followed for each opportunity   
to ensure it is a strategic fit, all risks and resource requirements are        
understood and that the potential returns exceed our minimum requirements.      
Prospects for the six months ahead                                              
Fixed-line revenues in the financial year ending March 31, 2007 are expected    
to be impacted by tariff decreases, increased competition and the migration     
from dial-up traffic to ADSL. Our strategic initiatives to improve service      
levels are expected to result in above inflationary increases in operating      
expenses. The slower than expected start up of Neotel, market share losses      
and the non-implementation of Fully Allocated costs, Number Portability and     
Carrier Pre Selection is likely to see Telkom at the higher end of, or          
slightly above the guidance provided in April 2006 for fixed-line EBITDA        
margin of between 37% and 40% for the year ending March 31, 2007.               
Fixed-line CAPEX is expected to be between 18% and 22% of revenue. The          
increase from the financial year ended March 31, 2006 is due to capacity        
increases and the accelerated evolution to an IP centric network for the        
introduction of a Next Generation Network.                                      
The mobile business is focused on maintaining its market share and growing      
revenue through value-added services. Through improved efficiencies, the        
EBITDA margin is expected to remain fairly stable.                              
The Group net debt to equity target remains the same at 50% to 70%.             
3. Group performance                                                            
GROUP OPERATING REVENUE                                                         
Group operating revenue increased 7.3% to R25,147 million (September 30,        
2005: R23,447 million) in the six months ended September 30, 2006. Fixed-line   
operating revenue, after inter-segmental eliminations, increased 0.4% to        
R16,139 million primarily due to solid growth in data services and increased    
subscription revenue, partially offset by lower traffic and interconnection     
revenues. Mobile operating revenue, after inter-segmental eliminations,         
increased 22.2% to R9,008 million primarily due to customer growth offset by    
declining ARPUs.                                                                
GROUP OPERATING EXPENSES                                                        
Group operating expenses increased 9.7% to R17,675 million (September 30,       
2005: R16,109 million) in the six months ended September 30, 2006, primarily    
due to a 21.7% increase in operating expenses in the mobile segment to R6,899   
million (after inter-segmental eliminations). Fixed-line operating expenses     
increased 3.2% to R10,776 (after inter-segmental eliminations) primarily due    
to increased employee expenses, selling, general and administrative expenses,   
services rendered and operating leases, partially offset by a decrease in       
depreciation, amortisation, impairment and write-offs and payments to other     
operators. The increase in mobile operating expenses of 21.7%, after inter      
segmental eliminations, was primarily due to increased gross connections        
resulting in increased costs to connect customers onto the network as well as   
increases in staff expenses due to an increase in the headcount to support      
the growth in operations. Mobile payments to other operators also increased     
as a result of the increased outgoing traffic terminating on other mobile       
networks relative to traffic terminating on the fixed-line network.             
INVESTMENT INCOME                                                               
Investment income consists of interest received on short-term investments and   
bank accounts. Investment income decreased 21.7% to R170 million (September     
30, 2005: R217 million), largely as a result of less cash available for short-  
term investments due to higher taxation payments.                               
FINANCE CHARGES                                                                 
Finance charges include interest paid on local and foreign borrowings,          
amortised discounts on bonds and commercial paper bills, fair value gains and   
losses on financial instruments and foreign exchange gains and losses.          
Finance charges decreased 41.3% to R437 million (September 30, 2005: R744       
million) in the six months ended September 30, 2006, primarily due to a 4.4%    
decrease in interest expense to R673 million (September 30, 2005: R704          
million) as a result of the redemption of local and foreign loans. In           
addition to the decrease in the interest expense, net fair value and exchange   
gains on financial instruments of R236 million (September 30, 2006: 126)        
4. Group balance sheet                                                          
Solid operating performance across the Group has seen the balance sheet         
retain its strength and move towards a more efficient capital structure. Net    
debt, after financial assets and liabilities, increased 6.6% to R11,659         
million (September 30, 2005: R10,935 million) resulting in a net debt to        
equity ratio of 41.6% from 44.6% at September 30, 2005. On September 30,        
2006, the Group had cash balances of R718 million.                              
During the six months ended September 30, 2006, 11.1 million shares were        
repurchased for R1,454 million. These shares are in the process of being        
cancelled as issued share capital and restored as authorised but unissued       
share capital. Interest-bearing debt, including credit facilities utilised,     
decreased 6.2% to R12,831 million (September 30, 2005: R13,675 million) in      
the six months ended September 30, 2006. The Group repaid R430 million of the   
commercial paper debt by September 30, 2006, which was partially offset by      
R1,146 million nominal value of commercial paper issued during the six months   
ended September 30, 2006.                                                       
5.Group cash flow                                                               
Cash flows from operating activities decreased 11.8% to R772 million            
(September 30, 2005: R875 million), primarily due to higher taxation payments   
offset in part by increased operational cash flows. Cash flows utilised in      
investing activities increased 33.3% to R4,102 million (September 30, 2005:     
3,078 million), primarily due to increased capital expenditure in both the      
mobile and fixed-line segments. Cash utilised in financing activities           
primarily consists of R1,403 million for share buybacks and a R430 million      
repayment of commercial paper bills, which was partially offset by R1,146       
million nominal value commercial paper bills issued during the six months       
ended September 30, 2006.                                                       
SUMMARY                                                                         
                          Year                                                  
ended                                                 
                          March     Six months ended September 30               
                          31,                                                   
In ZAR millions           2006      2005        2006      %                     
Cash generated from       19,724    8,625       9,046     4.9                   
operations                                                                      
Cash from operating                                                             
activities                                                                      
(after tax, interest and  9,506     875         772       (11.8)                
dividends)                                                                      
Investing activities      (7,286)   (3,078)     (4,102)   33.3                  
Financing activities      (258)     859         (817)     (195.1)               
Net increase/(decrease)   1,962     (1,344)     (4,147)   208.6                 
in cash                                                                         
6. Group capital expenditure                                                    
Group capital expenditure which included spend on intangibles, increased        
35.3% to R4,190 million (September 30, 2005: R3,096 million) and represents     
16.7% of Group revenue (September 30, 2005: 13.2%).                             
FIXED-LINE CAPITAL EXPENDITURE                                                  
                  Year ended  Six months ended September 30                     
March 31,                                                     
In ZAR millions   2006        2005    2006       %                              
Baseline          2,128       851     1,377      61.8                           
Portfolio         2,756       963     1,078      11.9                           
??Revenue         374         150     93         (38.0)                         
generating                                                                      
??Network         330         76      273        259.2                          
evolution                                                                       
??Sustainment     596         130     173        33.1                           
??Effectiveness   1,080       515     417        (19.0)                         
and efficiency                                                                  
??Support         376         92      122        32.6                           
Regulatory        15          16      143        793.8                          
Other             36          28      21         (25.0)                         
                  4,935       1,858   2,619      41.0                           
Fixed-line capital expenditure which include spending on intangibles,           
increased 41.0% to R2,619 million (September 30, 2005: R1,858 million) and      
represents 15.9% of fixed-line revenue (September 30, 2005: 11.3%). Baseline    
and revenue generating capital expenditure of R1,470 million (September 30,     
2005: R1,001 million) was largely for the deployment of technologies to         
support the growing data services business (including ADSL footprint), links    
to the mobile cellular operators and expenditure for access line deployment     
in selected high growth residential areas. The continued focus on               
rehabilitating the access network and increasing the efficiencies and           
redundancies in the transport network contributed to the network evolution      
and sustainment capital expenditure of R446 million (September 30, 2005: R206   
million).                                                                       
Telkom continues to focus on its operations support system investment with      
current emphasis on workforce management, provisioning and fulfilment,          
assurance and customer care, hardware technology upgrades on the billing        
platform and performance and service management. During the six months ended    
September 30, 2006, R417 million (September 30, 2005: R515 million) was spent   
on the implementation of several systems.                                       
MOBILE CAPITAL EXPENDITURE                                                      
                           Year ended                                           
                           March 31,     Six months ended                       
September 30                           
In ZAR millions            2006          2005         2006   %                  
South Africa               2,200         1,072        1,263  17.8               
Other African countries    371           166          308    85.5               
2,571         1,238        1,571  26.9               
Mobile capital expenditure which include spending on intangibles, (50% of       
Vodacom"s capital expenditure) increased 26.9% to R1,571 million (September     
30, 2005: R1,238 million) and represents 16.1% of mobile revenue (September     
30, 2005: 15.3%) and was mainly spent on the cellular network infrastructure    
as a result of increased investment in South Africa for growth and investment   
in 3G technologies. The increase in capital expenditure in other African        
countries is largely was a result of an increased investment in Tanzania to     
accommodate the substantial growth in the subscriber base during the year.      
7. Segment Performance                                                          
Telkom"s operating structure comprises two segments, fixed-line and mobile.     
The fixed-line segment provides fixed-line voice and data communications        
services through Telkom; directory services through our 64.9% owned             
subsidiary, TDS Directory Operations and wireless data services through our     
wholly owned subsidiary, Swiftnet. The mobile segment consists of our 50%       
joint venture interest in Vodacom.                                              
Vodacom"s results are proportionately consolidated into the Telkom Group"s      
consolidated financial statements. This means that we include 50% of            
Vodacom"s results in each of the line items in the Telkom Group"s               
consolidated financial statements. Telkom Directory Services, Swiftnet,         
Rossal No 65 and Acajou Investments are subsidiaries which are fully            
consolidated in the Telkom Group"s consolidated financial statements.           
SUMMARY                                                                         
                   Year ended  Six months ended September 30                    
March 31,   Restated                                         
In ZAR millions    2006        2005                2006     %                   
Operating revenue  47,625      23,447              25,147   7.3                 
 Fixed-line        32,749      16,398              16,514   0.7                 
Mobile            17,021      8,088               9,733    20.3                
 Inter-segmental   (2,145)     (1,039)             (1,100)  5.9                 
eliminations                                                                    
Operating profit   14,677      7,625               7,685    0.8                 
Fixed-line        10,242      5,512               5,202    (5.6)               
 Mobile            4,435       2,113               2,483    17.5                
 Inter-segmental   -           -                   -        -                   
eliminations                                                                    
Operating profit   30.8        32.5                30.6     (5.8)               
margin (%)                                                                      
 Fixed-line        31.3        33.6                31.5     (6.3)               
 Mobile            26.1        26.1                25.5     (2.4)               
EBITDA             20,553      10,429              10,225   (2.0)               
 Fixed-line        14,646      7,647               6,936    (9.3)               
 Mobile            5,907       2,782               3,289    18.2                
 Inter-segmental   -           -                   -        -                   
eliminations                                                                    
EBITDA margin (%)  43.2        44.5                40.7     (8.6)               
 Fixed-line        44.7        46.6                42.0     (9.9)               
 Mobile            34.7        34.4                33.8     (1.8)               
FIXED-LINE SEGMENT                                                              
The fixed-line segment provides fixed-line voice and data communications        
services through Telkom, directory services through our 64.9% owned             
subsidiary, Telkom Directory Services, and wireless data services through our   
wholly owned subsidiary, Swiftnet. The fixed-line segment accounted for 64.2%   
(September 30, 2005: 68.6%) of Group operating revenues (after inter-           
segmental eliminations) and 72.2% (September 30, 2005: 77.5%) of Group          
operating profit at September 30, 2006.                                         
The financial information presented below for the fixed-line segment is         
before inter-segmental eliminations.                                            
SUMMARY                                                                         
                   Year ended   Six months ended September 30                   
March 31,    Restated                                        
In ZAR millions    2006         2005                2006    %                   
Revenue            32,749       16,398              16,514  0.7                 
Operating profit   10,242       5,512               5,202   (5.6)               
EBITDA             14,646       7,647               6,936   (9.3)               
Capital            4,935        1,858               2,619   41.0                
expenditure1                                                                    
Operating profit   31.3         33.6                31.5    (6.3)               
margin (%)                                                                      
EBITDA margin (%)  44.7         46.6                42.0    (9.9)               
Capex to revenue   15.1         11.3                15.9    40.7                
(%)                                                                             
1.?Including spend on intangibles                                               
FIXED-LINE OPERATING REVENUE                                                    
                   Year ended  Six months ended September 30                    
                   March 31,   Restated                                         
In ZAR millions    2006        2005                2006    %                    
Subscriptions and  5,803       2,836               3,050   7.5                  
connections                                                                     
Traffic            17,563      8,936               8,448   (5.5)                
Local              5,753       2,966               2,735   (7.8)                
Long distance      3,162       1,667               1,432   (14.1)               
Fixed-to-mobile    7,647       3,821               3,788   (0.9)                
International      1,001       482                 493     2.3                  
outgoing                                                                        
Interconnection    1,654       844                 781     (7.5)                
Mobile operators1  760         361                 400     10.8                 
International      894         483                 381     (21.1)               
operators                                                                       
Data               6,649       3,189               3,621   13.5                 
Leased lines and   5,282       2,589               2,818   8.8                  
other data                                                                      
Mobile leased      1,367       600                 803     33.8                 
facilities2                                                                     
Directories and    1,080       593                 614     3.5                  
other                                                                           
32,749      16,398              16,514  0.7                  
1. Interconnection revenue includes revenue from Vodacom of R239 million        
(September 30, 2005: R206 million), 50% of which is eliminated on               
consolidation                                                                   
2. Data revenue includes revenue from Vodacom of R462 million (September 30,    
2005: R367 million), 50% of which is eliminated on consolidation                
Operating revenue from the fixed-line segment, before inter-segmental           
eliminations, increased 0.7% to R16,514 million (September 30, 2005: R16,398    
million) primarily due to strong growth in data services revenue and            
increased subscription revenue, partially offset by a decline in traffic and    
interconnection revenues.                                                       
Subscription and connections revenue grew 7.5% largely as a result of           
increased rental tariffs, increased sales of customer premises equipment,       
including PABX"s, and penetration of higher value-added services.               
Traffic revenue decreased 5.5% as a result of the acceleration of broadband     
adoption and the resultant loss of internet dial-up minutes as well as the      
increasing substitution of calls placed using mobile services rather than       
fixed-line services. Traffic, including VoIP traffic but excluding              
interconnection traffic, decreased 7.4% to 13,009 million minutes (September    
30, 2005: 14,053 million minutes).                                              
Interconnection revenue decreased 7.5% largely as a result of a decrease of     
21.1% in international interconnection revenue. The decreased interconnection   
revenue from international operators is mainly as a result of a 6.3% decrease   
in international interconnection traffic minutes to 644 million minutes         
(September 30, 2005: 687 million minutes). Mobile interconnection revenue       
increased 10.8% to R400 million (September 30, 2005: R361 million) primarily    
due to increased interconnection traffic from mobile operators.                 
Mobile interconnection traffic minutes increased by 4.7% to 1,170 million       
minutes (September 30, 2005: 1,117 million minutes) in the six months ended     
September 30, 2006.                                                             
Data revenue increased 13.5% mainly due to higher demand for data services,     
including ADSL, in the medium and small business segment with leased line and   
other data revenue growing 8.8% and mobile leased line revenue growing by       
33.8%. The increase in mobile leased facilities is largely due to the rollout   
of 3G networks by the mobile operators.                                         
FIXED-LINE OPERATING EXPENSES                                                   
Year ended   Six months ended September 30                    
                  March 31,                                                     
In ZAR millions   2006         2005               2006     %                    
Employee expenses 6,470        3,143              3,610    14.9                 
??Salaries and    4,592        2,240              2,531    13.0                 
wages                                                                           
??Benefits        2,410        1,154              1,388    20.3                 
??Workforce       88           45                 14       (68.9)               
reduction                                                                       
expenses                                                                        
??Employee        (620)        (296)              (323)    9.1                  
related expenses                                                                
capitalised                                                                     
Payments to other 6,150        3,129              3,099    (1.0)                
network                                                                         
operators1                                                                      
??Payment to      5,231        2,612              2,620    0.3                  
mobile operators                                                                
??Payment to      919          517                479      (7.4)                
international                                                                   
operators                                                                       
SG&A              3,086        1,437              1,606    11.8                 
??Materials and   1,617        799                935      17.0                 
maintenance                                                                     
??Marketing       413          159                231      45.3                 
??Bad debts       187          39                 70       79.5                 
??Other           869          440                370      (15.9)               
Services rendered 2,050        945                1,066    12.8                 
??Property        1,107        529                558      5.5                  
management                                                                      
??Consultants and 943          416                508      22.1                 
security                                                                        
Operating leases  777          367                386      5.2                  
Depreciation,                                                                   
amortisation,                                                                   
impairment                                                                      
and write-offs    4,404        2,135              1,734    (18.8)               
                  22,937       11,156             11,501   3.1                  
1. Payments to other network operators include payments made to Vodacom of      
R1,423 million (September 30, 2005: R1,430 million), 50% of which is            
eliminated on consolidation                                                     
Fixed-line operating expenses, before inter-segmental eliminations, increased   
3.1% in the six months ended September 30, 2006, to R11,501 million             
(September 30, 2005: R11,156 million), primarily due to increased employee      
expenses, services rendered, operating leases and selling, general and          
administrative expenses offset by a decrease in depreciation, amortisation,     
impairment and write-offs and payment to other operators.                       
Employee expenses increased 14.9%, largely due to increased salary and wages    
and benefits expenses as result of an increased headcount necessary to          
deliver on improving service levels and the deployment of the NGN as well as    
salary increases, increases to medical aid expenses and increased bonus         
provisioning.                                                                   
Payments to other network operators decreased marginally by 1.0% as a result    
of lower payments to international operators, partially offset by higher        
payments to mobile operators. Payments to mobile operators increased 0.3%,      
largely as a result of increased commitment from the fax to e-mail service      
offset by a 0.5% decrease in fixed-to-mobile traffic. Payments to               
international operators decreased 7.4% primarily due to the decrease of         
volumes in switched hubbing, partiallyoffset by a 7.7% increase in              
international outgoing traffic volumes.                                         
Selling, general and administrative expenses increased 11.8% as a result of a   
increased marketing expenses, materials and maintenance and bad debts.          
Services rendered increased 12.8% with property management expenses             
increasing 5.5% as a result of increased maintenance. Consultants and           
security costs increased 22.1% primarily as a result of increased cost          
associated with the next generation network deployment, customer centricity     
programmes and the regulatory accounting and Sarbanes-Oxley compliance          
project. Additional increases were as a result of the higher costs of           
transporting equipment from warehouses to final drop-off points due to an       
increased number of reported faults resulting from adverse weather              
conditions.                                                                     
Operating leases increased 5.2% primarily as a result of increased vehicle      
lease rates, increased vehicle maintenance and increased ad-hoc vehicle         
rentals offset in part by a 0.2% reduction in the vehicle fleet from 9,710      
vehicles at September 30, 2005 to 9,691 vehicles at September 30, 2006.         
In recognition of changed usage patterns of certain items of property, plant    
and equipment and intangible assets, the Group reviewed their remaining         
useful lives as at March 31, 2006. The assets affected were certain items       
included in network equipment, support equipment, office equipment and IT       
software and hardware. The revised estimated useful lives resulted in a         
decrease of 18.8% in the depreciation, amortisation, impairment and write-      
offs to R1,734 million (September 30, 2005: R2,135 million).                    
Fixed-line operating profit decreased 5.6% to R5,202 million (September 30,     
2005: R5,512 million)                                                           
with an operating profit margin of 31.5% (September 30, 2005: 33.6%).           
EBITDA decreased 9.3% to R6,936 million (September 30, 2005: R7,647 million),   
with EBITDA margins decreasing to 42.0%. (September 30, 2005: 46.6%).           
MOBILE SEGMENT                                                                  
The mobile segment accounted for 35.8% of Group operating revenue (September    
30, 2005: 31.4%) (after inter-segmental eliminations) and 27.8% of Group        
operating profits (September 30, 2005: 22.5%). Vodacom"s operational            
statistics are presented below at 100%, but all financial figures represent     
the 50% that is proportionately consolidated in the Group and presented         
before inter-segmental eliminations.                                            
SUMMARY                                                                         
                    Year ended                                                  
March 31,   Six months ended September 30                   
In ZAR millions     2006        2005                 2006   %                   
Operating revenue   17,021      8,088                9,733  20.3                
Operating profit    4,435       2,113                2,483  17.5                
EBITDA              5,907       2,782                3,289  18.2                
Capital             2,571       1,238                1,571  26.9                
expenditure1                                                                    
Operating profit    26.1        26.1                 25.5   (2.3)               
margin (%)                                                                      
EBITDA margin (%)   34.7        34.4                 33.8   (1.8)               
Capex to revenue    15.1        15.3                 16.1   5.2                 
(%)                                                                             
1. Including spend on intangibles                                               
MOBILE OPERATING REVENUE                                                        
                    Year ended                                                  
                    March 31,    Six months ended September 30                  
In ZAR millions     2006         2005                 2006   %                  
Airtime and access  10,043       4,791                5,656  18.1               
Data                1,019        447                  722    61.5               
Interconnect1       3,348        1,593                1,861  16.8               
Equipment sales     1,993        955                  1,156  21.0               
International       486          242                  278    14.9               
airtime                                                                         
Other               132          60                   60     -                  
17,021       8,088                9,733  20.3               
1. Interconnect revenue includes revenue from Telkom fixed-lines of R712        
million (September 30, 2005: R715 million), which is eliminated on              
consolidation                                                                   
Operating revenue from the mobile segment increased 20.3%, before inter-        
segmental eliminations, to R9,733 million (September 30, 2005: R8,088           
million), primarily driven by customer growth partially offset by declining     
Average Monthly Revenue Per User (ARPUs) in all operations. Revenue from        
Vodacom"s operations outside of South Africa as a percentage of Vodacom"s       
total mobile operating revenue increased to 9.7% to R943 million (September     
30, 2005: R706 million).                                                        
The growth in revenue can largely be attributed to a 34.7% increase in          
Vodacom"s total customers to 25,8 million as of September 30, 2006,             
(September 30, 2005: 19,1 million), resulting from strong growth in prepaid     
and contract customers in South Africa and 65.8% growth in customers outside    
of South Africa. In South Africa, total ARPUs decreased 15.6% to R124           
(September 30, 2005: R147) for the six months ended September 30, 2006.         
Contract ARPUs decreased 10.2% to R528 (September 30, 2005: R588) and prepaid   
ARPUs decreased 14.1% to R61 (September 30, 2005: R71) for the six months       
ended September 30, 2006.                                                       
Vodacom"s continued focus on the implementation of upgrade and retention        
policies in the six months ended September 30, 2006, ensured contract churn     
of only 11.0% (September 30, 2005: 9.3%). Prepaid churn of 47.7% for the six    
months ended September 30, 2006, (September 30, 2005: 18.7%) was largely the    
result of a once-off rule change to disconnect 2.4 million SIM cards, which     
were only carrying call forward traffic to voicemail.                           
Data revenue increased 61.5% and represents 7.4% of mobile revenue. The         
growth was largely due to the popularity of SMS and data initiatives such as    
3G, HSDPA, Blackberry  Mobile TV, Vodafone live! as well as other data          
products. Vodacom South Africa transmitted 2.2 billion SMS messages             
(September 30, 2005: 1.5 billion over its network during the six months ended   
September 30, 2006.                                                             
Mobile interconnect revenue increased by 16.8%, primarily due to an increase    
in the number of fixed-line calls terminating on Vodacom"s network as a         
result of the increased number of Vodacom customers and South African mobile    
users.                                                                          
Equipment sales increased 21.0% primarily due to the growth of the customer     
base and cheaper handsets combined with added functionality of new phones       
based on new technologies. South African handset sale volumes increased by      
22.2% to 2,2 million units (September 30, 2005: 1.8 million).                   
Vodacom"s international airtime revenue is largely international calls by       
Vodacom"s customers, roaming revenue from Vodacom customers making and          
receiving calls while abroad and revenue from international customers roaming   
on Vodacom"s network. International airtime revenue increased 14.9%.            
MOBILE OPERATING EXPENSES                                                       
                    Year ended                                                  
                    March 31,    Six months ended September 30                  
In ZAR millions     2006         2005                 2006   %                  
Employee expenses   1,019        472                  539    14.2               
Payments to other   2,317        1,084                1,337  23.3               
operators1                                                                      
SG&A                7,328        3,552                4,286  20.7               
Services rendered   65           28                   37     32.1               
Operating leases2   435          190                  269    41.6               
Depreciation,                                                                   
amortisation,                                                                   
impairment                                                                      
and write offs      1,472        669                  806    20.5               
                    12,636       5,995                7,274  21.3               
1. Payments to other operators include payments to Telkom fixed-line of R120    
million (September 30, 2005: R103 million), which are eliminated on             
consolidation                                                                   
2. Operating leases include payments to Telkom fixed-line of R217 million       
(September 30, 2005: R183 million), which are eliminated on consolidation       
Mobile operating expenses, before inter-segmental eliminations, increased by    
21.3% in the six months ended September 30, 2006, primarily due to increased    
employee expenses, selling and distribution costs, services rendered,           
operating leases and payments to other operators.                               
Mobile employee expenses increased 14.2%, primarily due to a 1.3% increase in   
the total number of employees to 5,499 to support the growth in operations.     
Employee productivity has improved in all of Vodacom"s operations, as           
measured by customer per employee, increasing by 32.9% to 4,683 customers per   
employee.                                                                       
Mobile payments to other operators increased 23.3% to R1,337 million            
(September 30, 2005: R1,084 million) in the six months ended September 30,      
2006, primarily as a result of increased outgoing traffic terminating on the    
other mobile networks relative to traffic terminating on the fixed-line         
network                                                                         
Mobile selling, general and administrative expenses increased 20.7% in the      
six months ended September 30, 2006, primarily due to an increase in selling,   
distribution and marketing expenses mainly driven by new technologies and       
enhancing brand presence in all operations to support the growth in South       
African and other African operations.                                           
Mobile depreciation, amortisation, impairment and write-offs increased by       
20.5% to R806 million in the six months ended September 30, 2006 primarily as   
a result of a partial impairment reversal of Vodacom Mozambique"s asset         
impairment in the prior period.                                                 
Telkom"s 50% share of Vodacom"s profit from operations increased 17.5% to       
R2,483 million and the mobile operating profit margin decreased to 25.5%.       
Mobile EBITDA increased 18.2% to R3,289 million with EBITDA margins             
decreasing to 33.8%.                                                            
8. Employees                                                                    
FIXED-LINE                                                                      
                   Year ended                                                   
                   March 31,    Six months ended September 30                   
                   2006         2005                2006    %                   
Telkom Company     25,575       25,636              25,826  0.7                 
Lines per employee 184          185                 181     (2.2)               
Subsidiaries       581          586                 608     3.8                 
Fixed-line         26,156       26,222              26,434  0.8                 
employees at                                                                    
period end                                                                      
MOVEMENT IN FIXED-LINE EMPLOYEES                                                
(Telkom Company only, excluding subsidiaries)                                   
Year ended  Six months ended                                 
                   March 31,   September 30                                     
                               2006               2005     2006                 
Opening balance                28,972             28,972   25,575               
Appointments                   686                199      793                  
Employee losses                (4,083)            (3,535)  (542)                
Workforce                      (2,990)            (2,972)  (6)                  
reductions                                                                      
Voluntary early              (674)              (670)    (4)                  
retirement                                                                      
  Voluntary                    (2,295)            (2,281)  (2)                  
severance                                                                       
Involuntary                  (21)               (21)     -                    
reductions                                                                      
Natural attrition              (1,093)            (563)    (536)                
Closing balance                25,575             25,636   25,826               
MOBILE EMPLOYEES                                                                
                    Year ended                                                  
                    March 31,    Six months ended September 30                  
                    2006         2005                 2006   %                  
South Africa        4,148        4,119                4,137  0.4                
Customers per       4,620        3,829                4,883  27.5               
employee                                                                        
Other African       1,154        1,181                1,184  0.3                
countries                                                                       
Customers per       3,776        2,836                4,689  65.3               
employee                                                                        
Vodacom Group1      5,459        5,426                5,499  1.6                
Customers per       4,308        3,524                4,683  32.9               
employee1                                                                       
1. Including employees for holding company and Mauritius of 178 (September      
30, 2005:126)                                                                   
9. Condensed Consolidated Interim Financial Statements                          
REVIEW REPORT of the independent auditors                                       
Our auditors, Ernst & Young, have reviewed the condensed consolidated interim   
financial statements as set out on pages 22 to 54. Their unqualified review     
report is available for inspection at the Company"s registered office.          
Condensed consolidated interim income statement for the six months ended        
September 30, 2006                                                              
                          Restated   Restated        Reviewed                   
March 31,  September 30,   September 30,              
                          2006       2005            2006                       
                   Notes  Rm         Rm              Rm                         
Total revenue      3.1    48,260     23,761          25,476                     
Operating revenue  3.2    47,625     23,447          25,147                     
Other income       4      480        287             213                        
Operating                 33,428     16,109          17,675                     
expenses                                                                        
Employee expenses         7,489      3,615           4,149                      
Payments to other         6,826      3,404           3,609                      
operators                                                                       
Selling, general          10,273     4,925           5,839                      
and                                                                             
administrative                                                                  
expenses                                                                        
Services rendered         2,114      973             1,103                      
Operating leases          850        388             435                        
Depreciation,                                                                   
amortisation,                                                                   
impairment and     5      5,876      2,804           2,540                      
write-offs                                                                      
Operating profit          14,677     7,625           7,685                      
Investment income         397        217             170                        
Finance charges           1,223      744             437                        
Interest                  1,346      704             673                        
Foreign exchange          (123)      40              (236)                      
and fair value                                                                  
effect                                                                          
Profit before             13,851     7,098           7,418                      
taxation                                                                        
Taxation           6      4,523      2,739           2,844                      
Profit for the            9,328      4,359           4,574                      
year/period                                                                     
Attributable to:                                                                
Equity holders of         9,189      4,288           4,500                      
Telkom                                                                          
Minority interest         139        71              74                         
                          9,328      4,359           4,574                      
Basic earnings     8      1,746.1    807.4           868.1                      
per share (cents)                                                               
Diluted earnings   8      1,736.6    804.6           866.4                      
per share (cents)                                                               
Dividend per       8      900.0      900.0           900.0                      
share (cents)                                                                   
Condensed consolidated interim balance sheet                                    
at September 30, 2006                                                           
                         Restated    Restated       Reviewed                    
                         March 31,   September 30,  September 30,               
2006        2005           2006                        
                   Notes Rm          Rm             Rm                          
Assets                                                                          
Non-current              44,813      42,879         45,082                      
assets                                                                          
Property, plant    10    37,274      36,542         39,165                      
and equipment                                                                   
Intangible assets  11    3,910       3,411          4,042                       
Investments        12    2,894       2,513          1,170                       
Deferred expenses        254         144            256                         
Finance lease            -           -              117                         
receivables                                                                     
Deferred taxation  13    481         269            332                         
Current assets           12,731      10,624         10,269                      
Short-term               69          10             65                          
investments                                                                     
Current portion          226         229            244                         
of deferred                                                                     
expenses                                                                        
Inventories        14    814         822            1,266                       
Trade and other          6,399       6,473          7,400                       
receivables                                                                     
Financial assets         275         394            576                         
Cash and cash      15    4,948       2,696          718                         
equivalents                                                                     
Total assets             57,544      53,503         55,351                      
Equity and                                                                      
liabilities                                                                     
Equity                                                                          
attributable to                                                                 
equity holders                                                                  
of Telkom                29,165      24,210         27,675                      
Share capital and  16    6,791       6,791          5,339                       
premium                                                                         
Treasury shares    16    (1,809)     (1,809)        (1,775)                     
Share-based        17    151         91             203                         
compensation                                                                    
reserve                                                                         
Non-distributable        1,128       757            1,233                       
reserves                                                                        
Retained earnings        22,904      18,380         22,675                      
Minority interest        301         313            325                         
Total equity             29,466      24,523         28,000                      
Non-current              12,391      14,470         12,148                      
liabilities                                                                     
Interest-bearing   18    7,655       9,702          8,544                       
debt                                                                            
Provisions         12    2,677       2,666          1,128                       
Deferred revenue         991         967            985                         
Deferred taxation  13    1,068       1,135          1,491                       
Current                  15,687      14,510         15,203                      
liabilities                                                                     
Trade and other          6,103       5,796          6,866                       
payables                                                                        
Shareholders for   7     4           6              9                           
dividend                                                                        
Current portion    18    3,468       2,228          3,722                       
of interest-                                                                    
bearing debt                                                                    
Current portion          1,660       1,026          1,375                       
of provisions                                                                   
Current portion          1,975       1,783          1,961                       
of deferred                                                                     
revenue                                                                         
Income tax         6     1,549       1,576          583                         
payable                                                                         
Financial                235         350            122                         
liabilities                                                                     
Credit facilities  15    693         1,745          565                         
utilised                                                                        
Total liabilities        28,078      28,980         27,351                      
Total equity and         57,544      53,503         55,351                      
liabilities                                                                     
Condensed consolidated interim statement of changes in equity                   
for the six months ended September 30, 2006                                     
              Attributable to ordinary                                          
shareholders                                                      
              Share         Share     Treasury                                  
              capital       premium   shares                                    
              Rm            Rm        Rm                                        
Balance at    5,570         2,723     (1,812)                                   
April 1, 2005                                                                   
as previously                                                                   
reported                                                                        
Change in                                                                       
accounting                                                                      
policy - Net                                                                    
investment in                                                                   
a                                                                               
foreign                                                                         
operation                                                                       
(Refer to                                                                       
note 2)                                                                         
Restated      5,570         2,723     (1,812)                                   
balance at                                                                      
April 1, 2005                                                                   
Total                                                                           
recognised                                                                      
income and                                                                      
expense -                                                                       
Profit for                                                                      
the period                                                                      
Dividend                                                                        
declared of                                                                     
900 cents per                                                                   
share (Refer                                                                    
to note 7)                                                                      
Transfer to                                                                     
non-                                                                            
distributable                                                                   
reserves                                                                        
Foreign                                                                         
currency                                                                        
translation                                                                     
reserve (net                                                                    
of tax of                                                                       
RNil)                                                                           
Net increase                                                                    
in Share-                                                                       
based                                                                           
compensation                                                                    
reserve                                                                         
(Refer to                                                                       
note 17)                                                                        
Shares vested                         3                                         
and re-issued                                                                   
(Refer to                                                                       
notes 16 and                                                                    
17)                                                                             
Acquisition                                                                     
of subsidiary                                                                   
Shares bought (121)         (1,381)                                             
back and                                                                        
cancelled                                                                       
(Refer to                                                                       
note 16)                                                                        
Restated      5,449         1,342     (1,809)                                   
balance at                                                                      
September 30,                                                                   
2005                                                                            
Restated      5,570         2,723     (1,812)                                   
balance at                                                                      
April 1, 2005                                                                   
Total                                                                           
recognised                                                                      
income and                                                                      
expense -                                                                       
Profit for                                                                      
the year                                                                        
Dividend                                                                        
declared of                                                                     
900 cents per                                                                   
share (Refer                                                                    
to note 7)                                                                      
Transfer to                                                                     
non-                                                                            
distributable                                                                   
reserves                                                                        
Foreign                                                                         
currency                                                                        
translation                                                                     
reserve (net                                                                    
of tax of                                                                       
RNil)                                                                           
Net increase                                                                    
in Share-                                                                       
based                                                                           
compensation                                                                    
reserve                                                                         
(Refer to                                                                       
note 17)                                                                        
Shares vested                         3                                         
and re-issued                                                                   
(Refer to                                                                       
notes 16 and                                                                    
17)                                                                             
Acquisition                                                                     
of subsidiary                                                                   
Shares bought (121)         (1,381)                                             
back and                                                                        
cancelled                                                                       
(Refer to                                                                       
note 16)                                                                        
Restated      5,449         1,342     (1,809)                                   
balance at                                                                      
March 31,                                                                       
2006                                                                            
Total                                                                           
recognised                                                                      
income and                                                                      
expense -                                                                       
Profit for                                                                      
the period                                                                      
Dividend                                                                        
declared of                                                                     
900 cents per                                                                   
share (Refer                                                                    
to note 7)                                                                      
Transfer to                                                                     
non-                                                                            
distributable                                                                   
reserves                                                                        
Foreign                                                                         
currency                                                                        
translation                                                                     
reserve (net                                                                    
of tax of R5                                                                    
million)                                                                        
Net increase                                                                    
in Share-                                                                       
based                                                                           
compensation                                                                    
reserve                                                                         
(Refer to                                                                       
note 17)                                                                        
Shares vested                         34                                        
and re-issued                                                                   
(Refer to                                                                       
notes 16 and                                                                    
17)                                                                             
Acquisition                                                                     
of minorities                                                                   
(Refer to                                                                       
note 23)                                                                        
Shares bought (110)         (1,342)                                             
back and                                                                        
cancelled                                                                       
(Refer to                                                                       
note 16)                                                                        
Balance at    5,339         -         (1,775)                                   
September 30,                                                                   
2006                                                                            
Attributable to ordinary shareholders                             
              Share-    Non-                                                    
              based                                                             
              Compen-   Distri-    Retained            Minority  Total          
sation    butable                                                 
              reserve   reserves   earnings   Total    interest  equity         
              Rm        Rm         Rm         Rm       Rm        Rm             
Balance at    68        361        19,231     26,141   220       26,361         
April 1, 2005                                                                   
as previously                                                                   
reported                                                                        
Change in                                                                       
accounting                                                                      
policy - Net                                                                    
investment in                                                                   
a                                                                               
foreign                 (1)        1          -                  -              
operation                                                                       
(Refer to                                                                       
note 2)                                                                         
Restated      68        360        19,232     26,141   220       26,361         
balance at                                                                      
April 1, 2005                                                                   
Total                              4,288      4,288    71        4,359          
recognised                                                                      
income and                                                                      
expense -                                                                       
Profit for                                                                      
the period                                                                      
Dividend                           (4,801)    (4,801)            (4,801)        
declared of                                                                     
900 cents per                                                                   
share (Refer                                                                    
to note 7)                                                                      
Transfer to             339        (339)      -                  -              
non-                                                                            
distributable                                                                   
reserves                                                                        
Foreign                 58                    58       (1)       57             
currency                                                                        
translation                                                                     
reserve (net                                                                    
of tax of                                                                       
RNil)                                                                           
Net increase                                                                    
in Share-                                                                       
based                                                                           
compensation                                                                    
reserve                                                                         
(Refer to     26                              26                 26             
note 17)                                                                        
Shares vested (3)                             -                  -              
and re-issued                                                                   
(Refer to                                                                       
notes 16 and                                                                    
17)                                                                             
Acquisition                                   -        23        23             
of subsidiary                                                                   
Shares bought                                 (1,502)            (1,502)        
back and                                                                        
cancelled                                                                       
(Refer to                                                                       
note 16)                                                                        
Restated      91        757        18,380     24,210   313       24,523         
balance at                                                                      
September 30,                                                                   
2005                                                                            
Restated      68        360        19,232     26,141   220       26,361         
balance at                                                                      
April 1, 2005                                                                   
Total                              9,189      9,189    139       9,328          
recognised                                                                      
income and                                                                      
expense -                                                                       
Profit for                                                                      
the year                                                                        
Dividend                           (4,801)    (4,801)  (78)      (4,879)        
declared of                                                                     
900 cents per                                                                   
share (Refer                                                                    
to note 7)                                                                      
Transfer to             716        (716)      -                  -              
non-                                                                            
distributable                                                                   
reserves                                                                        
Foreign                 52                    52       (7)       45             
currency                                                                        
translation                                                                     
reserve (net                                                                    
of tax of                                                                       
RNil)                                                                           
Net increase                                                                    
in Share-                                                                       
based                                                                           
compensation                                                                    
reserve                                                                         
(Refer to     86                              86                 86             
note 17)                                                                        
Shares vested (3)                             -                  -              
and re-issued                                                                   
(Refer to                                                                       
notes 16 and                                                                    
17)                                                                             
Acquisition                                   -        27        27             
of subsidiary                                                                   
Shares bought                                 (1,502)            (1,502)        
back and                                                                        
cancelled                                                                       
(Refer to                                                                       
note 16)                                                                        
Restated      151       1,128      22,904     29,165   301       29,466         
balance at                                                                      
March 31,                                                                       
2006                                                                            
Total                              4,500      4,500    74        4,574          
recognised                                                                      
income and                                                                      
expense -                                                                       
Profit for                                                                      
the period                                                                      
Dividend                           (4,678)    (4,678)  (53)      (4,731)        
declared of                                                                     
900 cents per                                                                   
share (Refer                                                                    
to note 7)                                                                      
Transfer to             49         (49)       -                  -              
non-                                                                            
distributable                                                                   
reserves                                                                        
Foreign                 56                    56       14        70             
currency                                                                        
translation                                                                     
reserve (net                                                                    
of tax of R5                                                                    
million)                                                                        
Net increase                                                                    
in Share-                                                                       
based                                                                           
compensation                                                                    
reserve                                                                         
(Refer to     86                              86                 86             
note 17)                                                                        
Shares vested (34)                            -                  -              
and re-issued                                                                   
(Refer to                                                                       
notes 16 and                                                                    
17)                                                                             
Acquisition                                   -        (11)      (11)           
of minorities                                                                   
(Refer to                                                                       
note 23)                                                                        
Shares bought                      (2)        (1,454)            (1,454)        
back and                                                                        
cancelled                                                                       
(Refer to                                                                       
note 16)                                                                        
Balance at    203       1,233      22,675     27,675   325       28,000         
September 30,                                                                   
2006                                                                            
Condensed consolidated interim cash flow statement                              
for the six months ended September 30, 2006                                     
                           Audited     Reviewed      Reviewed                   
                           March 31,   September 30, September 30,              
                           2006        2005          2006                       
Notes  Rm          Rm            Rm                         
Cash flows from            9,506       875           772                        
operating                                                                       
activities                                                                      
Cash receipts from         46,958      22,756        24,369                     
customers                                                                       
Cash paid to               (27,234)    (14,131)      (15,323)                   
suppliers and                                                                   
employees                                                                       
Cash generated from        19,724      8,625         9,046                      
operations                                                                      
Interest received          482         253           276                        
Dividend received          50          27            3                          
Finance charges            (1,316)     (712)         (593)                      
paid                                                                            
Taxation paid       6      (4,550)     (2,470)       (3,234)                    
Cash generated from                                                             
operations                                                                      
before dividend            14,390      5,723         5,498                      
paid                                                                            
Dividend paid       7      (4,884)     (4,848)       (4,726)                    
Cash flows from            (7,286)     (3,078)       (4,102)                    
investing                                                                       
activities                                                                      
Proceeds on                                                                     
disposal of                                                                     
property,                                                                       
plant and equipment        92          138           6                          
and intangible                                                                  
assets                                                                          
Proceeds on                493         15            275                        
disposal of                                                                     
investment                                                                      
Additions to                                                                    
property, plant and                                                             
equipment                                                                       
and intangible             (7,396)     (3,084)       (4,193)                    
assets                                                                          
Additions to other         (475)       (147)         (190)                      
investments                                                                     
Cash flows from            (258)       859           (817)                      
financing                                                                       
activities                                                                      
Shares bought back         (1,502)     (1,502)       (1,403)                    
Loans raised               4,123       3,678         2,148                      
Loans repaid               (7,399)     (5,892)       (1,368)                    
Finance lease              (24)        (11)          (15)                       
capital repaid                                                                  
Decrease/(increase)        4,544       4,586         (179)                      
in net financial                                                                
assets                                                                          
Net                                                                             
increase/(decrease)                                                             
in                                                                              
cash and cash              1,962       (1,344)       (4,147)                    
equivalents                                                                     
Net cash and cash                                                               
equivalents                                                                     
at beginning of the        2,301       2,301         4,255                      
year                                                                            
Effect of foreign          (8)         (6)           45                         
exchange rate                                                                   
differences                                                                     
Net cash and cash                                                               
equivalents                                                                     
at end of the       15     4,255       951           153                        
year/period                                                                     
Notes to the condensed consolidated interim financial statements                
for the six months ended September 30, 2006                                     
1. Corporate information                                                        
Telkom SA Limited (`Telkom") is a limited liability company incorporated and    
domiciled in the Republic of South Africa (`South Africa") whose shares are     
publicly traded. The company, its subsidiaries and joint ventures (`the         
Group") is the leading provider of fixed-line voice and data communications     
services in South Africa and mobile communications services through the         
Vodacom Group (Proprietary) Limited (`Vodacom") in South Africa and certain     
other African countries. The Group"s services and products include:             
- fixed-line voice services, including subscriptions and connections            
services, local, long distance, fixed-to-mobile and international voice         
services, interconnection and hubbing communications services, international    
voice-over-internet protocol services, subscription based value-added voice     
services and customer premises equipment sales and rental;                      
- fixed-line data services, including domestic and international data           
transmission services, such as point-to-point leased lines, ADSL services and   
packet-based services, managed data networking services and internet access     
and related information technology services;                                    
- directory and wireless data services through our TDS Directory Operations     
and Swiftnet subsidiaries, respectively; and                                    
- mobile communications services, including voice services, data services,      
value-added services and handset sales through Vodacom.                         
The condensed consolidated interim financial statements of the Group for the    
six months ended September 30, 2006 were authorised for issue in accordance     
with a resolution of the directors on November 9, 2006.                         
2.Basis of preparation and accounting policies                                  
Basis of preparation                                                            
The condensed consolidated interim financial statements have been prepared in   
accordance with IAS34 Interim Financial Reporting and in compliance with the    
South African Companies Act, 1973. The condensed consolidated interim           
financial statements are prepared on the historical cost basis, with the        
exception of certain financial instruments and share-based payments which are   
measured at fair value. The results of the interim period are not necessarily   
indicative of the results for the entire year, and these reviewed financial     
statements should be read in conjunction with the audited financial             
statements for the year ended March 31, 2006.                                   
The preparation of condensed consolidated interim financial statements          
requires the use of estimates and assumptions that affect the reported          
amounts of assets and liabilities and disclosure of contingent assets and       
liabilities at the date of the condensed consolidated interim financial         
statements and the reported amounts of revenue and expenses during the          
reporting periods. Although these estimates are based on management"s best      
knowledge of current events and actions that the Group may undertake in the     
future, actual results may differ from those estimates.                         
Significant accounting policies                                                 
The accounting policies and methods of computation followed for presenting      
the condensed consolidated interim financial statements are consistent with     
those applied in the financial statements for the year ended March 31, 2006,    
except that the Group has adopted the amendments to IAS21 (revised) and IAS39   
(revised), and IFRIC4 and IFRIC7 with effect from April 1, 2006. The Group      
has also adopted an accounting policy regarding the acquisition of minority     
interests in subsidiary companies in terms of IAS8.                             
2. Basis of preparation and accounting policies (continued)                     
Adoption of amendments to standards and new interpretations                     
- Amendment to IAS21 The Effects of Changes in Foreign Exchange Rates           
(revised)                                                                       
The amendment, Net Investment in a Foreign Operation, requires that even if a   
monetary item (which is part of a net investment) is denominated in a           
currency which is neither that of the reporting entity or the foreign           
operation, the resulting exchange difference should be recognised in equity.    
This treatment is similar to the treatment where a monetary item is             
denominated in the currency of the reporting entity or that of the foreign      
operation. The impact of this amendment on previously reported results is       
reflected in the table at the end of this note.                                 
- Amendments to IAS39 Financial Instruments: Recognition and Measurement        
(revised)                                                                       
The revision of IAS39 relates to three amendments to the existing standard.     
The first amendment requires that issuers of financial guarantee contracts      
include the resulting liabilities in their balance sheet. The amendment         
defines a financial guarantee contract as a contract that requires the issuer   
to make specified payments to reimburse the holder for a loss it incurs         
because a specified debtor fails to make payment when due in accordance with    
the original or modified terms of a debt instrument. The amendment has not      
had any impact on the Group"s financial statements.                             
The second amendment concerns cash flow hedge accounting of forecast            
intragroup transactions. This amendment has not had any impact on the Group"s   
financial statements since the Group"s derivative transactions do not qualify   
for hedge accounting under the specific rules of IAS39.                         
The fair value option amendment to IAS39 introduces additional requirements     
to be met before the fair value option may be used. The amendment has not had   
any impact on the Group"s financial statements since the Group has not          
designated any financial assets or liabilities into the category `at fair       
value through profit or loss".                                                  
- IFRIC4 Determining whether an Arrangement contains a Lease                    
Under IFRIC4, where an entity enters into a service arrangement that depends    
on the use of a specific asset and conveys the right to control this specific   
asset to the customer, the arrangement should be assessed to determine          
whether it contains a lease. Once it has been concluded that an arrangement     
contains a lease, it should be assessed against criteria in IAS17 to            
determine if the arrangement should be recognised as a finance lease or an      
operating lease. The transitional provision of IFRIC4 does not require          
retrospective application, however, it does require the Group to assess         
existing arrangements at the                                                    
beginning of the earliest period for which comparative information under IFRS   
is presented on the basis of facts and circumstances existing at the start of   
that period. The effect of this interpretation was not considered material      
for prior periods. The cumulative effect of this interpretation for the six     
months ended September 30, 2006 was an increase in Profit before taxation of    
R44 million and an increase in Taxation of R14 million which resulted in an     
increase in Profit for the period of R30 million. It further resulted in a      
Finance lease receivable of R117 million being recognised in the Balance        
sheet at September 30, 2006.                                                    
- IFRIC7 Applying the Restatement Approach under IAS29 Financial Reporting in   
Hyperinflationary Economies                                                     
The IFRIC provides guidance on determining the measuring unit current at the    
balance sheet date. It also provides guidance on how to account for the         
deferred tax opening balance in restated financial statements. The              
interpretation does not have any impact since the Group does not operate in a   
hyperinflationary economy and does not have significant investments in          
hyperinflationary economies.                                                    
2. Basis of preparation and accounting policies (continued)                     
New accounting policy                                                           
Acquisition of minorities                                                       
The Group has developed an accounting policy regarding the acquisition of       
minority interests in subsidiary companies in terms of IAS8 paragraph 10.       
Minority shareholders are treated as equity participants and, therefore, all    
acquisitions of minority interests by the Group in subsidiary companies are     
accounted for using the parent entity extension method. Under this method,      
the assets and liabilities of the subsidiary are not restated to reflect        
their fair values at the date of the acquisition. The difference between the    
purchase price and the minorities" share of the assets and liabilities          
reflected within the consolidated balance sheet at the date of the              
acquisition is recorded as goodwill. The adoption of this policy has not had    
any impact on previously reported results.                                      
Change in accounting policy                                                     
Revenue recognition                                                             
To ensure comparability with other telecommunications entities reporting        
under IFRS and to better reflect Telkom"s customer retention focus, Telkom      
retrospectively changed its accounting policy in terms of IAS8.14(b) at March   
31, 2006 with regards to the recognition of fixed-line installation and         
activation revenues. Previously such revenue was recognised when the            
installation and activation of customers had occurred because it was viewed     
as the culmination of a separate earnings process. The revised accounting       
policy is to recognise such revenues (and the related costs) systematically     
over the expected duration of the customer relationship because it is           
considered to be part of the customers" ongoing rights to telecommunication     
services and the operator"s continuing involvement. This treatment provides     
more reliable and relevant information about this transaction with the          
entity"s customers. Telkom changed its accounting policy in the second half     
of the 2006 financial year. The impact of the change at September 30, 2005,     
is reflected in the table at the end of this note.                              
Prior period restatements                                                       
Property, plant and equipment                                                   
In compliance with the revised IAS16, Telkom reassesses the useful lives of     
its assets at the end of each financial year and adjusts the depreciation       
charge prospectively. Due to the significant volume of assets, the process of   
reassessing the useful lives for the financial year ending March 31, 2005 was   
finalised after the release of the September 30, 2005 interim results. The      
comparative amounts for September 2005 have therefore been restated to          
reflect the relevant portion of the change in depreciation estimate that was    
recognised in the second half of the 2006 financial year.                       
Other Balance sheet restatements                                                
At March 31, 2006, the Group made certain retrospective changes to its          
application of certain accounting standards. These changes had no effect on     
the prior year net profit as they only represent reclassifications into         
different line items as reported. The September 30, 2005 comparatives have      
been adjusted accordingly. The changes were:                                    
- IT software under construction have been reclassified from Property, plant    
and equipment to Intangible assets. The Group has identified and recorded       
certain software that was previously included as part of Property, plant and    
equipment as a separate intangible asset because it was not considered an       
integral part of the related hardware;                                          
- Financial assets and liabilities previously classified as non-current, have   
been reclassified to current assets and liabilities, as they represent          
derivatives classified as held for trading;                                     
2. Basis of preparation and accounting policies (continued)                     
Prior period restatements (continued)                                           
Other Balance sheet restatements (continued)                                    
- Investment properties have been restated to Property, plant and equipment.    
The Vodacom Group previously classified its Vodaworld property as an            
investment property. However, the primary purpose of the property is to         
service and connect Vodacom customers. The property, therefore, does not meet   
the criteria of IAS40 Investment Property, i.e. to earn rentals or for          
capital appreciation; and                                                       
- The effect on the balance sheet of the straight-lining of leases was          
disclosed separately as Operating lease assets and Operating lease              
liabilities in the September 30, 2005 condensed consolidated interim            
financial statements. These amounts have been reclassified as Deferred          
expenses and Deferred revenue respectively to be consistent with the            
presentation in the March 31, 2006 consolidated annual financial statements.    
The following table reflects the values of the different line items prior and   
subsequent to the changes in accounting policy and prior period restatements    
as discussed in this note:                                                      
                          Change in                                             
accounting policies                                   
                          Net                                                   
              Balances    investment                                            
              as           in a       Revenue                                   
previously  foreign     recogni-                                  
              reported    operation   tion                                      
              Rm          Rm          Rm                                        
September 30,                                                                   
2005                                                                            
Income                                                                          
Statement                                                                       
Operating     23,456                  (9)                                       
revenue                                                                         
Depreciation,                                                                   
amortisation,                                                                   
impairment    2,921                                                             
and write-                                                                      
offs                                                                            
Finance       745         (1)                                                   
charges                                                                         
Taxation      2,708                   (3)                                       
Profit                                                                          
attributable                                                                    
to equity                                                                       
holders of    4,210       1           (6)                                       
Telkom                                                                          
Balance Sheet                                                                   
Non-current                                                                     
assets                                                                          
Property,                                                                       
plant                                                                           
and equipment 37,156                                                            
Investment    24                                                                
properties                                                                      
Intangible    2,656                                                             
assets                                                                          
Other         107                                                               
financial                                                                       
assets                                                                          
Operating     15                                                                
lease asset                                                                     
Deferred      127                                                               
expenses                                                                        
Current                                                                         
assets                                                                          
Financial     287                                                               
assets                                                                          
Equity                                                                          
Non-          759         (2)                                                   
distributable                                                                   
reserves                                                                        
Retained      18,986      2           (689)                                     
earnings                                                                        
September 30,                                                                   
2005                                                                            
(continued)                                                                     
Non-current                                                                     
liabilities                                                                     
Deferred      1,382                   (281)                                     
taxation                                                                        
Operating     61                                                                
lease                                                                           
liabilities                                                                     
Deferred      263                     639                                       
revenue                                                                         
Other         63                                                                
financial                                                                       
liabilities                                                                     
Current                                                                         
liabilities                                                                     
Current                                                                         
portion of                                                                      
deferred                                                                        
revenue       1,452                   331                                       
Financial     287                                                               
liabilities                                                                     
March 31,                                                                       
2006                                                                            
Income                                                                          
Statement                                                                       
Finance       1,233       (10)                                                  
charges                                                                         
Taxation      4,520       3                                                     
Profit                                                                          
attributable                                                                    
to                                                                              
equity        9,182       7                                                     
holders of                                                                      
Telkom                                                                          
Balance Sheet                                                                   
Equity                                                                          
Non-          1,136       (8)                                                   
distributable                                                                   
reserves                                                                        
Retained      22,896      8                                                     
earnings                                                                        
Prior period restatements                                         
              Property,           Financial                                     
              plant and           assets/      Investment                       
              equipment  Software liabilities  properties                       
Rm         Rm       Rm           Rm                               
September 30,                                                                   
2005                                                                            
Income                                                                          
Statement                                                                       
Operating                                                                       
revenue                                                                         
Depreciation,                                                                   
amortisation,                                                                   
impairment    (117)                                                             
and write-                                                                      
offs                                                                            
Finance                                                                         
charges                                                                         
Taxation      34                                                                
Profit                                                                          
attributable                                                                    
to equity                                                                       
holders of    83                                                                
Telkom                                                                          
Balance Sheet                                                                   
Non-current                                                                     
assets                                                                          
Property,                                                                       
plant                                                                           
and equipment 117        (755)                 24                               
Investment                                     (24)                             
properties                                                                      
Intangible               755                                                    
assets                                                                          
Other                             (107)                                         
financial                                                                       
assets                                                                          
Operating                                                                       
lease asset                                                                     
Deferred                                                                        
expenses                                                                        
Current                                                                         
assets                                                                          
Financial                         107                                           
assets                                                                          
Equity                                                                          
Non-                                                                            
distributable                                                                   
reserves                                                                        
Retained      83                                                                
earnings                                                                        
September 30,                                                                   
2005                                                                            
(continued)                                                                     
Non-current                                                                     
liabilities                                                                     
Deferred      34                                                                
taxation                                                                        
Operating                                                                       
lease                                                                           
liabilities                                                                     
Deferred                                                                        
revenue                                                                         
Other                             (63)                                          
financial                                                                       
liabilities                                                                     
Current                                                                         
liabilities                                                                     
Current                                                                         
portion of                                                                      
deferred                                                                        
revenue                                                                         
Financial                         63                                            
liabilities                                                                     
March 31,                                                                       
2006                                                                            
Income                                                                          
Statement                                                                       
Finance                                                                         
charges                                                                         
Taxation                                                                        
Profit                                                                          
attributable                                                                    
to                                                                              
equity                                                                          
holders of                                                                      
Telkom                                                                          
Balance Sheet                                                                   
Equity                                                                          
Non-                                                                            
distributable                                                                   
reserves                                                                        
Retained                                                                        
earnings                                                                        
              Prior period                                                      
              restatements                                                      
Operating                                                         
              lease         Balances                                            
              assets/       as                                                  
              liabilities   restated                                            
Rm            Rm                                                  
September 30,                                                                   
2005                                                                            
Income                                                                          
Statement                                                                       
Operating                   23,447                                              
revenue                                                                         
Depreciation,                                                                   
amortisation,                                                                   
impairment                  2,804                                               
and write-                                                                      
offs                                                                            
Finance                     744                                                 
charges                                                                         
Taxation                    2,739                                               
Profit                                                                          
attributable                                                                    
to equity                                                                       
holders of                  4,288                                               
Telkom                                                                          
Balance Sheet                                                                   
Non-current                                                                     
assets                                                                          
Property,                                                                       
plant                                                                           
and equipment               36,542                                              
Investment                  -                                                   
properties                                                                      
Intangible                  3,411                                               
assets                                                                          
Other                       -                                                   
financial                                                                       
assets                                                                          
Operating     (15)          -                                                   
lease asset                                                                     
Deferred      17            144                                                 
expenses                                                                        
Current                                                                         
assets                                                                          
Financial                   394                                                 
assets                                                                          
Equity                                                                          
Non-                        757                                                 
distributable                                                                   
reserves                                                                        
Retained      (2)           18,380                                              
earnings                                                                        
September 30,                                                                   
2005                                                                            
(continued)                                                                     
Non-current                                                                     
liabilities                                                                     
Deferred                    1,135                                               
taxation                                                                        
Operating     (61)          -                                                   
lease                                                                           
liabilities                                                                     
Deferred      65            967                                                 
revenue                                                                         
Other                       -                                                   
financial                                                                       
liabilities                                                                     
Current                                                                         
liabilities                                                                     
Current                                                                         
portion of                                                                      
deferred                                                                        
revenue                     1,783                                               
Financial                   350                                                 
liabilities                                                                     
March 31,                                                                       
2006                                                                            
Income                                                                          
Statement                                                                       
Finance                     1,223                                               
charges                                                                         
Taxation                    4,523                                               
Profit                                                                          
attributable                                                                    
to                                                                              
equity                      9,189                                               
holders of                                                                      
Telkom                                                                          
Balance Sheet                                                                   
Equity                                                                          
Non-                        1,128                                               
distributable                                                                   
reserves                                                                        
Retained                    22,904                                              
earnings                                                                        
3. Revenue                                                                      
3.1 Total revenue                       48,260  23,761   25,476                 
Operating revenue                   47,625  23,447   25,147                 
    Other income (excluding profit on   238     97       159                    
    disposal of property, plant and                                             
    equipment and investments, refer                                            
to note 4)                                                                  
    Investment income                   397     217      170                    
3.2 Operating revenue                   47,625  23,447   25,147                 
    Fixed-line                          32,039  16,074   16,139                 
Mobile                              15,586  7,373    9,008                  
    Fixed-line                          32,039  16,074   16,139                 
    Subscriptions, connections and      5,803   2,836    3,050                  
    other usage                                                                 
Traffic                             17,534  8,912    8,447                  
    ??Domestic (local and long          8,886   4,608    4,166                  
    distance)                                                                   
    ??Fixed-to-mobile                   7,647   3,821    3,788                  
??International (outgoing)          1,001   483      493                    
    Interconnection                     1,433   733      670                    
    Data                                6,223   3,012    3,363                  
    Directories and other               1,046   581      609                    
Change in comparatives                                                          
Operating revenue has decreased by R9 million for September 30, 2005 due to     
the change in fixed-line accounting policy at March 31, 2006 for recognising    
connection revenues (Refer to note 2).                                          
4.  Other income                              480    287  213                   
    Other income                                                                
    (Included in Total revenue, refer to      238    97   159                   
    note 3)                                                                     
Interest received from debtors           136    63   98                    
     Sundry income                            102    34   61                    
    Profit on disposal of property, plant     79     68   11                    
    and equipment and intangible assets                                         
Profit on disposal of investment          163    122  43                    
5. Depreciation,                        5,876  2,804  2,540                     
   amortisation,impairment and write-                                           
   offs                                                                         
Depreciation of property, plant and  5,154  2,479  2,191                     
   equipment                                                                    
   Amortisation of intangible assets    560    261    263                       
   Impairment of property, plant and    -      -      19                        
equipment                                                                    
   Reversal of impairment of property,                                          
   plant                                                                        
   and equipment                        (26)   (34)   -                         
Write-offs of property, plant and    188    98     67                        
   equipment*                                                                   
* These costs represent individual assets written-off, none of which are        
individually material.                                                          
In recognition of the changed usage patterns of certain items of property,      
plant and equipment and intangible assets, the Group reviewed their remaining   
useful lives as at March 31, 2006. The assets affected were certain items       
included in Network equipment, Support equipment, Office equipment and IT       
software and hardware. The revised estimated useful lives of these assets as    
set out below, resulted in a decrease of the current period depreciation and    
amortisation charges of R445 million (March 31, 2006: R405 million).            
                                        Previous      Revised                   
life          life                      
                                        Years         Years                     
Property, plant and equipment                                                   
 Network equipment                      2 - 15        3 - 30                    
Support equipment                      8             11                        
 Furniture and office equipment         6 - 10        11 - 15                   
 Data processing equipment and software 7             10                        
 Other                                  5 - 10        10 - 15                   
Intangible assets                     7             10                        
 Software                                                                       
Impairment of property, plant and equipment and intangible assets               
Due to the competitive and economic environment in which VM, S.A.R.L.           
operates in Mozambique, the Group assessed the assets for impairment in         
accordance with the requirements of IAS36 Impairment of Assets (`IAS36"). The   
recoverable amount of these assets has been determined based on the fair        
value of the assets less costs to sell at September 30, 2006. The fair value    
of the assets was obtained from a knowledgeable, willing party on an arm"s      
length basis, based on the assumption that the assets would be disposed of on   
an item by item basis. The amount with which the carrying amount exceeded the   
recoverable amount is recognised as an impairment loss. The reversal of the     
impairment loss in the prior year/period related to an increase in the fair     
value of infrastructure assets.                                                 
Change in comparatives                                                          
The comparatives were restated by R117 million for September 30, 2005 due to    
the revision of the estimated useful lives of Property, plant and equipment.    
The adjustment is a consequence of the change in estimate performed at March    
31, 2005 (Refer to note 2).                                                     
                            March 31,  September      September                 
30,            30,                       
                            2006       2005           2006                      
                            Rm         Rm             Rm                        
6. Taxation                 4,523      2,739          2,844                     
South African normal     3,763      1,920          1,797                     
   company taxation                                                             
   Deferred taxation        173        431            537                       
   Secondary Taxation on    585        383            464                       
Companies                                                                    
   Foreign taxation         2          5              46                        
The deferred taxation expense mainly relates to temporary differences on        
normal company taxation and Secondary Taxation on Companies.                    
During the six months ended September 30, 2006 the Group paid R3,234 million    
to the South African Revenue Service for normal company taxation (R2,770        
million) and Secondary Taxation on Companies (R464 million):                    
Taxation paid                        (4,550)   (2,470)  (3,234)                 
Tax liability at beginning of year   (1,711)   (1,711)  (1,549)                 
Taxation                             (3,795)   (1,944)  (1,804)                 
Secondary Taxation on Companies      (585)     (383)    (464)                   
Business combination                 (8)       (8)      -                       
Tax liability at end of year/period  1,549     1,576    583                     
Change in comparatives                                                          
Deferred taxation has decreased by R3 million for the period ended September    
30, 2005 due to the change in fixed-line"s accounting policy for recognising    
connection revenues (Refer to note 2).                                          
Deferred taxation has also increased by R34 million for the period ended        
September 30, 2005 due to the restatement of fixed-line"s depreciation as a     
result of the revision of the estimated useful lives of Property, plant and     
equipment (Refer to note 2).                                                    
7. Dividends paid                            4,884   4,848  4,726               
   Dividends payable at beginning of year    7       7      4                   
   Declared during the year/period:                                             
Dividends on ordinary shares:             4,881   4,847  4,731               
   ??Final dividend for 2005: 400 cents      2,134   2,134  -                   
   ??Special dividend for 2005: 500 cents    2,667   2,667  -                   
   ??Final dividend for 2006: 500 cents      -       -      2,599               
??Special dividend for 2006: 400 cents    -       -      2,079               
   ??Dividends paid to minority              80      46     53                  
   shareholders                                                                 
   Dividends payable at end of year/period   (4)     (6)    (9)                 
March 31,  September      September                 
                                       30,            30,                       
                            2006       2005           2006                      
8. Earnings per share                                                           
Basic earnings per       1,746.1    807.4          868.1                     
   share (cents)                                                                
The calculation of earnings per share is based on profit attributable to        
equity holders of Telkom for the year/period of R4,500 million (September 30,   
2005: R4,288 million; March 31, 2006: R9,189 million) and 518,369,738           
(September 30, 2005: 531,102,429; March 31, 2006: 526,271,093) weighted         
average number of ordinary shares outstanding.                                  
Reconciliation of weighted average number of ordinary shares:                   
Ordinary shares in      544,944,899   544,944,899  533,891,034               
   issue                                                                        
   Weighted average        (18,673,806)  (13,842,470) (15,521,296)              
   number of treasury                                                           
shares  and shares                                                           
   bought back                                                                  
   Weighted average        526,271,093   531,102,429  518,369,738               
   number of shares                                                             
outstanding                                                                  
   Diluted earnings per    1,736.6       804.6        866.4                     
   share (cents)                                                                
The calculation of diluted earnings per share is based on earnings for the      
year/period of R4,500 million (September 30, 2005: R4,288 million; March 31,    
2006: R9,189 million) and 519,407,752 diluted weighted average number of        
ordinary shares (September 30, 2005: 532,939,130; March 31, 2006:               
529,152,318). The adjustment in the weighted average number of shares is as a   
result of the expected future vesting of shares already allocated to            
employees under the                                                             
Telkom Conditional Share Plan.                                                  
 Headline earnings per     1,728.6       790.6        874.7                     
share (cents)*                                                                 
The calculation of headline earnings per share is based on headline earnings    
of R4,534 million (September 30, 2005: R4,199 million; March 31, 2006: R9,097   
million) and 518,369,738 (September 30, 2005: 531,102,429; March 31, 2006:      
526,271,093) weighted average number of ordinary shares outstanding.            
 Diluted headline          1,719.2       787.9        872.9                     
 earnings per share                                                             
 (cents)*                                                                       
The calculation of diluted headline earnings per share is based on headline     
earnings of R4,534 million (September 30, 2005: R4,199 million; March 31,       
2006: R9,097 million) and 519,407,752 (September 30, 2005: 532,939,130; March   
31, 2006: 529,152,318) diluted weighted average number of ordinary shares in    
issue. The adjustment in the weighted average number of shares is as a result   
of the expected future vesting of shares already allocated to employees under   
the Telkom Conditional Share Plan.                                              
Reconciliation between earnings and headline earnings:                          
Earnings as reported                         9,189   4,288  4,500               
Adjustments:                                                                    
Profit on disposal of investment             (163)   (122)  (43)                
Net (profit)/loss on disposal of property,   (79)    (68)   5                   
plant and equipment and intangible assets                                       
(Reversal of impairment)/impairment of       (26)    (34)   19                  
property, plant and equipment and intangible                                    
assets                                                                          
Write-offs of property, plant and equipment  188     98     67                  
Acquisition of subsidiary                    (35)    -      -                   
Tax and minority interest effects            23      37     (14)                
Headline earnings                            9,097   4,199  4,534               
March 31,    September     September                   
                                      30,           30,                         
                         2006         2005          2006                        
Reconciliation of                                                               
diluted weighted                                                                
average number of                                                               
ordinary shares                                                                 
Ordinary shares in       544,944,899  544,944,899   533,891,034                 
issue                                                                           
Expected future vesting  2,881,225    1,836,701     1,038,014                   
of shares                                                                       
Weighted average number  (18,673,806) (13,842,470)  (15,521,296)                
of treasury shares and                                                          
shares bought back                                                              
Weighted average number  529,152,318  532,939,130   519,407,752                 
of shares outstanding                                                           
Dividend per share       900.0        900.0         900.0                       
(cents)                                                                         
The calculation of dividend per share is based on dividends of R4,678 million   
(September 30, 2005: R4,801 million; March 31, 2006: R4,801 million) declared   
on June 2, 2006 and 519,711,092 (September 30, 2005: 533,465,571; March 31,     
2006: 533,465,571) number of ordinary shares outstanding (net of treasury       
shares at the date of payment).                                                 
* The disclosure of headline earnings and diluted headline earnings per share   
is a requirement of the JSE Securities Exchange of South Africa and is not a    
recognised measure under IFRS and US GAAP. It has been calculated in            
accordance with the South African Institute of Chartered Accountants"           
circular issued in this regard.                                                 
Change in comparatives                                                          
The amounts for basic, diluted, headline and diluted headline earnings per      
share for March 31, 2006 and September 30, 2005 have changed as a result of     
the change in accounting policies and restatements as discussed in note 2.      
The effect of the change on previously reported numbers is immaterial.          
                         March 31,   September 30,  September 30,               
                         2006        2005           2006                        
9.  Net asset value per  5,593.5     4,643.2        5,417.9                     
share (cents)                                                               
The calculation of net asset value per share is based on net assets of          
R27,675 million (September 30, 2005: R24,210 million; March 31, 2006: R29,165   
million) and 510,804,915 (September 30, 2005: 521,408,320; March 31, 2006:      
521,408,320) number of ordinary shares outstanding.                             
                    March 31,  September 30,  September 30,                     
                    2006       2005           2006                              
                    Rm         Rm             Rm                                
10.  Property,                                                                  
     plant and                                                                  
     equipment                                                                  
     Additions      6,310      2,565          3,913                             
A major portion of this capital expenditure relates to the expansion of         
existing networks and services.                                                 
Disposals           (56)       (10)           (16)                              
Change in comparatives                                                          
The carrying amount of Property, plant and equipment has been restated by       
R755 million at September 30, 2005, due to the reclassification of software     
under construction from Property, plant and equipment to Intangible assets      
(Refer to note 2).                                                              
The carrying amount of Property, plant and equipment has also been restated     
by R117 million at September 30, 2005 due to the revision of the estimated      
useful lives of Property, plant and equipment (Refer to note 2).                
The carrying amount of Property, plant and equipment has further been           
restated with R24 million for September 30, 2005 due to the reclassification    
of investment properties (Refer to note 2).                                     
                         March 31,  September 30,   September 30,               
                         2006       2005            2006                        
Rm         Rm              Rm                          
11.  Intangible assets                                                          
     Additions           1,196      531             438                         
     Disposals           (19)       (18)            -                           
Included in Additions is R161 million goodwill resulting from the acquisition   
by the Vodacom Group of the minorities of Smartphone SP (Proprietary)?Limited   
and Smartcom (Proprietary) Limited (Refer to note 23).                          
Change in comparatives                                                          
The carrying amount of Intangible assets has been restated by R755 million at   
September 30, 2005, due to the reclassification of software under               
construction from Property, plant and equipment to Intangible assets (Refer     
to note 2).                                                                     
12. Post-retirement medical aid plan asset                                      
Included in Provisions as at March 31, 2006 was R2,607 million (September 30,   
2005: R2,474 million) for the Group"s post-retirement medical liability. The    
liability is funded with an investment in a cell captive, which was included    
in Investments for the year ended March 31, 2006 to the value of R2,819         
million (September 30, 2005: R2,492 million).                                   
During the six months ended September 30, 2006, an addendum to the cell         
captive annuity policy contract was signed, which resulted in the annuity       
policy qualifying as a plan asset. This has effectively changed the             
presentation of the liability and the asset as the annuity policy meets the     
definition of a plan asset in terms of IAS19 which requires the liability to    
be reduced by the fair value of the plan asset. The effect of this on the       
condensed consolidated interim financial statements is a reduction in           
investments and liabilities to the value of R1,759 million.                     
                        March 31,  September 30,   September 30,                
                        2006       2005            2006                         
Rm         Rm              Rm                           
The status of the                                                               
medical aid plan is as                                                          
follows:                                                                        
Present value of        3,904      3,122           4,003                        
funded obligation                                                               
Fair value of plan                 -               (1,759)                      
assets                  -                                                       
Fund status             3,904      3,122           2,244                        
Unrecognised net        (1,297)    (648)           (1,221)                      
actuarial loss                                                                  
Benefit obligation                 2,607           2,474                        
13.  Deferred taxation          (587)    (866)     (1,159)                      
     Deferred tax assets        481      269       332                          
     Deferred tax liabilities   (1,068)  (1,135)   (1,491)                      
The major part of the deferred tax asset relates to taxation losses,            
provisions and deferred income recognised in the Vodacom Group.                 
The remaining balance has been recognised in Telkom in respect of STC credits   
on past dividends received that are available to be utilised against            
dividends declared. It is considered probable that these credits will be        
utilised in the future. The asset will be released as a tax expense when        
dividends are declared.                                                         
The deferred tax liability has increased mainly due to the increase in the      
difference between the carrying value and tax value of assets, resulting from   
the change in the estimate of useful lives of assets.                           
Change in comparatives                                                          
Deferred taxation has decreased by R281 million for September 30, 2005 due to   
the change in fixed-line policy for recognising connection revenues (Refer to   
note 2).                                                                        
The comparatives have also been restated due to a restatement of depreciation   
and amortisation as a result of the revision of the estimated useful lives of   
assets with R34 million for September 30, 2005 (Refer to note 2).               
March     September   September                
                                 31,       30,         30,                      
                                 2006      2005        2006                     
                                 Rm        Rm          Rm                       
14. Inventories                  814       822         1,266                    
    Gross inventories            916       905         1,402                    
    Write-down of inventories    (102)     (83)        (136)                    
    to net realisable value                                                     
Inventories consist of the   814       822         1,266                    
    following categories:                                                       
    Installation material,       487       459         755                      
    maintenance material and                                                    
network equipment                                                           
    Merchandise                  327       363         511                      
Inventory levels as at September 30, 2006 have increased due to the roll-out    
of the next generation network and increased inventory required to improve      
customer service.                                                               
15.  Net cash and cash equivalents   4,255  951       153                       
     Cash shown as current assets    4,948  2,696     718                       
     ??Cash and bank balances        1,853  2,476     718                       
??Short-term deposits           3,095  220       -                         
     Credit facilities utilised      (693)  (1,745)   (565)                     
     Undrawn borrowing facilities    9,519  7,977     9,796                     
The undrawn borrowing facilities are unsecured, bear interest at a rate         
linked to the prime interest rate, have no specific maturity date and are       
subject to annual review. The facilities are in place to ensure liquidity.      
Borrowing powers                                                                
To borrow money, Telkom"s directors may mortgage or encumber Telkom"s           
property or any part thereof and issue debentures, whether secured or           
unsecured, whether outright or as security for debt, liability or obligation    
of Telkom or any third party. For this purpose the borrowing powers of Telkom   
are unlimited, but are subject to the restrictive financial covenants of the    
TL20 loan.                                                                      
                            March 31,  September      September                 
                                       30,            30,                       
                            2006       2005           2006                      
Rm         Rm             Rm                        
16. Number of shares in                                                         
    issue                                                                       
    Issued and fully paid   6,791      6,791          5,339                     
533,891,032 (September  5,449      5,449          5,339                     
    30, 2005: 544,944,897;                                                      
    March 31, 2006:                                                             
    544,944,897) ordinary                                                       
shares of R10 each                                                          
    1 (September 30, 2005:   -          -              -                        
    1; March 31, 2006: 1)                                                       
    Class A ordinary share                                                      
of R10                                                                      
    1 (September 30, 2005:   -          -              -                        
    1; March 31, 2006: 1)                                                       
    Class B ordinary share                                                      
of R10                                                                      
    Share premium           1,342      1,342           -                        
                        Number of      Number of     Number of                  
                        shares         shares        shares                     
The following table                                                             
illustrates the                                                                 
movement within the                                                             
number of shares                                                                
issued:                                                                         
Shares in issue at      557,031,819    557,031,819   544,944,899                
beginning of year                                                               
Shares bought back      (12,086,920)   (12,086,920)  (11,053,865)               
Shares in issue at end  544,944,899    544,944,899   533,891,034                
of year/period                                                                  
The unissued shares are under the control of the directors of Telkom until      
the next Annual General Meeting. The directors have been given the authority    
by the shareholders to buy back Telkom"s own shares up to a limit of 20% of     
the issued share capital as at October 20, 2006. This authority expires at      
the next Annual General Meeting.                                                
                 March 31,   September 30,  September 30,                       
2006        2005           2006                                
                 Rm          Rm             Rm                                  
Treasury shares  (1,809)     (1,809)        (1,775)                             
At September 30, 2006 12,237,061 (September 30, 2005: 12,687,521; March 31,     
2006: 12,687,521) and 10,849,058 (September 30, 2005: 10,849,058; March 31,     
2006: 10,849,058) ordinary shares in Telkom, with a fair value of R1,646        
million (September 30, 2005: R1,600 million; March 31, 2006: R2,038 million)    
and R1,459 million (September 30, 2005: R1,369 million; March 31, 2006:         
R1,743 million) are currently held as treasury shares by its subsidiaries       
Rossal No 65 (Proprietary) Limited and Acajou Investments (Proprietary)         
Limited respectively.                                                           
The shares held by Rossal No 65 (Proprietary) Limited are reserved for issue    
in terms of the Telkom Conditional Share Plan (TCSP) (Refer to note 17).        
The reduction in the treasury shares is due to 450,460 shares that vested in    
terms of the TCSP during the six months ended September 30, 2006.               
Share buy-back                                                                  
During the six months ended September 30, 2006 Telkom bought back 11,053,865    
ordinary shares at a total consideration of R1,454 million. This reduced        
Share capital by R110 million, Share premium by R1,342 million and Retained     
earnings by R2 million.                                                         
During the year ended March 31, 2006 Telkom bought back 12,086,920 ordinary     
shares at a total consideration of R1,502 million. This reduced Share capital   
by R121 million and Share premium by R1,381 million.                            
The shares bought back in the current period are in the process of being        
cancelled from the issued share capital by the Registrar of Companies.          
                         March 31,   September 30,  September 30,               
                         2006        2005           2006                        
                         Rm          Rm             Rm                          
17.  Share-based                                                                
     compensation                                                               
     reserve                                                                    
The compensation reserve represents the cumulative fair value of the equity-    
settled share-based payment transactions recognised in employee expenses        
during the vesting period of the equity instruments granted to all employees    
in terms of the Telkom Conditional Share Plan.                                  
     Balance at           68          68             151                        
beginning of year                                                          
     Net increase in      83          23             52                         
     equity                                                                     
      Employee cost       120         60             86                         
Accelerated         (37)        (37)           -                          
     vesting of shares                                                          
      Vesting and         -           -              (34)                       
     transfer of shares                                                         
Balance at end of    151         91             203                        
     year/period                                                                
The following tables illustrate the movement of the maximum number of shares    
that will vest to employees:                                                    
Number of  Number of   Number of                     
                           shares     shares      shares                        
August 2004 grant:                                                              
Outstanding at beginning   2,943,124   2,943,124  2,414,207                     
of the year                                                                     
Granted during the         90          -          1,077                         
year/period                                                                     
Forfeited during the       (67,573)    (43,792)   (38,226)                      
year/period                                                                     
Settled during the         (444,093)   (416,903)  -                             
year/period                                                                     
Vested during the          (17,341)    (17,341)   (450,460)                     
year/period                                                                     
Outstanding at end of the  2,414,207   2,465,088  1,926,598                     
year/period                                                                     
June 2005 grant:                                                                
Outstanding at beginning   -           -          1,930,687                     
of the year                                                                     
Granted during the         2,024,465   2,024,387  935                           
year/period                                                                     
Forfeited during the       (62,354)    (30,503)   (32,564)                      
year/period                                                                     
Settled during the         (19,096)    -          -                             
year/period                                                                     
Vested during the          (12,328)    (12,328)   -                             
year/period                                                                     
Outstanding at end of the  1,930,687   1,981,556  1,899,058                     
year/period                                                                     
At September 30, 2006 the estimated total compensation expense to be            
recognised over the vesting period is R375 million (September 30, 2005: R376    
million; March 31, 2006: R381 million), of which R86 million (September 30,     
2005: R55 million; March 31, 2006: R127 million) was recognised in employee     
expenses for the six months ended September 30, 2006.                           
              March 31,  September     September 30,                            
                         30,                                                    
              2006       2005          2006                                     
Rm         Rm            Rm                                       
Interest-                                                                       
bearing debt                                                                    
Long-term     7,655      9,702         8,544                                    
portion of                                                                      
interest-                                                                       
bearing debt                                                                    
Local debt    6,296      8,320         6,484                                    
Foreign debt  127        198           857                                      
Finance       1,232      1,184         1,203                                    
leases                                                                          
Current       3,468      2,228         3,722                                    
portion of                                                                      
interest-                                                                       
bearing debt                                                                    
Local debt    2,642      1,433         3,437                                    
Foreign debt  786        763           237                                      
Finance       40         32            48                                       
leases                                                                          
Movements in borrowings for the six month period ended September 30, 2006 are   
as follows:                                                                     
Repayments/refinancing                                                          
Commercial Paper Bills with a nominal value of R430 million were redeemed in    
the current financial period. These redemptions were financed with cash flow    
from operations. Commercial Paper Bills with a nominal value of R1,146          
million were issued and were outstanding as at September 30, 2006. These        
Commercial Paper Bills range in maturities from 3 to 5 days.                    
The medium-term loan to Vodacom International Limited that amounts to R1,382    
million (Group share: R691 million) was refinanced during the current period.   
The loan is now repayable on July 26, 2009 and bears interest at an effective   
interest rate of LIBOR plus 0.35%.                                              
Repayment/refinancing of current portion of interest-bearing debt               
The repayment/refinancing of R3,722 million of the current portion of           
interest-bearing debt will depend                                               
on the market circumstances at the time of repayment. Included in the R3,722    
million current portion is R2,100 million nominal value of the TL06 local       
bond that was repaid/refinanced on October 31, 2006 with cash from operations   
and Commercial Paper Bills respectively.                                        
Management believes that sufficient funding facilities will be available at     
the date of repayment/refinancing.                                              
March 31,  September      September                 
                                       30,            30,                       
                            2006       2005           2006                      
                            Rm         Rm             Rm                        
19. Commitments                                                                 
    Capital commitments                                                         
    Capital commitments     10,265     4,938          6,621                     
    authorised                                                                  
Fixed-line              6,519      3,236          3,955                     
    Mobile                  3,746      1,702          2,666                     
    Commitments against     842        1,264          2,067                     
    authorized capital                                                          
expenditure                                                                 
    Fixed-line              200        550            721                       
    Mobile                  642        714            1,346                     
    Authorised capital      9,423      3,674          4,554                     
expenditure not yet                                                         
    contracted                                                                  
    Fixed-line              6,319      2,686          3,234                     
    Mobile                  3,104      988            1,320                     
Management expects these commitments to be financed from internally generated   
cash and other borrowings.                                                      
Other                                                                           
The Group exposure is 50% of the following items:                               
Regulation of Interception of Communications and Communications-Related         
Information Act (`the Act")                                                     
The Act was proclaimed in the Government Gazette and has been made effective    
September 30, 2005 with the exception of the provisions dealing with customer   
registration which will come into effect once the legislative amendments        
allowing for electronic registration process are finalised. The cellular        
operators have succeeded in obtaining in principle support by the Department    
of Justice for an electronic registration process. The legislative amendments   
necessary to allow for electronic registration process are anticipated to be    
finalised before the end of 2006. Though the legislative process is still to    
be finalised, the other obligations imposed on the telecommunications           
services providers in terms of the legislation have become effective. In        
particular, the Vodacom Group had until May 28, 2006 to acquire and implement   
the monitoring and interception facilities as per the technical                 
specifications of the facilities agreed upon between the Group and the          
Department of Justice and promulgated on November 28, 2005. A reliable          
estimate of capital and operating costs that will potentially be incurred in    
order to comply with the provisions of the Act going forward cannot be          
determined at this stage.                                                       
Global Alliance fees                                                            
The Vodacom Group pays annual fees from February 18, 2005 for the services      
provided by Vodafone Group Plc. The fee is calculated as a percentage of        
revenue and amounts to R119 million (March 31, 2006: R175 million).             
Cointel VAS (Proprietary) Limited                                               
An offer to acquire the remaining 49% interest in Cointel VAS (Proprietary)     
Limited (`Cointel") for R147 million from the minority shareholders was made    
and accepted. The effective date of the transaction is October 4, 2006.         
Subsequent to the purchase, Cointel will be fully sold by Vodacom Group         
(Proprietary) Limited to Smartphone SP (Proprietary) Limited for R300 million   
effective October 9, 2006. The Vodacom Group"s effective shareholding in        
Cointel will therefore increase from 51% to 70% subsequent to the completion    
of these transactions.                                                          
Africell Cellular Services (Proprietary) Limited                                
An offer to acquire the cellular business of Africell Cellular Services         
(Proprietary) Limited for R80 million was made and accepted. Competition        
Commission approval has been obtained and the effective date of the             
transaction is October 1, 2006. Management is still in the process of           
determining the fair value of all the identifiable assets, liabilities and      
contingent liabilities relating to Africell and disclosure thereof as           
required per IFRS3 Business Combinations would therefore be premature.          
March 31,   September 30,  September 30,               
                         2006        2005           2006                        
                         Rm          Rm             Rm                          
20.  Contingencies                                                              
Third parties       30          30             31                          
     Fixed-line          27          30             28                          
     Mobile              3           -              3                           
     Guarantee of        55          61             45                          
employee housing                                                           
     loans                                                                      
Third parties                                                                   
These amounts represent sundry disputes with third parties that are not         
individually significant and that the Group does not intend to settle.          
Guarantee of employee housing loans                                             
Telkom guarantees a certain portion of employees" housing loans. The amount     
guaranteed differs depending on facts such as employment period and salary      
rates. When an employee leaves the employment of Telkom, any housing debt       
guaranteed by Telkom is settled before any pension payout can be made to the    
employee. Telkom recognises a provision when it becomes probable that a         
guarantee will be called. There is no provision outstanding in respect of       
these contingencies. The maximum amount of the guarantee in the event of the    
default is as disclosed above.                                                  
Supplier dispute                                                                
Expenditure of R594 million was incurred up to March 31, 2002 for the           
development and installation of an integrated end-to-end customer assurance     
and activation system to be supplied by Telcordia. In the 2001 financial        
year, the agreement with Telcordia was terminated and in that year, the         
Company wrote off R119 million of this investment. Following an assessment of   
the viability of the project, the balance of the Telcordia investment was       
written off in the 2002 financial year. During March 2001, the dispute was      
taken to arbitration where Telcordia was seeking approximately USD130 million   
plus interest at a rate of 15.50% per year for money outstanding and damages.   
In September 2002, a partial ruling was issued by the arbitrator in favour of   
Telcordia. Telkom brought an application in the High Court in South Africa to   
review and set aside the partial award. Judgement in Telkom"s favour was        
handed down on November 27, 2003.                                               
On July 29, 2004, Telcordia filed a further petition to enforce the             
arbitrator"s partial award in the District Court of New Jersey, USA. On         
December 8, 2004 the court dismissed Telcordia"s petition. Telcordia"s          
subsequent appeal was dismissed by the 3rd Circuit Appeal Court with one        
exception - it reversed the issue of the dismissal of the previous courts"      
decision on the basis that the US courts did not have personal jurisdiction     
over Telkom. Telkom has instructed its attorneys to pursue an appeal on this    
aspect only, to prevent Telcordia from bringing similar petitions in the        
future.                                                                         
On November 29, 2004, the Supreme Court of Appeals, Bloemfontein granted        
Telcordia leave to appeal. The appeal was set down for hearing on October 30    
and 31, 2006. Judgement is expected to be handed down before the end of 2006.   
The dispute between Telkom and Telcordia and the amount of Telkom"s liability   
are not expected to be finalised until the end of 2006. As Telkom does not      
believe it has a present obligation, it has provided RNil (September 30,        
2005: RNil, March 31, 2006: RNil) for its estimate of probable liabilities.     
Competition Commission                                                          
The South African Value Added Network Services                                  
The South African Value Added Network Services (`SAVA"), an association of      
value added network services (`VANS") providers, filed complaints against       
Telkom at the Competition Commission regarding alleged anti-competitive         
practices on the part of Telkom. Certain of the complaints have been referred   
to the Competition Tribunal by the Competition Commission for adjudication. A   
maximum administrative penalty of up to 10%, calculated with reference to       
Telkom"s annual turnover, excluding the turnover of subsidiaries and joint      
ventures, for the financial year prior to the complaint date, may be imposed    
if it is found that Telkom has committed a prohibited practice as set out in    
the Competition Act, 1998 (as amended). The Competition Commission has to       
date not imposed the maximum penalty.                                           
Telkom has brought an application in the High Court in respect of the           
Competition Tribunal"s jurisdiction to adjudicate this matter. Only the         
Competition Commission has opposed the application. Telkom is currently         
waiting for certain confidential documents contained in the Competition         
Commission"s record of proceedings, after which Telkom may supplement their     
papers if necessary and after which the Competition Commission must file        
their answering affidavit. Telkom"s attorneys are corresponding with the        
Competition Commission in this regard. Telkom is currently waiting for the      
Competition Commission to file its record of proceedings. The Competition       
Commission has now approached the High Court on application for an order        
directing which of the confidential documents can be included in the record     
of proceedings.                                                                 
Telkom does not expect the Competition Tribunal to adjudicate on this matter    
within the next financial year.                                                 
The Internet Service Providers Association                                      
The Internet Service Providers Association (`ISPA"), an association of          
internet service providers (`ISPs"), filed complaints against Telkom at the     
Competition Commission regarding alleged anti-competitive practices on the      
part of Telkom. A maximum administrative penalty of up to 10%, calculated       
with reference to Telkom"s annual turnover, excluding the turnover of           
subsidiaries and joint ventures, for the financial year prior to the            
complaint date, may be imposed if it is found that Telkom has committed a       
prohibited practice as set out in the Competition Act, 1998 (as amended). The   
complaints deal with the cost of access to the South African Internet           
Exchange (`SAIX"), the prices offered by TelkomInternet, the alleged delay in   
provision of facilities to ISPs and the alleged favourable installation         
timelines offered to TelkomInternet customers. The Competition Commission has   
formally requested Telkom to provide it with certain records of orders placed   
for certain services, in an attempt to first investigate the latter aspects     
of the complaint.                                                               
Retention incentives                                                            
The Vodacom Group has committed a maximum of R1,296 million (September 30,      
2005: R243 million; March 31, 2006: R456 million) in respect of customers       
already beyond their normal 24 month contract period, but who have not yet      
upgraded to new contracts, and therefore have not utilised the incentive        
available for such upgrades. The Group has not provided for this liability,     
as no legal obligation exists, since the customers have not yet entered into    
new contracts.                                                                  
Activation bonuses                                                              
The Vodacom Group has a potential liability in respect of activation bonuses    
payable related to starterpacks sold which have not yet been validated. The     
exposure is estimated at approximately R8 million (March 31, 2006: R9           
million).                                                                       
Negative working capital ratio                                                  
At each of the financial periods ended September 30, 2006, September 30, 2005   
and the year ended March 31, 2006 the Group had a negative working capital      
ratio. A negative working capital ratio arises when current liabilities are     
greater than current assets. Current liabilities are intended to be financed    
from operating cash flows, new borrowings and borrowings available under        
existing credit facilities.                                                     
VM, S.A.R.L. call option                                                        
In terms of the shareholders" agreement, the Vodacom Group"s minority           
shareholder in VM, S.A.R.L., Empresa Mocambicana De Telecommunicacoes           
S.A.R.L. (`Emotel") has a call option for a period of four years following      
the commencement date, August 23, 2003. In terms of the option, Emotel shall    
be entitled to call on Vodacom International Limited such number of shares in   
and claims on loan accounts against VM, S.A.R.L. as constitute 25% of the       
entire issued share capital of that company. Emotel can exercise this option    
in full increments of 1%. The option can only be exercised on April 1 or        
October 1 of each calendar year for the duration of the option. The option      
price is specified in the shareholders" agreement. The call option has a RNil   
value at September 30, 2006 (March 31, 2006: RNil).                             
Smartphone SP (Proprietary) Limited put option                                  
In terms of the shareholders" agreement, the minority shareholders of           
Smartphone SP (Proprietary) Limited have a put option against Vodacom Group     
(Proprietary) Limited, should the Vodacom Group or the company terminate or     
fail to renew the service provider agreement for any reason other than the      
expiry or cancellation of the Group"s South African licence. The put option     
has a RNil value at September 30, 2006 (March 31, 2006: RNil) as the            
conditions set out in the agreement have not been met.                          
Smartcom (Proprietary) Limited put option                                       
In terms of the agreement between the Vodacom Group, Smartphone SP              
(Proprietary) Limited (`Smartphone") and the minority shareholders of           
Smartcom (Proprietary) Limited (`Smartcom"), all shareholders of Smartcom       
have a put option against the Vodacom Group, should the Vodacom Group reduce    
the standard service provider discount below certain percentages as             
stipulated in the put option agreement. The put option has a RNil value at      
September 30, 2006 (March 31, 2006: RNil) as the conditions set out in the      
agreement have not been met.                                                    
Congolese Wireless Network s.p.r.l. put option                                  
In terms of a shareholders" agreement, the Vodacom Group"s joint venture        
partner in Vodacom Congo (RDC) s.p.r.l., Congolese Wireless Network s.p.r.l.    
(`CWN") has a put option which comes into effect three years after the          
commencement date, December 1, 2001, and for a maximum of five years            
thereafter. In terms of the option, CWN shall be entitled to put to Vodacom     
International Limited such number of shares in and claims on its loan account   
against Vodacom Congo (RDC) s.p.r.l. as constitute 19% of the entire issued     
share capital of that company. CWN can exercise this option in a maximum of     
three tranches and each tranche must consist of at least 5% of the entire       
issued share capital of Vodacom Congo (RDC) s.p.r.l. The option price will be   
fair market value of the related shares at the date the put option is           
exercised.                                                                      
In terms of IAS32 Financial Instruments: Disclosure and Presentation            
(`IAS32"), a contract that contains an obligation for an entity to purchase     
its own equity instruments for cash or another financial asset gives rise to    
a financial liability for the present value of the redemption amount. In        
accordance with IAS39 Financial Instruments: Recognition and Measurement        
(`IAS39"), all subsequent changes in the fair value of the financial            
liability should be recognised as income or expense within the consolidated     
income statement.                                                               
In terms of IAS32, the put option gives rise to a financial liability of R183   
million (Group share: R92 million) at September 30, 2006 (March 31, 2006:       
RNil).                                                                          
Cointel VAS (Proprietary) Limited put option                                    
In terms of the sale of shares agreement between the Vodacom Group and the      
sellers of shares in Cointel VAS (Proprietary) Limited (`Cointel"), the         
sellers have been granted a put option that requires Vodacom Group to           
purchase all (and not part only) of the sellers" shares in Cointel. The         
sellers will only be capable to exercise the put option if the recharge         
agreement with Vodacom (Proprietary) Limited is not continued after August      
31, 2008 on terms and conditions reasonably acceptable to the sellers. The      
put option has a RNil value at September 30, 2006 (March 31, 2006: RNil) as     
the conditions set out in the agreement have not been met.                      
                            March 31,  September 30,  September 30,             
                            2006       2005           2006                      
Rm         Rm             Rm                        
21. Segment information                                                         
    Eliminations represent                                                      
    the inter-segmental                                                         
transactions that have                                                      
    been eliminated                                                             
    against segment                                                             
    results. The mobile                                                         
segment represents the                                                      
    Group"s joint venture                                                       
    Vodacom.                                                                    
    Business Segment                                                            
Consolidated revenue    47,625     23,447         25,147                    
    Fixed-line              32,749     16,398         16,514                    
    ??To external           32,039     16,074         16,139                    
    customers                                                                   
??Intercompany          710        324            375                       
    Mobile                  17,021     8,088          9,733                     
    ??To external           15,586     7,373          9,008                     
    customers                                                                   
??Intercompany          1,435      715            725                       
    Elimination             (2,145)    (1,039)        (1,100)                   
    Other income            480        287            213                       
    Fixed-line              430        270            189                       
Mobile                  50         20             24                        
    Elimination             -          (3)            -                         
    Operating expenses      33,428     16,109         17,675                    
    Fixed-line              22,937     11,156         11,501                    
Elimination             (1,435)    (718)          (725)                     
    Mobile                  12,636     5,995          7,274                     
    Elimination             (710)      (324)          (375)                     
    Consolidated operating  14,677     7,625          7,685                     
profit                                                                      
    Fixed-line              10,242     5,512          5,202                     
    Elimination             725        394            350                       
    Mobile                  4,435      2,113          2,483                     
Elimination             (725)      (394)          (350)                     
    Consolidated            397        217            170                       
    investment income                                                           
    Fixed-line              2,583      1,037          1,406                     
Elimination             (2,250)    (850)          (1,250)                   
    Mobile                  64         30             14                        
    Consolidated finance    1,223      744            437                       
    charges                                                                     
Fixed-line              839        524            425                       
    Mobile                  384        220            12                        
    Consolidated taxation   4,523      2,739          2,844                     
    Fixed-line              2,981      2,012          1,916                     
Mobile                  1,542      727            928                       
    Minority interests      139        71             74                        
    Fixed-line              81         59             53                        
    Mobile                  58         12             21                        
Profit attributable to  9,189      4,288          4,500                     
    equity holders of                                                           
    Telkom                                                                      
    Fixed-line              8,924      3,954          4,214                     
Elimination             (1,525)    (456)          (900)                     
    Mobile                  2,515      1,184          1,536                     
    Elimination             (725)      (394)          (350)                     
    Consolidated assets     54,306     50,586         53,540                    
Fixed-line              43,748     39,199         42,120                    
    Mobile                  12,262     12,550         13,029                    
    Elimination             (1,704)    (1,163)        (1,609)                   
    Investments             2,963      2,523          1,235                     
Fixed-line              2,861      2,523          1,112                     
    Mobile                  102        -              123                       
    Financial assets        275        394            576                       
    Fixed-line              256        262            434                       
Mobile                  19         132            142                       
    Total assets            57,544     53,503         55,351                    
    Consolidated            15,171     15,124         14,380                    
    liabilities                                                                 
Fixed-line              10,409     9,603          9,000                     
    Mobile                  6,466      6,684          6,989                     
    Elimination             (1,704)    (1,163)        (1,609)                   
    Interest-bearing debt   11,123     11,930         12,266                    
Fixed-line              9,889      10,638         10,894                    
    Mobile                  1,234      1,292          1,372                     
    Financial liabilities   235        350            122                       
    Fixed-line              205        297            119                       
Mobile                  30         53             3                         
    Tax liabilities         1,549      1,576          583                       
    Fixed-line              1,234      1,298          342                       
    Mobile                  315        278            241                       
Total liabilities       28,078     28,980         27,351                    
    Other segment                                                               
    information                                                                 
    Capital expenditure     6,310      2,565          3,913                     
for property, plant                                                         
    and equipment                                                               
    Fixed-line              3,960      1,423          2,546                     
    Mobile                  2,350      1,142          1,367                     
Capital expenditure     1,196      531            277                       
    for intangible assets                                                       
    Fixed-line              975        435            73                        
    Mobile                  221        96             204                       
Depreciation and        5,714      2,740          2,454                     
    amortisation                                                                
    Fixed-line              4,216      2,037          1,667                     
    Mobile                  1,498      703            787                       
Impairment and asset    162        64             86                        
    write-offs                                                                  
    Fixed-line              188        98             67                        
    Mobile                  (26)       (34)           19                        
March     September    September                 
                               31,       30,          30,                       
                               2006      2005         2006                      
                               Rm        Rm           Rm                        
22. Related parties                                                             
    Details of material                                                         
    transactions and balances                                                   
    with related parties not                                                    
disclosed elsewhere in                                                      
    the condensed                                                               
    consolidated interim                                                        
    financial statements were                                                   
as follows:                                                                 
    With joint venture:                                                         
    Vodacom Group                                                               
    (Proprietary) Limited                                                       
Related party balances                                                      
    Trade receivables          48        46           59                        
    Trade payables             (256)     (267)        (303)                     
    Related party                                                               
transactions                                                                
    Income                     (710)     (324)        (375)                     
    Expenses                   1,435     715          725                       
    Audit fees                 3         1            1                         
With shareholder:                                                           
    Government                                                                  
    Related party balances                                                      
    Trade receivables          194       214          236                       
Related party                                                               
    transactions                                                                
    Revenue                    (2,106)   (1,060)      (1,105)                   
    With entities under                                                         
common control:                                                             
    Major public entities                                                       
    Related party balances                                                      
    Trade receivables          30        32           46                        
Trade payables             (2)       (2)          (5)                       
    The outstanding balances                                                    
    are unsecured and will be                                                   
    settled in cash in the                                                      
ordinary course of                                                          
    business.                                                                   
    Related party                                                               
    transactions                                                                
Revenue                    (346)     (172)        (149)                     
    Expenses                   172       79           94                        
    Rent received              (17)      (5)          (9)                       
    Rent paid                  56        5            35                        
With key management                                                         
    personnel:                                                                  
    (Including directors"                                                       
    emoluments)                                                                 
Short-term employee        171       90           114                       
    benefits*                                                                   
    Post-employment benefits   4         1            3                         
    Termination benefits       12        2            -                         
Equity compensation        6         3            2                         
    benefits                                                                    
* The comparatives for March 31, 2006 and September 30, 2005 were restated to   
include directors" emoluments of Vodacom which were previously excluded.        
Terms and conditions of transactions with related parties                       
The sales to and purchases from related parties of telecommunication services   
are made at arm"s length prices. Except as indicated above, outstanding         
balances at the year-end are unsecured, interest free and settlement occurs     
in cash. There have been no guarantees provided or received for any related     
party receivables or payables. Except as indicated above, for the six months    
ended September 30, 2006, the Group has not made any impairment of amounts      
owed by related parties (September 30, 2005: Nil; March 31, 2006: Nil). This    
assessment is undertaken each financial year through examining the financial    
position of the related party and the market in which the related party         
operates.                                                                       
                         March 31,   September 30,  September 30,               
2006        2005           2006                        
                         Rm          Rm             Rm                          
23. Acquisition of minorities                                                   
Smartphone SP (Proprietary) Limited and subsidiaries                            
On August 30, 2006, the Vodacom Group acquired a further 19% interest in the    
equity of Smartphone SP (Proprietary) Limited, which had a 85.75%               
shareholding in Smartcom (Proprietary) Limited at that time, 100%               
shareholding in Stand 13 Eastwood Road Dunkeld (Proprietary) Limited and 52%    
shareholding in Ithuba Smartcall (Proprietary) Limited. The acquisition was     
preliminarily accounted for using the parent entity extension method.           
    Minority interest acquired                             11                   
    Goodwill                                               157                  
Purchase price (including capitalised cost)            168                  
The purchase price (excluding capitalised cost) of R167 million was payable     
at September 30, 2006 and included as part of Trade and other payables at       
that date. The goodwill related to the acquisition represents future            
synergies and are allocated to the South African cash-generating unit.          
Smartcom (Proprietary) Limited                                                  
On September 13, 2006, the Vodacom Group acquired a further 2.25% interest in   
the equity of Smartcom (Proprietary) Limited. The acquisition was               
preliminarily accounted for using the parent entity extension method.           
Minority interest acquired (

Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: