Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Mon 13 Nov 2006, 9:50 Telkom Sept 06 interims
The condensed consolidated interim financial statements of the Group for the    
six months ended September 30, 2006 were authorised for issue in accordance     
with a resolution of the directors on November 9, 2006.                         
2.Basis of preparation and accounting policies                                  
Basis of preparation                                                            
The condensed consolidated interim financial statements have been prepared in   
accordance with IAS34 Interim Financial Reporting and in compliance with the    
South African Companies Act, 1973. The condensed consolidated interim           
financial statements are prepared on the historical cost basis, with the        
exception of certain financial instruments and share-based payments which are   
measured at fair value. The results of the interim period are not necessarily   
indicative of the results for the entire year, and these reviewed financial     
statements should be read in conjunction with the audited financial             
statements for the year ended March 31, 2006.                                   
The preparation of condensed consolidated interim financial statements          
requires the use of estimates and assumptions that affect the reported          
amounts of assets and liabilities and disclosure of contingent assets and       
liabilities at the date of the condensed consolidated interim financial         
statements and the reported amounts of revenue and expenses during the          
reporting periods. Although these estimates are based on management"s best      
knowledge of current events and actions that the Group may undertake in the     
future, actual results may differ from those estimates.                         
Significant accounting policies                                                 
The accounting policies and methods of computation followed for presenting      
the condensed consolidated interim financial statements are consistent with     
those applied in the financial statements for the year ended March 31, 2006,    
except that the Group has adopted the amendments to IAS21 (revised) and IAS39   
(revised), and IFRIC4 and IFRIC7 with effect from April 1, 2006. The Group      
has also adopted an accounting policy regarding the acquisition of minority     
interests in subsidiary companies in terms of IAS8.                             
2. Basis of preparation and accounting policies (continued)                     
Adoption of amendments to standards and new interpretations                     
- Amendment to IAS21 The Effects of Changes in Foreign Exchange Rates           
(revised)                                                                       
The amendment, Net Investment in a Foreign Operation, requires that even if a   
monetary item (which is part of a net investment) is denominated in a           
currency which is neither that of the reporting entity or the foreign           
operation, the resulting exchange difference should be recognised in equity.    
This treatment is similar to the treatment where a monetary item is             
denominated in the currency of the reporting entity or that of the foreign      
operation. The impact of this amendment on previously reported results is       
reflected in the table at the end of this note.                                 
- Amendments to IAS39 Financial Instruments: Recognition and Measurement        
(revised)                                                                       
The revision of IAS39 relates to three amendments to the existing standard.     
The first amendment requires that issuers of financial guarantee contracts      
include the resulting liabilities in their balance sheet. The amendment         
defines a financial guarantee contract as a contract that requires the issuer   
to make specified payments to reimburse the holder for a loss it incurs         
because a specified debtor fails to make payment when due in accordance with    
the original or modified terms of a debt instrument. The amendment has not      
had any impact on the Group"s financial statements.                             
The second amendment concerns cash flow hedge accounting of forecast            
intragroup transactions. This amendment has not had any impact on the Group"s   
financial statements since the Group"s derivative transactions do not qualify   
for hedge accounting under the specific rules of IAS39.                         
The fair value option amendment to IAS39 introduces additional requirements     
to be met before the fair value option may be used. The amendment has not had   
any impact on the Group"s financial statements since the Group has not          
designated any financial assets or liabilities into the category `at fair       
value through profit or loss".                                                  
- IFRIC4 Determining whether an Arrangement contains a Lease                    
Under IFRIC4, where an entity enters into a service arrangement that depends    
on the use of a specific asset and conveys the right to control this specific   
asset to the customer, the arrangement should be assessed to determine          
whether it contains a lease. Once it has been concluded that an arrangement     
contains a lease, it should be assessed against criteria in IAS17 to            
determine if the arrangement should be recognised as a finance lease or an      
operating lease. The transitional provision of IFRIC4 does not require          
retrospective application, however, it does require the Group to assess         
existing arrangements at the                                                    
beginning of the earliest period for which comparative information under IFRS   
is presented on the basis of facts and circumstances existing at the start of   
that period. The effect of this interpretation was not considered material      
for prior periods. The cumulative effect of this interpretation for the six     
months ended September 30, 2006 was an increase in Profit before taxation of    
R44 million and an increase in Taxation of R14 million which resulted in an     
increase in Profit for the period of R30 million. It further resulted in a      
Finance lease receivable of R117 million being recognised in the Balance        
sheet at September 30, 2006.                                                    
- IFRIC7 Applying the Restatement Approach under IAS29 Financial Reporting in   
Hyperinflationary Economies                                                     
The IFRIC provides guidance on determining the measuring unit current at the    
balance sheet date. It also provides guidance on how to account for the         
deferred tax opening balance in restated financial statements. The              
interpretation does not have any impact since the Group does not operate in a   
hyperinflationary economy and does not have significant investments in          
hyperinflationary economies.                                                    
2. Basis of preparation and accounting policies (continued)                     
New accounting policy                                                           
Acquisition of minorities                                                       
The Group has developed an accounting policy regarding the acquisition of       
minority interests in subsidiary companies in terms of IAS8 paragraph 10.       
Minority shareholders are treated as equity participants and, therefore, all    
acquisitions of minority interests by the Group in subsidiary companies are     
accounted for using the parent entity extension method. Under this method,      
the assets and liabilities of the subsidiary are not restated to reflect        
their fair values at the date of the acquisition. The difference between the    
purchase price and the minorities" share of the assets and liabilities          
reflected within the consolidated balance sheet at the date of the              
acquisition is recorded as goodwill. The adoption of this policy has not had    
any impact on previously reported results.                                      
Change in accounting policy                                                     
Revenue recognition                                                             
To ensure comparability with other telecommunications entities reporting        
under IFRS and to better reflect Telkom"s customer retention focus, Telkom      
retrospectively changed its accounting policy in terms of IAS8.14(b) at March   
31, 2006 with regards to the recognition of fixed-line installation and         
activation revenues. Previously such revenue was recognised when the            
installation and activation of customers had occurred because it was viewed     
as the culmination of a separate earnings process. The revised accounting       
policy is to recognise such revenues (and the related costs) systematically     
over the expected duration of the customer relationship because it is           
considered to be part of the customers" ongoing rights to telecommunication     
services and the operator"s continuing involvement. This treatment provides     
more reliable and relevant information about this transaction with the          
entity"s customers. Telkom changed its accounting policy in the second half     
of the 2006 financial year. The impact of the change at September 30, 2005,     
is reflected in the table at the end of this note.                              
Prior period restatements                                                       
Property, plant and equipment                                                   
In compliance with the revised IAS16, Telkom reassesses the useful lives of     
its assets at the end of each financial year and adjusts the depreciation       
charge prospectively. Due to the significant volume of assets, the process of   
reassessing the useful lives for the financial year ending March 31, 2005 was   
finalised after the release of the September 30, 2005 interim results. The      
comparative amounts for September 2005 have therefore been restated to          
reflect the relevant portion of the change in depreciation estimate that was    
recognised in the second half of the 2006 financial year.                       
Other Balance sheet restatements                                                
At March 31, 2006, the Group made certain retrospective changes to its          
application of certain accounting standards. These changes had no effect on     
the prior year net profit as they only represent reclassifications into         
different line items as reported. The September 30, 2005 comparatives have      
been adjusted accordingly. The changes were:                                    
- IT software under construction have been reclassified from Property, plant    
and equipment to Intangible assets. The Group has identified and recorded       
certain software that was previously included as part of Property, plant and    
equipment as a separate intangible asset because it was not considered an       
integral part of the related hardware;                                          
- Financial assets and liabilities previously classified as non-current, have   
been reclassified to current assets and liabilities, as they represent          
derivatives classified as held for trading;                                     
2. Basis of preparation and accounting policies (continued)                     
Prior period restatements (continued)                                           
Other Balance sheet restatements (continued)                                    
- Investment properties have been restated to Property, plant and equipment.    
The Vodacom Group previously classified its Vodaworld property as an            
investment property. However, the primary purpose of the property is to         
service and connect Vodacom customers. The property, therefore, does not meet   
the criteria of IAS40 Investment Property, i.e. to earn rentals or for          
capital appreciation; and                                                       
- The effect on the balance sheet of the straight-lining of leases was          
disclosed separately as Operating lease assets and Operating lease              
liabilities in the September 30, 2005 condensed consolidated interim            
financial statements. These amounts have been reclassified as Deferred          
expenses and Deferred revenue respectively to be consistent with the            
presentation in the March 31, 2006 consolidated annual financial statements.    
The following table reflects the values of the different line items prior and   
subsequent to the changes in accounting policy and prior period restatements    
as discussed in this note:                                                      
                          Change in                                             
accounting policies                                   
                          Net                                                   
              Balances    investment                                            
              as           in a       Revenue                                   
previously  foreign     recogni-                                  
              reported    operation   tion                                      
              Rm          Rm          Rm                                        
September 30,                                                                   
2005                                                                            
Income                                                                          
Statement                                                                       
Operating     23,456                  (9)                                       
revenue                                                                         
Depreciation,                                                                   
amortisation,                                                                   
impairment    2,921                                                             
and write-                                                                      
offs                                                                            
Finance       745         (1)                                                   
charges                                                                         
Taxation      2,708                   (3)                                       
Profit                                                                          
attributable                                                                    
to equity                                                                       
holders of    4,210       1           (6)                                       
Telkom                                                                          
Balance Sheet                                                                   
Non-current                                                                     
assets                                                                          
Property,                                                                       
plant                                                                           
and equipment 37,156                                                            
Investment    24                                                                
properties                                                                      
Intangible    2,656                                                             
assets                                                                          
Other         107                                                               
financial                                                                       
assets                                                                          
Operating     15                                                                
lease asset                                                                     
Deferred      127                                                               
expenses                                                                        
Current                                                                         
assets                                                                          
Financial     287                                                               
assets                                                                          
Equity                                                                          
Non-          759         (2)                                                   
distributable                                                                   
reserves                                                                        
Retained      18,986      2           (689)                                     
earnings                                                                        
September 30,                                                                   
2005                                                                            
(continued)                                                                     
Non-current                                                                     
liabilities                                                                     
Deferred      1,382                   (281)                                     
taxation                                                                        
Operating     61                                                                
lease                                                                           
liabilities                                                                     
Deferred      263                     639                                       
revenue                                                                         
Other         63                                                                
financial                                                                       
liabilities                                                                     
Current                                                                         
liabilities                                                                     
Current                                                                         
portion of                                                                      
deferred                                                                        
revenue       1,452                   331                                       
Financial     287                                                               
liabilities                                                                     
March 31,                                                                       
2006                                                                            
Income                                                                          
Statement                                                                       
Finance       1,233       (10)                                                  
charges                                                                         
Taxation      4,520       3                                                     
Profit                                                                          
attributable                                                                    
to                                                                              
equity        9,182       7                                                     
holders of                                                                      
Telkom                                                                          
Balance Sheet                                                                   
Equity                                                                          
Non-          1,136       (8)                                                   
distributable                                                                   
reserves                                                                        
Retained      22,896      8                                                     
earnings                                                                        
Prior period restatements                                         
              Property,           Financial                                     
              plant and           assets/      Investment                       
              equipment  Software liabilities  properties                       
Rm         Rm       Rm           Rm                               
September 30,                                                                   
2005                                                                            
Income                                                                          
Statement                                                                       
Operating                                                                       
revenue                                                                         
Depreciation,                                                                   
amortisation,                                                                   
impairment    (117)                                                             
and write-                                                                      
offs                                                                            
Finance                                                                         
charges                                                                         
Taxation      34                                                                
Profit                                                                          
attributable                                                                    
to equity                                                                       
holders of    83                                                                
Telkom                                                                          
Balance Sheet                                                                   
Non-current                                                                     
assets                                                                          
Property,                                                                       
plant                                                                           
and equipment 117        (755)                 24                               
Investment                                     (24)                             
properties                                                                      
Intangible               755                                                    
assets                                                                          
Other                             (107)                                         
financial                                                                       
assets                                                                          
Operating                                                                       
lease asset                                                                     
Deferred                                                                        
expenses                                                                        
Current                                                                         
assets                                                                          
Financial                         107                                           
assets                                                                          
Equity                                                                          
Non-                                                                            
distributable                                                                   
reserves                                                                        
Retained      83                                                                
earnings                                                                        
September 30,                                                                   
2005                                                                            
(continued)                                                                     
Non-current                                                                     
liabilities                                                                     
Deferred      34                                                                
taxation                                                                        
Operating                                                                       
lease                                                                           
liabilities                                                                     
Deferred                                                                        
revenue                                                                         
Other                             (63)                                          
financial                                                                       
liabilities                                                                     
Current                                                                         
liabilities                                                                     
Current                                                                         
portion of                                                                      
deferred                                                                        
revenue                                                                         
Financial                         63                                            
liabilities                                                                     
March 31,                                                                       
2006                                                                            
Income                                                                          
Statement                                                                       
Finance                                                                         
charges                                                                         
Taxation                                                                        
Profit                                                                          
attributable                                                                    
to                                                                              
equity                                                                          
holders of                                                                      
Telkom                                                                          
Balance Sheet                                                                   
Equity                                                                          
Non-                                                                            
distributable                                                                   
reserves                                                                        
Retained                                                                        
earnings                                                                        
              Prior period                                                      
              restatements                                                      
Operating                                                         
              lease         Balances                                            
              assets/       as                                                  
              liabilities   restated                                            
Rm            Rm                                                  
September 30,                                                                   
2005                                                                            
Income                                                                          
Statement                                                                       
Operating                   23,447                                              
revenue                                                                         
Depreciation,                                                                   
amortisation,                                                                   
impairment                  2,804                                               
and write-                                                                      
offs                                                                            
Finance                     744                                                 
charges                                                                         
Taxation                    2,739                                               
Profit                                                                          
attributable                                                                    
to equity                                                                       
holders of                  4,288                                               
Telkom                                                                          
Balance Sheet                                                                   
Non-current                                                                     
assets                                                                          
Property,                                                                       
plant                                                                           
and equipment               36,542                                              
Investment                  -                                                   
properties                                                                      
Intangible                  3,411                                               
assets                                                                          
Other                       -                                                   
financial                                                                       
assets                                                                          
Operating     (15)          -                                                   
lease asset                                                                     
Deferred      17            144                                                 
expenses                                                                        
Current                                                                         
assets                                                                          
Financial                   394                                                 
assets                                                                          
Equity                                                                          
Non-                        757                                                 
distributable                                                                   
reserves                                                                        
Retained      (2)           18,380                                              
earnings                                                                        
September 30,                                                                   
2005                                                                            
(continued)                                                                     
Non-current                                                                     
liabilities                                                                     
Deferred                    1,135                                               
taxation                                                                        
Operating     (61)          -                                                   
lease                                                                           
liabilities                                                                     
Deferred      65            967                                                 
revenue                                                                         
Other                       -                                                   
financial                                                                       
liabilities                                                                     
Current                                                                         
liabilities                                                                     
Current                                                                         
portion of                                                                      
deferred                                                                        
revenue                     1,783                                               
Financial                   350                                                 
liabilities                                                                     
March 31,                                                                       
2006                                                                            
Income                                                                          
Statement                                                                       
Finance                     1,223                                               
charges                                                                         
Taxation                    4,523                                               
Profit                                                                          
attributable                                                                    
to                                                                              
equity                      9,189                                               
holders of                                                                      
Telkom                                                                          
Balance Sheet                                                                   
Equity                                                                          
Non-                        1,128                                               
distributable                                                                   
reserves                                                                        
Retained                    22,904                                              
earnings                                                                        
3. Revenue                                                                      
3.1 Total revenue                       48,260  23,761   25,476                 
Operating revenue                   47,625  23,447   25,147                 
    Other income (excluding profit on   238     97       159                    
    disposal of property, plant and                                             
    equipment and investments, refer                                            
to note 4)                                                                  
    Investment income                   397     217      170                    
3.2 Operating revenue                   47,625  23,447   25,147                 
    Fixed-line                          32,039  16,074   16,139                 
Mobile                              15,586  7,373    9,008                  
    Fixed-line                          32,039  16,074   16,139                 
    Subscriptions, connections and      5,803   2,836    3,050                  
    other usage                                                                 
Traffic                             17,534  8,912    8,447                  
    ??Domestic (local and long          8,886   4,608    4,166                  
    distance)                                                                   
    ??Fixed-to-mobile                   7,647   3,821    3,788                  
??International (outgoing)          1,001   483      493                    
    Interconnection                     1,433   733      670                    
    Data                                6,223   3,012    3,363                  
    Directories and other               1,046   581      609                    
Change in comparatives                                                          
Operating revenue has decreased by R9 million for September 30, 2005 due to     
the change in fixed-line accounting policy at March 31, 2006 for recognising    
connection revenues (Refer to note 2).                                          
4.  Other income                              480    287  213                   
    Other income                                                                
    (Included in Total revenue, refer to      238    97   159                   
    note 3)                                                                     
Interest received from debtors           136    63   98                    
     Sundry income                            102    34   61                    
    Profit on disposal of property, plant     79     68   11                    
    and equipment and intangible assets                                         
Profit on disposal of investment          163    122  43                    
5. Depreciation,                        5,876  2,804  2,540                     
   amortisation,impairment and write-                                           
   offs                                                                         
Depreciation of property, plant and  5,154  2,479  2,191                     
   equipment                                                                    
   Amortisation of intangible assets    560    261    263                       
   Impairment of property, plant and    -      -      19                        
equipment                                                                    
   Reversal of impairment of property,                                          
   plant                                                                        
   and equipment                        (26)   (34)   -                         
Write-offs of property, plant and    188    98     67                        
   equipment*                                                                   
* These costs represent individual assets written-off, none of which are        
individually material.                                                          
In recognition of the changed usage patterns of certain items of property,      
plant and equipment and intangible assets, the Group reviewed their remaining   
useful lives as at March 31, 2006. The assets affected were certain items       
included in Network equipment, Support equipment, Office equipment and IT       
software and hardware. The revised estimated useful lives of these assets as    
set out below, resulted in a decrease of the current period depreciation and    
amortisation charges of R445 million (March 31, 2006: R405 million).            
                                        Previous      Revised                   
life          life                      
                                        Years         Years                     
Property, plant and equipment                                                   
 Network equipment                      2 - 15        3 - 30                    
Support equipment                      8             11                        
 Furniture and office equipment         6 - 10        11 - 15                   
 Data processing equipment and software 7             10                        
 Other                                  5 - 10        10 - 15                   
Intangible assets                     7             10                        
 Software                                                                       
Impairment of property, plant and equipment and intangible assets               
Due to the competitive and economic environment in which VM, S.A.R.L.           
operates in Mozambique, the Group assessed the assets for impairment in         
accordance with the requirements of IAS36 Impairment of Assets (`IAS36"). The   
recoverable amount of these assets has been determined based on the fair        
value of the assets less costs to sell at September 30, 2006. The fair value    
of the assets was obtained from a knowledgeable, willing party on an arm"s      
length basis, based on the assumption that the assets would be disposed of on   
an item by item basis. The amount with which the carrying amount exceeded the   
recoverable amount is recognised as an impairment loss. The reversal of the     
impairment loss in the prior year/period related to an increase in the fair     
value of infrastructure assets.                                                 
Change in comparatives                                                          
The comparatives were restated by R117 million for September 30, 2005 due to    
the revision of the estimated useful lives of Property, plant and equipment.    
The adjustment is a consequence of the change in estimate performed at March    
31, 2005 (Refer to note 2).                                                     
                            March 31,  September      September                 
30,            30,                       
                            2006       2005           2006                      
                            Rm         Rm             Rm                        
6. Taxation                 4,523      2,739          2,844                     
South African normal     3,763      1,920          1,797                     
   company taxation                                                             
   Deferred taxation        173        431            537                       
   Secondary Taxation on    585        383            464                       
Companies                                                                    
   Foreign taxation         2          5              46                        
The deferred taxation expense mainly relates to temporary differences on        
normal company taxation and Secondary Taxation on Companies.                    
During the six months ended September 30, 2006 the Group paid R3,234 million    
to the South African Revenue Service for normal company taxation (R2,770        
million) and Secondary Taxation on Companies (R464 million):                    
Taxation paid                        (4,550)   (2,470)  (3,234)                 
Tax liability at beginning of year   (1,711)   (1,711)  (1,549)                 
Taxation                             (3,795)   (1,944)  (1,804)                 
Secondary Taxation on Companies      (585)     (383)    (464)                   
Business combination                 (8)       (8)      -                       
Tax liability at end of year/period  1,549     1,576    583                     
Change in comparatives                                                          
Deferred taxation has decreased by R3 million for the period ended September    
30, 2005 due to the change in fixed-line"s accounting policy for recognising    
connection revenues (Refer to note 2).                                          
Deferred taxation has also increased by R34 million for the period ended        
September 30, 2005 due to the restatement of fixed-line"s depreciation as a     
result of the revision of the estimated useful lives of Property, plant and     
equipment (Refer to note 2).                                                    
7. Dividends paid                            4,884   4,848  4,726               
   Dividends payable at beginning of year    7       7      4                   
   Declared during the year/period:                                             
Dividends on ordinary shares:             4,881   4,847  4,731               
   ??Final dividend for 2005: 400 cents      2,134   2,134  -                   
   ??Special dividend for 2005: 500 cents    2,667   2,667  -                   
   ??Final dividend for 2006: 500 cents      -       -      2,599               
??Special dividend for 2006: 400 cents    -       -      2,079               
   ??Dividends paid to minority              80      46     53                  
   shareholders                                                                 
   Dividends payable at end of year/period   (4)     (6)    (9)                 
March 31,  September      September                 
                                       30,            30,                       
                            2006       2005           2006                      
8. Earnings per share                                                           
Basic earnings per       1,746.1    807.4          868.1                     
   share (cents)                                                                
The calculation of earnings per share is based on profit attributable to        
equity holders of Telkom for the year/period of R4,500 million (September 30,   
2005: R4,288 million; March 31, 2006: R9,189 million) and 518,369,738           
(September 30, 2005: 531,102,429; March 31, 2006: 526,271,093) weighted         
average number of ordinary shares outstanding.                                  
Reconciliation of weighted average number of ordinary shares:                   
Ordinary shares in      544,944,899   544,944,899  533,891,034               
   issue                                                                        
   Weighted average        (18,673,806)  (13,842,470) (15,521,296)              
   number of treasury                                                           
shares  and shares                                                           
   bought back                                                                  
   Weighted average        526,271,093   531,102,429  518,369,738               
   number of shares                                                             
outstanding                                                                  
   Diluted earnings per    1,736.6       804.6        866.4                     
   share (cents)                                                                
The calculation of diluted earnings per share is based on earnings for the      
year/period of R4,500 million (September 30, 2005: R4,288 million; March 31,    
2006: R9,189 million) and 519,407,752 diluted weighted average number of        
ordinary shares (September 30, 2005: 532,939,130; March 31, 2006:               
529,152,318). The adjustment in the weighted average number of shares is as a   
result of the expected future vesting of shares already allocated to            
employees under the                                                             
Telkom Conditional Share Plan.                                                  
 Headline earnings per     1,728.6       790.6        874.7                     
share (cents)*                                                                 
The calculation of headline earnings per share is based on headline earnings    
of R4,534 million (September 30, 2005: R4,199 million; March 31, 2006: R9,097   
million) and 518,369,738 (September 30, 2005: 531,102,429; March 31, 2006:      
526,271,093) weighted average number of ordinary shares outstanding.            
 Diluted headline          1,719.2       787.9        872.9                     
 earnings per share                                                             
 (cents)*                                                                       
The calculation of diluted headline earnings per share is based on headline     
earnings of R4,534 million (September 30, 2005: R4,199 million; March 31,       
2006: R9,097 million) and 519,407,752 (September 30, 2005: 532,939,130; March   
31, 2006: 529,152,318) diluted weighted average number of ordinary shares in    
issue. The adjustment in the weighted average number of shares is as a result   
of the expected future vesting of shares already allocated to employees under   
the Telkom Conditional Share Plan.                                              
Reconciliation between earnings and headline earnings:                          
Earnings as reported                         9,189   4,288  4,500               
Adjustments:                                                                    
Profit on disposal of investment             (163)   (122)  (43)                
Net (profit)/loss on disposal of property,   (79)    (68)   5                   
plant and equipment and intangible assets                                       
(Reversal of impairment)/impairment of       (26)    (34)   19                  
property, plant and equipment and intangible                                    
assets                                                                          
Write-offs of property, plant and equipment  188     98     67                  
Acquisition of subsidiary                    (35)    -      -                   
Tax and minority interest effects            23      37     (14)                
Headline earnings                            9,097   4,199  4,534               
March 31,    September     September                   
                                      30,           30,                         
                         2006         2005          2006                        
Reconciliation of                                                               
diluted weighted                                                                
average number of                                                               
ordinary shares                                                                 
Ordinary shares in       544,944,899  544,944,899   533,891,034                 
issue                                                                           
Expected future vesting  2,881,225    1,836,701     1,038,014                   
of shares                                                                       
Weighted average number  (18,673,806) (13,842,470)  (15,521,296)                
of treasury shares and                                                          
shares bought back                                                              
Weighted average number  529,152,318  532,939,130   519,407,752                 
of shares outstanding                                                           
Dividend per share       900.0        900.0         900.0                       
(cents)                                                                         
The calculation of dividend per share is based on dividends of R4,678 million   
(September 30, 2005: R4,801 million; March 31, 2006: R4,801 million) declared   
on June 2, 2006 and 519,711,092 (September 30, 2005: 533,465,571; March 31,     
2006: 533,465,571) number of ordinary shares outstanding (net of treasury       
shares at the date of payment).                                                 
* The disclosure of headline earnings and diluted headline earnings per share   
is a requirement of the JSE Securities Exchange of South Africa and is not a    
recognised measure under IFRS and US GAAP. It has been calculated in            
accordance with the South African Institute of Chartered Accountants"           
circular issued in this regard.                                                 
Change in comparatives                                                          
The amounts for basic, diluted, headline and diluted headline earnings per      
share for March 31, 2006 and September 30, 2005 have changed as a result of     
the change in accounting policies and restatements as discussed in note 2.      
The effect of the change on previously reported numbers is immaterial.          
                         March 31,   September 30,  September 30,               
                         2006        2005           2006                        
9.  Net asset value per  5,593.5     4,643.2        5,417.9                     
share (cents)                                                               
The calculation of net asset value per share is based on net assets of          
R27,675 million (September 30, 2005: R24,210 million; March 31, 2006: R29,165   
million) and 510,804,915 (September 30, 2005: 521,408,320; March 31, 2006:      
521,408,320) number of ordinary shares outstanding.                             
                    March 31,  September 30,  September 30,                     
                    2006       2005           2006                              
                    Rm         Rm             Rm                                
10.  Property,                                                                  
     plant and                                                                  
     equipment                                                                  
     Additions      6,310      2,565          3,913                             
A major portion of this capital expenditure relates to the expansion of         
existing networks and services.                                                 
Disposals           (56)       (10)           (16)                              
Change in comparatives                                                          
The carrying amount of Property, plant and equipment has been restated by       
R755 million at September 30, 2005, due to the reclassification of software     
under construction from Property, plant and equipment to Intangible assets      
(Refer to note 2).                                                              
The carrying amount of Property, plant and equipment has also been restated     
by R117 million at September 30, 2005 due to the revision of the estimated      
useful lives of Property, plant and equipment (Refer to note 2).                
The carrying amount of Property, plant and equipment has further been           
restated with R24 million for September 30, 2005 due to the reclassification    
of investment properties (Refer to note 2).                                     
                         March 31,  September 30,   September 30,               
                         2006       2005            2006                        
Rm         Rm              Rm                          
11.  Intangible assets                                                          
     Additions           1,196      531             438                         
     Disposals           (19)       (18)            -                           
Included in Additions is R161 million goodwill resulting from the acquisition   
by the Vodacom Group of the minorities of Smartphone SP (Proprietary)?Limited   
and Smartcom (Proprietary) Limited (Refer to note 23).                          
Change in comparatives                                                          
The carrying amount of Intangible assets has been restated by R755 million at   
September 30, 2005, due to the reclassification of software under               
construction from Property, plant and equipment to Intangible assets (Refer     
to note 2).                                                                     
12. Post-retirement medical aid plan asset                                      
Included in Provisions as at March 31, 2006 was R2,607 million (September 30,   
2005: R2,474 million) for the Group"s post-retirement medical liability. The    
liability is funded with an investment in a cell captive, which was included    
in Investments for the year ended March 31, 2006 to the value of R2,819         
million (September 30, 2005: R2,492 million).                                   
During the six months ended September 30, 2006, an addendum to the cell         
captive annuity policy contract was signed, which resulted in the annuity       
policy qualifying as a plan asset. This has effectively changed the             
presentation of the liability and the asset as the annuity policy meets the     
definition of a plan asset in terms of IAS19 which requires the liability to    
be reduced by the fair value of the plan asset. The effect of this on the       
condensed consolidated interim financial statements is a reduction in           
investments and liabilities to the value of R1,759 million.                     
                        March 31,  September 30,   September 30,                
                        2006       2005            2006                         
Rm         Rm              Rm                           
The status of the                                                               
medical aid plan is as                                                          
follows:                                                                        
Present value of        3,904      3,122           4,003                        
funded obligation                                                               
Fair value of plan                 -               (1,759)                      
assets                  -                                                       
Fund status             3,904      3,122           2,244                        
Unrecognised net        (1,297)    (648)           (1,221)                      
actuarial loss                                                                  
Benefit obligation                 2,607           2,474                        
13.  Deferred taxation          (587)    (866)     (1,159)                      
     Deferred tax assets        481      269       332                          
     Deferred tax liabilities   (1,068)  (1,135)   (1,491)                      
The major part of the deferred tax asset relates to taxation losses,            
provisions and deferred income recognised in the Vodacom Group.                 
The remaining balance has been recognised in Telkom in respect of STC credits   
on past dividends received that are available to be utilised against            
dividends declared. It is considered probable that these credits will be        
utilised in the future. The asset will be released as a tax expense when        
dividends are declared.                                                         
The deferred tax liability has increased mainly due to the increase in the      
difference between the carrying value and tax value of assets, resulting from   
the change in the estimate of useful lives of assets.                           
Change in comparatives                                                          
Deferred taxation has decreased by R281 million for September 30, 2005 due to   
the change in fixed-line policy for recognising connection revenues (Refer to   
note 2).                                                                        
The comparatives have also been restated due to a restatement of depreciation   
and amortisation as a result of the revision of the estimated useful lives of   
assets with R34 million for September 30, 2005 (Refer to note 2).               
March     September   September                
                                 31,       30,         30,                      
                                 2006      2005        2006                     
                                 Rm        Rm          Rm                       
14. Inventories                  814       822         1,266                    
    Gross inventories            916       905         1,402                    
    Write-down of inventories    (102)     (83)        (136)                    
    to net realisable value                                                     
Inventories consist of the   814       822         1,266                    
    following categories:                                                       
    Installation material,       487       459         755                      
    maintenance material and                                                    
network equipment                                                           
    Merchandise                  327       363         511                      
Inventory levels as at September 30, 2006 have increased due to the roll-out    
of the next generation network and increased inventory required to improve      
customer service.                                                               
15.  Net cash and cash equivalents   4,255  951       153                       
     Cash shown as current assets    4,948  2,696     718                       
     ??Cash and bank balances        1,853  2,476     718                       
??Short-term deposits           3,095  220       -                         
     Credit facilities utilised      (693)  (1,745)   (565)                     
     Undrawn borrowing facilities    9,519  7,977     9,796                     
The undrawn borrowing facilities are unsecured, bear interest at a rate         
linked to the prime interest rate, have no specific maturity date and are       
subject to annual review. The facilities are in place to ensure liquidity.      
Borrowing powers                                                                
To borrow money, Telkom"s directors may mortgage or encumber Telkom"s           
property or any part thereof and issue debentures, whether secured or           
unsecured, whether outright or as security for debt, liability or obligation    
of Telkom or any third party. For this purpose the borrowing powers of Telkom   
are unlimited, but are subject to the restrictive financial covenants of the    
TL20 loan.                                                                      
                            March 31,  September      September                 
                                       30,            30,                       
                            2006       2005           2006                      
Rm         Rm             Rm                        
16. Number of shares in                                                         
    issue                                                                       
    Issued and fully paid   6,791      6,791          5,339                     
533,891,032 (September  5,449      5,449          5,339                     
    30, 2005: 544,944,897;                                                      
    March 31, 2006:                                                             
    544,944,897) ordinary                                                       
shares of R10 each                                                          
    1 (September 30, 2005:   -          -              -                        
    1; March 31, 2006: 1)
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: