Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Thu 1 Feb 2007, 9:00 SAP - Sappi Limited - Unaudited Results for the qu
SAP
 SAVVI                                                                           
    SAP - Sappi Limited - Unaudited Results for the quarter ended December 2006 
                                                                                
                                                                                
Sappi Limited                                                               
    (Registration number 1936/008963/06)                                        
    Issuer Code: SAVVI                                                          
    JSE Code: SAP                                                               
ISIN Code: ZAE000006284                                                     
                                                                                
    Unaudited Results for the quarter ended December 2006                       
                                                                                
-    EPS 13 US cents                                                        
    -    Demand for coated fine paper firm                                      
    -    Coated paper prices do not reflect high operating rates                
    -    Prices boost Forest Products performance                               
-    Input cost pressure abates, except in Europe                           
    Summary                                                                     
                                                                                
                                          Quarter     ended                     
Dec      Sept       Dec           
                                             2006      2006      2005           
                                                                                
    Sales (US$ million)                     1,267     1,296     1,175           
Operating profit (US$ million)             92        51        49           
    Operating profit to sales (%)             7.3       3.9       4.2           
    EBITDA ** (US$ million) *                 187       151       146           
    EBITDA ** to sales (%) *                 14.8      11.7      12.4           
Operating profit to average                                                 
    net assets (%) *                          9.4       5.2       4.8           
    EPS (US cents)                             13        18         -           
    Return on average equity (ROE) (%) *      8.4      11.7         -           
Net debt (US$ million) *                2,278     2,113     2,072           
    Net debt to total capitalisation (%) *   46.7      46.4      42.3           
                                                                                
    * Refer to Supplemental Information for the definition of the term.         
** The EBITDA calculation has been amended. Refer to note 2 additional      
    information in Supplemental information for the effects of the change.      
    Comment                                                                     
    The group operating result improved in the quarter compared to the prior    
quarter and the equivalent quarter last year. The Forest Products business, 
    supported by strong pulp prices and a slightly weaker currency, generated   
    most of the operating profit. The Fine Paper business, while profitable,    
    has not yet achieved acceptable margins and returns.                        
Demand for coated fine paper globally was firm in the quarter; however,     
    apparent consumption growth in Europe and North America was lower than in   
    recent periods.                                                             
    Raw material input costs remain high. There has been some moderation in     
North America and Southern Africa but upward pressure continues in Europe.  
    Coated fine paper prices in Europe have drifted downwards for the last 5    
    years and despite concerted reductions in our operating costs, the          
    combination of higher prices for our inputs and lower selling prices has    
depressed margins. To counteract this we implemented a price increase on    
    stock orders in Europe in December and continue to implement increases on   
    all other graphic paper business in January.                                
    Group sales were approximately US$1.3 billion for the quarter, an increase  
of 7.8% compared to a year ago as a result of a 3% increase in sales of     
    pulp and paper, improved pricing and currency movement which resulted in an 
    increase in the European business` sales when reported in US Dollars.       
    The operating profit for the quarter increased to US$92 million, largely as 
a result of the contribution of the Forest Products business. The           
    plantation fair value price adjustment for the quarter was a pre-tax gain   
    of US$29 million compared to US$10 million a year ago.                      
    Finance costs for the quarter were US$37 million, which was at the same     
level as the prior quarter but up US$10 million year on year as a result of 
    higher interest paid (higher debt and floating rates) and the change in     
    fair value of financial instruments.                                        
    The high effective tax rate is a result of unrelieved tax losses in certain 
countries; in addition taxation for the quarter included Secondary Tax on   
    Companies of US$8.5 million which relates to the dividend declared during   
    the quarter.                                                                
    The profit after tax for the quarter was US$30 million compared to a break- 
even in the equivalent quarter last year. Earnings per share were 13 US     
    cents for the quarter.                                                      
    Cash flow and debt                                                          
    Cash generated by operations was US$152 million for the quarter,            
approximately 25% up on a year ago. We recorded a US$39 million increase in 
    working capital which was significantly less than the US$80 million         
    increase last year.                                                         
    Capital expenditure increased to US$138 million for the quarter. We had a   
number of upfront payments in respect of the Saiccor expansion in the       
    quarter. We aim to manage capital expenditure over the full year to avoid a 
    material increase in debt over the year.                                    
    Net debt increased by US$165 million to approximately US$2.3 billion during 
the quarter of which US$73 million was a result of currency translations.   
    Net debt to total capitalisation increased to 46.7% in December from 46.4%  
    in September.                                                               
    Operating Review for the Quarter                                            
Sappi Fine Paper                                                            
                                  Quarter ended                                 
                            Dec 2006        Dec 2005          %       Sept 2006 
                         US$ million     US$ million     change     US$ million 

    Sales                      1,044             943       10.7           1,029 
    Operating profit                                                            
    (loss)                        16              15        6.7            (40) 
Operating profit                                                            
    (loss) to sales (%)          1.5             1.6          -           (3.9) 
    EBITDA                        94              95      (1.1)              43 
    EBITDA to sales (%)          9.0            10.1          -             4.2 
RONOA pa (%)                 2.1             1.9          -           (5.2) 
                                                                                
    Each of the Fine Paper businesses generated operating profits during the    
    quarter; however, the returns are still far from acceptable. Our focus is   
on reducing unit costs and achieving appropriate price increases.           
                                                                                
    Europe                                                                      
                                                            Quarter ended       
Dec 2006        Dec 2005 
                                                    US$ million     US$ million 
                                                                                
    Sales                                                   587             520 
Operating profit (loss)                                  13              14 
    Operating profit (loss)                                                     
    to sales (%)                                            2.2             2.7 
    EBITDA                                                   61              61 
EBITDA to sales (%)                                    10.4            11.7 
    RONOA pa (%)                                            2.8             3.2 
                                                                                
                                          % change     % change       Sept 2006 
(US$)       (Euro)     US$ million 
                                                                                
    Sales                                     12.9          4.1             569 
    Operating profit (loss)                  (7.1)       (14.4)            (48) 
Operating profit (loss)                                                     
    to sales (%)                                 -            -           (8.4) 
    EBITDA                                       -        (7.8)               1 
    EBITDA to sales (%)                          -            -             0.2 
RONOA pa (%)                                 -            -          (10.8) 
                                                                                
    Our sales volume for the quarter grew approximately 6% year on year. The    
    average price achieved in Euro terms was only marginally up on the prior    
quarter despite the December stock price increase as a result of product    
    and geographic mix. The Euro strengthened 8.5% relative to the equivalent   
    period last year.                                                           
                                                                                
The upward pressure on many of our input costs has continued in the         
    quarter.                                                                    
    In particular pulpwood costs have continued to rise sharply as a result of  
    demand for wood for use as subsidised "green" fuel.                         
Higher prices for purchased pulp had an impact of US$7 million on operating 
    profit for the quarter compared to the equivalent quarter last year. (This  
    is a regional impact as the group as a whole is a net seller of pulp.)      
    North America                                                               
Quarter ended                                 
                            Dec 2006        Dec 2005          %       Sept 2006 
                         US$ million     US$ million     change     US$ million 
                                                                                
Sales                        374             345        8.4             373 
    Operating profit               2               1        100               7 
    Operating profit                                                            
    to sales (%)                 0.5             0.3          -             1.9 
EBITDA                        28              31      (9.7)              37 
    EBITDA to sales (%)          7.5             9.0          -             9.9 
    RONOA pa (%)                 0.7             0.3          -             2.5 
    The volume of paper sold increased by approximately 5% for the quarter. In  
addition we achieved strong growth in pulp sales compared to a year ago,    
    resulting in an overall increase of 8%.                                     
    Market conditions remain very competitive with continued pressure on        
    prices. Average prices achieved were marginally up compared to a year       
earlier.                                                                    
    Although input costs remain high, we have achieved reductions in wood,      
    energy and certain other input costs.                                       
    Fine Paper South Africa                                                     
Quarter ended       
                                                       Dec 2006        Dec 2005 
                                                    US$ million     US$ million 
                                                                                
Sales                                                    83              78 
    Operating profit                                          1               - 
    Operating profit to sales (%)                           1.2               - 
    EBITDA                                                    5               3 
EBITDA to sales (%)                                     6.0             3.8 
    RONOA pa (%)                                            2.5               - 
                                                                                
                                          % change     % change       Sept 2006 
(US$)       (Rand)     US$ million 
                                                                                
    Sales                                      6.4         20.4              87 
    Operating profit                             -            -               1 
Operating profit to sales (%)                -            -             1.1 
    EBITDA                                    66.7         88.5               5 
    EBITDA to sales (%)                          -            -             5.7 
    RONOA pa (%)                                 -            -             2.5 

    The business had strong demand for its products and sales volumes for the   
    quarter increased 10% year on year. Average prices achieved in Rand terms   
    have increased over the last year partly due to the weaker Rand.            

    Margins remain under pressure as a result of high input costs, particularly 
    purchased pulp.                                                             
    Forest Products                                                             
Quarter ended       
                                                       Dec 2006        Dec 2005 
                                                    US$ million     US$ million 
                                                                                
Sales                                                   223             232 
    Operating profit                                         78              37 
    Operating profit to sales (%)                          35.0            15.9 
    EBITDA                                                   95              53 
EBITDA to sales (%)                                    42.6            22.8 
    RONOA pa (%)                                           23.4            10.9 
    Plantation fair value                                                       
    Gain (Loss)                                              29              10 

                                          % change     % change       Sept 2006 
                                             (US$)       (Rand)     US$ million 
                                                                                
Sales                                    (3.9)          8.8             267 
    Operating profit                         110.8        138.7              85 
    Operating profit to sales (%)                -            -            31.8 
    EBITDA                                    79.2        102.9             102 
EBITDA to sales (%)                          -            -            38.2 
    RONOA pa (%)                                 -            -            26.4 
    Plantation fair value                                                       
    Gain (Loss)                                  -            -            (10) 
The forest products business had a strong performance despite the lower     
    sales volume compared to the equivalent quarter last year. Part of the      
    shortfall in volume is the result of timing of export shipments relative to 
    the period end and lower sales by the Kraft business. We expect to catch up 
some volume in the next quarter. The strong pulp prices and weaker currency 
    contributed to the operating profit. Operating profit also included US$29   
    million of plantation fair value price adjustment compared to US$10 million 
    a year ago. The manufacturing performance of the Kraft business has         
improved and has considerable scope for further gains. Usutu Mill continued 
    to perform well during the quarter.                                         
    Demand for chemical cellulose remains strong and Saiccor continues to       
    perform well. Good progress has been made on the expansion at Saiccor Mill; 
however, there has been pressure on civil construction costs because of     
    high demand in the South African construction industry.                     
    Directors                                                                   
    Klaas de Kluis retired as a non-executive director of the group in December 
2006 on reaching the mandatory retirement age.                              
    Outlook                                                                     
    The industry continues to record high global operating rates for coated     
    fine paper. The combination of strong expected consumption growth, capacity 
closures and limited new capacity additions indicate that operating rates   
    should remain high.                                                         
    We have implemented price increases in Europe which are essential to        
    restore margins after 5 years of declining coated fine paper prices and 2   
years of input cost escalations.                                            
    Pulp prices continue to be strong.                                          
    We expect earnings in the next quarter to improve compared to this quarter  
    (excluding unpredictable fair value adjustments).                           

    This report is unaudited.                                                   
                                                                                
    On behalf of the Board                                                      

    E van As               M R Thompson                                         
    Director               Director             1 February 2007                 
                                                                                
Sappi Limited                                                               
    (Registration number 1936/008963/06)                                        
    Issuer Code: SAVVI                                                          
    JSE Code: SAP                                                               
ISIN Code: ZAE 000006284                                                    
                                                                                
    forward-looking statements                                                  
    Certain statements in this release that are neither reported financial      
results nor other historical information, are forward-looking statements,   
    including but not limited to statements that are predictions of or indicate 
    future earnings, savings, synergies, events, trends, plans or objectives.   
    Undue reliance should not be placed on such statements because, by their    
nature, they are subject to known and unknown risks and uncertainties and   
    can be affected by other factors, that could cause actual results and       
    company plans and objectives to differ materially from those expressed or   
    implied in the forward-looking statements (or from past results). Such      
risks, uncertainties and factors include, but are not limited to the highly 
    cyclical nature of the pulp and paper industry (and the factors that        
    contribute to such cyclicality, such as levels of demand, production        
    capacity, production, input costs including raw material, energy and        
employee costs, and pricing), adverse changes in the markets for the        
    group`s products, consequences of substantial leverage, changing regulatory 
    requirements, unanticipated production disruptions, economic and political  
    conditions in international markets, the impact of investments,             
acquisitions and dispositions (including related financing), any delays,    
    unexpected costs or other problems experienced with integrating             
    acquisitions and achieving expected savings and synergies and currency      
    fluctuations. The company undertakes no obligation to publicly update or    
revise any of these forward-looking statements, whether to reflect new      
    information or future events or circumstances or otherwise.                 
    summary                                                                     
    December 2006                                                               
Quarter ended      
                                                        Dec      Sept       Dec 
                                                       2006      2006      2005 
    Sales (US$ million)                               1,267     1,296     1,175 
Operating profit (US$ million)                       92        51        49 
    Operating profit to sales (%)                       7.3       3.9       4.2 
    EBITDA ** (US$ million) *                           187       151       146 
    EBITDA ** to sales (%) *                           14.8      11.7      12.4 
Operating profit to average net assets (%) *        9.4       5.2       4.8 
    EPS (US cents)                                       13        18         - 
    Return on average equity (ROE) (%) *                8.4      11.7         - 
    Net debt (US$ million) *                          2,278     2,113     2,072 
Net debt to total capitalisation (%) *             46.7      46.4      42.3 
    * Refer Supplemental Information for the definition of the term.            
    ** The EBITDA calculation has been amended to eliminate the adjustment for  
    fellings which previously resulted in fellings being added back in the      
calculation as part of amortisation. Refer to note 2 Additional Information 
    in Supplemental Information for the effects of the change.                  
    Financial results (unaudited)                                               
    group income statement                                                      
Quarter         Quarter              
                                             ended           ended              
                                          Dec 2006        Dec 2005              
                                       US$ million     US$ million     % change 

    Sales                                    1,267           1,175          7.8 
    Cost of sales                            1,091           1,042              
    Gross profit                               176             133         32.3 
Selling, general & administrative                                           
    expenses                                    88              83              
                                                88              50              
    Other operating (income) expenses          (4)               1              
Operating profit                            92              49         87.8 
    Net finance costs                           37              27              
    Net paid                                    36              32              
    Capitalised                                (1)             (1)              
Net foreign exchange gains                 (2)             (1)              
    Change in fair value of financial                                           
    instruments                                  4             (3)              
    Profit before tax                           55              22        150.0 
Taxation - current                           6               8              
    - deferred                                  19              14              
    Profit for the period                       30               -            - 
    Basic earnings per share (US cents)         13               -              
Weighted average number of shares                                           
    in issue (millions)                      227.0           225.9              
    Diluted earnings per share (US cents)       13               -              
    Weighted average number of shares                                           
on fully diluted basis (millions)        229.9           226.7              
                                                                                
    Note: Refer to notes to the group results for Headline Earnings and         
    calculation thereof.                                                        

    group balance sheet                                                         
                                                       Dec 2006       Sept 2006 
                                                    US$ million     US$ million 
ASSETS                                                                      
    Non-current assets                                    4,323           3,997 
    Property, plant and equipment                         3,319           3,129 
    Plantations                                             607             520 
Deferred taxation                                        79              74 
    Other non-current assets                                318             274 
    Current assets                                        1,556           1,500 
    Inventories                                             764             699 
Trade and other receivables                             560             577 
    Cash and cash equivalents                               232             224 
    Assets held for sale                                     21              20 
    Total assets                                          5,900           5,517 

    EQUITY AND LIABILITIES                                                      
    Shareholders` equity                                                        
    Ordinary shareholders` interest                       1,467           1,386 
Non-current liabilities                               2,528           2,465 
    Interest-bearing borrowings                           1,625           1,634 
    Deferred taxation                                       387             336 
    Other non-current liabilities                           516             495 
Current liabilities                                   1,905           1,666 
    Interest-bearing borrowings                             818             694 
    Bank overdraft                                           67               9 
    Other current liabilities                               841             862 
Taxation payable                                        111             101 
    Shareholders for dividend                                68               - 
    Total equity and liabilities                          5,900           5,517 
    Number of shares in issue at balance sheet                                  
date (millions)                                       227.7           227.0 
                                                                                
                                                                                
                                                                                

    group cash flow statement                                                   
                                                        Quarter         Quarter 
                                                          ended           ended 
Dec 2006        Dec 2005 
                                                    US$ million     US$ million 
                                                                                
    Operating profit                                         92              49 
Depreciation, fellings and other amortisation           112             114 
    Other non-cash items (including impairment                                  
    charges)                                               (52)            (41) 
    Cash generated by operations                            152             122 
Movement in working capital                            (39)            (80) 
    Net finance costs                                      (46)            (45) 
    Taxation paid                                           (4)             (7) 
    Cash retained (utilised) from operating                                     
activities                                               63            (10) 
    Cash effects of investing activities                  (155)            (74) 
    Cash utilised before financing activities              (92)            (84) 
    Cash effects of financing activities                     94              94 
Net movement in cash and cash equivalents                 2              10 
                                                                                
    group statement of recognised income and expense                            
                                                        Quarter         Quarter 
ended           ended 
                                                       Dec 2006        Dec 2005 
                                                    US$ million     US$ million 
                                                                                
Pension fund asset not recognised                       (2)             (1) 
    Valuation allowance against deferred tax asset                              
    on actuarial losses recognised                          (1)               - 
    Exchange differences on translation of foreign                              
operations                                              113            (11) 
    Net expense recorded directly in equity                 110            (12) 
    Profit for the period                                    30               - 
    Recognised income (expense) for the period              140            (12) 

    Sappi Limited                                                               
                                                                                
    notes to the group results                                                  
1. Basis of preparation                                                     
    The condensed quarterly financial statements have been prepared in          
    accordance with International Financial Reporting Standards (IFRS)          
    including International Accounting Standard (IAS) 34 Interim Financial      
Reporting. The accounting policies used in the preparation of the quarterly 
    results are compliant with IFRS and consistent with those used in the       
    annual financial statements for September 2006. A recent accounting         
    interpretation IFRIC 4: Determining whether an arrangement contains a       
lease, is still being evaluated. No changes to previous disclosures on      
    application of this interpretation have been made. At this stage it is not  
    envisaged that the impact of any adjustment required will be material to    
    the results of operations.                                                  

    2. Reconciliation of movement in shareholders` equity                       
                                                                                
                                                        Quarter         Quarter 
ended           ended 
                                                       Dec 2006        Dec 2005 
                                                    US$ million     US$ million 
                                                                                
Balance - beginning of year                           1,386           1,589 
    Total recognised income (expense)                                           
    for the period                                          140            (12) 
    Dividends declared                                     (68)            (68) 
Transfers to participants of the                                            
    share purchase trust                                      7               1 
    Share Based Payment Reserve                               2               2 
    Balance - end of period                               1,467           1,512 

                                                        Quarter         Quarter 
                                                          ended           ended 
                                                       Dec 2006        Dec 2005 
US$ million     US$ million 
    3. Operating profit                                                         
    Included in operating profit are the following                              
    non-cash items:                                                             

    Depreciation of property, plant and equipment            95              97 
                                                             95              97 
    Fair value adjustment on plantations                                        
(included in cost of sales)                                                 
    Changes in volume                                                           
    Fellings                                                 17              17 
    Growth                                                  (17)                
(14)                                                                        
                                                              -               3 
    Changes in fair value                                  (29)            (10) 
                                                           (29)             (7) 
4. Headline earnings per share                                              
    Headline earnings per share (US cents) *                 13               1 
    Weighted average number of shares in                                        
    issue (millions)                                      227.0           225.9 
Diluted headline earnings per share (US cents) *         13               1 
    Weighted average number of shares on fully            229.9           226.7 
    diluted basis (millions)                                                    
    Calculation of Headline earnings *                                          
Profit for the period                                    30               - 
    Write-off of assets                                       -               1 
    Impairment of property, plant & equipment                 -               1 
    Headline earnings                                        30               2 

    * Headline earnings disclosure is a listings requirement by                 
    the JSE Limited.                                                            
                                                                                
5. Capital expenditure                                                      
    Property, plant and equipment                           138              72 
                                                                                
                                                       Dec 2006       Sept 2006 
US$ million     US$ million 
    6. Capital commitments                                                      
    Contracted but not provided                             201             294 
    Approved but not contracted                             340             255 
541             549 
    7. Contingent liabilities                                                   
    Guarantees and suretyships                               61              52 
    Other contingent liabilities                             11              11 

    Supplemental Information                                                    
                                                                                
    definitions                                                                 

    Average - averages are calculated as the sum of the opening and closing     
    balances for the relevant period divided by two                             
                                                                                
* EBITDA - earnings before interest (net finance costs), tax, depreciation  
    and amortisation                                                            
    * EBITDA to sales - EBITDA divided by sales                                 
    Fellings - the amount charged against the income statement representing the 
standing value of the plantations harvested                                 
    Headline earnings - as defined in Circular 7/2002 issued by the South       
    African Institute of Chartered Accountants, separates from earnings all     
    items of a capital nature. It is not necessarily a measure of sustainable   
earnings. It is a listing requirement of the JSE Limited to disclose        
    headline earnings per share                                                 
    NBSK - Northern Bleached Softwood Kraft pulp. One of the main varieties of  
    market pulp, mainly produced from spruce trees in Scandinavia, Canada and   
north eastern USA. The NBSK is a benchmark widely used in pulp and paper    
    industry for comparative purposes                                           
    * Net assets - total assets less current liabilities                        
    * Net asset value - shareholders` equity plus net deferred tax              
* Net asset value per share - net asset value divided by the number of      
    shares in issue at balance sheet date                                       
    * Net debt - current and non-current interest-bearing borrowings, and bank  
    overdrafts (net of cash, cash equivalents and short-term deposits)          
* Net debt to total capitalisation - Net debt divided by shareholders`      
    equity plus minority interest, non-current liabilities, current interest-   
    bearing borrowings and overdraft                                            
    * ROE - return on average equity. Profit (loss) for the period divided by   
average shareholders` equity                                                
    * RONA - operating profit divided by average net assets                     
    * RONOA - operating profit divided by average net operating assets. Net     
    operating assets are total assets (excluding deferred taxation and cash)    
less current liabilities (excluding interest-bearing borrowings and bank    
    overdraft)                                                                  
    * SG&A - selling, general and administrative expenses                       
    * The above financial measures, other than headline earnings per share, are 
presented to assist our shareholders and the investment community in        
    interpreting our financial results. These financial measures are regularly  
    used and compared between companies in our industry.                        
                                                                                
Supplemental Information                                                    
    additional information                                                      
                                                        Quarter         Quarter 
                                                          ended           ended 
Dec 2006        Dec 2005 
                                                    US$ million     US$ million 
    Profit for the period to EBITDA(1)                                          
    reconciliation                                                              
Profit for the period                                    30               - 
    Net finance costs                                        37              27 
    Taxation - current                                        6               8 
    - deferred                                               19              14 
Depreciation                                             95              97 
    EBITDA(1) (2)                                           187             146 
                                                                                
                                                       Dec 2006       Sept 2006 
US$ million     US$ million 
    Net debt (US$ million)(3)                             2,278           2,113 
    Net debt to total capitalisation (%)(3)                46.7            46.4 
    Net asset value per share (US$)(3)                     7.80            7.26 

    (1)In connection with the U.S. Securities Exchange Commission ("SEC") rules 
    relating to "Conditions for Use of Non-GAAP Financial Measures", we have    
    reconciled EBITDA to net profit rather than operating profit. As a result   
our definition retains non-trading profit/loss and minority interest as     
    part of EBITDA. EBITDA represents earnings before interest (net finance     
    costs), taxation, depreciation and amortisation. Net finance costs          
    includes: gross interest paid; interest received; interest capitalised; net 
foreign exchange gains; and net fair value adjustments on interest rate     
    financial instruments. See the Group income statement for an explanation of 
    the computation of net finance costs. We use EBITDA as an internal measure  
    of performance to benchmark and compare performance, both between our own   
operations and as against other companies. EBITDA is a measure used by the  
    group, together with measures of performance under IFRS and US GAAP, to     
    compare the relative performance of operations in planning, budgeting and   
    reviewing the performances of various businesses. We believe EBITDA is a    
useful and commonly used measure of financial performance in addition to    
    net profit, operating profit and other profitability measures under IFRS or 
    US GAAP because it facilitates operating performance comparisons from       
    period to period and company to company. By eliminating potential           
differences in results of operations between periods or companies caused by 
    factors such as depreciation and amortization methods, historic cost and    
    age of assets, financing and capital structures and taxation positions or   
    regimes, we believe EBITDA can provide a useful additional basis for        
comparing the current performance of the underlying operations being        
    evaluated. For these reasons, we believe EBITDA and similar measures are    
    regularly used by the investment community as a means of comparison of      
    companies in our industry. Different companies and analysts may calculate   
EBITDA differently, so making comparisons among companies on this basis     
    should be done very carefully. EBITDA is not a measure of performance under 
    IFRS or US GAAP and should not be considered in isolation or construed as a 
    substitute for operating profit or net profit as an indicator of the        
company`s operations in accordance with IFRS or US GAAP.                    
    (2)The EBITDA calculation has been amended to eliminate the adjustment for  
    fellings which previously resulted in fellings being added back in the      
    calculation as part of amortisation. Given the current accounting treatment 
of plantations, management has concluded that eliminating such an           
    adjustment would be more appropriate in determining the EBITDA performance  
    measure in future both for internal and reporting purposes. Prior year      
    figures have been recalculated for comparison purposes as follows: December 
2005 quarter: decrease by US$17 million; September 2006 quarter: decrease   
    by US$19 million.                                                           
    (3)Refer to Supplemental Information for the definition of the term.        
                                                                                
Supplemental Information                                                    
    regional information                                                        
                                            Quarter         Quarter             
                                              ended           ended             
Dec 2006        Dec 2005             
                                        Metric tons     Metric tons             
                                             (000`s)        (000`s)    % change 
    Sales volumes                                                               
Fine Paper -         North America          372             344         8.1 
                         Europe                 635             602         5.5 
                         Southern                                               
                         Africa                 87              79         10.1 
Total               1,094           1,025         6.7  
    Forest Products -    Pulp and                                               
                         paper                                                  
                         operations            331             355       (6.8)  
Forestry                                               
                         operations            271             376      (27.9)  
    Total                                    1,696           1,756       (3.4)  
                                                                                
Quarter         Quarter              
                                             ended           ended              
                                          Dec 2006        Dec 2005              
                                       US$ million     US$ million    % change  
Sales                                                                       
    Fine Paper -         North America         374             345         8.4  
                         Europe                587             520        12.9  
                         Southern                                               
Africa                 83              78         6.4  
                         Total               1,044             943        10.7  
    Forest Products -    Pulp and                                               
                         paper                                                  
operations            207             212       (2.4)  
                         Forestry                                               
                         operations             16              20      (20.0)  
    Total                                    1,267           1,175         7.8  

    Operating profit                                                            
    Fine Paper -         North America           2               1       100.0  
                         Europe                 13              14       (7.1)  
Southern                                               
                         Africa                  1               -           -  
                         Total                 16              15          6.7  
    Forest Products                             78              37       110.8  
Corporate                                  (2)             (3)           -  
    Total                                       92              49        87.8  
                                                                                
    Earnings before interest, tax, depreciation and amortisation charges *      

    Fine Paper -         North America          28              31       (9.7)  
                         Europe                 61              61           -  
                         Southern Africa         5               3        66.7  
Total                  94              95       (1.1)  
    Forest Products                             95              53        79.2  
    Corporate                                  (2)             (2)           -  
    Total                                      187             146        28.1  

    Net operating assets                                                        
    Fine Paper -         North America       1,106           1,173       (5.7)  
                         Europe              1,867           1,748         6.8  
Southern Africa           170             171       (0.6)  
                         Total               3,143           3,092         1.6  
    Forest Products                         1,474           1,389         6.1   
    Corporate and other                      (48)            (23)           -   
Total                                   4,569           4,458         2.5   
    * The EBITDA calculation has been amended to eliminate the adjustment for   
    fellings which previously resulted in fellings being added back in the      
    calculation as part of amortisation. Refer to note 2 Additional Information 
in Supplemental Information for the effects of the change.                  
                                                                                
    Supplemental Information                                                    
    summary rand convenience translation                                        
Quarter     Quarter            
                                                   ended       ended            
                                                     Dec         Dec          % 
                                                    2006        2005     change 
Sales (ZAR million)                            9,294       7,613       22.1 
    Operating profit (ZAR million)                   675         317      112.9 
    Profit for the period (ZAR million)              220           -          - 
    EBITDA (ZAR million) *                         1,372         946       45.0 
Operating profit to sales (%)                    7.3         4.2            
    EBITDA to sales (%) *                           14.8        12.4            
    Operating profit to average net assets (%)       9.3         4.9            
    EPS (SA cents)                                    95           -          - 
Net debt (ZAR million) *                      15,963      13,111            
    Net debt to total capitalisation (%) *          46.7        42.3            
    Cash generated by operations (ZAR million)     1,115         790       41.1 
    Cash retained from operating activities                                     
(ZAR million)                                    462        (65)          - 
    Net movement in cash and cash equivalents                                   
    (ZAR million)                                     15         65          -  
    * Refer to Supplemental Information for the definition of the term.         
Supplemental Information                                                    
    exchange rates                                                              
                                Dec       Sept       June      March        Dec 
                               2006       2006       2006       2006       2005 
Exchange rates:                                                             
    Period end rate:                                                            
    US$ 1 = ZAR              7.0076     7.7738     7.1700     6.1655     6.3275 
    Average rate for the                                                        
Quarter: US$ 1 = ZAR     7.3358     7.2475     6.4658     6.1858     6.4795 
    Average rate for the                                                        
    YTD: US$ 1 = ZAR         7.3358     6.6039     6.4031     6.3334     6.4795 
    Period end rate:                                                            
EUR 1 = US$              1.3199     1.2672     1.2789     1.2119     1.1843 
    Average rate for the                                                        
    Quarter: EUR 1 = US$     1.2926     1.2744     1.2570     1.1983     1.1915 
    Average rate for the                                                        
YTD: EUR 1 = US$         1.2926     1.2315     1.2191     1.1964     1.1915 
    The financial results of entities with reporting currencies other than the  
    US Dollar are translated into US Dollars as follows:                        
    - Assets and liabilities at rates of exchange ruling at period end; and     
- Income, expenditure and cash flow items at average exchange rates.        
                                                                                
    Other interested parties can obtain printed copies of this report from:     
                                                                                
South Africa:           United States            United Kingdom:            
    Computershare Investor  ADR Depository:          Capita Registrars          
    Services 2004 Limited   The Bank of New York     The Registry               
    70 Marshall Street      Investor Relations       34 Beckenham Road          
Johannesburg 2001       PO Box 11258             Beckenham, Kent            
    PO Box 61051            Church Street Station    BR3 4TU, DX 91750          
    Marshalltown 2107       New York, NY 10286-1258  Beckenham West             
    Tel +27 (0)11 370 5000  Tel +1 610 382 7836      Tel +44 (0)208 639 2157    
Date: 01/02/2007 09:00:01 Produced by the JSE SENS Department.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: