Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Thu 22 Feb 2007, 8:01 NBKP - Nedbank - Reviewed Preliminary Financial Re
JSE   NBKP
 NBKP                                                                            
NBKP - Nedbank - Reviewed Preliminary Financial Results for the year ended 31   
December 2006 and dividend declaration.                                         
Nedbank Limited                                                                 
Reg No 1951/000009/06                                                           
Incorporated in the Republic of South Africa                                    
JSE share code: NBKP                                                            
ISIN code: ZAE000043667                                                         
A Member of the Old Mutual Group                                                
REVIEWED PRELIMINARY FINANCIAL RESULTS FOR THE YEAR ENDED 31 DECEMBER 2006      
Overview                                                                        
Nedbank is a wholly owned subsidiary of Nedbank Group Limited, which is listed  
on the JSE Limited. These consolidated financial results are published to       
provide information to holders of Nedbank`s listed non-redeemable non-cumulative
preference shares.                                                              
Commentary relating to the consolidated Nedbank financial results is included in
the Nedbank Group Limited group results, as presented to shareholders on 22     
February 2007. Further information is provided on the website                   
www.nedbankgroup.co.za.                                                         
Board changes during the year                                                   
- Warren Clewlow retired as a non-executive director and Chairman after reaching
the mandatory retirement age (4 May 2006).                                      
- Chairman designate, Dr Reuel Khoza, succeeded Warren Clewlow as Chairman      
(4 May 2006).                                                                   
- Julian Roberts resigned as a non-executive director (5 May 2006) following his
appointment as Chief Executive Officer and a director of Old Mutual plc`s       
subsidiary, Skandia.                                                            
- Thenjiwe Chikane was appointed as an independent non-executive director       
(1 November 2006).                                                              
- Rick Cottrell retired as an independent non-executive director after reaching 
the mandatory retirement age (30 November 2006).                                
Accounting policies                                                             
Nedbank Limited (the `company`) is a company domiciled in South Africa. The     
reviewed financial results of the company at and for the year ended 31 December 
2006 comprise the company and its subsidiaries (together referred to as the     
`group`) and the group`s interests in associates and jointly controlled         
entities.                                                                       
The group`s principal accounting policies have been applied consistently with   
those of the prior year, except where otherwise stated. These Nedbank reviewed  
financial results have been prepared in accordance with the recognition and     
measurement principles of International Financial Reporting Standards (IFRS). In
the preparation of these financial results the group has assumed certain key    
sources of estimation in recording various assets and liabilities. These sources
of estimation were the same as those applied to the consolidated financial      
statements as at the year ended 31 December 2005. These standards are subject to
ongoing review and possible amendments and the results may therefore be subject 
to change at future reporting dates.                                            
Restatement of 2005 results                                                     
1 Reclassification of transaction costs in non-interest revenue (NIR)           
Expenses amounting to R51 million (2005: R70 million), directly related to NIR, 
have been reclassified from operating expenses, consistent with industry        
practice, and have been included in NIR.                                        
These expenses represent transaction costs directly attributable to the         
acquisition of trading instruments recorded at fair values, which do not include
transaction costs. The carrying amount of trading instruments, other than those 
at fair value through profit or loss, generally includes transaction costs.     
Consequently, transaction costs that would be included in the determination of  
the effective interest rate of the instruments and the interest attributable to 
the instrument have been disclosed within NIR. Comparative results have been    
restated accordingly.                                                           
2 Goodwill on acquisition of BoE Bank Limited assets and liabilities by Nedbank 
Limited                                                                         
On the acquisition of the assets and liabilities of BoE Bank Limited, the excess
of the purchase prices over the identifiable assets, liabilities and contingent 
liabilities was applied to reduce the loan amount owing to BoE Bank Limited. To 
align the accounting with the purchase agreement the excess amounting to R807   
million has been raised as goodwill. Comparative results have been restated     
accordingly.                                                                    
3 Segmental reporting comparative results                                       
Segmental reporting comparative results were restated for 2005 to take account  
of the ongoing changes for improved profitability measurement. The restatements 
relate to the introduction, during 2006, of the group`s STC costs in respect of 
dividends payable to each cluster, based on profitability, and the alignment of 
Imperial Bank`s contribution, net of minorities, to exclude all group           
profitability measurement adjustments.                                          
Reviewed results - auditors` opinion                                            
The group`s auditors, KPMG Inc. and Deloitte & Touche, have reviewed the        
condensed consolidated preliminary financial statements which comprise the      
balance sheet of Nedbank Limited and its subsidiaries at 31 December 2006, and  
the related consolidated income statement, condensed statement of changes in    
equity and condensed cash flow statement for the year then ended and their      
unmodified review opinion is available for inspection at the company`s          
registered office.                                                              
Nedbank non-redeemable non-cumulative preference shares - declaration of        
dividend no 8                                                                   
Notice is hereby given that preference dividend no 8 of 44,13699 cents per share
has been declared for the period from 1 July 2006 to 31 December 2006, payable  
on Monday, 26 March 2007, to shareholders of the non-redeemable non-cumulative  
preference shares recorded in the books of the company at the close of business 
on Friday, 23 March 2007.                                                       
In accordance with the provisions of STRATE, the electronic settlement and      
custody system used by the JSE Limited, the relevant dates for the payment of   
the dividend are as follows:                                                    
Last day to trade cum dividend    Thursday, 15 March 2007                       
Shares trade ex dividend          Friday, 16 March 2007                         
Record date                       Friday, 23 March 2007                         
Payment date                      Monday, 26 March 2007                         
Share certificates may not be dematerialised or rematerialised between Friday,  
16 March 2007, and Friday, 23 March 2007, both days inclusive.                  
Where applicable, dividends in respect of certificated shares will be           
transferred electronically to shareholders` bank accounts on payment date. In   
the absence of specific mandates, dividend cheques will be posted to            
shareholders. Shareholders who have dematerialised their share certificates will
have their accounts, at their CSDP or broker, credited on Monday, 26 March 2007.
For and on behalf of the board                                                  
RJ Khoza                      TA Boardman                                       
Chairman                      Chief Executive                                   
21 February 2007                                                                
Registered office: Nedbank Sandton, 135 Rivonia Road, Sandown, 2196             
PO Box 1144, Johannesburg, 2000                                                 
Transfer secretaries: Computershare Investor Services 2004 (Pty) Limited, 70    
Marshall Street, Johannesburg, 2001;                                            
PO Box 61051, Marshalltown, 2107                                                
Directors: Dr RJ Khoza (Chairman), Prof MM Katz (Vice-chairman),                
ML Ndlovu (Vice-chairman), TA Boardman* (Chief Executive), CJW Ball,            
MWT Brown*, TCP Chikane, BE Davison, N Dennis (British), MA Enus-Brey,          
Prof B de L Figaji, RM Head (British), JB Magwaza, ME Mkwanazi,                 
CML Savage, GT Serobe, JH Sutcliffe (British)     * Executive                   
Company Secretary: GS Nienaber                                                  
Sponsors: Investec Bank Limited, Nedbank Capital                                
Consolidated income statement                                                   
for the year ended 31 December                                                  
                                          Reviewed      Audited                 
Rm                                         2006          2005                   
Interest and similar income                27 089        22 574                 
Interest expense and similar charges       16 600        13 878                 
Net interest income                        10 489        8 696                  
Impairment charge on loans and advances    1 465         987                    
Income from lending activities             9 024         7 709                  
Non-interest revenue*#                     8 566         7 454                  
Operating income                           17 590        15 163                 
Total expenses                             11 725        10 494                 
Operating expenses*                        11 581        10 195                 
Merger and recovery programme expenses                   121                    
BEE transaction expenses                   144           178                    
Indirect taxation                          334           213                    
Profit from operations before non-trading  5 531         4 456                  
and capital items                                                               
Non-trading and capital items              183           833                    
Impairment of goodwill                     (1)           (1)                    
Profit on sale of subsidiaries,            242           934                    
investments and property and equipment                                          
Net impairment of investments, property    (58)          (100)                  
and equipment and capitalised development                                       
costs                                                                           
Profit from operations                     5 714         5 289                  
Share of profits of associates and joint   68            67                     
ventures                                                                        
Profit before direct taxation              5 782         5 356                  
Direct taxation                            1 645         898                    
Taxation on non-trading and capital items  24            37                     
Profit for the year                        4 113         4 421                  
Attributable to:                                                                
Profit attributable to equity holders of   3 870         4 228                  
the parent                                                                      
Profit attributable to minority interest   243           193                    
- ordinary shareholders                                                         
Profit for the year                        4 113         4 421                  
* 2005 restated                                                                 
# Foreign currency gains and losses are no longer separately disclosed, but     
included in non-interest revenue.                                               
Consolidated balance sheet                                                      
at 31 December                                                                  
                                          Reviewed      Audited                 
Rm                                         2006          2005                   
Assets                                                                          
Cash and cash equivalents                  11 165        10 586                 
Other short-term securities                13 855        9 496                  
Derivative financial instruments           10 314        12 534                 
Government and other securities            22 031        22 505                 
Loans and advances*                        319 180       249 162                
Other assets                               5 120         5 088                  
Clients` indebtedness for acceptances      2 544         1 248                  
Current taxation receivable                138           119                    
Investment securities                      2 385         2 419                  
Non-current assets held for sale           41            66                     
Investments in associate companies and     690           397                    
joint ventures                                                                  
Deferred taxation asset                    48            626                    
Investment property                        66            87                     
Property and equipment                     3 323         3 039                  
Long-term employee benefit assets          1 357         1 225                  
Computer software and capitalised          1 236         1 281                  
development costs                                                               
Mandatory reserve deposits with central    7 026         5 732                  
bank                                                                            
Goodwill*                                  1 369         1 370                  
Total assets                               401 888       326 980                
Total equity and liabilities                                                    
Ordinary share capital                     27            27                     
Ordinary share premium                     14 422        14 422                 
Reserves                                   9 583         6 263                  
Total equity attributable to equity        24 032        20 712                 
holders of the parent                                                           
Preference share capital and premium       2 770         2 770                  
Minority shareholders` equity                                                   
attributable to                                                                 
 - ordinary shareholders                  955           872                     
 - preference shareholders                300                                   
Total equity                               28 057        24 354                 
Derivative financial instruments           11 549        15 463                 
Amounts owed to depositors                 339 164       271 244                
Other liabilities                          9 098         5 224                  
Liabilities under acceptances              2 544         1 248                  
Current taxation liabilities               338           333                    
Deferred taxation liabilities              1 410         774                    
Long-term employee benefit liabilities     1 210         1 067                  
Long-term debt instruments                 8 518         7 273                  
Total liabilities                          373 831       302 626                
Total equity and liabilities               401 888       326 980                
Guarantees on behalf of clients            15 235        11 064                 
* 2005 restated                                                                 
Contingency note                                                                
Historically a number of group companies entered into structured finance        
transactions with third parties using the tax base of these companies. Pursuant 
to the terms of the majority of these transactions, the underlying third party  
has contractually agreed to accept the risk of any tax being imposed by the     
South African Revenue Service (`SARS`), although the obligation to pay in the   
first instance rests with the group companies. It is only in limited cases      
where, for example, the credit quality of a client becomes doubtful, or where   
the client has specifically contracted out of the re-pricing of additional      
taxes, that the recovery from a client could be less than the liability that    
could arise on assessment, in which case provisions are made. SARS has examined 
the tax aspects of some of these types of structures and SARS could assess these
structures in a manner contrary to that initially envisaged by the contracting  
parties. As a result group companies could be obliged to pay additional amounts 
to SARS and recover these from clients under the applicable contractual         
arrangements.                                                                   
Condensed consolidated statement of changes in equity                           
                                 Total                                          
                                 equity        Preference Minority              
                                 attributable  share      interest              
to equity     capital    attributable          
                                                          to                    
                                 holders of    and        preference            
Rm                                the parent    premium    shareholders         
Balance at 31 December 2004       16 550        2 770      245                  
Net income recognised directly in 209           -          -                    
equity                                                                          
Foreign currency translation      64                                            
reserve movement                                                                
Available-for-sale reserve        (42)                                          
movement                                                                        
Revaluation of owner-occupied     153                                           
property                                                                        
Share-based payments reserve      28                                            
movement                                                                        
Capitalisation of minorities                                                    
Other                             6                                             
Profit for the year               4 228                                         
Dividend paid to ordinary         (524)                                         
shareholders                                                                    
Dividend paid to preference       (228)                                         
shareholders                                                                    
Issues of shares net of expenses  477                                           
Redemption of preference shares                            (245)                
Balance at 31 December 2005       20 712        2 770      -                    
Net income recognised directly in 337           -          -                    
equity                                                                          
Foreign currency translation      88                                            
reserve movement                                                                
Available-for-sale reserve        58                                            
movement                                                                        
Revaluation of owner-occupied     75                                            
property                                                                        
Share-based payments reserve      134                                           
movement                                                                        
Other                             (18)                                          
Profit for the year               3 870                                         
Dividend paid to ordinary         (668)                                         
shareholders                                                                    
Dividend paid to preference       (219)                                         
shareholders                                                                    
Shares issued/(repurchased) by                             300                  
subsidiary                                                                      
Balance at 31 December 2006       24 032        2 770      300                  

Condensed consolidated statement of changes in equity                           
                                      Minority                                  
                                      interest                                  
attributable to                           
                                      ordinary         Total                    
Rm                                     shareholders     equity                  
Balance at 31 December 2004            558              20 123                  
Net income recognised directly in      122              331                     
equity                                                                          
Foreign currency translation reserve                    64                      
movement                                                                        
Available-for-sale reserve movement                     (42)                    
Revaluation of owner-occupied property                  153                     
Share-based payments reserve movement                   28                      
Capitalisation of minorities           107              107                     
Other                                  15               21                      
Profit for the year                    193              4 421                   
Dividend paid to ordinary shareholders (1)              (525)                   
Dividend paid to preference                             (228)                   
shareholders                                                                    
Issues of shares net of expenses                        477                     
Redemption of preference shares                         (245)                   
Balance at 31 December 2005            872              24 354                  
Net income recognised directly in      -                337                     
equity                                                                          
Foreign currency translation reserve                    88                      
movement                                                                        
Available-for-sale reserve movement                     58                      
Revaluation of owner-occupied property                  75                      
Share-based payments reserve movement                   134                     
Other                                                   (18)                    
Profit for the year                    243              4 113                   
Dividend paid to ordinary shareholders (10)             (678)                   
Dividend paid to preference                             (219)                   
shareholders                                                                    
Shares issued/(repurchased) by         (150)            150                     
subsidiary                                                                      
Balance at 31 December 2006            955              28 057                  
                                                                                
Condensed consolidated cash flow statement                                      
for the year ended 31 December                                                  
                                      Reviewed      Audited                     
Rm                                     2006          2005                       
Cash generated by operations           8 114         6 673                      
Change in funds for operating          (5 267)       1 291                      
activities                                                                      
Net cash generated from operating      2 847         7 964                      
activities before taxation                                                      
Taxation paid                          (752)         (725)                      
Cash flows from operating activities   2 095         7 239                      
Cash flows utilised by investing       (730)         (302)                      
activities                                                                      
Cash flows from/(utilised by)          508           (201)                      
financing activities                                                            
Net increase in cash and cash          1 873         6 736                      
equivalents                                                                     
Cash and cash equivalents at the       16 318        9 582                      
beginning of the year*                                                          
Cash and cash equivalents at the end   18 191        16 318                     
of the year*                                                                    
* Including mandatory reserve deposits with central bank.                       
Condensed geographical segmental reporting                                      
for the year ended 31 December                                                  
Reviewed    Audited      Reviewed    Audited        
                            December    December     December    December       
                            2006        2005         2006        2005           
                            Operating   Operating    Headline    Headline       
Rm                           income      income*      earnings     earnings     
South Africa                 17 616      14 694       4 176        2 884        
 Business operations        17 612      14 568       4 512        3 406         
 BEE transaction costs                               (121)        (334)         
Merger and recovery                                              (86)          
programme expenses                                                              
 Foreign currency           4            126         4            126           
translation gains                                                               
Profit attributable to                              (219)        (228)         
minority interest -                                                             
preference shareholders                                                         
Rest of Africa               657          512         76           135          
Business operations        657          512         99           135           
 BEE transaction costs                               (23)                       
Rest of world                675          603         183          148          
 Business operations        675          603         183          182           
Merger and recovery                                             (34)           
programme expenses                                                              
Total per Nedbank Group      18 948       15 809      4 435        3 167        
Fellow-subsidiary            (1 358)      (646)       (724)        265          
adjustments                                                                     
Total                        17 590      15 163       3 711        3 432        
* Restated                                                                      
Condensed operational segmental reporting                                       
for the year ended 31 December                                                  
                            Reviewed     Audited     Reviewed     Audited       
                            December     December    December     December      
                            2006         2005        2006         2005          
Rbn          Rbn         Rm           Rm            
                            Total        Total       Operating    Operating     
                            assets       assets*      income       income*      
Nedbank Capital              138           117        2 605         2 302       
Nedbank Corporate            175           138        7 654         6 223       
Nedbank Retail               125           96         8 591         7 208       
Imperial Bank                30            22         932           740         
Shared Services              9             9          228           306         
Central management           12            15         (859)         (823)       
Eliminations                 (64)          (45)       (203)         (147)       
Total per Nedbank Group      425           352        18 948        15 809      
Fellow-subsidiary            (23)          (25)       (1 358)       (646)       
adjustments                                                                     
Total                        402           327        17 590        15 163      
* Restated                                                                      
                                       Reviewed      Audited                    
December      December                   
                                       2006          2005                       
                                       Rm            Rm                         
                                       Headline      Headline                   
earnings      earnings*                  
Nedbank Capital                         1 145          971                      
Nedbank Corporate                       2 553          1 894                    
Nedbank Retail                          1 463          896                      
Imperial Bank                           193            147                      
Shared Services                         (176)          104                      
Central management                      (743)          (845)                    
Eliminations                                                                    
Total per Nedbank Group                 4 435          3 167                    
Fellow-subsidiary adjustments           (724)          265                      
Total                                   3 711          3 432                    
* Restated                                                                      
These results and additional information are available on www.nedbankgroup.co.za
Date: 22/02/2007 08:01:02 Produced by the JSE SENS Department.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: