Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Thu 22 Feb 2007, 8:00 NED - Nedbank Group - Reviewed Preliminary Financi
NED
 NED                                                                             
NED - Nedbank Group - Reviewed Preliminary Financial Results For                
            The Year Ended 31 December 2006 and dividend declaration            
Nedbank Group                                                                   
Reg No: 1966/010630/06                                                          
ISIN code: ZAE000004875                                                         
JSE share code: NED                                                             
A member of the Old Mutual Group                                                
REVIEWED PRELIMINARY FINANCIAL RESULTS FOR THE YEAR ENDED 31 DECEMBER 2006      
-    ROE increased                                                              
    from 15,5% to 18,6%                                                         
-    Growth strategy                                                            
reflected in performance                                                    
-    Headline earnings up                                                       
    40,0% to R4 435 million                                                     
-    Fully diluted HEPS up                                                      
36,0% to 1 076 cents                                                        
-    Efficiency ratio improved                                                  
    from 64,8% to 58,2%                                                         
-    Final dividend per share up                                                
53,5% to 284 cents                                                          
-    Strong performance                                                         
    from all business clusters                                                  
-    Realising synergies                                                        
from Old Mutual Group strategy                                              
-    Group capital                                                              
    adequacy of 11,8%                                                           
`2006 has been a year of growth for Nedbank Group. This is reflected in         
improved financial performance and in the growth of our distribution            
network, client base and market share. We have created a strong platform        
for sustainable growth.                                                         
The Old Mutual Group`s vision is to provide all South Africans with access      
to high quality financial products and services. Nedbank Group is committed     
to playing its part in the realisation of this vision.`                         
Tom Boardman Chief Executive                                                    
Overview                                                                        
Nedbank Group maintained good momentum throughout the year, ending with a       
strong performance in the final quarter. The financial results for the year     
were again ahead of management`s initial expectations. All business             
clusters recorded pleasing growth and an improved return on equity (ROE).       
The group has started to show some early signs of market share gains. This      
can be attributed to a number of factors, including:                            
* improved staff morale;                                                        
* faster turnaround times in a number of areas;                                 
* reductions in several retail banking charges;                                 
* improvements in service levels for both clients and external distribution     
channels, particularly mortgage originators;                                    
* increased brand awareness following the repositioning of Nedbank as a         
bank for all southern Africans;                                                 
* the launch of a number of new retail products;                                
* a sound performance from Nedbank Capital as it continues to benefit from      
its integrated investment banking strategy;                                     
* pleasing growth from Nedbank Corporate, with key transactional banking        
client gains, including new public sector clients; and                          
* enhanced credit risk management and pricing technologies across the           
business clusters.                                                              
The relationship between the three Old Mutual Group companies in South          
Africa - Old Mutual (SA), Nedbank Group and Mutual & Federal - has              
strengthened over the past year, with revenue-generating and cost-saving        
opportunities starting to be a growth driver for all three businesses.          
Shareholders will again be offered a capitalisation award with a cash           
dividend alternative. The award is 284 cents per share, up 53,5% from the       
185 cents per share declared in February 2006.                                  
Banking environment                                                             
The overall economic environment for banks remains positive despite the 200     
basis points rise in interest rates during 2006. While the endowment effect     
of this increase has improved the group`s interest margin, the resultant        
increased level of credit stress in parts of the retail environment is          
starting to affect impairments. Advances growth remains robust, although it     
is anticipated that retail advances growth will slow as a result of the         
higher interest rate environment.                                               
The industry faces continued pressure on fees, both through increased           
consumerism and the Competition Commission`s inquiry into bank fees.            
Nedbank continues to be one of the most affordable of the big four banks        
for entry-level banking products and supports the Competition Commission`s      
inquiry. The bank reduced its retail transactional fees by an average of        
over 13% in the past year.                                                      
Banks also face increased regulatory requirements with the associated costs     
of compliance, including preparation for the introduction of the National       
Credit Act (NCA); increased activity relating to the Financial Intelligence     
Centre Act (FICA); the ongoing responsibilities under the Financial             
Advisory and Intermediary Services Act (FAIS); and finalisation of systems      
ahead of the implementation of Basel II in South Africa in January 2008.        
Financial performance                                                           
Headline earnings increased by 40,0% to R4 435 million. Basic earnings grew     
by 18,2% to R4 533 million.                                                     
Headline earnings per share increased by 39,3% to 1 110 cents (2005: 797        
cents). Fully diluted headline earnings per share increased by 36,0% from       
791 cents to 1 076 cents, the 2006 dilution being impacted by accounting        
for the black economic empowerment (BEE) scheme under International             
Financial Reporting Standards (IFRS). Basic earnings per share grew by          
17,5% from 966 cents in 2005 to 1 135 cents in 2006.                            
These results are at the upper end of the earnings forecast ranges provided     
in the group`s third-quarter results announcement on 14 November 2006.          
The group`s return on average ordinary shareholders` equity (ROE) improved      
from 15,5% to 18,6% for the year and is now comfortably ahead of the            
group`s cost of capital. ROE excluding goodwill improved from 18,9% to          
22,1%.                                                                          
Net interest income (NII)                                                       
NII grew 28,5% to R10 963 million. The group`s margin for the year improved     
to 3,92% from 3,55% in 2005. This margin is similar to that reported in the     
third-quarter results.                                                          
This margin increase reflects:                                                  
* the benefit from the increased endowment together with the higher             
interest rate environment;                                                      
* mix changes from the growth in higher-margin retail and business banking      
advances, as well as a change in the advances mix within Nedbank Retail         
resulting from higher growth in high-margin personal loans; and                 
* the interest on the proceeds from the sales of the remaining holdings in      
Net1 UEPS Technologies Inc (NUEPS) and State Bank of Mauritius (SBM) during     
the year.                                                                       
NII benefited from this increase in the margin together with growth in          
loans and advances of 24,2% (average interest-earning banking assets grew       
by 16,5%).                                                                      
The group anticipates some margin reduction during 2007 as a result of new      
asset growth being funded largely by wholesale deposits. This will be           
partially offset by the remaining endowment effect from the historic            
interest rate increases.                                                        
Impairment losses on loans and advances                                         
The impairments charge rose by 24,7% to R1 483 million for the year. The        
impairments charge to average advances improved from 0,61% for the half         
year to June 2006 to 0,52% for the full year. Impairments were negatively       
impacted by the mix change in advances, referred to above, with higher-         
margin retail advances and personal loans attracting appropriately higher       
levels of impairments.                                                          
In Nedbank Retail an `incurred but not reported` (IBNR) impairments charge      
of R70 million was raised for the impact of the NCA on collection periods.      
In addition, refinements to assumptions were made for certain classes of        
retail lending assets in Nedbank Retail resulting in an increase in the         
IBNR impairment of R143 million. These included adjustments following the       
observance of statistical default trends at 30 days and the refinement of       
certain methodologies. The IBNR impairment in Nedbank Retail also increased     
following the transfer of part of a data provision from specific                
impairments amounting to R92 million. These three amounts were largely          
offset by specific impairment releases of R226 million arising from             
refinements to the methodologies for probability of default and loss given      
default and the R92 million transfer from specific impairments relating to      
the data provisions.                                                            
In response to the benign wholesale credit environment in Corporate Banking     
and Property Finance, Nedbank Corporate lengthened the emergence periods        
and refined the probability of default and loss given default metrics in        
the impairment calculations, resulting in an additional IBNR impairments        
charge of R53 million. Wholesale impairments benefited from continued           
recoveries of corporate debts.                                                  
The group anticipates that the impairment charge will increase in the           
medium to long term as a result of the recent interest rate increases,          
combined with higher levels of household indebtedness. Nedbank Corporate`s      
impairment levels are also currently at unsustainably low levels.               
Non-interest revenue (NIR)                                                      
NIR for the period increased by 11,8% to R9 468 million (excluding              
translation gains, NIR increased by 13%). This growth was driven by:            
* volume growth in Nedbank Corporate and Nedbank Retail resulting in an         
increase of 13,3% in commissions and fees;                                      
* property private equity revaluations and realisations and dividends           
received on private equity investments in Nedbank Corporate amounting to        
R287 million (2005: R241 million);                                              
* private equity revaluations and realisations and dividends received on        
private equity investments in Nedbank Capital amounting to R291 million         
(2005: R230 million);                                                           
* improved trading income in Nedbank Capital, particularly in the fourth        
quarter;                                                                        
* fees received from outside the group by Bond Choice growing by 47,6% from     
R416 million to R614 million; and                                               
* the group`s bancassurance operations growing new business premiums by 13%     
from R5 090 million to R5 729 million.                                          
The group has changed its disclosure of trading instrument transaction          
costs for instruments held at fair value and these costs, in line with          
industry practice, have now been disclosed within NIR. The effect is that       
trading income for 2005 was reduced by R140 million from R1 431 million to      
R1 291 million (2005 operating expenses being reduced by the same amount).      
Trading income for the year showed an improvement over the third quarter,       
with the fourth quarter up by 137,2% to R536 million (third quarter: R226       
million). Trading results for the year were                                     
R1 647 million (after reclassification of related transaction costs of R160     
million) representing a 27,6% increase on 2005.                                 
NIR growth was impacted by the more competitive pricing structure adopted       
in Nedbank Retail, and in July 2006 retail transactional fees were reduced      
by an average of 13%. Furthermore, fees were largely kept constant in 2005.     
Service fees for Nedbank Retail`s Small Business Services clients remained      
unchanged for the fourth successive year. Nedbank Mzansi Account fees were      
also substantially reduced to make these products more accessible to new        
entrants to the banking environment. The reductions in transactional fees       
are estimated to have a further impact of approximately R50 million in          
2007.                                                                           
Expenses                                                                        
Total expenses continue to be well managed, increasing by 7,9% to R11 886       
million. Operating expenses increased by 12,1%. Staff expenses increased by     
14,5%, reflecting the investment the group has made in client-facing staff      
and an increase in variable pay as a result of the continued improvement in     
operating performance. Marketing costs increased, as planned, by 36,2% off      
the low base set in 2005 as the group invested in repositioning the Nedbank     
brand.                                                                          
Bond Choice`s total expenses grew by 42,3% from R378 million to R538            
million.                                                                        
BEE transaction expenses were R146 million (2005: R393 million), including      
IFRS 2 costs of R23 million for the BEE transaction in Namibia. There were      
no further merger and recovery expenses (2005: R155 million).                   
The `jaws` ratio continued to improve, with total revenue growth of 20,2%       
being 12,3% above expense growth of 7,9%, resulting in the efficiency ratio     
improving from 64,8% for 2005 to 58,2%. As expected, the efficiency ratio       
is above the level reported in June 2006 of 57,3% as a result of a planned      
increase in marketing expenditure in the last quarter, including marketing      
costs for the SAA Voyager cobrand credit card and the initial costs for the     
expansion of the distribution network.                                          
Direct taxation                                                                 
The effective taxation rate increased from 23,4% to a more normalised           
27,8%, as the prior-year rate included the benefits of non-taxable foreign      
exchange translation gains and credits arising from accounting for past         
structured finance transactions, both of which had a more marginal impact       
in the current year.                                                            
The group also increased taxation provisions for several historic matters       
amounting to R174 million.                                                      
Non-trading and capital items                                                   
Income after taxation from non-trading and capital items amounted to R98        
million for the year (2005: R669 million).  The main component was a profit     
of R221 million on the sale of the remaining shares in NUEPS in the first       
half of the year. During the year the group also wrote down its goodwill in     
Fairbairn Trust by R64 million. As a result of the decreasing appetite for      
offshore trusts Fairbairn Trust`s earnings are projected to decrease,           
requiring a partial impairment of the R92 million goodwill raised on the        
acquisition of Fairbairn Trust in 2001 (adjusted for foreign currency           
translation changes).                                                           
In 2005 the sale of the major portion of the investment in NUEPS (6,65          
million shares) realised a R793 million profit when the company was listed      
on NASDAQ.                                                                      
Balance sheet                                                                   
Capital                                                                         
The group remains well capitalised, with a Tier 1 group capital adequacy of     
8,3% and total group capital adequacy ratio of 11,8%, following the share       
buybacks that took place in 2006 and strong advances growth.                    
Advances                                                                        
Advances at R309 billion are ahead of original expectations and average         
interest-earning banking assets grew by 16,5% to R280 billion. Details of       
advances growth by major category are shown below:                              
Rm                            December December  Annualised                     
                             2006     2005      Increase                        
(%)                             
Home loans                    98 944   75 333    31,3                           
Commercial mortgages          46 213   37 993    21,6                           
Properties in possession      131      309       (57,6)                         
Term loans                    33 948   25 314    34,1                           
Credit cards                  5 283    4 074     29,7                           
Loans to banks                17 465   17 180    1,7                            
Overdrafts                    13 761   11 604    18,6                           
Leases and instalment         43 358   34 935    24,1                           
debtors                                                                         
Preference shares and         6 840    5 918     15,6                           
debentures                                                                      
Trade and other bills         1 752    3 850     (54,5)                         
Reverse repurchase            6 703    3 066     118,6                          
agreements                                                                      
Other loans to clients        39 349   34 046    15,6                           
Impairment of advances        (5 184)  (5 214)   (0,6)                          
Total                         308 563  248 408   24,2                           
This strong advances growth was the primary contributor to the increase in      
total assets of 20,6% to R425 billion.                                          
The group recorded some market share growth in certain categories of            
advances in the second half of 2006:                                            
* Home loan market share grew in each of the last four months of the year.      
* Card advances growth exceeded the internal target of 25% with growth of       
29,7%. Although this was less than the market growth for the year, there        
were market share gains month-on-month in November and December after the       
launch of balance transfer and budget/straight consolidations together with     
the SAA cobranded cards.                                                        
* The group showed some gains in leases and instalment sales, although          
Nedbank`s growth was slow in this area, with Imperial Bank gaining market       
share.                                                                          
* Generally wholesale advances growth was slightly ahead of the market          
growth rate, driven by strong growth in advances to Corporate Banking           
clients.                                                                        
Deposits                                                                        
Deposits increased by 24,3% from December 2005, although growth in              
wholesale deposits has outpaced retail deposits. The group maintained a         
strong liquidity position throughout the year.                                  
Cluster performance                                                             
Nedbank Capital                                                                 
Nedbank Capital increased headline earnings by 17,9% to R1 145 million and      
improved its ROE to 31,3% (2005: 27,9%).                                        
Despite the higher endowment on capital from higher interest rates, NII         
declined by 3,3% to R675 million owing to the inclusion of a once-off           
benefit on the unwinding of a preference share deal in the prior year.          
NIR was up 17,2% to R2 048 million, with strong growth in trading and           
pleasing private equity revaluations and realisations. Total trading income     
was up 28,6%, with debt securities trading up 57,0% and equity derivatives      
trading up 28,7%. Trading activities benefited from increased flows and the     
implementation of improved trading systems. During the last quarter the         
impairments charge improved with recoveries from a number of outstanding        
advances. The impairments charge for the year as a percentage of average        
advances improved from 0,43% in 2005 to 0,28% for 2006.                         
All business units benefited from a greater outward focus, the strong deal      
pipeline built up towards the end of 2005 and the coverage model that           
facilitates client solutions through multidisciplinary teams consisting of      
investment bankers, corporate bankers and product experts.                      
The outlook for 2007 remains positive, with favourable market conditions        
and a strong deal pipeline having been built up during 2006.                    
Nedbank Corporate                                                               
Nedbank Corporate increased headline earnings by 34,8% to R2 553 million.       
ROE increased to 21,9% (2005: 18,9%) mostly as a result of pleasing revenue     
growth, a reduction in the impairments charge and well-controlled expenses.     
NII and NIR showed double-digit growth, reflecting the momentum being           
established in the underlying business units and the improved growth in         
wholesale advances being experienced by the industry as a whole. Nedbank        
Corporate has had success in gaining a number of new transactional              
mandates, the full impact of which will be reflected only in 2007. Average      
loans and advances increased by 17% and core transactional fee income grew      
by over 8%, despite the continued impact of disintermediation on the cheque     
business as clients switch to cheaper electronic platforms and credit           
cards. Compared with the previous year, NIR from lending activities was         
more than 12% higher. Electronic banking volumes grew by 62% owing to           
successful client conversions to high-volume platforms and the continued        
decline in cheque volumes.                                                      
Despite changes to the IBNR assumptions referred to earlier, the impairment     
charge remained low due to reduced specific impairment charges and benefits     
arising from bad debt recoveries through effective credit management.           
Expenses remained well controlled.                                              
The new channel convergence platform for the electronic banking needs of        
Corporate and Business Banking clients was implemented. This product            
consolidated the different business electronic banking platforms into a         
state-of-the-art delivery platform that was installed at 2 429 clients by       
year-end, with the rollout to remaining clients progressing well.               
Nedbank Retail                                                                  
Nedbank Retail increased headline earnings by 63,3% to R1 463 million and       
ROE increased from 17,6% to 23,0%. Nedbank Retail`s ROE was slightly lower      
than reported at the half-year as the division incurred compliance costs        
ahead of the introduction of the NCA, increased marketing spend in the last     
quarter and started with the expansion of its distribution network. In          
spite of this additional expenditure, disciplined expense management and        
tracking of the expenditure relating to Retail`s distribution rollout plan      
saw the efficiency ratio improving from 71,7% for 2005 to 66,3% for 2007.       
All the business units performed strongly, despite margin compression in        
home loans due to the influence of mortgage originators and increased           
impairments as a result of the mix change in advances with the growth in        
personal loans ahead of other retail advances.                                  
The cluster`s focus on client service as a key differentiator continues and     
recent client service surveys show a significant improvement over last          
year. Turnaround times for new applications have improved in most business      
areas. This focus on client service and efficiency has resulted in a            
significant improvement in asset growth and an increase in the number of        
primary clients for the first time in three years.                              
A highlight of the year was the implementation of more competitive pricing      
across key asset, liability and transactional products. Nedbank Retail`s        
pricing had become uncompetitive in a number of areas in recent years and       
the bank is now well positioned to compete as the consumer focuses on the       
level of bank charges.                                                          
In August 2006 Nedbank Retail announced a plan to expand the bank`s retail      
footprint. This is expected to address the underinvestment in distribution      
over the last 10 years, as well as the lack of representation in certain        
areas, and to position the bank for profitable and sustainable growth. From     
2006 to 2008 Nedbank Retail will upgrade and expand its distribution            
footprint, including opening an additional 400 new outlets (including 100       
branches) and upgrading and increasing its ATM network by 50%. During the       
second half of the year the group started implementing this programme by        
installing 147 ATMs, half of which are in previously underserviced areas,       
as well as opening 10 new branches, 19 outlets in retailers and Old Mutual      
distribution centres, and 26 new personal loan kiosks at merchants and          
introducing a further 18 portable bootkits for opening Mzansi Accounts.         
The capital outlay for the second half of the year amounted to R53,7            
million, with a negligible impact on current year expenses.                     
The implementation of the NCA remains an industry and bank-specific             
challenge and priority.                                                         
Imperial Bank                                                                   
Imperial Bank Limited increased headline earnings by 31,3% to R386 million,     
and improved ROE from 23,2% to 24,7%. Nedbank Group`s share of these            
earnings was R193 million                                                       
(2005: R147 million), also up 31,3%. NII grew by 34,2% and expenses by          
14,7%, resulting in the efficiency ratio improving from 41,3% to 35,4%.         
Loans and advances grew 40,8%. Advances growth was driven by a strong           
performance from the Motor Vehicle Finance Division. The impairments charge     
to average advances increased from 0,63% to 0,86%, largely as a result of a     
slowdown in recoveries in Property Finance and increased impairments in the     
Motor Vehicle Finance Division.                                                 
Imperial Bank restructured its capital base during the year to improve          
returns to shareholders and to allow for future growth. The bank issued a       
subordinated (Tier 2) bond (IBL2) of R500 million and preference share          
capital amounting to R300 million. Imperial Bank also bought back R300          
million of ordinary shares during the year, with Nedbank Group receiving        
proceeds of R150 million.                                                       
Central Services                                                                
The headline loss in Central Services was R919 million and, excluding           
foreign exchange translation gains, this increased by 6,3% from R868            
million to R923 million.                                                        
The initial upgrades of the Financial Processing Architecture and the Basel     
II programme are on track for delivery and implementation during 2007, in       
anticipation of the introduction of Basel ll in 2008.                           
Capital management                                                              
The group has substantially completed preparations for the implementation       
of Basel II in 2008 and has been using this programme as the catalyst to        
elevate its risk and capital management to worldclass standards.                
During the period the group:                                                    
* concluded a subordinated debt issue (NED5) of R1,5 billion in the first       
half of the year;                                                               
* concluded a subordinated debt issue (NED6) of R1,5 billion in the third       
quarter;                                                                        
* redeemed the NED1 R2,0 billion bond on 20 September 2006; and                 
* executed share buybacks amounting to 5,5 million shares at a cost of R616     
million in the first half of the year and a further 8,2 million shares at a     
cost of R898 million during the third quarter. No further buybacks were         
conducted during the last quarter as capital was required to fund asset         
growth.                                                                         
In February 2007 the group simultaneously concluded two further                 
subordinated debt issues, the NED7 of R650 million and NED8 of R1 billion,      
both of which qualify as Tier 2 capital. In February Nedbank also announced     
its intention to issue up to R1 billion in non-redeemable, non-cumulative,      
non-participating preference share capital, qualifying as Tier 1 capital.       
With the recovery now firmly established and taking into account organic        
growth together with current Basel I and future Basel II capital levels,        
the group has decided to reduce its dividend cover policy from 2,5 to 3         
times to 2,25 to 2,75 times.                                                    
These initiatives are part of the group`s ongoing long-term capital             
management programme that seeks to achieve an optimal and prudent capital       
structure. The group currently has a Basel I target minimum total capital       
adequacy ratio of 12% and a target minimum Tier 1 ratio of 8%.                  
In addition to ongoing organic growth expectations the following issues,        
which are expected to be finalised soon, will influence the scope of future     
capital management actions:                                                     
* Amendments to section 38 of the Companies Act.                                
* Finalisation of the draft Basel II regulations by the South African           
Reserve Bank (SARB).                                                            
* Asset securitisation.                                                         
The group expects to issue further Tier 2 capital and alternative forms of      
Tier 1 capital in 2007, during which time the R4 billion NED2 bond is           
currently expected to be redeemed on its call date in July 2007 (subject to     
regulatory approval).  Nedbank is committed to improving its profile as an      
issuer in the debt capital markets and this should result in a more robust      
subordinated-debt yield curve for the group.                                    
Strategic objectives                                                            
The group achieved good momentum across the 12 short- and medium-term           
strategic objectives set out in the 2005 annual report:                         
Achieve financial objectives to meet 2007 targets                               
Progress was made in returning the group closer to benchmark financial          
performance and meeting the short-term 2007 financial targets of an ROE of      
20% and an efficiency ratio of 55%. While the ROE of 18,6% and the              
efficiency ratio of 58,2% were both ahead of the internal 2006 targets, the     
increased investment in distribution and sales capacity makes the 55%           
efficiency ratio target more challenging in 2007.                               
Build credible three-year plans to ensure a long-term focus                     
While the group has been unwavering in its commitment to achieve the 2007       
targets, it has also been cognisant not to adopt an overly short-term           
focus. We have developed medium- to long-term financial targets to be           
achieved after 2007, which have been set out below. These are supported by      
strategic business plans that build on the solid foundations laid during        
the turnaround over the past three years.                                       
Build a high-performance culture                                                
A positive shift in staff morale was reported in the 2006 employee survey       
results. These results showed improvements of up to 11,1 percentage points      
in the categories measured by the group, with the highest improvements in       
the leadership and transformation categories. All areas in Nedbank Group        
worked hard on communicating with staff, ensuring strategies were clear,        
addressing performance and remuneration issues, and motivating people. The      
shift in morale was also significantly impacted by the successful               
implementation of two programmes:                                               
* Leading for Deep Green focused on building competencies around leadership     
and strategy as well as personal transformation among the top leadership in     
the group; and                                                                  
* Project Catalyst saw the implementation of foundational people practices,     
which were underpinned by the principles of fairness and equity.                
Achieve profitable asset growth in line with the market                         
Market share improvements were below original targets in the early stages       
of the year. However, as the year progressed improvements were achieved in      
several key categories, particularly retail mortgages, card and other           
private sector loans (mainly corporate lending). The impact of initially        
growing at a slower rate than the market did not have a significant effect      
on the group`s progress against its three-year plan as the market as a          
whole, and particularly the retail banking sector, grew more than initially     
expected.                                                                       
Drive quality transactional banking growth                                      
Net new primary clients increased for the first time in three years. The        
group has created focused transactional banking teams and is implementing a     
range of initiatives to improve cross-selling, upselling, client service,       
client retention, pricing and bancassurance.                                    
Nedbank Corporate launched the first phase of its integrated electronic         
banking offering in the third quarter of 2006 and this is rapidly being         
rolled out to commercial clients. This new offering has enabled Nedbank to      
acquire a number of new clients, including clients in sectors where it has      
not been competitive in the past such as the provincial governments, where      
it recently won the tender for the Western Cape.                                
Nedbank Retail`s expanding branch and outlet footprint has improved             
accessibility and reach, which together with a more outward focus,              
positions the group to grow transactional revenue. The group`s                  
bancassurance revenue continued to grow, with new business premiums             
increasing by 13% in 2006.                                                      
Deliver worldclass service                                                      
Foundations are being laid to deliver worldclass service. In addition to        
existing service initiatives showing good progress, the Nedbank Retail          
cluster completed a client management assessment, showing Nedbank Retail        
marginally above the average global service benchmark. A project team is        
currently analysing areas in need of improvement and compiling a holistic       
strategy to ensure service becomes the group`s primary differentiator.          
For wholesale clients the group continued to embed its coverage model,          
drive strategic account planning and optimise various supporting processes.     
During the year international distribution and servicing capability has         
been enhanced with, among others, an alliance concluded with ABN AMRO           
(Europe).                                                                       
Corporate Banking, Nedbank Investor Services and Property Finance continued     
to be the top-rated financial service providers in their respective             
segments as measured by internal and independent external client surveys.       
Mfundo Nkuhlu, Managing Director of the Corporate Banking Division of           
Nedbank Corporate, was recognised as the `Top Corporate Banker in South         
Africa for 2006` by the Association of Black Securities and Investment          
Professionals. This is the second consecutive year that a Nedbank executive     
has won the award.                                                              
Nedbank Capital has retained its `top two` position in corporate finance        
and advisory business.                                                          
Nedbank received the award for the `Business Map BEE Top Commercial             
Financier` in 2006.                                                             
Transform beyond Financial Sector Charter (FSC) targets                         
The group continues to make strides in all aspects of transformation. Good      
progress was made in meeting employment equity targets across all               
management levels. Black representation on the Nedbank Group Board has          
increased to 47% and Reuel Khoza was appointed as the group`s first black       
chairman. Of the Group Executive Committee 30% is black.                        
In 2005 the group concluded a broad-based BEE transaction, with a value of      
more than R3 billion, which resulted in a broad range of black stakeholders     
acquiring direct ownership worth 11,5% of the value of the group`s South        
African businesses. The group`s strategic black business partners have          
identified and assisted in leveraging several business opportunities.           
BEE procurement spending showed a significant increase, from 34,9% in 2005      
to 46,0% in 2006.                                                               
The 2008 industry target of opening eight FSC branches was achieved in          
December 2006, while at the same time exceeding the 2008 target for black       
small and medium enterprise (SME) financing during November 2006.               
Nedbank substantially exceeded industry BEE transaction financing targets       
for the second year in succession.                                              
Nedbank`s Mzansi market share has increased from 11,4% in 2005 to above 15%     
at December 2006.                                                               
During the year the group launched an affordable housing development            
investment unit that has several projects in the pipeline. In addition,         
Nedbank concluded a d40 million affordable housing development agreement        
with Agence Fran?aise de D?veloppement.                                         
The Nedbank Foundation shifted its focus to early-childhood development and     
education projects. During 2006 the group contributed more than R42 million     
to a broad range of community projects.                                         
Nedbank received the international award for `Emerging Markets Corporate        
Social Responsibility Bank of the Year` for the second consecutive year and     
the award for `Bank of the Year in South Africa` at The Banker`s 2006           
awards in London. During 2006 Nedbank was also rated first in its category      
in the JSE Socially Responsible Investment Index and again included in the      
Dow Jones World Sustainability Index.                                           
Nedbank received an `AAA` rating (the highest category) from Innovest           
Strategic Value Advisors Inc, the global leader in providing `non-              
traditional` research including drivers of risk and shareholder value in        
the environmental, social, and strategic governance space, in its latest        
Global Sector Report covering 263 banks and diversified financial companies     
from around the world.                                                          
Unleash group synergies                                                         
A joint southern Africa strategy for the three Old Mutual Group companies       
was initiated to identify revenue-generating and cost-saving opportunities      
across the combined retail client base of over six million individuals.         
Projects in which Nedbank is involved include the outsourcing of all data       
and voice networks in conjunction with Old Mutual (South Africa), joint         
procurement spending using the group`s greater bargaining power, and            
bancassurance.                                                                  
Optimise risk and capital                                                       
Nedbank has maintained a sound framework of enterprise-wide risk                
management.                                                                     
Credit, economic capital, earnings-at-risk, risk-based pricing and various      
other models, largely all built by the end of 2005, have been implemented       
across the group to enhance the management and optimisation of risk and         
return. These credit models also form the basis of the group`s readiness to     
adopt the Advanced Internal Ratings Based (AIRB) approach for credit risk       
from the implementation date of Basel II (1 January 2008).                      
Both the FICA and Basel II implementations are on track.                        
Active capital management was executed in line with the Strategic Capital       
Plan mandated and closely monitored by the board.                               
The market risk management functions were restructured and strengthened to      
assign the Nedbank Capital cluster with first-line accountability for           
market risk management, while the independent Group Market Risk Monitoring      
function acts as a second line of defence.                                      
The risk framework for Imperial Bank and the African subsidiaries was           
updated and strengthened during the year.                                       
Improve innovation                                                              
2006 was a year in which the group has become significantly externally          
client-focused following the inward focus during the recovery programme.        
The Nedbank Corporate Channel Conversion Project has progressed well during     
the year with over 2 400 clients converted to the new worldclass system.        
Nedbank Capital delivered various innovative product solutions across its       
portfolio (including a new derivative product, Contracts for Difference).       
Nedbank Retail launched various innovative products including the Nedbank       
Transactor Account, Nedbank Everyday Account, Small Business Services           
Startup Account, Balance Transfer, iMPi (cellphone-based payment solution),     
the Nedbank Positive Return Fund and the SAA Voyager Card.                      
The Nedbank Affordable-housing Development Investment Unit referred to          
above has been operationalised and the outlook appears promising.               
Improve management information system                                           
A general improvement in key business metrics and reporting is evident and      
the Financial Planning Architecture Programme has progressed well. The          
primary characteristics of the solution are the integration of financial        
and risk architectures, a single-enterprise data warehouse ensuring             
consistency of data used for reporting, standardisation across the group to     
reduce manual-intensive reconciliation processes, groupwide integrated          
planning, budgeting and forecasting solutions, a financial consolidation        
process that facilitates greater accountability at business cluster level       
and the ability to respond timeously and cost-effectively to evolving           
statutory and regulatory reporting requirements such as Basel ll and IFRS.      
The first two phases of the project will be completed during 2007.              
The economic capital implementation, reported last year, has facilitated        
both cluster and client profitability measurement on a risk-adjusted return     
on capital basis.                                                               
Reposition the brand                                                            
With the introduction of a new brand expression Make Things Happen early in     
the year the group intensified and increased its national advertising           
campaigns to position the Nedbank brand in a more relevant and approachable     
manner - as a bank that demonstrates a deeper understanding of financial        
needs and cares about communities and the country. Brand measures have          
shown significant improvements in Nedbank`s positioning in the market in        
both awareness and acceptance, and steady progress has been made towards        
the group`s stated aspiration of being the most respected and admired           
banking brand.                                                                  
Namibia                                                                         
In September 2006 the three Old Mutual Group companies concluded a              
simultaneous broad-based BEE transaction in Namibia. This included the          
introduction of black equity ownership to the value of 11,13% of Nedbank`s      
Namibian business. Nedbank Group will maintain a secondary listing on the       
Namibian Stock Exchange with effect from Friday 23 February, which will see     
all Old Mutual Group entities being dual-listed in Namibia.                     
Medium- to long-term financial targets                                          
The group has set out the following medium- to long-term targets in             
addition to the short-term targets of a 20% ROE and 55% efficiency ratio in     
2007.                                                                           
                  Performance in   Medium- to long-term                         
2006             financial targets after                      
                                   2007                                         
Return on          18,6%            ROE greater than 20%                        
shareholders`      (22,1%           and ROE (excluding                          
equity             excluding        goodwill) 10% above the                     
                  goodwill)        group`s monthly                              
                                   weighted average cost                        
                                   of ordinary                                  
shareholders` equity                         
Efficiency ratio   58,2%            Maintain an efficiency                      
                                   ratio of less than 55%                       
Fully diluted      36,0%            A growth in fully                           
HEPS                                diluted HEPS of at                          
                                   least average CPIX plus                      
                                   GDP growth plus 5%                           
Impairments        0,52%            An impairments charge                       
charge as a % of                    of between 0,55% and                        
average advances                    0,85% of average                            
                                   advances                                     
Capital adequacy   n/a              Tier 1 8,0% - 9,0%                          
ratios (Basel II)                                                               
                  n/a              Total 11,0% - 12,0%                          
Economic capital   A-               Adequately capitalised                      
adequacy                            to a 99,9% (A-)                             
confidence on an                             
                                   economic capital basis                       
                                   plus a 15% buffer                            
Dividend cover     2,25 times       2,25 to 2,75 times                          
cover                                        
Prospects                                                                       
Currently management believes performance in 2007 is likely to be               
influenced by:                                                                  
* growth in retail advances remaining robust but slowing, together with         
ongoing growth in wholesale advances - this is forecast to result in            
overall advances growth in the mid-teens;                                       
* continued market pressure on retail funding volumes;                          
* an endowment benefit in the margin from historic interest rate increases;     
* a slight worsening of the impairment charge following signs of increased      
levels of credit stress in parts of the retail environment, together with       
fewer impairment recoveries from Nedbank Capital and Nedbank Corporate;         
* the ongoing effects of the Nedbank Retail price reductions and industry       
fee pressure;                                                                   
* pressure on revenues and costs associated with the introduction of the        
NCA;                                                                            
* the momentum from transactional banking mandates received by Nedbank          
Corporate and a strong pipeline built up by Nedbank Capital;                    
* lower positive property private equity revaluations;                          
* additional operating efficiencies;                                            
* investment in retail distribution and continued marketing spend on the        
new brand position;                                                             
* finalisation of Basel II on 1 January 2008; and                               
* asset securitisation and ongoing capital management activities.               
Board changes during the year                                                   
* Warren Clewlow retired as a non-executive director and Chairman after         
reaching the mandatory retirement age (4 May 2006).                             
* Chairman designate, Dr Reuel Khoza, succeeded Warren Clewlow as Chairman      
(4 May 2006).                                                                   
* Julian Roberts resigned as a non-executive director (5 May 2006)              
following his appointment as Chief Executive Officer and a director of Old      
Mutual plc`s subsidiary, Skandia.                                               
* Thenjiwe Chikane was appointed as an independent non-executive director       
(1 November 2006).                                                              
* Rick Cottrell retired as an independent non-executive director after          
reaching the mandatory retirement age (30 November 2006).                       
Accounting policies                                                             
Nedbank Group Limited (the `company`) is a company domiciled in South           
Africa. The reviewed financial results of the company at and for the year       
ended 31 December 2006 comprise the company and its subsidiaries (together      
referred to as the `group`), and the group`s interests in associates and        
jointly controlled entities.                                                    
The group`s principal accounting policies have been applied consistently        
with those of the prior year, except where otherwise stated. These Nedbank      
Group reviewed financial results have been prepared in accordance with the      
recognition and measurement principles of International Financial Reporting     
Standards (IFRS). In the preparation of these financial results the group       
has assumed certain key sources of estimation in recording various assets       
and liabilities. These sources of estimation were the same as those applied     
to the consolidated financial statements at 31 December 2005. These             
standards are subject to ongoing review and possible amendments and the         
results may therefore be subject to change at future reporting dates.           
Restatement of 2005 results                                                     
1 Reclassification of transaction costs in NIR                                  
Expenses amounting to R160 million (2005: R140 million), directly related       
to NIR, have been reclassified from operating expenses, consistent with         
industry practice, and have been included in NIR.                               
These expenses represent transaction costs directly attributable to the         
acquisition of trading instruments recorded at fair values, which do not        
include transaction costs. The carrying amount of trading instruments,          
other than those at fair value through profit or loss, generally includes       
transaction costs. Consequently, transaction costs that would be included       
in the determination of the effective interest rate of the instruments and      
the interest attributable to the instrument have been disclosed within NIR.     
Comparative results have been restated accordingly.                             
2 Segmental reporting comparative results                                       
Segmental reporting comparative results were restated for 2005 to take          
account of the ongoing changes for improved profitability measurements. The     
restatements relate to the introduction, during 2006, of the group`s STC        
costs in respect of dividends payable to each cluster, based on                 
profitability, and the alignment of Imperial Bank`s contribution, net of        
minorities, to exclude all group profitability measurement adjustments.         
Subsequent events                                                               
As of the date of this announcement there are no post-balance-sheet events      
to report.                                                                      
Reviewed results - auditors` opinion                                            
The group`s auditors KPMG Inc. and Deloitte & Touche, have reviewed the         
condensed consolidated preliminary financial statements which comprise the      
balance sheet of Nedbank Group and its subsidiaries at 31 December 2006,        
and the related consolidated income statement, condensed statement of           
changes in equity and condensed cash flow statement for the year then ended     
and their unmodified review opinion is available for inspection at the          
company`s registered office.                                                    
Forward-looking statements                                                      
This announcement contains certain forward-looking statements with respect      
to the financial condition and results of operations of Nedbank Group and       
its group companies, which by their nature involve risk and uncertainty         
because they relate to events and depend on circumstances that may occur in     
the future. Factors that could cause actual results to differ materially        
from those in the forward-looking statements include, but are not limited       
to, global, national and regional economic conditions; levels of securities     
markets; interest rates, credit or other risks of lending and investment        
activities, and competitive and regulatory factors.                             
Capitalisation award with a cash dividend alternative                           
Notice is hereby given that the directors of the company have resolved to       
issue fully paid ordinary shares in the company as a capitalisation award       
to ordinary shareholders.  Ordinary shareholders will be entitled, in           
respect of all or part of their shareholding, to elect to receive new fully     
paid ordinary shares, which will be issued only to those ordinary               
shareholders who, in respect of all or part of their shareholding, elect on     
or before 12:00 on Thursday, 5 April 2007, to receive the capitalisation        
award shares. Shareholders not electing to receive new fully paid ordinary      
shares in respect of all or part of their shareholding will be entitled to      
receive a cash dividend alternative of 284 cents per ordinary share (the        
cash dividend alternative).                                                     
In accordance with the provisions of STRATE, the electronic statement and       
custody system used by JSE Limited, the relevant dates for the                  
capitalisation award election and the cash dividend alternative are as          
follows:                                                                        
                                          2007                                  
Last day to trade to participate in the    Thursday, 29 March                   
capitalisation award or the cash                                                
dividend alternative                                                            
Shares trade ex the capitalisation award   Friday, 30 March                     
election and the cash dividend                                                  
alternative on                                                                  
Listing of the maximum number of new       Friday, 30 March                     
ordinary shares that may be taken up in                                         
terms of the capitalisation award on                                            
Last day to elect to receive               Thursday, 5 April                    
capitalisation award shares, failing                                            
which the cash dividend alternative will                                        
be received by 12:00                                                            
Record date to participate in the          Thursday, 5 April                    
capitalisation award or receive the cash                                        
dividend alternative on                                                         
Payment of the cash dividend alternative                                        
to shareholders who have not elected to                                         
participate in the capitalisation award                                         
or                                                                              
have participated in the capitalisation    Tuesday, 10 April                    
award in respect of only part of their                                          
shareholding on                                                                 
New shares issued and posted or central    Tuesday, 10 April                    
securities depository participant                                               
(`CSDP`) or broker accounts credited                                            
regarding the shares to be issued to                                            
shareholders participating in the                                               
capitalisation award in respect of all                                          
or part of their shareholding on                                                
The maximum number of new shares listed    Friday, 13 April                     
in terms of the capitalisation award,                                           
adjusted to reflect the actual number of                                        
shares issued in terms of the                                                   
capitalisation award on or about                                                
Share certificates may not be dematerialised or rematerialised between          
Friday, 30 March 2007, and Thursday, 5 April 2007, both days inclusive.         
The above dates and times are subject to change. Any changes will be            
published on the Securities Exchange News Service (SENS) and in the press.      
The number of capitalisation shares to which shareholders are entitled will     
be determined in the ratio that 284 cents per ordinary share bears to the       
30-day volume-weighted average price for the company`s share, to be             
determined by no later than Tuesday, 20 March 2007. Details of the ratio        
will be published on SENS no later than Thursday, 22 March 2007, at 12:00       
and in the financial press the following business day.  Trading in the          
STRATE environment does not permit fractions and fractional entitlements.       
Accordingly, where a shareholder`s entitlement to new ordinary shares           
calculated in accordance with the above formula gives rise to a fraction of     
a new ordinary share, such fraction will be rounded up to the nearest whole     
number, where the fraction is greater than or equal to 0,5, and rounded         
down to the nearest whole number, where the fraction is smaller than 0,5.       
A circular relating to the capitalisation award and the cash dividend           
alternative will be posted to shareholders on or about Wednesday, 14 March      
2007.                                                                           
Note: Dematerialised shareholders are required to notify their duly             
appointed CSDP or broker of their election in terms of the capitalisation       
award in the manner and at the time stipulated in the agreement governing       
the relationship between shareholders and their CSDP or broker.                 
For and on behalf of the board                                                  
Dr RJ Khoza                   TA Boardman                                       
Chairman                      Chief Executive                                   
21 February 2007                                                                
Financial highlights                                                            
at 31 December                                                                  
                                      Reviewed    Audited                       
                                      2006        2005                          
Share statistics                                                                
Number of shares listed     m          450,9       442,8                        
Number of shares in issue   m          394,7       401,8                        
excluding shares held by                                                        
group entities                                                                  
Weighted average number of  m          399,5       397,2                        
shares                                                                          
Fully diluted weighted      m          412,3       400,4                        
average number of shares                                                        
Headline earnings per       cents      1 110       797                          
share                                                                           
Fully diluted headline      cents      1 076       791                          
earnings per share                                                              
Dividends declared per      cents      493         290                          
share                                                                           
 - Interim                 cents      209         105                           
- Final                   cents      284         185                           
Dividend paid per share     cents      394         181                          
Dividend cover              times      2,25        2,75                         
Net asset value per share   cents      6 363       5 597                        
Tangible net asset value    cents      5 106       4 351                        
per share                                                                       
Closing share price         cents      13 350      10 000                       
Price earnings ratio        historica  12          13                           
l                                                    
Market capitalisation       Rbn        60,2        44,3                         
Key ratios                                                                      
Return on ordinary          %          18,6        15,5                         
shareholders` equity (ROE)                                                      
Return on total assets      %          1,14        0,93                         
(ROA)                                                                           
Net interest income to      %          3,92        3,55                         
interest-earning banking                                                        
assets                                                                          
Non-interest revenue to     %          46,3        49,8                         
total income*                                                                   
Impairments charge to       %          0,52        0,49                         
average advances                                                                
Efficiency ratio*           %          58,2        64,8                         
Effective taxation rate     %          27,8        23,4                         
Group capital adequacy                                                          
ratio                                                                           
 - Tier 1                  %          8,3         9,4                           
 - Total                   %          11,8        12,9                          
Number of employees                    24 034      22 188                       
Balance sheet statistics                                                        
(Rm)                                                                            
Total equity attributable              25 116      22 490                       
to equity holders of the                                                        
parent                                                                          
Total equity                           29 388      26 309                       
Amounts owed to depositors             324 685     261 311                      
Loans and advances                     308 563     248 408                      
 Gross                                313 747     253 622                       
 Impairment of loans and              (5 184)     (5 214)                       
advances                                                                        
Total assets                           424 912     352 258                      
Earnings reconciliation                                                         
(Rm)                                                                            
Profit attributable to                 4 533       3 836                        
equity holders of the                                                           
parent                                                                          
Less: Non-trading and                  98          669                          
capital items                                                                   
Impairment of goodwill               (70)        (1)                           
 Profit on sale of                                                              
subsidiaries, investments                                                       
and                                                                             
property and equipment               248         904                           
 Net impairment of                                                              
investments, property and                                                       
equipment                                                                       
and capitalised                      (54)        (202)                         
development costs                                                               
 Taxation on above items              (26)        (32)                          
Headline earnings                      4 435       3 167                        
* 2005 Restated                                                                 
Condensed consolidated statement of changes in equity                           
                                              Minority                          
                                              shareholders`                     
Total equity   equity                            
                               attributable   attributable                      
                               to             to                                
                               equity         preference                        
holders                                          
Rm                              of the parent  shareholders                     
Balance at 31 December 2004     18 337         2 770                            
Net income recognised directly  463            -                                
in equity                                                                       
Release of reserves previously  (70)                                            
not available                                                                   
Foreign currency translation    95                                              
reserve movement                                                                
Available-for-sale reserve      (204)                                           
movement                                                                        
Revaluation of owner-occupied   153                                             
property                                                                        
Share-based payments reserve    466                                             
movement                                                                        
Net acquisition of                                                              
subsidiaries                                                                    
Capitalisation of minorities                                                    
Other                           23                                              
Profit for the year             3 836          228                              
Dividends to shareholders       (727)          (228)                            
Issues of shares net of         1 336                                           
expenses                                                                        
Shares acquired by group        (755)                                           
entities                                                                        
Balance at 31 December 2005     22 490         2 770                            
Net income recognised directly  400            -                                
in equity                                                                       
Release of reserves previously  (105)                                           
not available                                                                   
Foreign currency translation    334                                             
reserve movement                                                                
Available-for-sale reserve      (110)                                           
movement                                                                        
Revaluation of owner-occupied   77                                              
property                                                                        
Share-based payments reserve    225                                             
movement                                                                        
Other                           (21)                                            
Profit for the year             4 533          219                              
Dividends to shareholders       (1 562)        (219)                            
Issues of shares net of         875                                             
expenses                                                                        
Shares acquired by group        (1 620)                                         
entities                                                                        
Shares issued/(repurchased) by                 300                              
subsidiary                                                                      
Balance at 31 December 2006     25 116         3 070                            
Minority                                          
                              shareholders`                                     
                              equity                                            
                              attributable                                      
to ordinary    Total                              
Rm                             shareholders   equity                            
Balance at 31 December 2004    680            21 787                            
Net income recognised directly 136            599                               
in equity                                                                       
Release of reserves previously                (70)                              
not available                                                                   
Foreign currency translation   10             105                               
reserve movement                                                                
Available-for-sale reserve                    (204)                             
movement                                                                        
Revaluation of owner-occupied                 153                               
property                                                                        
Share-based payments reserve                  466                               
movement                                                                        
Net acquisition of             17             17                                
subsidiaries                                                                    
Capitalisation of minorities   107            107                               
Other                          2              25                                
Profit for the year            233            4 297                             
Dividends to shareholders                     (955)                             
                                                                                
Issues of shares net of                       1 336                             
expenses                                                                        
Shares acquired by group                      (755)                             
entities                                                                        
Balance at 31 December 2005    1 049          26 309                            
Net income recognised directly 17             417                               
in equity                                                                       
Release of reserves previously                (105)                             
not available                                                                   
Foreign currency translation   21             355                               
reserve movement                                                                
Available-for-sale reserve                    (110)                             
movement                                                                        
Revaluation of owner-occupied                 77                                
property                                                                        
Share-based payments reserve                  225                               
movement                                                                        
Other                          (4)            (25)                              
Profit for the year            309            5 061                             
Dividends to shareholders      (23)           (1 804)                           
Issues of shares net of                       875                               
expenses                                                                        
Shares acquired by group                      (1 620)                           
entities                                                                        
Shares issued/(repurchased) by (150)          150                               
subsidiary                                                                      
Balance at 31 December 2006    1 202          29 388                            
Consolidated income statement                                                   
for the year ended 31 December                                                  
                                         Reviewed    Audited                    
Rm                                        2006        2005                      
Interest and similar income               28 521      23 234                    
Interest expense and similar              17 558      14 705                    
charges                                                                         
Net interest income                       10 963      8 529                     
Impairment charge on loans and            1 483       1 189                     
advances                                                                        
Income from lending activities            9 480       7 340                     
Non-interest revenue*^                    9 468       8 469                     
Operating income                          18 948      15 809                    
Total expenses                            11 886      11 017                    
Operating expenses*                       11 740      10 469                    
Merger and recovery programme                         155                       
expenses                                                                        
BEE transaction expenses                  146         393                       
Indirect taxation                         345         223                       
Profit from operations before non-        6 717       4 569                     
trading and capital items                                                       
Non-trading and capital items             124         701                       
Impairment of goodwill                    (70)        (1)                       
Net profit on sale of                     248         904                       
subsidiaries, investments and                                                   
property and equipment                                                          
Net impairment of investments,            (54)        (202)                     
property and equipment and                                                      
capitalised development costs                                                   
Profit from operations                    6 841       5 270                     
Share of profits of associates            153         167                       
and joint ventures                                                              
Profit before direct taxation             6 994       5 437                     
Total direct taxation                     1 933       1 140                     
Direct taxation                           1 907       1 108                     
Taxation on non-trading and               26          32                        
capital items                                                                   
Profit for the year                       5 061       4 297                     
Attributable to:                                                                
Profit attributable to equity             4 533       3 836                     
holders of the parent                                                           
Profit attributable to minority           309         233                       
interest - ordinary shareholders                                                
- preference shareholders                 219         228                       
Profit for the year                       5 061       4 297                     
Basic earnings per share           cents  1 135       966                       
Diluted earnings per share         cents  1 099       958                       
Dividend declared per share        cents  493         290                       
Dividend paid per share            cents  394         181                       
* Reclassification of transaction costs in NIR                                  
Expenses amounting to R160 million (2005: R140 million), directly related       
to NIR, have been reclassified from operating expenses, consistent with         
industry practice, and have been included in NIR.                               
These expenses represent transaction costs directly attributable to the         
acquisition of trading instruments recorded at fair values, which do not        
include transaction costs. The carrying amount of trading instruments,          
other than those at fair value through profit or loss, generally includes       
transaction costs. Consequently, transaction costs that would be included       
in the determination of the effective interest rate of the instruments and      
the interest attributable to the instrument have been disclosed within NIR.     
Comparative results have been restated accordingly.                             
^ Foreign currency gains and losses are no longer separately disclosed, but     
included in non-interest revenue.                                               
Consolidated balance sheet                                                      
at 31 December                                                                  
                                       Reviewed   Audited                       
Rm                                      2006       2005                         
Assets                                                                          
Cash and cash equivalents               12 267     11 142                       
Other short-term securities             25 756     17 014                       
Derivative financial instruments        15 273     16 176                       
Government and other securities         22 196     22 658                       
Loans and advances                      308 563    248 408                      
Other assets                            12 468     11 601                       
Client`s indebtedness for acceptances   2 577      1 291                        
Current taxation receivable             161        134                          
Investment securities                   7 155      6 875                        
Non-current assets held for sale        490        385                          
Investments in associate companies      907        657                          
and joint ventures                                                              
Deferred taxation asset                 120        680                          
Investment property                     158        163                          
Property and equipment                  3 377      3 095                        
Long-term employee benefit assets       1 444      1 225                        
Computer software and capitalised       1 266      1 320                        
development costs                                                               
Mandatory reserve deposits with         7 039      5 747                        
central bank                                                                    
Goodwill                                3 695      3 687                        
Total assets                            424 912    352 258                      
Total equity and liabilities                                                    
Ordinary share capital                  395        402                          
Ordinary share premium                  9 727      10 465                       
Reserves                                14 994     11 623                       
Total equity attributable to equity     25 116     22 490                       
holders of the parent                                                           
Minority shareholders` equity                                                   
attributable to                                                                 
 - ordinary shareholders               1 202      1 049                         
- preference shareholders             3 070      2 770                         
Total equity                            29 388     26 309                       
Derivative financial instruments        12 904     17 055                       
Amounts owed to depositors              324 685    261 311                      
Other liabilities                       37 847     32 357                       
Liabilities under acceptances           2 577      1 291                        
Current taxation liabilities            434        466                          
Other liabilities held for sale         417                                     
Deferred taxation liabilities           1 649      959                          
Long-term employee benefit              1 215      1 071                        
liabilities                                                                     
Investment contract liabilities         5 278      4 166                        
Long-term debt instruments              8 518      7 273                        
Total liabilities                       395 524    325 949                      
Total equity and liabilities            424 912    352 258                      
Guarantees on behalf of clients         15 250     11 064                       
Contingency note                                                                
Historically a number of group companies entered into structured finance        
transactions with third parties using the tax base of these companies.          
Pursuant to the terms of the majority of these transactions, the underlying     
third party has contractually agreed to accept the risk of any tax being        
imposed by the South African Revenue Service (`SARS`), although the             
obligation to pay in the first instance rests with the group companies. It      
is only in limited cases where, for example, the credit quality of a client     
becomes doubtful, or where the client has specifically contracted out of        
the re-pricing of additional taxes, that the recovery from a client could       
be less than the liability that could arise on assessment, in which case        
provisions are made. SARS has examined the tax aspects of some of these         
types of structures and SARS could assess these structures in a manner          
contrary to that initially envisaged by the contracting parties. As a           
result group companies could be obliged to pay additional amounts to SARS       
and recover these from clients under the applicable contractual                 
arrangements.                                                                   
Condensed consolidated cash flow statement                                      
for the year ended 31 December                                                  
                                        Reviewed  Audited                       
Rm                                       2006      2005                         
Cash generated by operations             9 297     6 898                        
Change in funds for operating            (3 739)   2 023                        
activities                                                                      
Net cash generated from operating        5 558     8 921                        
activities before taxation                                                      
Taxation paid                            (953)     (852)                        
Cash flows from operating activities     4 605     8 069                        
Cash flows utilised by investing         (1 057)   (927)                        
activities                                                                      
Cash flows utilised by financing         (1 131)   (303)                        
activities                                                                      
Net increase in cash and cash            2 417     6 839                        
equivalents                                                                     
Cash and cash equivalents at the         16 889    10 050                       
beginning of the year*                                                          
Cash and cash equivalents at the end     19 306    16 889                       
of the year*                                                                    
* Including mandatory reserve deposits with central bank.                       
Condensed operational segmental reporting                                       
for the year ended 31 December                                                  
                    Reviewed  Audited  Reviewed   Audited                       
                    December  December December   December                      
                    2006      2005     2006       2005                          
Restated            Restated                      
                    Rbn       Rbn      Rm         Rm                            
                    Total     Total    Operating  Operating                     
                    assets    assets   income      income                       
Nedbank Capital      138        117     2 605       2 302                       
Nedbank Corporate    175        138     7 654       6 223                       
Nedbank Retail       125        96      8 591       7 208                       
Imperial Bank        30         22      932         740                         
Shared Services      9          9       228         306                         
Central management   12         15      (859)       (823)                       
Eliminations         (64)       (45)    (203)       (147)                       
Total                425        352     18 948      15 809                      
Reviewed           Audited                               
                       December           December                              
                       2006               2005                                  
                                          Restated                              
Rm                 Rm                                    
                       Headline           Headline                              
                       earnings           earnings                              
Nedbank Capital         1 145               971                                 
Nedbank Corporate       2 553               1 894                               
Nedbank Retail          1 463               896                                 
Imperial Bank           193                 147                                 
Shared Services         (176)               104                                 
Central management      (743)               (845)                               
Eliminations                                                                    
Total                   4 435               3 167                               
Segmental reporting comparative results                                         
Segmental reporting comparative results were restated for 2005 to take          
account of the ongoing changes for improved profitability measurements. The     
restatements relate to the introduction, during 2006, of the group`s STC        
costs in respect of dividends payable to each cluster, based on                 
profitability, and the alignment of Imperial Bank`s contribution, net of        
minorities, to exclude all group profitability measurement adjustments.         
Condensed geographical segmental reporting                                      
for the year ended 31 December                                                  
Reviewed  Audited                       
                                        December  December                      
                                        2006      2005                          
                                        Operating Operating                     
Rm                                       income    income*                      
South Africa                             17 616    14 694                       
 Business operations                    17 612    14 568                        
 BEE transaction costs                                                          
Merger and recovery programme                                                  
expenses                                                                        
 Foreign currency translation gains     4          126                          
 Profit attributable to minority                                                
interest - preference shareholders                                              
Rest of Africa                           657        512                         
 Business operations                    657        512                          
 BEE transaction costs                                                          
Rest of world                            675        603                         
 Business operations                    675        603                          
 Merger and recovery programme                                                  
expenses                                                                        
Total                                    18 948    15 809                       
* Restated                                                                      
                                        Reviewed  Audited                       
                                        December  December                      
2006      2005                          
                                        Headline  Headline                      
Rm                                       earnings                               
                                                  earnings                      
South Africa                             4 176      2 884                       
 Business operations                    4 512      3 406                        
 BEE transaction costs                  (121)      (334)                        
 Merger and recovery programme                     (86)                         
expenses                                                                        
 Foreign currency translation gains     4          126                          
 Profit attributable to minority        (219)      (228)                        
interest - preference shareholders                                              
Rest of Africa                           76         135                         
 Business operations                    99         135                          
 BEE transaction costs                  (23)                                    
Rest of world                            183        148                         
Business operations                    183        182                          
 Merger and recovery programme                    (34)                          
expenses                                                                        
Total                                    4 435      3 167                       
* Restated                                                                      
Registered office: Nedbank Group Limited, Nedbank Sandton                       
135 Rivonia Road, Sandown, 2196, PO Box 1144, Johannesburg, 2000                
Transfer secretaries:                                                           
Computershare Investor Services 2004 (Pty) Limited, 70 Marshall Street,         
Johannesburg, 2001                                                              
PO Box 61051, Marshalltown, 2107                                                
Company Secretary: GS Nienaber                                                  
Directors:                                                                      
Dr RJ Khoza (Chairman), Prof MM Katz (Vice-chairman), ML Ndlovu (Vice-          
chairman), TA Boardman* (Chief Executive), CJW Ball, MWT Brown* (Chief          
Financial Officer), TCP Chikane, BE Davison, N Dennis (British), MA Enus-       
Brey, Prof B de L Figaji, RM Head (British), JB Magwaza, ME Mkwanazi, CML       
Savage, GT Serobe, JH Sutcliffe (British)  * Executive                          
This announcement is available on the group`s website -                         
www.nedbankgroup.co.za - together with the following additional                 
information:                                                                    
* detailed financial information in HTML and PDF formats;                       
* financial results presentation to analysts; and                               
* link to a webcast of the presentation to analysts.                            
For further information kindly contact Nedbank Group Investor Relations by      
email at nedbankgroupir@nedbank.co.za.                                          
Sponsors: Merrill Lynch South Africa (Pty) Limited, Nedbank Capital             
Date: 22/02/2007 08:00:01 Produced by the JSE SENS Department.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: