Not logged in
  Home   Markets   Shares   Funds   Portfolio   Toolbox   Charting   Alerts   Directory   
 Admin   

Wed 14 Mar 2007, 15:15 TFX - Top Fix - Abridged
TFX
 TFX                                                                             
TFX - Top Fix - Abridged, Unaudited Interim Results for the Six Months Ended    
31 December 2006                                                                
TOP FIX HOLDINGS LIMITED                                                        
(formerly Nutcreek Investments (Proprietary) Limited)                           
(Incorporated in the Republic of South Africa)                                  
(Registration number 2006/011359/06)                                            
JSE code: TFX                                                                   
ISIN: ZAE000088423                                                              
("Top Fix", or "the Group")                                                     
ABRIDGED, UNAUDITED INTERIM RESULTS FOR THE SIX MONTHS ENDED                    
31 DECEMBER 2006                                                                
INCOME STATEMENTS                                                               
R`000                                             Six months     *Pro forma     
                                                      ended     Year ended      
                                                31 December        30 June      
2006           2006      
Turnover                                              99,918        163,158     
Cost of sales                                        -72,915       -112,196     
Gross profit                                          27,003         50,962     
Operating expenses                                   -16,256        -25,018     
Operating profit                                      10,747         25,944     
Fair value adjustment                                  3,435              -     
Net interest paid                                     -1,375         -2,441     
Profit before taxation                                12,807         23,503     
Taxation                                              -2,962         -7,350     
Profit for the period                                  9,845         16,153     
Shares in issue (`000)                               185,000        160,000     
Weighted average shares in issue                                                
issue (`000)                                                                    
- Basic                                              164,167        160,000     
- Fully diluted                                      164,167        160,000     
Earnings per share/headline                                                     
earnings                                                                        
per share (cents)                                                               
- Basic                                                  6.0           10.1     
- Fully diluted                                          6.0           10.1     
BALANCE SHEETS                                                                  
R`000                                               31 December     30 June     
                                                          2006        2006      
ASSETS                                                                          
Non-current assets                                       88,469      78,816     
Property, plant and equipment                            30,455      20,802     
Intangible assets                                        58,014      58,014     
Current assets                                           68,001      41,894     
Inventories                                               1,714       5,773     
Accounts receivable                                      47,550      36,035     
Bank and call deposits                                   18,737          86     
TOTAL ASSETS                                            156,470     120,710     
EQUITY AND LIABILITIES                                                          
Shareholders` equity                                    107,368      74,126     
Non-current liabilities                                   5,162       5,399     
Interest bearing debt                                     2,984       2,333     
Deferred taxation (net)                                   2,178       3,066     
Current liabilities                                      43,940      41,185     
Interest bearing debt                                    14,002      10,997     
Accounts payable and provisions                          19,954      23,617     
Taxation                                                  9,984       6,571     
TOTAL EQUITY AND LIABILITIES                            156,470     120,710     
Net asset value per share (cents)                          58.0        46.3     
Net tangible asset value per share                                              
(cents)                                                    26.7        10.1     
CASH FLOW STATEMENTS                                                            
R`000                                             Six months                    
ended     Year ended      
                                                31 December        30 June      
                                                       2006           2006      
Cash from operating activities                         4,984              -     
Net interest paid                                     -1,375              -     
Taxation paid                                           -437              -     
Cash flow from operations                              3,172              -     
Cash flow from investing activities                  -11,574         -8,200     
Investment in new operations                                         -8,200     
Net investment in property, plant                                               
and equipment                                        -11,574              -     
Cash flow from financing activities                   23,460           -124     
Shareholder funding                                   23,397           -124     
Increase in interest bearing                                                    
liabilities                                               63              -     
Increase/(decrease) in net cash                       15,058         -8,324     
Net cash resources/(borrowings)                        6,734         -8,324     
Bank and call deposits                                18,737             86     
Bank overdrafts and debtors                                                     
discounting                                          -12,003         -8,410     
STATEMENTS OF CHANGES IN EQUITY                                                 
R`000                                             Six months                    
                                                      ended     Year ended      
                                                31 December        30 June      
2006           2006      
Equity at beginning of period                         74,126              -     
Share issues                                          23,397         74,126     
Attributable profit for the period                     9,845              -     
Equity at end of period                              107,368         74,126     
SEGMENT ANALYSIS                                                                
R`000                                             Six months     *Pro forma     
                                                      ended     Year ended      
31 December        30 June      
                                                       2006           2006      
Turnover                                                                        
Scaffolding                                           33,021         77,177     
Personnel outsourcing                                 64,626         81,089     
Safety surveillance                                    3,679          4,892     
Internal/head office                                  -1,408              -     
Total group                                           99,918        163,158     
Operating income                                                                
Scaffolding                                            4,904         19,933     
Personnel outsourcing                                  4,689          4,824     
Safety surveillance                                    1,155          1,187     
Internal/head office                                      -1              -     
Total group                                           10,747         25,944     
*The Top Fix Holdings Group did not trade for the year ended 30 June 2006 -     
these are pro forma results of the individual subsidiaries prior to acquistion  
by the Group in June 2006 as per the pre-listing statement                      
Results:                                                                        
Top Fix Holdings acquired the shares in its Scaffolding, Personnel Outsourcing  
and Safety Surveillance operations on 29 June 2006 and listed on the JSE        
Limited`s Alternative Exchange ("ALTx") on 7 December 2006. Top Fix also        
raised R25 million of capital at that date to fund the planned change in focus  
of the Scaffolding division as detailed below.                                  
As expected, operating results of the Scaffolding operation to December 2006    
were adversely affected by the expiry of joint venture contracts where Top Fix  
provided personnel and the partners provided scaffolding equipment. Prior to    
expiry of these joint ventures, marketing efforts were aimed at replacing them  
with contracts providing a complete service, supplying both scaffolding and     
personnel. Scaffolding stock has been increased to meet equipment requirements  
for orders received. Capital expenditure of R12 million has been incurred since 
listing from the capital raised.                                                
Both the Personnel Outsourcing and Safety Surveillance divisions have achieved  
exceptional results for the half year, achieving earnings almost equal to their 
full prior financial year earnings.                                             
The fair value adjustment arises from a claim against SA Revenue Services,      
included as an asset of the Personnel Outsourcing operation at 30 June 2006 at  
a value of R0,8 million (full value R1,6 million) which has been recovered in   
full, plus interest and penalties previously levied of R2,7 million.            
Basis of Preparation:                                                           
The results have been prepared in terms of International Financial Reporting    
Standards ("IFRS").                                                             
Prospects:                                                                      
Personnel Outsourcing and Safety Surveillance are expected to maintain their    
first half performance in the six month period to June 2007.With the additional 
scaffolding equipment brought into service for the half year to date, plus      
additional scaffolding to be manufactured in the second six months from the     
proceeds of the share issue in December 2006, the Scaffolding operation has     
orders in place to achieve profits more than double those of the first half.    
The Group is confident of achieving an operating profit of R31 million as       
forecast in the pre-listing statement. This represents a 19% improvement on the 
results achieved by the individual operating companies in the previous year.    
Declaration of dividend:                                                        
In line with Group policy, no dividend has been declared for the period.        
Cautionary announcement:                                                        
Shareholders are reminded of the cautionary announcement issued on 8 February   
2007 in which shareholders were advised that Top Fix has entered into           
negotiations which, if successfully concluded, may have a material effect on    
the price of Top Fix`s securities. Accordingly shareholders are advised to      
exercise caution when dealing in Top Fix`s securities until a full              
announcement is made.                                                           
For and on behalf of the Board                                                  
BT Ngcuka (Chairman)             BW Marais (Chief Executive)                    
Directors:                                                                      
BT Ngcuka* (Chairman); BW Marais (CEO); JA Barker (Financial Director);         
FF Goosen; EMJ Groenewald; JJ Senekal*; PR Todd                                 
(* - non-executive)                                                             
Secretary and Registered Office:                                                
MN Hattingh, 6 Topaz Street, Littleton Manor, Centurion 0157                    
Transfer Secretaries:                                                           
Link Market Services South Africa (Pty) Ltd, 11 Diagonal                        
Street, Johannesburg 2000 (PO Box 4844, Johannesburg 2001)                      
Designated Advisor:                                                             
Ernst & Young Sponsors (Pty) Ltd, Wanderers Office Park, 52                     
Corlett Drive, Illovo 2196 (PO Box 2322, Johannesburg 2000)                     
Date: 14/03/2007 15:15:01 Produced by the JSE SENS Department.
Profile Group (Pty) Ltd. has taken care in preparing all information on this website, but does not accept any liability for errors or out-of-date information.
Other Profile Group sites: FundsData Online (unit trust data)  |  Profile Group corporate site
[  Terms of Use |  Privacy Policy |  PAIA manual |  FAQs/Help |  Site Map |  © Copyright Reserved 2026  ]
  


Powered by ProfileData

Profile Mobile App Google Play Store Apple App Store


Follow us on: